{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Equity Raising Costs","DD tables","Input","WACC","Carry-over","Assets","Tax Depreciation","Analysis","Forecast revenues","X factor","Chart 1-revenues","Chart 2-Price path","Chart 3-Building blocks"],"not_rendered":{"charts":6,"images":0,"macros":1,"external_links":0,"defined_names":259,"comments":6,"pivot_tables":0},"unopened":[{"sheet":"Chart 1-revenues","index":10,"reason":"not_a_worksheet"},{"sheet":"Chart 2-Price path","index":11,"reason":"not_a_worksheet"},{"sheet":"Chart 3-Building blocks","index":12,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Equity Raising Costs","index":0,"n_rows":60,"n_cols":12,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"Equity Raising Costs Cash Flow Analysis"]
[]
[null,null,null,null,null,"$Nominal"]
[null,null,null,null,null,"RAB and capex",{"$f":"Input!G40","v":2013},{"$f":"Input!H40","v":2014},{"$f":"Input!I40","v":2015},{"$f":"Input!J40","v":2016},{"$f":"Input!K40","v":2017},"Total"]
[null,null,null,null,null,"Opening RAB",{"$f":"Assets!F474","v":1016.5145952781046},{"$f":"Assets!G474","v":1052.0818142281867},{"$f":"Assets!H474","v":1065.877757992386},{"$f":"Assets!I474","v":1079.5782905037054},{"$f":"Assets!J474","v":1094.1540039349002},{"$f":"SUM(G6:K6)","v":5308.2064619372832}]
[null,null,null,null,null,"Capex",{"$f":"Assets!G41","v":50.424580585694834},{"$f":"Assets!H41","v":34.455501446080362},{"$f":"Assets!I41","v":37.219782253205523},{"$f":"Assets!J41","v":40.728012367991177},{"$f":"Assets!K41","v":31.913482639744768},{"$f":"SUM(G7:K7)","v":194.74135929271665}]
[null,null,null,null,null,"Capex rate",{"$f":"G7/G6","v":4.9605368009398187E-2},3.2749830840253728E-2,3.491937229585327E-2,3.7725853443188878E-2,2.9167267610386179E-2,3.6686847184471391E-2]
[]
[null,null,null,null,null,"Dividend assessment",{"$f":"G5","v":2013},{"$f":"H5","v":2014},{"$f":"I5","v":2015},{"$f":"J5","v":2016},{"$f":"K5","v":2017},"Total"]
[null,null,null,null,null,"Tax payable",{"$f":"Analysis!G24","v":6.7217178589747029},{"$f":"Analysis!H24","v":6.0914218883803253},{"$f":"Analysis!I24","v":6.5876141378723778},{"$f":"Analysis!J24","v":7.9587995563912965},{"$f":"Analysis!K24","v":9.5619815360420262},{"$f":"SUM(G11:K11)","v":36.921534977660727}]
[null,null,null,null,null,"Dividends",{"$f":"(G11/$G$54)*(1-$G$54)*$G$49","v":10.978805836325346},{"$f":"(H11/$G$54)*(1-$G$54)*$G$49","v":9.9493224176878634},{"$f":"(I11/$G$55)*(1-$G$55)*$G$49","v":10.759769758524882},{"$f":"(J11/$G$56)*(1-$G$56)*$G$49","v":12.99937260877245},{"$f":"(K11/$G$57)*(1-$G$57)*$G$49","v":15.617903175535309},{"$f":"SUM(G12:K12)","v":60.305173796845857}]
[null,null,null,null,null,"Dividend reinvestment",{"$f":"G12*$G$52","v":3.2936417508976037},{"$f":"H12*$G$52","v":2.9847967253063588},{"$f":"I12*$G$52","v":3.2279309275574648},{"$f":"J12*$G$52","v":3.8998117826317351},{"$f":"K12*$G$52","v":4.6853709526605929},{"$f":"SUM(G13:K13)","v":18.091552139053753}]
[]
[null,null,null,null,null,"Benchmark cash flows",{"$f":"G5","v":2013},{"$f":"H5","v":2014},{"$f":"I5","v":2015},{"$f":"J5","v":2016},{"$f":"K5","v":2017},"Total"]
[null,null,null,null,null,"Revenue (smoothed)",{"$f":"'X factor'!E25","v":163.65013127751652},{"$f":"'X factor'!F25","v":149.05654466977441},{"$f":"'X factor'!G25","v":152.52329905796495},{"$f":"'X factor'!H25","v":156.43883102238868},{"$f":"'X factor'!I25","v":160.2320422483767},{"$f":"SUM(G16:K16)","v":781.90084827602129}]
[null,null,null,null,null,"Opex",{"$f":"Analysis!G114","v":53.757699571422577},{"$f":"Analysis!H114","v":55.762796257174116},{"$f":"Analysis!I114","v":57.874105572318712},{"$f":"Analysis!J114","v":61.022290761241166},{"$f":"Analysis!K114","v":63.030481059441371},291.4473732215979]
[null,null,null,null,null,"Interest payment",{"$f":"Analysis!G59","v":41.107850233046548},{"$f":"Analysis!H59","v":42.546188567387865},{"$f":"Analysis!I59","v":43.104096533212086},{"$f":"Analysis!J59","v":43.658146067969845},{"$f":"Analysis!K59","v":44.247587919127362},214.66386932074371]
[null,null,null,null,null,"Tax payable",{"$f":"Analysis!G24","v":6.7217178589747029},{"$f":"Analysis!H24","v":6.0914218883803253},{"$f":"Analysis!I24","v":6.5876141378723778},{"$f":"Analysis!J24","v":7.9587995563912965},{"$f":"Analysis!K24","v":9.5619815360420262},36.921534977660727]
[null,null,null,null,null,"Internal cash flow",{"$f":"G16-G17-G18-G19","v":62.062863614072697},{"$f":"H16-H17-H18-H19","v":44.656137956832104},{"$f":"I16-I17-I18-I19","v":44.957482814561772},{"$f":"J16-J17-J18-J19","v":43.799594636786374},{"$f":"K16-K17-K18-K19","v":43.391991733765941},238.86807075601885]
[null,null,null,null,null,"Dividends",{"$f":"G12","v":10.978805836325346},9.9493224176878634,10.759769758524882,12.99937260877245,15.617903175535309,60.305173796845857]
[null,null,null,null,null,"Retained cash flow (Excl. Dividend reivestment)",{"$f":"G20-G21","v":51.084057777747347},{"$f":"H20-H21","v":34.706815539144245},34.197713056036889,30.800222028013923,27.77408855823063,178.56289695917303]
[]
[null,null,null,null,null,"Benchmark capex funding ($m nominal)",{"$f":"G5","v":2013},{"$f":"H5","v":2014},{"$f":"I5","v":2015},{"$f":"J5","v":2016},{"$f":"K5","v":2017},"Total"]
[null,null,null,null,null,"Capex funding requirement",{"$f":"G7/(1+vanilla)^0.5","v":48.711785404503921},{"$f":"H7/(1+vanilla)^0.5","v":33.285135403232104},{"$f":"I7/(1+vanilla)^0.5","v":35.9555205985166},{"$f":"J7/(1+vanilla)^0.5","v":39.344585029317997},{"$f":"K7/(1+vanilla)^0.5","v":30.82946253198245},{"$f":"SUM(G25:K25)","v":188.12648896755306}]
[null,null,null,null,null,"Debt component",{"$f":"-Analysis!G60","v":21.340331370049171},{"$f":"-Analysis!H60","v":8.2775662585196415},{"$f":"-Analysis!I60","v":8.2203195067916113},{"$f":"-Analysis!J60","v":8.7454280587169251},{"$f":"-Analysis!K60","v":1.6880179388307397},{"$f":"SUM(G26:K26)","v":48.271663132908088}]
[null,null,null,null,null,"Equity component",{"$f":"G25-G26","v":27.37145403445475},{"$f":"H25-H26","v":25.007569144712463},{"$f":"I25-I26","v":27.735201091724988},{"$f":"J25-J26","v":30.599156970601072},{"$f":"K25-K26","v":29.141444593151711},{"$f":"SUM(G27:K27)","v":139.854825834645}]
[null,null,null,null,null,"Retained cash flow (Excl. Dividend reivestment)",{"$f":"G22","v":51.084057777747347},{"$f":"H22","v":34.706815539144245},{"$f":"I22","v":34.197713056036889},{"$f":"J22","v":30.800222028013923},{"$f":"K22","v":27.77408855823063},{"$f":"SUM(G28:K28)","v":178.56289695917303}]
[null,null,null,null,null,"Equity requirement (SEO)",{"$f":"G27-G28","v":-23.712603743292597},{"$f":"H27-H28","v":-9.6992463944317819},{"$f":"I27-I28","v":-6.4625119643119007},{"$f":"J27-J28","v":-0.20106505741285119},{"$f":"K27-K28","v":1.3673560349210803},{"$f":"SUM(G29:K29)","v":-38.708071124528054}]
[]
[null,null,null,null,null,"Equity raising costs ($m Real 2012)",{"$f":"G5","v":2013},2014,2015,2016,2017,"Total"]
[null,null,null,null,null,"Equity component",{"$f":"G27/Analysis!G8","v":26.703857594590001},{"$f":"H27/Analysis!H8","v":23.802564325722749},{"$f":"I27/Analysis!I8","v":25.754891395516598},{"$f":"J27/Analysis!J8","v":27.72132598784496},{"$f":"K27/Analysis!K8","v":25.756790750792323},{"$f":"SUM(G32:K32)","v":129.73943005446662}]
[null,null,null,null,null,"Retained Cash Flows (Excl. Dividen reinvestment)",{"$f":"G28/Analysis!G8","v":49.838105149021807},{"$f":"H28/Analysis!H8","v":33.034446676163469},{"$f":"I28/Analysis!I8","v":31.755976198638457},{"$f":"J28/Analysis!J8","v":27.903481006254832},{"$f":"K28/Analysis!K8","v":24.548247256638575},{"$f":"SUM(G33:K33)","v":167.08025628671712}]
[null,null,null,null,null,"Equity requirement",{"$f":"G32-G33","v":-23.134247554431806},{"$f":"H32-H33","v":-9.2318823504407206},-6.0010848031218593,-0.18215501840987258,1.2085434941537478,{"$f":"SUM(G34:K34)","v":-37.340826232250507}]
[]
[null,null,null,null,null,"Dividend reinvestment",{"$f":"G13/Analysis!G8","v":3.2133090252659553},{"$f":"H13/Analysis!H8","v":2.8409724928555469},{"$f":"I13/Analysis!I8","v":2.9974547578195003},{"$f":"J13/Analysis!J8","v":3.5330369990729027},{"$f":"K13/Analysis!K8","v":4.141185205550153},{"$f":"SUM(G36:K36)","v":16.72595848056406}]
[]
[null,null,null,null,null,"($m Real 2012)"]
[null,null,null,null,null,"Dividend Reinvestment Plan Requirement",null,null,null,null,null,{"$f":"IF(L34>0,MIN(L34,L36),0)","v":0}]
[null,null,null,null,null,"External Equity (SEO) Requirement",null,null,null,null,null,{"$f":"IF((L34-L36)>0,(L34-L36),0)","v":0}]
[null,null,null,null,null,"Total Equity Requirement",null,null,null,null,null,{"$f":"L39+L40","v":0}]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Cost",null,null,null,null,null,{"$f":"L39*G51","v":0}]
[null,null,null,null,null,"External Equity Raising (SEO) Cost",null,null,null,null,null,{"$f":"L39*G50","v":0}]
[null,null,null,null,null,"Total Equity Raising Cost",null,null,null,null,null,{"$f":"L43+L44","v":0}]
[]
[]
[null,null,null,null,null,"Assumptions"]
[null,null,null,null,null,"Dividend/imputation payout ratio",0.7]
[null,null,null,null,null,"Benchmark SEO raising cost",0.03]
[null,null,null,null,null,"Benchmark DRP cost",0.01]
[null,null,null,null,null,"Benchmark DRP takeup",0.3]
[null,null,null,null,null,"Corporate tax rates"]
[null,null,null,null,null,2013,{"$f":"WACC!F14","v":0.3}]
[null,null,null,null,null,2014,{"$f":"G54","v":0.3}]
[null,null,null,null,null,2015,{"$f":"G55","v":0.3}]
[null,null,null,null,null,"2016+",{"$f":"G56","v":0.3}]
[null,null,null,null,null,"Inflation forecast",{"$f":"WACC!F9","v":2.5000000000000001E-2}]
[]
[null,null,null,null,null,"Input linked to PTRM"]

{"sheet":"DD tables","index":1,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Table X:  AER draft decision on Multinet's capital base for the next access arrangement period  ($million, nominal)"]
[null,null,2013,2014,2015,2016,2017,"Total"]
[null,"Opening capital base",{"$f":"Assets!F474","v":1016.5145952781046},{"$f":"Assets!G474","v":1052.0818142281867},{"$f":"Assets!H474","v":1065.877757992386},{"$f":"Assets!I474","v":1079.5782905037054},{"$f":"Assets!J474","v":1094.1540039349002},{"$f":"SUM(C4:G4)","v":5308.2064619372832}]
[null,"Capital expenditure",{"$f":"Assets!G41","v":50.424580585694834},{"$f":"Assets!H41","v":34.455501446080362},{"$f":"Assets!I41","v":37.219782253205523},{"$f":"Assets!J41","v":40.728012367991177},{"$f":"Assets!K41","v":31.913482639744768},{"$f":"SUM(C5:G5)","v":194.74135929271665}]
[null,"CPI indexation on opening capital base",{"$f":"Assets!G471","v":25.412864881952615},{"$f":"Assets!H471","v":26.302045355704667},{"$f":"Assets!I471","v":26.646943949809653},{"$f":"Assets!J471","v":26.989457262592637},{"$f":"Assets!K471","v":27.353850098372504},132.70516154843207]
[null,"Straight-line depreciation",{"$f":"-Assets!G472","v":-40.270226517565142},{"$f":"-Assets!H472","v":-46.961603037585732},{"$f":"-Assets!I472","v":-50.166193691695788},{"$f":"-Assets!J472","v":-53.141756199388908},{"$f":"-Assets!K472","v":-56.453969506732662},-246.99374895296825]
[null,"Closing capital base as at 30 December 2017",{"$f":"SUM(C4:C7)","v":1052.0818142281869},{"$f":"SUM(D4:D7)","v":1065.877757992386},{"$f":"SUM(E4:E7)","v":1079.5782905037054},{"$f":"SUM(F4:F7)","v":1094.1540039349002},{"$f":"SUM(G4:G7)","v":1096.9673671662849},5388.6592338254641]
[]
[]
[null,"Table X:  AER's draft decision on Multinet's depreciation allowance ($million, nominal)"]
[null,null,2013,2014,2015,2016,2017,"Total"]
[null,"Straight-line depreciation (including retirement of assets)",{"$f":"Assets!G472","v":40.270226517565142},{"$f":"Assets!H472","v":46.961603037585732},{"$f":"Assets!I472","v":50.166193691695788},{"$f":"Assets!J472","v":53.141756199388908},{"$f":"Assets!K472","v":56.453969506732662},{"$f":"SUM(C13:G13)","v":246.99374895296825}]
[null,"Less: indexation on opening capital base",{"$f":"Assets!G471","v":25.412864881952615},{"$f":"Assets!H471","v":26.302045355704667},{"$f":"Assets!I471","v":26.646943949809653},{"$f":"Assets!J471","v":26.989457262592637},{"$f":"Assets!K471","v":27.353850098372504},{"$f":"SUM(C14:G14)","v":132.70516154843207}]
[null,"Regulatory depreciation",{"$f":"C13-C14","v":14.857361635612527},{"$f":"D13-D14","v":20.659557681881065},23.519249741886135,26.152298936796271,29.100119408360158,{"$f":"SUM(C15:G15)","v":114.28858740453616}]
[]
[]
[null,"Table X:  AER's draft decision on corporate income tax allowance for Multinet ($million, nominal)  "]
[null,null,2013,2014,2015,2016,2017,"Total"]
[null,"Tax payable",{"$f":"Analysis!G24","v":6.7217178589747029},{"$f":"Analysis!H24","v":6.0914218883803253},{"$f":"Analysis!I24","v":6.5876141378723778},{"$f":"Analysis!J24","v":7.9587995563912965},{"$f":"Analysis!K24","v":9.5619815360420262},{"$f":"SUM(C20:G20)","v":36.921534977660727}]
[null,"Less value of imputation credits",{"$f":"-Analysis!G25","v":1.6804294647436757},{"$f":"-Analysis!H25","v":1.5228554720950813},{"$f":"-Analysis!I25","v":1.6469035344680945},{"$f":"-Analysis!J25","v":1.9896998890978241},{"$f":"-Analysis!K25","v":2.3904953840105065},{"$f":"SUM(C21:G21)","v":9.2303837444151817}]
[null,"Net corporate income tax allowance",{"$f":"C20-C21","v":5.0412883942310271},{"$f":"D20-D21","v":4.5685664162852442},4.9407106034042831,{"$f":"F20-F21","v":5.969099667293472},7.1714861520315196,{"$f":"SUM(C22:G22)","v":27.691151233245549}]
[]
[]
[]
[null,"Table X:  AER's draft decision on Multinet's building block components ($million, nominal)"]
[null,null,2013,2014,2015,2016,2017,"Total"]
[null,"Return on capital",{"$f":"'X factor'!E11","v":72.741784438101163},{"$f":"'X factor'!F11","v":75.286974626169041},{"$f":"'X factor'!G11","v":76.274212361935156},{"$f":"'X factor'!H11","v":77.254622468445163},{"$f":"'X factor'!I11","v":78.297660521581463},{"$f":"SUM(C28:G28)","v":379.85525441623201}]
[null,"Regulatory depreciation",{"$f":"'X factor'!E12","v":14.857361635612527},{"$f":"'X factor'!F12","v":20.659557681881065},{"$f":"'X factor'!G12","v":23.519249741886135},{"$f":"'X factor'!H12","v":26.152298936796271},{"$f":"'X factor'!I12","v":29.100119408360158},{"$f":"SUM(C29:G29)","v":114.28858740453616}]
[null,"Operating expenditure",{"$f":"'X factor'!E13","v":53.757699571422577},{"$f":"'X factor'!F13","v":55.762796257174116},{"$f":"'X factor'!G13","v":57.874105572318712},{"$f":"'X factor'!H13","v":61.022290761241166},{"$f":"'X factor'!I13","v":63.030481059441371},291.4473732215979]
[null,"Efficiency carry-over",{"$f":"Input!G180*Assets!G7","v":-3.9201295135277365},{"$f":"Input!H180*Assets!H7","v":-3.080522538241508},{"$f":"Input!I180*Assets!I7","v":-5.4194838752377636},{"$f":"Input!J180*Assets!J7","v":-5.3895340680302732},{"$f":"Input!K180*Assets!K7","v":0},-17.809669995037282]
[null,"Net corporate income tax allowance",{"$f":"'X factor'!E15","v":5.0412883942310271},{"$f":"'X factor'!F15","v":4.5685664162852442},{"$f":"'X factor'!G15","v":4.9407106034042831},{"$f":"'X factor'!H15","v":5.969099667293472},{"$f":"'X factor'!I15","v":7.1714861520315196},27.691151233245549]
[null,"Less: ancillary services revenue",{"$f":"-Input!G181*Assets!G7","v":1.4828281824087401},{"$f":"-Input!H181*Assets!H7","v":1.5312267706283411},{"$f":"-Input!I181*Assets!I7","v":1.5810858473835492},{"$f":"-Input!J181*Assets!J7","v":1.6322972994310481},{"$f":"-Input!K181*Assets!K7","v":1.6847497009709349},7.912187800822613]
[null,"Annual building block revenue requirement (unsmoothed)",{"$f":"SUM(C28:C32)-C33","v":140.99517634343081},{"$f":"SUM(D28:D32)-D33","v":151.66614567263963},155.60770855692297,163.37648046631475,175.91499744044356,787.56050847975177]
[null,"Annual expected revenue requirement (smoothed)",{"$f":"'X factor'!E25","v":163.65013127751652},{"$f":"'X factor'!F25","v":149.05654466977441},{"$f":"'X factor'!G25","v":152.52329905796495},{"$f":"'X factor'!H25","v":156.43883102238868},{"$f":"'X factor'!I25","v":160.2320422483767},{"$f":"SUM(C35:G35)","v":781.90084827602129}]
[null,"X factor (per cent)",{"$f":"P_0","v":0.23478703729900305},{"$f":"x_1","v":0},{"$f":"X_2","v":0},{"$f":"X_3","v":0},{"$f":"X_4","v":0},"n/a"]

{"sheet":"Input","index":2,"n_rows":448,"n_cols":65,"rows_kept":448,"cut":false,"hidden":false,"merged":[[129,4,129,5],[132,4,132,5],[133,4,133,5],[151,4,151,5],[149,4,149,5],[150,4,150,5],[130,4,130,5],[131,4,131,5],[138,4,138,5],[135,4,135,5],[136,4,136,5],[137,4,137,5],[122,4,122,5],[104,4,104,5],[94,4,94,5],[99,4,99,5],[100,4,100,5],[93,4,93,5],[90,4,90,5],[91,4,91,5],[92,4,92,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[74,4,74,5],[70,4,70,5],[75,4,75,5],[76,4,76,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[31,6,31,8],[33,6,33,8],[34,6,34,8],[35,6,35,8],[32,6,32,8],[33,4,33,5],[34,4,34,5],[35,4,35,5],[32,4,32,5],[31,4,31,5],[26,6,26,8],[27,6,27,8],[28,6,28,8],[29,6,29,8],[30,6,30,8],[29,4,29,5],[30,4,30,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[23,6,23,8],[24,6,24,8],[25,6,25,8],[20,6,20,8],[21,6,21,8],[22,6,22,8],[19,6,19,8],[14,4,14,5],[15,4,15,5],[16,4,16,5],[12,6,12,8],[13,6,13,8],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[1,6,1,7],[17,6,17,8],[18,6,18,8],[15,6,15,8],[8,6,8,8],[9,6,9,8],[10,6,10,8],[11,6,11,8],[5,6,5,8],[6,6,6,8],[7,6,7,8],[14,6,14,8],[41,4,41,5],[42,4,42,5],[43,4,43,5],[44,4,44,5],[40,4,40,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[36,4,36,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[172,4,172,5],[142,4,142,5],[143,4,143,5],[144,4,144,5],[145,4,145,5],[146,4,146,5],[147,4,147,5],[148,4,148,5],[159,4,159,5],[156,4,156,5],[170,4,170,5],[171,4,171,5],[164,4,164,5],[165,4,165,5],[166,4,166,5],[167,4,167,5],[157,4,157,5],[158,4,158,5],[152,4,152,5],[153,4,153,5],[154,4,154,5],[155,4,155,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[68,4,68,5],[69,4,69,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[57,4,57,5],[56,4,56,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[58,4,58,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[126,4,126,5],[127,4,127,5],[128,4,128,5],[95,4,95,5],[96,4,96,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[97,4,97,5],[98,4,98,5],[111,4,111,5],[112,4,112,5],[113,4,113,5],[118,4,118,5],[89,4,89,5],[123,4,123,5],[124,4,124,5],[125,4,125,5],[119,4,119,5],[120,4,120,5],[121,4,121,5],[188,4,188,5],[189,4,189,5],[168,4,168,5],[1,4,1,5],[186,4,186,5],[182,4,182,5],[176,4,176,5],[177,4,177,5],[160,4,160,5],[161,4,161,5],[162,4,162,5],[163,4,163,5],[169,4,169,5],[187,4,187,5],[179,4,179,5],[181,4,181,5],[108,4,108,5],[109,4,109,5],[134,4,134,5],[114,4,114,5],[115,4,115,5],[116,4,116,5],[117,4,117,5],[110,4,110,5],[190,4,190,5],[275,59,275,64],[275,5,275,10],[275,35,275,40],[275,41,275,46],[275,47,275,52],[191,4,191,5],[275,53,275,58],[275,11,275,16],[275,17,275,22],[275,29,275,34],[275,23,275,28],[192,4,192,5],[193,4,193,5]]}
[]
[null,null,null,null,"Input Variables",null,"Input cells are in blue"]
[]
[]
[null,null,null,null,{"$f":"\"Opening Regulated Asset Base for \"&Q7&\" ($m Nominal)\"","v":"Opening Regulated Asset Base for 2013 ($m Nominal)"}]
[null,null,null,null,null,null,"Asset Class Name",null,null,"Opening Asset Value","Assets Under Construction","Remaining Life","Standard Life","Opening Tax Value","Tax Remaining Life","Tax Standard Life","Base Financial Year"]
[null,null,null,null,"Asset Class 1",null,"Transmission and distribution",null,null,521.19097049728703,0,33.475019911253398,50,"n/a","n/a","n/a",2013]
[null,null,null,null,"Asset Class 2",null,"Services",null,null,364.18396950833835,0,30.581692065560148,50,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 3",null,"Cathodic Protection",null,null,0.98466306183054397,0,45.548459521433273,50,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 4",null,"Suppy Regs/Valve stations",null,null,22.91441680488283,0,18.381863444323322,50,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 5",null,"Meters",null,null,96.95369910807031,0,10.456113233269024,30,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 6",null,"Land ",null,null,0,0,"n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 7",null,"IT",null,null,10.921918802350451,0,5,5,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 8",null,"SCADA",null,null,-0.97072857850697269,0,0,15,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 9",null,"Other",null,null,0.33568607385203197,0,6.0350553051763161,10,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 11",null,"Pipeworks retirement",null,null,0,0,"n/a",5,"n/a","n/a","n/a"]
[null,null,null,null,"Asset Class 12",null,"Pipeworks retirement",null,null,0,0,"n/a",5]
[null,null,null,null,"Asset Class 13",null,"Buildings",null,null,0,0,"n/a",50]
[null,null,null,null,"Asset Class 14"]
[null,null,null,null,"Asset Class 15"]
[null,null,null,null,"Asset Class 16"]
[null,null,null,null,"Asset Class 17"]
[null,null,null,null,"Asset Class 18"]
[null,null,null,null,"Asset Class 19"]
[null,null,null,null,"Asset Class 20"]
[null,null,null,null,"Asset Class 21"]
[null,null,null,null,"Asset Class 22"]
[null,null,null,null,"Asset Class 23"]
[null,null,null,null,"Asset Class 24"]
[null,null,null,null,"Asset Class 25"]
[null,null,null,null,"Asset Class 26"]
[null,null,null,null,"Asset Class 27"]
[null,null,null,null,"Asset Class 28"]
[null,null,null,null,"Asset Class 29"]
[null,null,null,null,"Asset Class 30"]
[null,null,null,null,"Asset Class 31"]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J7:J36)+K37","v":1016.5145952781046},{"$f":"SUM(K7:K36)","v":0},null,null,{"$f":"SUM(N7:N36)","v":0}]
[]
[null,null,null,null,{"$f":"\"Forecast Capital Expenditure – As Incurred ($m Real \"&Q7-1&\")\"","v":"Forecast Capital Expenditure – As Incurred ($m Real 2012)"}]
[null,null,null,null,"Year",null,{"$f":"Q7","v":2013},{"$f":"G40+1","v":2014},{"$f":"H40+1","v":2015},2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,20.559798414055962,12.043646567711495,13.149994343893622,16.476461814434732,12.220511161913663]
[null,null,null,null,{"$f":"Asset2","v":"Services"},null,12.59570003380883,13.119892276111795,13.092303882224519,11.297798375637882,11.333078344614206]
[null,null,null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,0.185,0.185,0.185,0.185,0.185]
[null,null,null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,1.3357777651333334,1.4355268068,1.4597268067999998,1.4543268067999999,0.83435830679999989]
[null,null,null,null,{"$f":"Asset5","v":"Meters"},null,3.0258576417237371,3.0201235308660173,2.9878732296761763,2.954991919633513,2.9648013003773648]
[null,null,null,null,{"$f":"Asset6","v":"Land "},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"IT"},null,18.463871068530164,6.4250423176857128,4.479432701485714,5.2898386223014491,1.6108313125041094]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,0.18633583381419502,0.10869590305828043,3.1055972302365838E-2,3.1055972302365838E-2,3.1055972302365838E-2]
[null,null,null,null,{"$f":"Asset9","v":"Other"},null,9.5319338364603282E-2,1.004121329653381E-2,2.0084012440901518E-2,0,1.0041660910255509E-2]
[null,null,null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"Buildings"},null,3.3,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G41:G70)","v":59.747660095430831},36.34796861552983,35.4054709488233,37.689473511109938,29.189678059421961,0,{"$f":"SUM(M41:M70)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G71:P71)","v":198.38025123031588}]
[null,null,null,null,{"$f":"\"Forecast Asset Disposal – as incurred ($m Real \"&Q7-1&\")\"","v":"Forecast Asset Disposal – as incurred ($m Real 2012)"}]
[null,null,null,null,"Year",null,{"$f":"G40","v":2013},{"$f":"H40","v":2014},2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Services"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Meters"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Land "},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"IT"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"}]
[null,null,null,null,{"$f":"Asset9","v":"Other"}]
[null,null,null,null,{"$f":"Asset10","v":"Pipeworks retirement"}]
[null,null,null,null,{"$f":"Asset11","v":"Pipeworks retirement"}]
[null,null,null,null,{"$f":"Asset12","v":"Buildings"}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G75:G104)","v":0},0,0,{"$f":"SUM(J75:J104)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G105:P105)","v":0}]
[null,null,null,null,{"$f":"\"Forecast Customer Contributions – As Incurred ($m Real \"&Q7-1&\")\"","v":"Forecast Customer Contributions – As Incurred ($m Real 2012)"}]
[null,null,null,null,"Year",null,{"$f":"G74","v":2013},{"$f":"H74","v":2014},2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,11.633587945758798,4.2731263069821113,1.6024186151182918,1.6024186151182918,1.6024186151182918]
[null,null,null,null,{"$f":"Asset2","v":"Services"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Meters"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Land "},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"IT"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Other"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"Buildings"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G109:G138)","v":11.633587945758798},4.2731263069821113,1.6024186151182918,1.6024186151182918,1.6024186151182918,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G139:P139)","v":20.713970098095785}]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Incurred ($m Real \"&Q7-1&\")\"","v":"Forecast Net Capital Expenditure – As Incurred ($m Real 2012)"}]
[null,null,null,null,"Year",null,{"$f":"G40","v":2013},{"$f":"H40","v":2014},2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,{"$f":"G41-G75-G109","v":8.9262104682971639},{"$f":"H41-H75-H109","v":7.7705202607293833},{"$f":"I41-I75-I109","v":11.54757572877533},14.874043199316439,10.618092546795371,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Services"},null,{"$f":"G42-G76-G110","v":12.59570003380883},13.119892276111795,13.092303882224519,11.297798375637882,11.333078344614206,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,{"$f":"G43-G77-G111","v":0.185},0.185,0.185,0.185,0.185,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,{"$f":"G44-G78-G112","v":1.3357777651333334},1.4355268068,1.4597268067999998,1.4543268067999999,0.83435830679999989,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Meters"},null,{"$f":"G45-G79-G113","v":3.0258576417237371},3.0201235308660173,2.9878732296761763,2.954991919633513,2.9648013003773648,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Land "},null,{"$f":"G46-G80-G114","v":0},{"$f":"H46-H80-H114","v":0},{"$f":"I46-I80-I114","v":0},{"$f":"J46-J80-J114","v":0},{"$f":"K46-K80-K114","v":0},{"$f":"L46-L80-L114","v":0},0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"IT"},null,{"$f":"G47-G81-G115","v":18.463871068530164},6.4250423176857128,4.479432701485714,5.2898386223014491,1.6108313125041094,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"SCADA"},null,{"$f":"G48-G82-G116","v":0.18633583381419502},0.10869590305828043,3.1055972302365838E-2,3.1055972302365838E-2,3.1055972302365838E-2,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Other"},null,{"$f":"G49-G83-G117","v":9.5319338364603282E-2},1.004121329653381E-2,2.0084012440901518E-2,0,1.0041660910255509E-2,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,{"$f":"G50-G84-G118","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,{"$f":"G51-G85-G119","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"Buildings"},null,{"$f":"G52-G86-G120","v":3.3},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":0},null,{"$f":"G53-G87-G121","v":0},{"$f":"H53-H87-H121","v":0},{"$f":"I53-I87-I121","v":0},{"$f":"J53-J87-J121","v":0},{"$f":"K53-K87-K121","v":0},{"$f":"L53-L87-L121","v":0},0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":0},null,{"$f":"G54-G88-G122","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":0},null,{"$f":"G55-G89-G123","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":0},null,{"$f":"G56-G90-G124","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0},null,{"$f":"G57-G91-G125","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset18","v":0},null,{"$f":"G58-G92-G126","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset19","v":0},null,{"$f":"G59-G93-G127","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset20","v":0},null,{"$f":"G60-G94-G128","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset21","v":0},null,{"$f":"G61-G95-G129","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset22","v":0},null,{"$f":"G62-G96-G130","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset23","v":0},null,{"$f":"G63-G97-G131","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset24","v":0},null,{"$f":"G64-G98-G132","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset25","v":0},null,{"$f":"G65-G99-G133","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset26","v":0},null,{"$f":"G66-G100-G134","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset27","v":0},null,{"$f":"G67-G101-G135","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset28","v":0},null,{"$f":"G68-G102-G136","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset29","v":0},null,{"$f":"G69-G103-G137","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset30","v":0},null,{"$f":"G70-G104-G138","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G143:G172)","v":48.114072149672026},32.074842308547716,{"$f":"SUM(I143:I172)","v":33.803052333705011},36.087054895991656,27.587259444303665,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G173:P173)","v":177.66628113222006}]
[null,null,null,null,{"$f":"\"Forecast Operating and Maintenance Expenditure ($m Real \"&Q7-1&\")\"","v":"Forecast Operating and Maintenance Expenditure ($m Real 2012)"}]
[null,null,null,null,"Year",null,{"$f":"G40","v":2013},{"$f":"H40","v":2014},2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,"Controllable opex",null,51.89315553878771,52.517058517391838,53.189566752295725,54.737434748500903,55.17013436359062]
[null,null,null,null,"Blank line",null,0,0,0,0,0]
[null,null,null,null,"Uncontrollable opex",null,0,0,0,0,0]
[null,null,null,null,"Efficiency carryover",null,{"$f":"'Carry-over'!G45","v":-3.8245165985636458},{"$f":"'Carry-over'!H45","v":-2.9320856996944755},{"$f":"'Carry-over'!I45","v":-5.0325295340348646},{"$f":"'Carry-over'!J45","v":-4.8826518641022725},{"$f":"'Carry-over'!K45","v":0}]
[null,null,null,null,"Deduct Ancillary Services Revenue",null,-1.4466616413743807,-1.4574436841197775,-1.4681953864939157,-1.4787807909244568,-1.4890732467520127]
[null,null,null,null,"Debt raising costs",null,{"$f":"(Dr*Dv*Assets!F474)/Assets!G7","v":0.55338062845383651},{"$f":"(Dr*Dv*Assets!G474)/Assets!H7","v":0.5587737321492714},{"$f":"(Dr*Dv*Assets!H474)/Assets!I7","v":0.55229358966677933},{"$f":"(Dr*Dv*Assets!I474)/Assets!J7","v":0.5457489138036562},{"$f":"(Dr*Dv*Assets!J474)/Assets!K7","v":0.53962657088710397},{"$f":"IF(L177=0,0,(Dr*Dv*Assets!K474)/Assets!L7)","v":0},{"$f":"IF(M177=0,0,(Dr*Dv*Assets!L474)/Assets!M7)","v":0},{"$f":"IF(N177=0,0,(Dr*Dv*Assets!M474)/Assets!N7)","v":0},{"$f":"IF(O177=0,0,(Dr*Dv*Assets!N474)/Assets!O7)","v":0},{"$f":"IF(P177=0,0,(Dr*Dv*Assets!O474)/Assets!P7)","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G177:G182)","v":47.175357927303516},48.686302865726852,47.241135421433725,48.921751007277834,54.220687687725707,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G183:P183)","v":246.24523490946763}]
[null,null,null,null,"Cost of Capital"]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Nominal Risk Free Rate                                      Rf",null,2.98E-2]
[null,null,null,null,"Inflation Rate                                                             f",null,2.5000000000000001E-2]
[null,null,null,null,"Debt Risk Premium                                           DRP",null,3.7600000000000001E-2]
[null,null,null,null,"Market Risk Premium                                        MRP",null,0.06]
[null,null,null,null,"Utilisation of Imputation (Franking) Credits        g",null,0.25]
[null,null,null,null,"Proportion of Debt Funding                                D/V",null,0.6]
[null,null,null,null,"Equity Beta                                                              βe",null,0.8]
[null,null,null,null,"Debt Raising Cost Benchmark                           Dr","                          Dr",9.3000000000000005E-4]
[]
[null,null,null,null,{"$f":"\"Price/ revenue constraint for \"&Q7-1& \" (Nominal)\"","v":"Price/ revenue constraint for 2012 (Nominal)"}]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Maximum Allowed Revenue"]
[null,null,null,null,"Revenue yield (c/kWh)"]
[]
[]
[null,null,null,null,"Energy Delivered Forecast (GJ's)"]
[null,null,null,null,"Year",{"$f":"Q7-1","v":2012},{"$f":"G40","v":2013},{"$f":"H40","v":2014},2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,"Energy",{"$f":"SUM(L338,R338,X338,AD338,AJ338)/1000","v":45074.906693658697},44833.740752055681,44506.846911594563,44357.965157708946,44311.796763148639,44265.243134086297]
[]
[]
[null,null,null,null,{"$f":"\"Base year prices per tariff component for \"&Q7-1& \"\"","v":"Base year prices per tariff component for 2012"}]
[]
[]
[null,null,null,null,null,"Standing Charge ($ per customer per day)","Peak Energy ($\\GJ)","Shoulder Energy ($\\GJ)","Off Peak Energy ($\\GJ)","Rolling Demand","Peak Demand"]
[null,null,null,null,null,{"$f":"Q7-1","v":2012},{"$f":"F211","v":2012},{"$f":"G211","v":2012},2012,2012,2012,2012,2012,2012,2012]
[null,null,null,null,"Residential (Metro)",{"$f":"0.1688","v":0.16880000000000001}]
[null,null,null,null,"0 - 0.05 GJ",null,7.5362999999999998,7.1603000000000003,6.4066999999999998]
[null,null,null,null,"0.05 - 0.1 GJ",null,5.3902000000000001,5.1207000000000003,4.5816999999999997]
[null,null,null,null,"0.1 - .15 GJ",null,2.7867000000000002,2.6482999999999999,2.3696000000000002]
[null,null,null,null,".15 - .25 GJ",null,1.4104000000000001,1.3399000000000001,1.1988000000000001]
[null,null,null,null,"> 0.25 GJ",null,1.0467,1.0076000000000001,0.90159999999999996]
[]
[null,null,null,null,"Non res (Metro)",{"$f":"0.2773","v":0.27729999999999999}]
[null,null,null,null,"0 - 0.05 GJ",null,3.4262000000000001,3.1442000000000001,2.8513999999999999]
[null,null,null,null,"0.05 - 0.1 GJ",null,2.1682999999999999,1.9515,1.8845000000000001]
[null,null,null,null,"0.1 - .15 GJ",null,1.3010999999999999,1.236,1.1278999999999999]
[null,null,null,null,".15 - .25 GJ",null,0.72409999999999997,0.70550000000000002,0.68359999999999999]
[null,null,null,null,"> 0.25 GJ",null,0.2417,0.21740000000000001,0.19309999999999999]
[]
[null,null,null,null,"Residential (YV)",{"$f":"0.1688","v":0.16880000000000001}]
[null,null,null,null,"0 - 0.05 GJ",null,10.614800000000001,10.2598,9.5501000000000005]
[null,null,null,null,"0.05 - 0.1 GJ",null,8.5929000000000002,8.3391999999999999,7.8315000000000001]
[null,null,null,null,"0.1 - .15 GJ",null,6.1421999999999999,6.0110000000000001,5.7484000000000002]
[null,null,null,null,".15 - .25 GJ",null,4.8452000000000002,4.7788000000000004,4.6459000000000001]
[null,null,null,null,"> 0.25 GJ",null,4.5157999999999996,4.4657999999999998,4.3658999999999999]
[]
[null,null,null,null,"Non res (YV)",{"$f":"0.2773","v":0.27729999999999999}]
[null,null,null,null,"0 - 0.05 GJ",null,6.8274999999999997,6.5549999999999997,6.2721]
[null,null,null,null,"0.05 - 0.1 GJ",null,5.6120999999999999,5.4025999999999996,5.3377999999999997]
[null,null,null,null,"0.1 - .15 GJ",null,4.7740999999999998,4.7111999999999998,4.6067999999999998]
[null,null,null,null,".15 - .25 GJ",null,4.2165999999999997,4.1985999999999999,4.1773999999999996]
[null,null,null,null,"> 0.25 GJ",null,3.7504,3.7269999999999999,3.7035]
[]
[null,null,null,null,"Residential (SG)",{"$f":"0.1688","v":0.16880000000000001}]
[null,null,null,null,"0 - 0.05 GJ",null,11.552300000000001,11.1753,10.4217]
[null,null,null,null,"0.05 - 0.1 GJ",null,9.4052000000000007,9.1357999999999997,8.5967000000000002]
[null,null,null,null,"0.1 - .15 GJ",null,6.8028000000000004,6.6634000000000002,6.3845999999999998]
[null,null,null,null,".15 - .25 GJ",null,5.4253999999999998,5.3548999999999998,5.2137000000000002]
[null,null,null,null,"> 0.25 GJ",null,5.0755999999999997,5.0225999999999997,4.9164000000000003]
[]
[null,null,null,null,"Non res (SG)",{"$f":"0.2845","v":0.28449999999999998}]
[null,null,null,null,"0 - 0.05 GJ",null,7.5305,7.2412000000000001,6.9406999999999996]
[null,null,null,null,"0.05 - 0.1 GJ",null,6.2397999999999998,6.0172999999999996,5.9485000000000001]
[null,null,null,null,"0.1 - .15 GJ",null,5.3498999999999999,5.2831000000000001,5.1722000000000001]
[null,null,null,null,".15 - .25 GJ",null,4.7579000000000002,4.7386999999999997,4.7163000000000004]
[null,null,null,null,"> 0.25 GJ",null,4.2628000000000004,4.2378999999999998,4.2130000000000001]
[]
[null,null,null,null,"Tarif L"]
[null,null,null,null,"<5 GJ",null,0.57169999999999999,0.50690000000000002,0.40210000000000001,0.53159999999999996,1.5905]
[null,null,null,null,">5 GJ",null,0.1226,0.1152,9.1399999999999995E-2]
[]
[null,null,null,null,"Tariff D (Metro)"]
[null,null,null,null,"0 - 50",null,533.76969999999994]
[null,null,null,null,"> 50",null,90.816199999999995]
[]
[null,null,null,null,"Tariff D (SG)"]
[null,null,null,null,"0 - 50",null,684.68600000000004]
[null,null,null,null,"> 50",null,116.48650000000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Forecast sales quantities"]
[]
[null,null,null,null,"Tariff quantities","Customer Numbers",null,null,null,null,null,{"$f":"G210","v":"Peak Energy ($\\GJ)"},null,null,null,null,null,{"$f":"H210","v":"Shoulder Energy ($\\GJ)"},null,null,null,null,null,{"$f":"I210","v":"Off Peak Energy ($\\GJ)"},null,null,null,null,null,{"$f":"J210","v":"Rolling Demand"},null,null,null,null,null,{"$f":"K210","v":"Peak Demand"}]
[null,null,null,null,"Year",{"$f":"F211","v":2012},{"$f":"G203","v":2013},{"$f":"H203","v":2014},{"$f":"I203","v":2015},{"$f":"J203","v":2016},{"$f":"K203","v":2017},{"$f":"F277","v":2012},2013,2014,2015,2016,2017,{"$f":"L277","v":2012},2013,2014,2015,2016,2017,{"$f":"R277","v":2012},2013,2014,2015,2016,2017,{"$f":"X277","v":2012},2013,2014,2015,2016,2017,{"$f":"AD277","v":2012},2013,2014,2015,2016,2017,{"$f":"AJ277","v":2012},2013,2014,2015,2016,2017,{"$f":"AP277","v":2012},2013,2014,2015,2016,2017,{"$f":"AV277","v":2012},2013,2014,2015,2016,2017,{"$f":"BB277","v":2012},2013,2014,2015,2016,2017]
[null,null,null,null,{"$f":"E212","v":"Residential (Metro)"},652931.02715090755,658035.56554681156,663200.68151960149,668371.55449513905,673404.59830539208,678225.05162445246]
[null,null,null,null,"0 - 0.05 GJ",null,null,null,null,null,null,3654642.2413164303,3645995.9169381601,3629895.2101594,3628545.6843644502,3635610.11982683,3642596.5356286904,1663944.5374136402,1643373.9755560299,1619722.31513441,1602895.9208979399,1589923.69777937,1577016.7265830301,4186723.2810130902,4134963.90068897,4075452.0598891298,4033113.5830350202,4000472.7638232498,3967996.14175322]
[null,null,null,null,"0.05 - 0.1 GJ",null,null,null,null,null,null,3245671.2808509902,3237992.5191921303,3223693.5541655598,3222495.0463975701,3228768.9396494101,3234973.54399285,1333011.3918717399,1316532.00047566,1297584.2939447099,1284104.4124360301,1273712.1662967301,1263372.1944692901,2003818.7684391001,1979046.07371466,1950562.9532562599,1930299.22220622,1914676.9128813101,1899133.1903872699]
[null,null,null,null,"0.1 - .15 GJ",null,null,null,null,null,null,2869907.4872076097,2863117.7251921901,2850474.2061053398,2849414.4541714001,2854961.9947752897,2860448.2683130498,1017070.5138069399,1004496.95053762,990040.09462895105,979755.11874976195,971825.9688678009,963936.70361214899,922093.76219225302,910694.15478369792,897587.12728394091,888262.40176770207,881073.51113226998,873920.78366072697]
[null,null,null,null,".15 - .25 GJ",null,null,null,null,null,null,4630021.1034054998,4619067.1818736698,4598669.3953755507,4596959.6978189498,4605909.5438270494,4614760.5476911506,1324480.14921664,1308106.2255515,1289279.7839123199,1275886.1733393802,1265560.4373395098,1255286.6410971,816144.26239048596,806054.481327574,794453.46445756697,786200.15927268902,779837.279394713,773506.40749675804]
[null,null,null,null,"> 0.25 GJ",null,null,null,null,null,null,8684524.2574962992,8663978.0018457696,8625717.9015814606,8622511.0242105797,8639298.2381394804,8655900.0539939292,1707059.0115815601,1685955.4458059098,1661690.94710793,1644428.56409699,1631120.2176486,1617878.81386529,970012.24215573492,958020.23093577207,944232.07006283698,934422.76619769703,926860.29022203397,919335.85670270899]
[null,null,null,null,0]
[null,null,null,null,"Non res (Metro)",16410.500952173599,16375.1632036016,16279.0028028338,16195.67492828785,16188.2250916514,16193.582745227151]
[null,null,null,null,"0 - 0.05 GJ",null,null,null,null,null,null,331069.24973742699,330285.99054654397,328827.44862601697,328705.196853359,329345.154801064,329978.04504999903,139482.81093408301,137758.45070098698,135775.81245512702,134365.31305853298,133277.895717415,132195.94822299399,317189.94635773997,313268.60884232004,308759.93790231401,305552.33656330802,303079.43854738103,300618.980255573]
[null,null,null,null,"0.05 - 0.1 GJ",null,null,null,null,null,null,525407.30098980397,524164.26770361396,521849.55990622198,521655.54619469505,522671.160234107,523675.55782699608,207093.01378626298,204532.82048980199,201589.156486808,199494.958864691,197880.44785141599,196274.058032645,451670.50098974101,446086.61505490198,439666.38110469398,435098.83752268599,431577.492982683,428073.86229676002]
[null,null,null,null,"0.1 - .15 GJ",null,null,null,null,null,null,205684.92560927398,205198.306545325,204292.15145342398,204216.19952860801,204613.78916573399,205006.98782092301,80340.360474589499,79347.150474108304,78205.175557655297,77392.745486790605,76766.406652731399,76143.2183821894,171538.56413897799,169417.87710389501,166979.556002912,165244.86253503402,163907.50181542299,162576.868586511]
[null,null,null,null,".15 - .25 GJ",null,null,null,null,null,null,703506.07477312302,701841.68703749008,698742.35630165401,698482.57722284901,699842.45677725296,701187.31781506899,268824.07928060001,265500.73392423795,261679.61146892997,258961.167532533,256865.39699591798,254780.16845005003,519374.934835919,512954.03644387604,505571.42327296099,500319.214760189,496270.02826917195,492241.21090075199]
[null,null,null,null,"> 0.25 GJ",null,null,null,null,null,null,878994.07940066501,876914.51389595901,873042.06209405698,872717.48170959495,874416.58015363396,876096.91374597396,287462.45845459704,283908.69560347899,279822.643275137,276915.72147252603,274674.64488286903,272444.841191774,450420.936336421,444852.49844717496,438450.02633306803,433895.11904455203,430383.516446208,426889.57869585103]
[null,null,null,null,0]
[null,null,null,null,"Residential (YV)",4388.185313977915,4600.7336470134751,4818.6319249756853,5044.0245652418253,5249.7921730699254,5424.2378051247752]
[null,null,null,null,"0 - 0.05 GJ",null,null,null,null,null,null,21464.3666772582,21816.616497025901,22153.207566284,22666.9713688634,23045.998510959802,23369.685206739301,10403.5000824049,10573.3936034623,10735.671759565401,10983.7770726013,11166.558594986,11322.4989214085,20594.495241782301,20930.397567062999,21251.212003502002,21741.904819340401,22103.275178364202,22411.5023530012]
[null,null,null,null,"0.05 - 0.1 GJ",null,null,null,null,null,null,19062.407175849301,19375.238651056301,19674.163660604703,20130.434975022803,20467.0472693419,20754.5119630425,8334.4028682230601,8470.5071636984103,8600.5106739557596,8799.2716309614498,8945.7007012123304,9070.6268792786286,9856.7861599936805,10017.5532655753,10171.099116536601,10405.950910629301,10578.9073395992,10726.4287677007]
[null,null,null,null,"0.1 - .15 GJ",null,null,null,null,null,null,16855.479296666799,17132.093073985397,17396.410390430301,17799.8574274645,18097.498827396801,18351.6826326474,6359.0419850465305,6462.8878085515098,6562.0788115544801,6713.7308603660695,6825.4543539719498,6920.7714179434797,4535.7799699984807,4609.75988652457,4680.4168109989305,4788.4881484788002,4868.0772045332396,4935.9618809244093]
[null,null,null,null,".15 - .25 GJ",null,null,null,null,null,null,27192.940956962702,27639.201901675002,28065.6249688262,28716.505982901002,29196.6907864448,29606.765462266201,8281.0628790169012,8416.2961100901102,8545.4676008322494,8742.9564922240188,8888.448419748529,9012.5750731104108,4014.6142938641096,4080.09384364584,4142.6322165015599,4238.2860487142007,4308.7302422563798,4368.8149011192299]
[null,null,null,null,"> 0.25 GJ",null,null,null,null,null,null,51005.762198299002,51842.813242553704,52642.654406972295,53863.511035750795,54764.193015664503,55533.369524803202,10673.065218425601,10847.360851248301,11013.8437973621,11268.377768246401,11455.895343455,11615.876240355699,4771.4910121102894,4849.3154456400798,4923.6442010697401,5037.3316856617494,5121.05674907708,5192.4691909069197]
[null,null,null,null,0]
[null,null,null,null,"Non res (YV)",37.037488167151253,36.840034338177546,36.240955906787597,35.766557806689299,35.535611022457303,35.306318622769453]
[null,null,null,null,"0 - 0.05 GJ",null,null,null,null,null,null,498.08387111554498,506.25788139349805,514.06852800049001,525.99049464761003,534.78587673513402,542.29707540624611,238.263827627827,242.154775894821,245.871314973712,251.55349126731403,255.73960409454298,259.31099245044697,476.93166810602099,484.71056506057198,492.14005350041998,503.50362131006796,511.872312366095,519.0103023400851]
[null,null,null,null,"0.05 - 0.1 GJ",null,null,null,null,null,null,790.45970774067803,803.431871968579,815.82737760983002,834.74755314265803,848.70583518620401,860.62611658992,353.75523198350203,359.53220333719099,365.050225762661,373.48667040861102,379.70187868864701,385.00439283409901,679.13869258757893,690.21564608170604,700.79505064435602,716.97648522181305,728.89329067327105,739.05760875659394]
[null,null,null,null,"0.1 - .15 GJ",null,null,null,null,null,null,309.44687269757895,314.52517790799402,319.37773448820701,326.784549904843,332.24889765629501,336.91541483096302,137.236994805915,139.47813250786402,141.61881269144001,144.89167540944101,147.30282421892198,149.35989939533101,257.92801593731201,262.13489837318798,266.15281821551901,272.298315977811,276.82416323103496,280.68443864340799]
[null,null,null,null,".15 - .25 GJ",null,null,null,null,null,null,1058.4040328547799,1075.7734076618899,1092.37065231775,1117.7042523610801,1136.3940120818302,1152.35494441894,459.20392383109896,466.702916562881,473.86577189467698,484.81698373367198,492.88484470527402,499.76795223730704,780.94011770592897,793.67748263586407,805.84271712270504,824.44971384000701,838.15282272411798,849.84075016372196]
[null,null,null,null,"> 0.25 GJ",null,null,null,null,null,null,1322.4205331747401,1344.1226593763699,1364.8600493009299,1396.5130587723299,1419.86493692813,1439.8072878602902,491.04190826112398,499.06082863604001,506.72030619751098,518.43079837782102,527.05802833271593,534.41836234096593,677.25982801019302,688.30613666583201,698.85627287917498,714.99294086540294,726.87677799406799,737.01297608156597]
[null,null,null,null,0]
[null,null,null,null,"Residential (SG)",2680,3030,3330,3580,3780,3980]
[null,null,null,null,"0 - 0.05 GJ",null,null,null,null,null,null,9756.7077579414508,10422.359479246101,11036.0513990211,11460.246556841699,11908.403309588601,12332.536047925299,4247.1072889971301,4536.5070448021497,4803.2463521142199,4987.47479797713,5182.1012438499502,5366.2432888072999,6674.6547428256408,7129.3274873755099,7548.3710025766104,7837.7334782827202,8143.4244525872209,8432.6279099073909]
[null,null,null,null,"0.05 - 0.1 GJ",null,null,null,null,null,null,7607.9481907931795,8127.0007169566406,8605.5367607319204,8936.3096877838198,9285.7670499228898,9616.4913043886409,2322.4834758413899,2480.7385198123702,2626.6019490679901,2727.3452296545202,2833.7745411231599,2934.4705743335799,2087.31816901907,2229.5048014702597,2360.5493538239298,2451.03966025107,2546.63626402399,2637.0768417417198]
[null,null,null,null,{"$f":"E243","v":"0.1 - .15 GJ"},null,null,null,null,null,null,6033.55267029279,6445.1920080902801,6824.6993801627805,7087.0218654407099,7364.16221230049,7626.4460973402502,1350.76762666423,1442.80952593969,1527.64440214106,1586.2371815669401,1648.1369840651801,1706.70228418852,985.57130137029901,1052.70771902925,1114.5831685498999,1157.3100754443699,1202.4480283379301,1245.15145477331]
[null,null,null,null,".15 - .25 GJ",null,null,null,null,null,null,8094.2711864133607,8646.5031156271107,9155.6286266916995,9507.54555692551,9879.3412876936691,10231.206434042801,1200.3049143452399,1282.0942183270301,1357.47929330387,1409.5453923883701,1464.5501435157798,1516.5918242316102,725.50912419381496,774.93029089127401,820.47869832604499,851.93127893326607,885.15870410907701,916.59400003351595]
[null,null,null,null,"> 0.25 GJ",null,null,null,null,null,null,9582.2390788105586,10235.9876684997,10838.705597734799,11255.3153311771,11695.4581801938,12112.006610332599,1649.0146342888402,1761.37921564011,1864.9454764777399,1936.4754338365399,2012.0425988797699,2083.5390095565599,2886.0143373941496,3082.6075860567398,3263.7953237689098,3388.9110467191304,3521.0869522374001,3646.1339181717899]
[null,null,null,null,0]
[null,null,null,null,"Non res (SG)",64.383737299178549,65.529961925858288,66.020237491906798,66.354749788785256,66.7655434680171,67.059801204505504]
[null,null,null,null,"0 - 0.05 GJ",null,null,null,null,null,null,1311.26043162212,1400.7212195275001,1483.1988289395699,1540.2088716236001,1600.43925174981,1657.4409055181002,649.852512029889,694.13374758472196,734.94769390600504,763.13660230526602,792.91651511452596,821.09220325781098,1501.82872709606,1604.1322342439801,1698.41899712243,1763.5269158542899,1832.3088236103299,1897.3809624570299]
[null,null,null,null,"0.05 - 0.1 GJ",null,null,null,null,null,null,2857.0734778564301,3051.9974138409898,3231.7058719668303,3355.9236680628301,3487.1581791255499,3611.35769681698,1379.54503671609,1473.5478413501899,1560.1900809876902,1620.0311494651701,1683.24969544189,1743.0626991844101,3382.6534828508297,3613.0774376721797,3825.4448275637196,3972.0910623080299,4127.0124295920305,4273.5780752845003]
[null,null,null,null,"0.1 - .15 GJ",null,null,null,null,null,null,1393.14998827778,1488.1976939936601,1575.82611456871,1636.39649279534,1700.3883218349799,1760.9497872494899,620.61487396834798,662.90384402585198,701.88152231967501,728.80217817567404,757.24225725942892,784.15028765450404,1514.0013765844699,1617.13407597747,1712.1850536396801,1777.82068625751,1847.16008638212,1912.7596491110198]
[null,null,null,null,".15 - .25 GJ",null,null,null,null,null,null,7146.5368092648296,7634.1095281035305,8083.6230323540703,8394.3350455543405,8722.5983090736299,9033.2646016117906,3170.1189597857601,3386.13225787494,3585.2313806168499,3722.74287948454,3868.01563671758,4005.46264436096,6167.5854336189796,6587.7169766569796,6974.9260204183493,7242.3058114284004,7524.7736353013497,7792.0064884518997]
[null,null,null,null,"> 0.25 GJ",null,null,null,null,null,null,15130.0735934978,16162.323383164799,17113.9972613102,17771.811773649802,18466.7843831311,19124.502099358098,3844.90509696145,4106.8986187725895,4348.3776426016102,4515.1596055481705,4691.3548751328499,4858.0586193626305,5178.4834753034702,5531.23809483688,5856.3500298376302,6080.8498514093308,6318.0180226449702,6542.39447093136]
[null,null,null,null,0]
[null,null,null,null,"Tarif L"]
[null,null,null,null,"<5 GJ",null,null,null,null,null,null,14347.812063062,18209.965047703699,22192.990746716601,26055.8885282298,29958.5369451031,33878.740717319401,7161.6717359509603,9075.1862023291487,11070.0492546607,12995.3561879178,14939.2251595047,16896.450884206999,18803.542569524703,23904.677591010899,29130.143144617003,34187.874610305204,39318.534163586599,44461.2199025113,{"$f":"86.1609933997893","v":86.160993399789305},{"$f":"104.164742174076","v":104.164742174076},{"$f":"122.436307476377","v":122.436307476377},138.96305139578399,{"$f":"155.401148061552","v":155.40114806155199},{"$f":"171.536785521216","v":171.53678552121599},{"$f":"82.8999936162091","v":82.899993616209102},{"$f":"100.325756433741","v":100.32575643374101},{"$f":"118.135960975841","v":118.135960975841},{"$f":"133.923086055791","v":133.923086055791},{"$f":"149.745404963991","v":149.74540496399101},{"$f":"165.335023813172","v":165.335023813172}]
[null,null,null,null,">5 GJ",null,null,null,null,null,null,55604.291120840797,70902.15444487051,86437.830227370199,101340.173479063,116608.694507493,131857.54657301799,21358.2853660193,26564.609815258598,32800.553051870702,38416.286219989699,44078.243985109402,49944.7804368617,34394.377596029895,43613.699800665898,53683.122654218103,62671.837545863702,72111.1999393843,81641.824803270894]
[null,null,null,null,0]
[null,null,null,null,"Tariff D (Metro)"]
[null,null,null,null,"0 - 50",null,null,null,null,null,null,3034.291892424887,2985.2055186602656,2936.758632238777,2898.9250901621485,2869.9887865400597,2842.5815847105473]
[null,null,null,null,"> 50",null,null,null,null,null,null,401.67020160564198,395.17229885101642,388.75904945840966,383.75076185387434,379.92026323288701,376.29218239076727]
[null,null,null,null,0]
[null,null,null,null,"Tariff D (SG)"]
[null,null,null,null,"0 - 50",null,null,null,null,null,null,50,50,50,50,50,50]
[null,null,null,null,"> 50",null,null,null,null,null,null,11.304652019657198,11.0263434531211,10.776445372993599,10.589836158848399,10.528931819010403,10.5709514222875]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"E271","v":0}]
[null,null,null,null,"TOTAL",{"$f":"SUM(F278:F337)-F282","v":676511.13464252534},{"$f":"SUM(G278:G337)-G282","v":682143.83239369059},{"$f":"SUM(H278:H337)-H282","v":687730.57744080969},693293.37529626419,698724.91672460397,{"$f":"SUM(K278:K337)-K282","v":703925.23829463159},{"$f":"SUM(L278:L337)","v":26011349.955224473},{"$f":"SUM(M278:M337)","v":25976574.101016041},{"$f":"SUM(N278:N337)","v":25889208.499078162},25904766.371716216,25979269.575237058,26052693.721100673,8123453.5732618449,8033456.7643650435,7929561.681146834,7857889.982237082,7804642.8782614889,7751760.1287938729,10939934.104185369,10823505.396175997,10687836.159101117,10595035.917618193,10527579.163097059,10460452.412382416,86.160993399789305,104.164742174076,122.436307476377,138.96305139578399,155.40114806155199,171.53678552121599,{"$f":"SUM(AJ278:AJ337)","v":82.899993616209102},100.32575643374101,118.135960975841,133.923086055791,149.74540496399101,165.335023813172,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BB278:BB337)","v":0},0,0,0,0,0,{"$f":"SUM(BH278:BH337)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"REGULATED TAX ASSET VALUE"]
[null,null,null,null,"($m Nominal)"]
[]
[null,null,null,null,"Group 1",null,2013,"Tax Depn rate"]
[null,null,null,null,null,null,"Opening Bal","Declining Balance"]
[null,null,null,null,"Mains and services",null,13.312359023530473,0.2]
[null,null,null,null,"Meters",null,0,1]
[null,null,null,null,"Land & buildings",null,8.0646124999999937,2.5000000000000001E-2]
[null,null,null,null,"Other assets",null,1.0734236573981112E-2,0.3]
[]
[null,null,null,null,null,null,{"$f":"SUM(G353:G357)","v":21.387705760104446}]
[]
[]
[null,null,null,null,"Group 2",null,2013,"Tax Depn rate"]
[null,null,null,null,null,null,"Opening Bal","Declining Balance"]
[null,null,null,null,"Mains and services",null,2.5172834932815298,0.2]
[null,null,null,null,"Meters",null,0,1]
[null,null,null,null,"Land & buildings",null,6.1249999999999971E-2,2.5000000000000001E-2]
[null,null,null,null,"Other assets",null,5.7115296522843209E-2,0.3]
[null,null,null,null,"Repairs",null,0,1]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G363:G372)","v":2.6356487898043728}]
[]
[]
[null,null,null,null,"Group 3",null,2013,"Tax Depn rate"]
[null,null,null,null,"Post Ralph 10 May 2006 onwards",null,"Opening Bal","Declining Balance"]
[null,null,null,null,"Mains and services",null,29.297432199474098,0.03]
[null,null,null,null,"Meters",null,3.7650954705270565E-2,0.375]
[null,null,null,null,"Land & buildings",null,0,2.5000000000000001E-2]
[null,null,null,null,"Other assets",null,3.2737163814026555,0.15]
[null,null,null,null,"Repairs",null,0,1]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G378:G385)","v":32.608799535582023}]
[]
[null,null,null,null,"Group 4",null,2013,"Tax Depn rate"]
[null,null,null,null,"Post Ralph 10 May 2006 onwards",null,"Opening Bal","Declining Balance"]
[null,null,null,null,"Mains and services",null,62.197795555678653,7.4999999999999997E-2]
[null,null,null,null,"Meters",null,0.22141445647415922,0.375]
[null,null,null,null,"Land & buildings",null,0,2.5000000000000001E-2]
[null,null,null,null,"Other assets",null,3.7816889129751576,0.15]
[null,null,null,null,"Repairs",null,0,1]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G390:G397)","v":66.200898925127973}]
[]
[null,null,null,null,"Group 5",null,2013,"Tax Depn rate"]
[null,null,null,null,"Post Ralph 10 May 2006 onwards",null,"Opening Bal","Declining Balance"]
[null,null,null,null,"Mains and services",null,54.580002054389809,0.1]
[null,null,null,null,"Meters",null,0.20783799582148249,0.375]
[null,null,null,null,"Land & buildings",null,0,2.5000000000000001E-2]
[null,null,null,null,"Other assets",null,0.41435021430000701,0.2]
[null,null,null,null,"Repairs",null,0,1]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G402:G409)","v":55.202190264511302}]
[]
[null,null,null,null,"Group 6",null,2013,"Tax Depn rate",null,null,null,"Group 7",null,2013,"Tax Depn rate"]
[null,null,null,null,"Post Ralph 10 May 2006 onwards",null,"Opening Bal","Declining Balance",null,null,null,"2013-2017 capex",null,"Opening Bal","Declining Balance"]
[null,null,null,null,"Mains and services",null,131.96255560309393,0.1,null,null,null,"Mains & Services",null,0,0.1]
[null,null,null,null,"Meters domestic",null,6.8717224088198305,0.375,null,null,null,"Meters Domestic",null,0,0.375]
[null,null,null,null,"Meters Industrial",null,3.355338962297981,0.1333,null,null,null,"Meters Industrial ",null,0,0.1333]
[null,null,null,null,"Land & buildings",null,9.3487778999999993E-2,2.5000000000000001E-2,null,null,null,"Land",null,0,"n/a"]
[null,null,null,null,"Other assets",null,23.430499212938859,0.2,null,null,null,"Other Assets",null,0,0.2]
[null,null,null,null,"Repairs",null,0,1,null,null,null,"Repairs",null,0,1]
[null,null,null,null,null,null,null,null,null,null,null,"Buildings",null,0,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N414:N420)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G414:G421)","v":165.7136039661506}]
[]
[null,null,null,null,"Group 8",null,2011,"Tax Depn rate"]
[null,null,null,null,null,null,"Opening Bal","Straight Line"]
[null,null,null,null,"Equity Raising Costs",null,0,0.2]
[]
[]
[null,null,null,null,"Gross Capital Expenditure"]
[null,null,null,null,"($m Real 2012)"]
[null,null,null,null,"Group 7",null,{"$f":"G40","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,null,null,"Post Ralph 10 May 2006 onwards"]
[null,null,null,null,"Mains & Services",null,34.676276212998133,26.784065650623287,27.887025032918139,29.413586996872613,24.572947813327868]
[null,null,null,null,"Meters Domestic",null,2.7833862183666329,2.7873708931205572,2.7574166610191768,2.7188215137468315,2.7194467945676237]
[null,null,null,null,"Meters Industrial",null,0.24247142335710442,0.23275263774546048,0.23045656865700001,0.23617040588668201,0.24535450580974139]
[null,null,null,null,"Land",null,0,0,0,0,0]
[null,null,null,null,"Other Assets",null,18.745526240708962,6.5437794340405269,4.5305726862289815,5.3208945946038151,1.6519289457167308]
[null,null,null,null,"Repairs",null,0,0,0,0,0]
[null,null,null,null,"Buildings",null,3.3,0,0,0,0]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G433:G441)","v":59.747660095430824},{"$f":"SUM(H433:H441)","v":36.34796861552983},35.4054709488233,37.689473511109938,29.189678059421961,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,"Total Gross Capex",null,{"$f":"SUM(G442,G445)","v":59.747660095430824},{"$f":"SUM(H442,H445)","v":36.34796861552983},35.4054709488233,37.689473511109938,29.189678059421961,0,0,0,0,0]
[null,null,null,null,"Check",null,{"$f":"G447-G71","v":0},{"$f":"H447-H71","v":0},0,0,0,0,0,0,0,0]

{"sheet":"WACC","index":3,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":false,"merged":[[24,2,24,3]]}
[]
[null,"Cost of Capital Parameters"]
[]
[]
[]
[null,null,null,null,null,"Input Data & Calculated Inputs","Basic Building Block Model"]
[null,"Nominal Risk Free Rate",null,"Rf",null,{"$f":"Rf","v":2.98E-2}]
[null,"Real Risk Free Rate",null,"Rrf",null,{"$f":"(1+F7)/(1+F9)-1","v":4.6829268292685189E-3}]
[null,"Inflation Rate",null,"f",null,{"$f":"f","v":2.5000000000000001E-2}]
[null,"Cost of Debt Margin",null,"DRP",null,{"$f":"Drp","v":3.7600000000000001E-2}]
[null,"Nominal Pre-tax Cost of Debt",null,"Rd",null,{"$f":"F7+F10","v":6.7400000000000002E-2}]
[null,"Real Pre-tax Cost of Debt",null,"Rrd",null,{"$f":"(1+F11)/(1+F9)-1","v":4.1365853658536622E-2}]
[null,"Market Risk Premium ",null,"MRP",null,{"$f":"Mrp","v":0.06}]
[null,"Corporate Tax Rate",null,"T",null,0.3]
[null,"Effective Tax Rate for Equity (From Relevant Cash flows)",null,"Te",null,0.31961766702553618,{"$f":"Analysis!$D$63","v":0.31961766702553618}]
[null,"Effective Tax Rate for Debt (Effective Debt Shield)",null,"Td",null,{"$f":"Td","v":0.29999999999985338},{"$f":"Analysis!$D$73","v":0.29999999999985338}]
[null,"Utilisation of Imputation (Franking) Credits",null,"g",null,{"$f":"g","v":0.25}]
[null,"Proportion of Equity Funding",null,"E/V",null,{"$f":"1-F19","v":0.4}]
[null,"Proportion of Debt Funding",null,"D/V",null,{"$f":"Dv","v":0.6}]
[null,"Equity Beta",null,"βe",null,{"$f":"Be","v":0.8}]
[]
[null,"WACC Analysis"]
[]
[null,null,null,null,null,"Formula Approximation"]
[null,"Post-tax Nominal Return on Equity(pre-imp)",null,null,null,{"$f":"F7+F20*(F13)","v":7.7800000000000008E-2},{"$f":"Analysis!$E$65","v":7.7799999999999953E-2}]
[null,"Post-tax Real Return on Equity(pre-imp)",null,null,null,{"$f":"(1+F25)/(1+F9)-1","v":5.1512195121951487E-2},{"$f":"Analysis!$E$69","v":5.1512195121886484E-2}]
[null,"Nominal Vanilla WACC",null,null,null,{"$f":"F18*F25+F19*F11","v":7.1559999999999999E-2},{"$f":"Analysis!$E$79","v":7.1560000000038385E-2}]
[null,"Real Vanilla WACC",null,null,null,{"$f":"F18*F26+F19*F12","v":4.5424390243902574E-2},{"$f":"Analysis!$E$80","v":4.5424390243902359E-2}]
[null,"Post-tax Nominal WACC ",null,null,null,{"$f":"F25*((1-F15)/(1-F15*(1-F17)))*F18+F11*F19*(1-F16)","v":5.6157358429126294E-2},{"$f":"Analysis!$E$76","v":6.7942067197138384E-2}]
[null,"Post-tax Real WACC ",null,null,null,{"$f":"(1+F29)/(1+F9)-1","v":3.0397422857684431E-2},{"$f":"Analysis!$E$78","v":4.1894699703870275E-2}]
[null,"Pre-tax Nominal WACC ",null,null,null,{"$f":"F25*(1/(1-F15*(1-F17)))*F18+F11*F19","v":8.1371924712638904E-2},{"$f":"Analysis!$E$75","v":8.1707180498161655E-2}]
[null,"Pre-tax Real WACC ",null,null,null,{"$f":"(1+F31)/(1+F9)-1","v":5.4996999719647777E-2},{"$f":"Analysis!$E$77","v":5.5324078531390083E-2}]
[null,"Nominal Tax Allowance",null,null,null,{"$f":"F31-F27","v":9.8119247126389059E-3},{"$f":"G31-$F$27","v":1.0147180498161656E-2}]
[null,"Real Tax Allowance",null,null,null,{"$f":"F32-F28","v":9.5726094757452029E-3},{"$f":"G32-$F$28","v":9.8996882874875097E-3}]
[]
[]
[null,null,null,null,null,"Numbers in White cells are calculated on this sheet from input parameters."]
[null,null,null,null,null,"Numbers in Orange cells are transferred from relevant sheets"]

{"sheet":"Carry-over","index":4,"n_rows":200,"n_cols":11,"rows_kept":200,"cut":false,"hidden":false,"merged":[]}
[]
[]
["EFFICIENCY CARRYOVER"]
[]
["Operating and Maintenance Expenditure"]
[null,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017]
["O&M Benchmark ($m Real 2006)",{"$f":"B63","v":41.190536494765084},{"$f":"C63","v":41.256751298382291},40.822183051508212,40.661464808678133,40.534545856740465]
["O&M Benchmark ($m Real 2012)",{"$f":"B7*$B$56","v":49.329654520432946},{"$f":"C7*$B$56","v":49.408953157074649},48.888515617093276,48.696039964464994,48.544042234307334]
["Adjustments to O&M ($m Real 2012)",{"$f":"B76","v":-0.143701423298217},{"$f":"C76","v":-0.28691426175722007},-0.42964008459655156,-0.57188045601310178,-0.71363693519718174]
["Adjusted O&M Benchmark ($m Real 2012)",{"$f":"B8+B9","v":49.185953097134728},{"$f":"C8+C9","v":49.122038895317431},{"$f":"D8+D9","v":48.458875532496727},{"$f":"E8+E9","v":48.124159508451889},{"$f":"F8+F9","v":47.830405299110154}]
[]
["O&M Actual $m (MOD)",{"$f":"B68","v":44.218007271271837},{"$f":"C68","v":45.770959083649188},46.056508246686207,50.096050852530958]
["O&M Actual ($m Real 2012)",{"$f":"B12*D$56","v":50.017090192094372},{"$f":"C12*E$56","v":49.317177535175155},49.006747209107388,51.859385591137062,{"$f":"E13+(F10-E10)","v":51.565631381795328}]
[]
["O&M Underspend ($m Real 2012)",{"$f":"B10-B13","v":-0.83113709495964372},{"$f":"C10-C13","v":-0.19513863985772417},{"$f":"D10-D13","v":-0.5478716766106615},{"$f":"E10-E13","v":-3.7352260826851733},{"$f":"F10-F13","v":-3.7352260826851733}]
["O&M Incremental Gain ($m Real 2012)",{"$f":"B15","v":-0.83113709495964372},{"$f":"C15-B15","v":0.63599845510191955},{"$f":"D15-C15","v":-0.35273303675293732},{"$f":"E15-D15","v":-3.1873544060745118},{"$f":"F15-E15","v":0}]
[]
["Carry-Over - Year 2008",null,{"$f":"$B$16","v":-0.83113709495964372},{"$f":"$B$16","v":-0.83113709495964372},{"$f":"$B$16","v":-0.83113709495964372},{"$f":"$B$16","v":-0.83113709495964372},{"$f":"$B$16","v":-0.83113709495964372}]
["Carry-Over - Year 2009",null,null,{"$f":"$C$16","v":0.63599845510191955},{"$f":"$C$16","v":0.63599845510191955},{"$f":"$C$16","v":0.63599845510191955},{"$f":"$C$16","v":0.63599845510191955},{"$f":"$C$16","v":0.63599845510191955}]
["Carry-Over - Year 2010",null,null,null,{"$f":"$D$16","v":-0.35273303675293732},{"$f":"$D$16","v":-0.35273303675293732},{"$f":"$D$16","v":-0.35273303675293732},{"$f":"$D$16","v":-0.35273303675293732},{"$f":"$D$16","v":-0.35273303675293732}]
["Carry-Over - Year 2011",null,null,null,null,{"$f":"$E$16","v":-3.1873544060745118},{"$f":"$E$16","v":-3.1873544060745118},{"$f":"$E$16","v":-3.1873544060745118},{"$f":"$E$16","v":-3.1873544060745118},{"$f":"$E$16","v":-3.1873544060745118}]
["Carry-Over - Year 2012",null,null,null,null,null,{"$f":"$F$16","v":0},{"$f":"$F$16","v":0},{"$f":"$F$16","v":0},{"$f":"$F$16","v":0},{"$f":"$F$16","v":0}]
["O&M Efficiency Carry-Over ($m Real 2012)",null,null,null,null,null,{"$f":"SUM(G18:G22)","v":-3.7352260826851733},{"$f":"SUM(H18:H22)","v":-2.9040889877255296},{"$f":"SUM(I18:I22)","v":-3.5400874428274491},{"$f":"SUM(J18:J22)","v":-3.1873544060745118},{"$f":"SUM(K18:K22)","v":0}]
[]
["Capital Expenditure"]
[null,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017]
["Capex Benchmark ($m Real 2006)",{"$f":"B137-B138","v":39.274190463519261},{"$f":"C137-C138","v":61.927207453170979},46.287079412612485,41.198955124807256,39.625696488693734]
["Capex Benchmark ($m Real 2012)",{"$f":"B27*$B$56","v":47.034644653907577},{"$f":"C27*$B$56","v":74.163825214278191},55.433257988135374,49.33973664479587,47.455607143335484]
["Adjustments to Capex ($m Real 2012)",{"$f":"B200","v":-9.3542585126835789},{"$f":"C200","v":-10.792784238985313},{"$f":"D200","v":-13.416279300400532},{"$f":"E200","v":-17.904805025367157},{"$f":"F200","v":-1.8485379117733864}]
["Adjusted Capex Benchmark ($m Real 2012)",{"$f":"B28+B29","v":37.680386141223998},{"$f":"C28+C29","v":63.371040975292878},{"$f":"D28+D29","v":42.016978687734841},{"$f":"E28+E29","v":31.434931619428713},{"$f":"F28+F29","v":45.6070692315621}]
[]
["Capex Actual $m (MOD)",{"$f":"B142-B143","v":34.296922664999997},{"$f":"C142-C143","v":34.101231406999993},36.02109686,60.143217570000004]
["Capex Actual ($m Real 2012)",{"$f":"B32*D$56","v":38.794879735819663},{"$f":"C32*E$56","v":36.743308795290076},38.328498082348759,62.260203300969415,{"$f":"F30","v":45.6070692315621}]
[]
["Capex Underspend ($m Real 2012)",{"$f":"B30-B33","v":-1.1144935945956647},{"$f":"C30-C33","v":26.627732180002802},{"$f":"D30-D33","v":3.6884806053860828},{"$f":"E30-E33","v":-30.825271681540702},{"$f":"F30-F33","v":0}]
["Capex Incremental Gain ($m Real 2012)",{"$f":"B35*$B$48","v":-6.129380390952701E-2},{"$f":"C35*$B$48","v":1.4644453792384702},{"$f":"D35*$B$48","v":0.20285536682034466},{"$f":"E35*$B$48","v":-1.6952974580277604},{"$f":"F35*$B$48","v":0}]
[]
["Carry-Over - Year 2008",null,{"$f":"$B$36","v":-6.129380390952701E-2},{"$f":"$B$36","v":-6.129380390952701E-2},{"$f":"$B$36","v":-6.129380390952701E-2},{"$f":"$B$36","v":-6.129380390952701E-2},{"$f":"$B$36","v":-6.129380390952701E-2}]
["Carry-Over - Year 2009",null,null,{"$f":"$C$36","v":1.4644453792384702},{"$f":"$C$36","v":1.4644453792384702},{"$f":"$C$36","v":1.4644453792384702},{"$f":"$C$36","v":1.4644453792384702},{"$f":"$C$36","v":1.4644453792384702}]
["Carry-Over - Year 2010",null,null,null,{"$f":"$D$36","v":0.20285536682034466},{"$f":"$D$36","v":0.20285536682034466},{"$f":"$D$36","v":0.20285536682034466},{"$f":"$D$36","v":0.20285536682034466},{"$f":"$D$36","v":0.20285536682034466}]
["Carry-Over - Year 2011",null,null,null,null,{"$f":"$E$36","v":-1.6952974580277604},{"$f":"$E$36","v":-1.6952974580277604},{"$f":"$E$36","v":-1.6952974580277604},{"$f":"$E$36","v":-1.6952974580277604},{"$f":"$E$36","v":-1.6952974580277604}]
["Carry-Over - Year 2012",null,null,null,null,null,{"$f":"$F$36","v":0},{"$f":"$F$36","v":0},{"$f":"$F$36","v":0},{"$f":"$F$36","v":0},{"$f":"$F$36","v":0}]
["Capex Efficiency Carry-Over ($m Real 2012)",null,null,null,null,null,{"$f":"SUM(G38:G42)","v":-8.9290515878472698E-2},{"$f":"SUM(H38:H42)","v":-2.7996711968945709E-2},{"$f":"SUM(I38:I42)","v":-1.4924420912074159},{"$f":"SUM(J38:J42)","v":-1.6952974580277604},{"$f":"SUM(K38:K42)","v":0}]
[]
["Total Efficiency Carry-Over ($m Real 2012)",null,null,null,null,null,{"$f":"SUM(G23,G43)","v":-3.8245165985636458},{"$f":"SUM(H23,H43)","v":-2.9320856996944755},-5.0325295340348646,-4.8826518641022725,0]
[]
[]
["Pre Tax WACC (Real)",{"$f":"WACC!F32","v":5.4996999719647777E-2}]
[]
[]
["CPI","All groups – weighted average of eight capital cities"]
[null,2006,2007,2008,2009,2010,2011,2012]
[null,"2005-09-30","2006-09-30","2007-09-30","2008-09-30","2009-09-30","2010-09-30","2011-09-30"]
["CPI Index",149.80000000000001,155.69999999999999,158.6,166.5,168.6,173.3,179.4]
["Actual CPI (lagged)",null,{"$f":"C54/B54-1","v":3.9385847797062556E-2},1.862556197816323E-2,4.9810844892812067E-2,1.2612612612612484E-2,2.7876631079478242E-2,3.5199076745527913E-2]
["Convert from $Nominal to $Real 2012",{"$f":"C56*(1+C55)","v":1.1975967957276368},1.1522157996146436,1.1311475409836065,1.0774774774774774,1.0640569395017794,1.0351990767455279,1]
[]
[]
["Efficiency Carry-over Benchmark Adjustments"]
[]
["OPERATING EXPENDITURE"]
["O & M Benchmark ($m Real 2006)",2008,2009,2010,2011,2012]
["Total O&M benchmark",41.190536494765084,41.256751298382291,40.822183051508212,40.661464808678133,40.534545856740465]
["Base O&M benchmark",39.997163155096445,39.997163155096445,39.997163155096445,39.997163155096445,39.997163155096445]
[]
[]
["O&M Actual $m (MOD)",2008,2009,2010,2011]
["Total O&M",44.218007271271837,45.770959083649188,46.056508246686207,50.096050852530958]
[]
[]
["O & M Benchmark Adjustment for Growth"]
["Rate of Change benchmark allowance ($m Real 2006)",{"$f":"B82","v":-7.9994326310192897E-3},{"$f":"C82","v":-1.5997265375512375E-2},-2.399349855345656E-2,-3.1988132484765161E-2,-3.9981167489287497E-2]
["Adjusted Rate of Change benchmark allowance ($m Real 2006)",{"$f":"B110","v":-0.12799092209630863},{"$f":"C110","v":-0.25557227324190906},-0.38274536406384357,-0.50951150099514786,-0.63587198628827202]
["Adjustment to O&M benchmark for actual Growth ($m Real 2006)",{"$f":"B73-B72","v":-0.11999148946528934},{"$f":"C73-C72","v":-0.23957500786639668},-0.35875186551038701,-0.47752336851038268,-0.59589081879898453]
[]
["Adjustment to O&M benchmark ($m Real 2012)",{"$f":"B74*$B$56","v":-0.143701423298217},{"$f":"C74*$B$56","v":-0.28691426175722007},-0.42964008459655156,-0.57188045601310178,-0.71363693519718174]
[]
[]
["Benchmark O & M Rate of Change Allowance",2008,2009,2010,2011,2012]
["Base O&M benchmark ($m Real 2006)",{"$f":"B64","v":39.997163155096445},{"$f":"C64","v":39.997163155096445},{"$f":"D64","v":39.997163155096445},{"$f":"E64","v":39.997163155096445},{"$f":"F64","v":39.997163155096445}]
["Rate of Change (%)",{"$f":"$B$92","v":-2.0000000000000001E-4},{"$f":"$B$92","v":-2.0000000000000001E-4},-2.0000000000000001E-4,-2.0000000000000001E-4,-2.0000000000000001E-4]
["Rate of Change benchmark allowance ($m Real 2006)",{"$f":"B80*B81","v":-7.9994326310192897E-3},{"$f":"(C80+B82)*C81+B82","v":-1.5997265375512375E-2},{"$f":"(D80+C82)*D81+C82","v":-2.399349855345656E-2},{"$f":"(E80+D82)*E81+D82","v":-3.1988132484765161E-2},{"$f":"(F80+E82)*F81+E82","v":-3.9981167489287497E-2}]
[]
["Rate of Change"]
["Labor Price [A]",5.7000000000000002E-2]
["Labor Share [B]",0.62]
["Non-labor Price [C]",2.5999999999999999E-2]
["O&M Input Price [D] = [B * A + (1 - B) * C]",{"$f":"ROUND(B86*B85+(1-B86)*B87,4)","v":4.5199999999999997E-2}]
["PFP [E]",2.87E-2]
["Output [F]",{"$f":"B103","v":9.2999999999999992E-3}]
["CPI [G]",2.5999999999999999E-2]
["Rate of Change [H] = [D - E + F - G]",{"$f":"ROUND(B88-B89+B90-B91,4)","v":-2.0000000000000001E-4}]
[]
[]
["Output Growth",2007,2008,2009,2010,2011,2012]
["Forecast Total Customers",651639.07999999996,658670.59,666296.87,675043.3,683076.3,689337.38]
["Forecast Total Delivery Volumes (GJ)",59698428.793718584,60295336.970202677,60246673.422330774,60479737.468696967,60604943.230331764,61163208.766395919]
[]
["Customer Growth",{"$f":"ROUND(LN(G96/B96)/5,4)","v":1.12E-2}]
["Delivery Growth",{"$f":"ROUND(LN(G97/B97)/5,4)","v":4.7999999999999996E-3}]
["Weight - Customers",0.7421522193241441]
["Weight - Deliveries",0.21043170924668625]
["Output Growth",{"$f":"ROUND(B99*B101+B100*B102,4)","v":9.2999999999999992E-3}]
[]
[]
[]
["Adjusted Benchmark O & M Rate of Change Allowance",2008,2009,2010,2011,2012]
["Base O&M benchmark ($m Real 2006)",{"$f":"B80","v":39.997163155096445},{"$f":"C80","v":39.997163155096445},{"$f":"D80","v":39.997163155096445},{"$f":"E80","v":39.997163155096445},{"$f":"F80","v":39.997163155096445}]
["Rate of Change (%)",{"$f":"$B$120","v":-3.2000000000000002E-3},{"$f":"$B$120","v":-3.2000000000000002E-3},{"$f":"$B$120","v":-3.2000000000000002E-3},{"$f":"$B$120","v":-3.2000000000000002E-3},{"$f":"$B$120","v":-3.2000000000000002E-3}]
["Adjusted Rate of Change benchmark allowance ($m Real 2006)",{"$f":"B108*B109","v":-0.12799092209630863},{"$f":"(C108+B110)*C109+B110","v":-0.25557227324190906},{"$f":"(D108+C110)*D109+C110","v":-0.38274536406384357},{"$f":"(E108+D110)*E109+D110","v":-0.50951150099514786},{"$f":"(F108+E110)*F109+E110","v":-0.63587198628827202}]
[]
["Rate of Change"]
["Labor Price [A]",{"$f":"B85","v":5.7000000000000002E-2}]
["Labor Share [B]",{"$f":"B86","v":0.62}]
["Non-labor Price [C]",{"$f":"B87","v":2.5999999999999999E-2}]
["O&M Input Price [D] = [B * A + (1 - B) * C]",{"$f":"ROUND(B114*B113+(1-B114)*B115,4)","v":4.5199999999999997E-2}]
["PFP [E]",{"$f":"B89","v":2.87E-2}]
["Output [F]",{"$f":"B131","v":6.3E-3}]
["CPI [G]",{"$f":"B91","v":2.5999999999999999E-2}]
["Rate of Change [H] = [D - E + F - G]",{"$f":"ROUND(B116-B117+B118-B119,4)","v":-3.2000000000000002E-3}]
[]
[]
["Output Growth",2007,2008,2009,2010,2011,2012]
["Actual \\ Estimate Total Customers",652107,658106,664328,668873.41703288082,674384.24929305387,679917.34498469031]
["Actual \\ Estimate Total Delivery Volumes (GJ)",56718808,59343376.806495331,57031593,58788693.525667429,57013736.545720778,56843408.498532079]
[]
["Customer Growth",{"$f":"ROUND(LN(G124/B124)/5,4)","v":8.3999999999999995E-3}]
["Delivery Growth",{"$f":"ROUND(LN(G125/B125)/5,4)","v":4.0000000000000002E-4}]
["Weight - Customers",{"$f":"B101","v":0.7421522193241441}]
["Weight - Deliveries",{"$f":"B102","v":0.21043170924668625}]
["Output Growth",{"$f":"ROUND(B127*B129+B128*B130,4)","v":6.3E-3}]
[]
[]
[]
["CAPITAL EXPENDITURE"]
["Capex Benchmark ($m Real 2006)",2008,2009,2010,2011,2012]
["Gross Capex",46.979642833087965,67.543010654894374,47.751534334047683,42.641624629134114,41.31695758105694]
["Customer Contributions",7.7054523695687003,5.6158032017233968,1.464454921435197,1.4426695043268585,1.6912610923632072]
[]
[]
["Capex Actual $m (MOD)",2008,2009,2010,2011]
["Gross Capex",36.452829179999995,36.319777549999991,38.296811660000003,62.266440000000003]
["Customer Contributions",2.155906514999995,2.2185461429999975,2.2757147999999994,2.1232224300000002]
[]
[]
["Benchmark Adjustment for Customer connections",2008,2009,2010,2011,2012]
["Domestic"]
["Forecast Number of new connections",8229,8652,8845,9116,8573]
["Actual \\ Estimate Number of new connection",7537,7743,6890,7670,7922.3435616085499]
[null,{"$f":"B149-B148","v":-692},-909,-1955,-1446,-650.65643839145014]
[]
["Capital expenditure per connection ($ Real 2006)",1222,1246,1271,1296,1322]
["Capital expenditure per connection ($ Real 2012)",{"$f":"B152*$B$56","v":1463.4632843791721},{"$f":"C152*$B$56","v":1492.2056074766354},1522.1455273698264,1552.0854472630172,1583.2229639519358]
["Adjustments to Capex Benchmark ($m Real 2012)",{"$f":"B150*B153/10^6","v":-1.0127165927903872},{"$f":"C150*C153/10^6","v":-1.3564148971962615},-2.9757945060080102,-2.2443155567423227,-1.0301342149045218]
[]
["Non Domestic"]
["Forecast Number of replacements",417,431,437,437,419]
["Actual \\ Estimate Number of new connection",263,169,153,120,195.87502631850799]
[null,{"$f":"B158-B157","v":-154},-262,-284,-317,-223.12497368149201]
[]
["Capital expenditure per connection ($ Real 2006)",3556,3626,3698,3771,3846]
["Capital expenditure per connection ($ Real 2012)",{"$f":"B161*$B$56","v":4258.6542056074768},4342.4859813084113,4428.7129506008005,4516.1375166889184,4605.957276368491]
["Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"B159*B162/10^6","v":-0.65583274766355149},-1.1377313271028038,-1.2577544779706273,-1.4316155927903871,-1.0277040960677961]
[]
["Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"SUM(B154,B163)","v":-1.6685493404539387},{"$f":"SUM(C154,C163)","v":-2.4941462242990653},{"$f":"SUM(D154,D163)","v":-4.233548983978638},{"$f":"SUM(E154,E163)","v":-3.6759311495327101},{"$f":"SUM(F154,F163)","v":-2.057838310972318}]
[]
[]
["Benchmark Adjustment for LP replacement program",2008,2009,2010,2011,2012]
["Forecast km replaced",108,111,112,112,114]
["Actual \\ Estimate km replaced",63.298000000000002,59.678000000000004,48.798999999999999,27.234999999999999,103.3]
[null,{"$f":"B170-B169","v":-44.701999999999998},{"$f":"C170-C169","v":-51.321999999999996},{"$f":"D170-D169","v":-63.201000000000001},{"$f":"E170-E169","v":-84.765000000000001},{"$f":"F170-F169","v":-10.700000000000003}]
[]
["Capital Expenditure per metre ($ Real 2006)",157,148,151,155,158]
["Capital Expenditure per metre ($ Real 2012)",{"$f":"B173*$B$56","v":188.02269692923898},177.24432576769024,180.83711615487314,185.62750333778371,189.22029372496661]
["Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"B174*B171/10^3","v":-8.4049905981308406},{"$f":"C174*C171/10^3","v":-9.0965332870493985},-11.429086578104137,-15.734715320427236,-2.0246571428571434]
[]
[]
["Benchmark Adjustment for Meter Replacement",2008,2009,2010,2011,2012]
["Domestic"]
["Forecast Number of replacements",13055,9691,8168,8081,8081]
["Actual \\ Estimate Number of replacements",15945,13809,22413,15621,20142]
[null,{"$f":"B181-B180","v":2890},{"$f":"C181-C180","v":4118},{"$f":"D181-D180","v":14245},{"$f":"E181-E180","v":7540},{"$f":"F181-F180","v":12061}]
[]
["Capital expenditure per meter ($ Real 2006)",121,123,126,128,131]
["Capital expenditure per meter ($ Real 2012)",{"$f":"B184*$B$56","v":144.90921228304404},147.30440587449931,150.89719626168224,153.29238985313751,156.88518024032041]
["Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"B185*B182/10^6","v":0.41878762349799731},{"$f":"C185*C182/10^6","v":0.60659954339118816},2.1495305607476634,1.1558246194926567,1.8921921588785044]
[]
["Non Domestic"]
["Forecast Number of replacements",476,477,504,552,562]
["Actual \\ Estimate Number of replacements",689,610,570,786,786]
[null,{"$f":"B190-B189","v":213},{"$f":"C190-C189","v":133},{"$f":"D190-D189","v":66},{"$f":"E190-E189","v":234},{"$f":"F190-F189","v":224}]
[]
["Capital expenditure per meter ($ Real 2006)",1178,1201,1225,1249,1274]
["Capital expenditure per meter ($ Real 2012)",{"$f":"B193*$B$56","v":1410.769025367156},1438.3137516688917,1467.0560747663551,1495.7983978638183,1525.7383177570093]
["Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"B194*B191/10^6","v":0.30049380240320428},{"$f":"C194*C191/10^6","v":0.19129572897196259},9.6825700934579442E-2,0.35001682510013349,0.34176538317757005]
[]
["Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"SUM(B186,B195)","v":0.71928142590120159},{"$f":"SUM(C186,C195)","v":0.79789527236315072},{"$f":"SUM(D186,D195)","v":2.246356261682243},{"$f":"SUM(E186,E195)","v":1.5058414445927901},{"$f":"SUM(F186,F195)","v":2.2339575420560744}]
[]
[]
["Total Adjustments to Capex Benchmark  ($m Real 2012)",{"$f":"SUM(B165,B175,B197)","v":-9.3542585126835789},{"$f":"SUM(C165,C175,C197)","v":-10.792784238985313},{"$f":"SUM(D165,D175,D197)","v":-13.416279300400532},{"$f":"SUM(E165,E175,E197)","v":-17.904805025367157},{"$f":"SUM(F165,F175,F197)","v":-1.8485379117733864}]

{"sheet":"Assets","index":5,"n_rows":870,"n_cols":61,"rows_kept":870,"cut":false,"hidden":false,"merged":[[76,3,86,3],[89,3,99,3],[506,3,516,3],[102,3,112,3],[480,3,490,3],[493,3,503,3],[115,3,125,3],[271,3,281,3],[297,3,307,3],[128,3,138,3],[141,3,151,3],[154,3,164,3],[167,3,177,3],[180,3,190,3],[193,3,203,3],[336,3,346,3],[206,3,216,3],[219,3,229,3],[232,3,242,3],[245,3,255,3],[258,3,268,3],[284,3,294,3],[519,3,529,3],[362,3,372,3],[375,3,385,3],[388,3,398,3],[401,3,411,3],[414,3,424,3],[427,3,437,3],[440,3,450,3],[453,3,463,3],[349,3,359,3],[310,3,320,3],[323,3,333,3],[597,3,607,3],[740,3,750,3],[701,3,711,3],[714,3,724,3],[662,3,672,3],[675,3,685,3],[623,3,633,3],[636,3,646,3],[649,3,659,3],[610,3,620,3],[727,3,737,3],[584,3,594,3],[545,3,555,3],[558,3,568,3],[571,3,581,3],[532,3,542,3],[753,3,763,3],[688,3,698,3],[844,3,854,3],[805,3,815,3],[857,3,867,3],[766,3,776,3],[779,3,789,3],[792,3,802,3],[818,3,828,3],[831,3,841,3]]}
[]
[null,"Asset Roll Forward"]
[null,null,null,null,null,0,{"$f":"F3+1","v":1},{"$f":"G3+1","v":2},{"$f":"H3+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"AL3+1","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55]
[null,"Year",null,null,null,{"$f":"Input!F203","v":2012},{"$f":"Input!G203","v":2013},{"$f":"Input!H203","v":2014},{"$f":"Input!I203","v":2015},{"$f":"Input!J203","v":2016},{"$f":"Input!K203","v":2017},{"$f":"Input!L203","v":2018},{"$f":"Input!M203","v":2019},{"$f":"Input!N203","v":2020},{"$f":"Input!O203","v":2021},{"$f":"Input!P203","v":2022},{"$f":"P4+1","v":2023},{"$f":"Q4+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
[]
[null,"Inflation Assumption (CPI % increase)",null,{"$f":"f","v":2.5000000000000001E-2},null,null,{"$f":"$D$6","v":2.5000000000000001E-2},{"$f":"$D$6","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.0249999999999999},{"$f":"G7*(1+H6)","v":1.0506249999999999},{"$f":"H7*(1+I6)","v":1.0768906249999999},{"$f":"I7*(1+J6)","v":1.1038128906249998},1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,{"$f":"O7*(1+P6)","v":1.2800845441963566},1.3120866578012655,1.3448888242462971,1.3785110448524545,1.4129738209737657,1.4482981664981096,1.4845056206605622,1.5216182611770761,1.5596587177065029,1.5986501856491653,1.6386164402903942,1.6795818512976539,1.721571397580095,1.7646106825195973,1.8087259495825871,1.8539440983221516,1.9002927007802053,1.9478000182997102,1.9964950187572028,2.0464073942261325,2.0975675790817858,2.1500067685588302,2.2037569377728006,2.2588508612171205,2.3153221327475482,2.3732051860662366,2.4325353157178924,2.4933486986108395,2.5556824160761105,2.6195744764780131,2.6850638383899632,2.7521904343497119,2.8209951952084547,2.8915200750886658,2.9638080769658823,3.0379032788900293,3.1138508608622799,3.1916971323838368,3.2714895606934324,3.353276799710768,3.437108719703537,3.523036437696125,3.6111123486385277,3.7013901573544907,3.7939249112883529,3.8887730340705615]
[]
[null,"Opening Regulated Asset Base",null,null,null,{"$f":"RAB","v":1016.5145952781046}]
[null,"Real Capex",null,null,null,null,{"$f":"SUM(G11:G40)","v":49.194712766531545},{"$f":"SUM(H11:H40)","v":32.795242304419141},{"$f":"SUM(I11:I40)","v":34.562267874887979},36.897569066194009,28.206868463690306,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,null,null,{"$f":"Input!G143*(1+rvanilla)^0.5","v":9.1266928875917088},{"$f":"Input!H143*(1+rvanilla)^0.5","v":7.9450459126374655},{"$f":"Input!I143*(1+rvanilla)^0.5","v":11.806933933168365},{"$f":"Input!J143*(1+rvanilla)^0.5","v":15.208113763289978},{"$f":"Input!K143*(1+rvanilla)^0.5","v":10.856574586809494},{"$f":"Input!L143*(1+rvanilla)^0.5","v":0},{"$f":"Input!M143*(1+rvanilla)^0.5","v":0},{"$f":"Input!N143*(1+rvanilla)^0.5","v":0},{"$f":"Input!O143*(1+rvanilla)^0.5","v":0},{"$f":"Input!P143*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset2","v":"Services"},null,null,null,{"$f":"Input!G144*(1+rvanilla)^0.5","v":12.878599078644832},{"$f":"Input!H144*(1+rvanilla)^0.5","v":13.414564662981975},{"$f":"Input!I144*(1+rvanilla)^0.5","v":13.386356634595757},{"$f":"Input!J144*(1+rvanilla)^0.5","v":11.551546588173807},{"$f":"Input!K144*(1+rvanilla)^0.5","v":11.587618944194794},{"$f":"Input!L144*(1+rvanilla)^0.5","v":0},{"$f":"Input!M144*(1+rvanilla)^0.5","v":0},{"$f":"Input!N144*(1+rvanilla)^0.5","v":0},{"$f":"Input!O144*(1+rvanilla)^0.5","v":0},{"$f":"Input!P144*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,null,null,{"$f":"Input!G145*(1+rvanilla)^0.5","v":0.1891550944492312},{"$f":"Input!H145*(1+rvanilla)^0.5","v":0.1891550944492312},{"$f":"Input!I145*(1+rvanilla)^0.5","v":0.1891550944492312},{"$f":"Input!J145*(1+rvanilla)^0.5","v":0.1891550944492312},{"$f":"Input!K145*(1+rvanilla)^0.5","v":0.1891550944492312},{"$f":"Input!L145*(1+rvanilla)^0.5","v":0},{"$f":"Input!M145*(1+rvanilla)^0.5","v":0},{"$f":"Input!N145*(1+rvanilla)^0.5","v":0},{"$f":"Input!O145*(1+rvanilla)^0.5","v":0},{"$f":"Input!P145*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,null,null,{"$f":"Input!G146*(1+rvanilla)^0.5","v":1.365779293659344},{"$f":"Input!H146*(1+rvanilla)^0.5","v":1.4677686958089582},{"$f":"Input!I146*(1+rvanilla)^0.5","v":1.4925122270828575},{"$f":"Input!J146*(1+rvanilla)^0.5","v":1.48699094324488},{"$f":"Input!K146*(1+rvanilla)^0.5","v":0.85309796933651139},{"$f":"Input!L146*(1+rvanilla)^0.5","v":0},{"$f":"Input!M146*(1+rvanilla)^0.5","v":0},{"$f":"Input!N146*(1+rvanilla)^0.5","v":0},{"$f":"Input!O146*(1+rvanilla)^0.5","v":0},{"$f":"Input!P146*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset5","v":"Meters"},null,null,null,{"$f":"Input!G147*(1+rvanilla)^0.5","v":3.0938183135685486},{"$f":"Input!H147*(1+rvanilla)^0.5","v":3.0879554147530115},{"$f":"Input!I147*(1+rvanilla)^0.5","v":3.0549807727660898},{"$f":"Input!J147*(1+rvanilla)^0.5","v":3.0213609494864442},{"$f":"Input!K147*(1+rvanilla)^0.5","v":3.0313906486274806},{"$f":"Input!L147*(1+rvanilla)^0.5","v":0},{"$f":"Input!M147*(1+rvanilla)^0.5","v":0},{"$f":"Input!N147*(1+rvanilla)^0.5","v":0},{"$f":"Input!O147*(1+rvanilla)^0.5","v":0},{"$f":"Input!P147*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset6","v":"Land "},null,null,null,{"$f":"Input!G148*(1+rvanilla)^0.5","v":0},{"$f":"Input!H148*(1+rvanilla)^0.5","v":0},{"$f":"Input!I148*(1+rvanilla)^0.5","v":0},{"$f":"Input!J148*(1+rvanilla)^0.5","v":0},{"$f":"Input!K148*(1+rvanilla)^0.5","v":0},{"$f":"Input!L148*(1+rvanilla)^0.5","v":0},{"$f":"Input!M148*(1+rvanilla)^0.5","v":0},{"$f":"Input!N148*(1+rvanilla)^0.5","v":0},{"$f":"Input!O148*(1+rvanilla)^0.5","v":0},{"$f":"Input!P148*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset7","v":"IT"},null,null,null,{"$f":"Input!G149*(1+rvanilla)^0.5","v":18.878569058736488},{"$f":"Input!H149*(1+rvanilla)^0.5","v":6.5693485753629641},{"$f":"Input!I149*(1+rvanilla)^0.5","v":4.5800406255594872},{"$f":"Input!J149*(1+rvanilla)^0.5","v":5.4086482390411978},{"$f":"Input!K149*(1+rvanilla)^0.5","v":1.6470105354513183},{"$f":"Input!L149*(1+rvanilla)^0.5","v":0},{"$f":"Input!M149*(1+rvanilla)^0.5","v":0},{"$f":"Input!N149*(1+rvanilla)^0.5","v":0},{"$f":"Input!O149*(1+rvanilla)^0.5","v":0},{"$f":"Input!P149*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,{"$f":"Input!G150*(1+rvanilla)^0.5","v":0.19052093105081247},{"$f":"Input!H150*(1+rvanilla)^0.5","v":0.11113720977964062},{"$f":"Input!I150*(1+rvanilla)^0.5","v":3.175348850846875E-2},{"$f":"Input!J150*(1+rvanilla)^0.5","v":3.175348850846875E-2},{"$f":"Input!K150*(1+rvanilla)^0.5","v":3.175348850846875E-2},{"$f":"Input!L150*(1+rvanilla)^0.5","v":0},{"$f":"Input!M150*(1+rvanilla)^0.5","v":0},{"$f":"Input!N150*(1+rvanilla)^0.5","v":0},{"$f":"Input!O150*(1+rvanilla)^0.5","v":0},{"$f":"Input!P150*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset9","v":"Other"},null,null,null,{"$f":"Input!G151*(1+rvanilla)^0.5","v":9.7460207844296001E-2},{"$f":"Input!H151*(1+rvanilla)^0.5","v":1.0266738645895833E-2},{"$f":"Input!I151*(1+rvanilla)^0.5","v":2.0535098757720329E-2},{"$f":"Input!J151*(1+rvanilla)^0.5","v":0},{"$f":"Input!K151*(1+rvanilla)^0.5","v":1.026719631300829E-2},{"$f":"Input!L151*(1+rvanilla)^0.5","v":0},{"$f":"Input!M151*(1+rvanilla)^0.5","v":0},{"$f":"Input!N151*(1+rvanilla)^0.5","v":0},{"$f":"Input!O151*(1+rvanilla)^0.5","v":0},{"$f":"Input!P151*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,null,null,{"$f":"Input!G152*(1+rvanilla)^0.5","v":0},{"$f":"Input!H152*(1+rvanilla)^0.5","v":0},{"$f":"Input!I152*(1+rvanilla)^0.5","v":0},{"$f":"Input!J152*(1+rvanilla)^0.5","v":0},{"$f":"Input!K152*(1+rvanilla)^0.5","v":0},{"$f":"Input!L152*(1+rvanilla)^0.5","v":0},{"$f":"Input!M152*(1+rvanilla)^0.5","v":0},{"$f":"Input!N152*(1+rvanilla)^0.5","v":0},{"$f":"Input!O152*(1+rvanilla)^0.5","v":0},{"$f":"Input!P152*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,null,null,{"$f":"Input!G153*(1+rvanilla)^0.5","v":0},{"$f":"Input!H153*(1+rvanilla)^0.5","v":0},{"$f":"Input!I153*(1+rvanilla)^0.5","v":0},{"$f":"Input!J153*(1+rvanilla)^0.5","v":0},{"$f":"Input!K153*(1+rvanilla)^0.5","v":0},{"$f":"Input!L153*(1+rvanilla)^0.5","v":0},{"$f":"Input!M153*(1+rvanilla)^0.5","v":0},{"$f":"Input!N153*(1+rvanilla)^0.5","v":0},{"$f":"Input!O153*(1+rvanilla)^0.5","v":0},{"$f":"Input!P153*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset12","v":"Buildings"},null,null,null,{"$f":"Input!G154*(1+rvanilla)^0.5","v":3.3741179009862861},{"$f":"Input!H154*(1+rvanilla)^0.5","v":0},{"$f":"Input!I154*(1+rvanilla)^0.5","v":0},{"$f":"Input!J154*(1+rvanilla)^0.5","v":0},{"$f":"Input!K154*(1+rvanilla)^0.5","v":0},{"$f":"Input!L154*(1+rvanilla)^0.5","v":0},{"$f":"Input!M154*(1+rvanilla)^0.5","v":0},{"$f":"Input!N154*(1+rvanilla)^0.5","v":0},{"$f":"Input!O154*(1+rvanilla)^0.5","v":0},{"$f":"Input!P154*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"Input!G155*(1+rvanilla)^0.5","v":0},{"$f":"Input!H155*(1+rvanilla)^0.5","v":0},{"$f":"Input!I155*(1+rvanilla)^0.5","v":0},{"$f":"Input!J155*(1+rvanilla)^0.5","v":0},{"$f":"Input!K155*(1+rvanilla)^0.5","v":0},{"$f":"Input!L155*(1+rvanilla)^0.5","v":0},{"$f":"Input!M155*(1+rvanilla)^0.5","v":0},{"$f":"Input!N155*(1+rvanilla)^0.5","v":0},{"$f":"Input!O155*(1+rvanilla)^0.5","v":0},{"$f":"Input!P155*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"Input!G156*(1+rvanilla)^0.5","v":0},{"$f":"Input!H156*(1+rvanilla)^0.5","v":0},{"$f":"Input!I156*(1+rvanilla)^0.5","v":0},{"$f":"Input!J156*(1+rvanilla)^0.5","v":0},{"$f":"Input!K156*(1+rvanilla)^0.5","v":0},{"$f":"Input!L156*(1+rvanilla)^0.5","v":0},{"$f":"Input!M156*(1+rvanilla)^0.5","v":0},{"$f":"Input!N156*(1+rvanilla)^0.5","v":0},{"$f":"Input!O156*(1+rvanilla)^0.5","v":0},{"$f":"Input!P156*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"Input!G157*(1+rvanilla)^0.5","v":0},{"$f":"Input!H157*(1+rvanilla)^0.5","v":0},{"$f":"Input!I157*(1+rvanilla)^0.5","v":0},{"$f":"Input!J157*(1+rvanilla)^0.5","v":0},{"$f":"Input!K157*(1+rvanilla)^0.5","v":0},{"$f":"Input!L157*(1+rvanilla)^0.5","v":0},{"$f":"Input!M157*(1+rvanilla)^0.5","v":0},{"$f":"Input!N157*(1+rvanilla)^0.5","v":0},{"$f":"Input!O157*(1+rvanilla)^0.5","v":0},{"$f":"Input!P157*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"Input!G158*(1+rvanilla)^0.5","v":0},{"$f":"Input!H158*(1+rvanilla)^0.5","v":0},{"$f":"Input!I158*(1+rvanilla)^0.5","v":0},{"$f":"Input!J158*(1+rvanilla)^0.5","v":0},{"$f":"Input!K158*(1+rvanilla)^0.5","v":0},{"$f":"Input!L158*(1+rvanilla)^0.5","v":0},{"$f":"Input!M158*(1+rvanilla)^0.5","v":0},{"$f":"Input!N158*(1+rvanilla)^0.5","v":0},{"$f":"Input!O158*(1+rvanilla)^0.5","v":0},{"$f":"Input!P158*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"Input!G159*(1+rvanilla)^0.5","v":0},{"$f":"Input!H159*(1+rvanilla)^0.5","v":0},{"$f":"Input!I159*(1+rvanilla)^0.5","v":0},{"$f":"Input!J159*(1+rvanilla)^0.5","v":0},{"$f":"Input!K159*(1+rvanilla)^0.5","v":0},{"$f":"Input!L159*(1+rvanilla)^0.5","v":0},{"$f":"Input!M159*(1+rvanilla)^0.5","v":0},{"$f":"Input!N159*(1+rvanilla)^0.5","v":0},{"$f":"Input!O159*(1+rvanilla)^0.5","v":0},{"$f":"Input!P159*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"Input!G160*(1+rvanilla)^0.5","v":0},{"$f":"Input!H160*(1+rvanilla)^0.5","v":0},{"$f":"Input!I160*(1+rvanilla)^0.5","v":0},{"$f":"Input!J160*(1+rvanilla)^0.5","v":0},{"$f":"Input!K160*(1+rvanilla)^0.5","v":0},{"$f":"Input!L160*(1+rvanilla)^0.5","v":0},{"$f":"Input!M160*(1+rvanilla)^0.5","v":0},{"$f":"Input!N160*(1+rvanilla)^0.5","v":0},{"$f":"Input!O160*(1+rvanilla)^0.5","v":0},{"$f":"Input!P160*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"Input!G161*(1+rvanilla)^0.5","v":0},{"$f":"Input!H161*(1+rvanilla)^0.5","v":0},{"$f":"Input!I161*(1+rvanilla)^0.5","v":0},{"$f":"Input!J161*(1+rvanilla)^0.5","v":0},{"$f":"Input!K161*(1+rvanilla)^0.5","v":0},{"$f":"Input!L161*(1+rvanilla)^0.5","v":0},{"$f":"Input!M161*(1+rvanilla)^0.5","v":0},{"$f":"Input!N161*(1+rvanilla)^0.5","v":0},{"$f":"Input!O161*(1+rvanilla)^0.5","v":0},{"$f":"Input!P161*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"Input!G162*(1+rvanilla)^0.5","v":0},{"$f":"Input!H162*(1+rvanilla)^0.5","v":0},{"$f":"Input!I162*(1+rvanilla)^0.5","v":0},{"$f":"Input!J162*(1+rvanilla)^0.5","v":0},{"$f":"Input!K162*(1+rvanilla)^0.5","v":0},{"$f":"Input!L162*(1+rvanilla)^0.5","v":0},{"$f":"Input!M162*(1+rvanilla)^0.5","v":0},{"$f":"Input!N162*(1+rvanilla)^0.5","v":0},{"$f":"Input!O162*(1+rvanilla)^0.5","v":0},{"$f":"Input!P162*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"Input!G163*(1+rvanilla)^0.5","v":0},{"$f":"Input!H163*(1+rvanilla)^0.5","v":0},{"$f":"Input!I163*(1+rvanilla)^0.5","v":0},{"$f":"Input!J163*(1+rvanilla)^0.5","v":0},{"$f":"Input!K163*(1+rvanilla)^0.5","v":0},{"$f":"Input!L163*(1+rvanilla)^0.5","v":0},{"$f":"Input!M163*(1+rvanilla)^0.5","v":0},{"$f":"Input!N163*(1+rvanilla)^0.5","v":0},{"$f":"Input!O163*(1+rvanilla)^0.5","v":0},{"$f":"Input!P163*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"Input!G164*(1+rvanilla)^0.5","v":0},{"$f":"Input!H164*(1+rvanilla)^0.5","v":0},{"$f":"Input!I164*(1+rvanilla)^0.5","v":0},{"$f":"Input!J164*(1+rvanilla)^0.5","v":0},{"$f":"Input!K164*(1+rvanilla)^0.5","v":0},{"$f":"Input!L164*(1+rvanilla)^0.5","v":0},{"$f":"Input!M164*(1+rvanilla)^0.5","v":0},{"$f":"Input!N164*(1+rvanilla)^0.5","v":0},{"$f":"Input!O164*(1+rvanilla)^0.5","v":0},{"$f":"Input!P164*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"Input!G165*(1+rvanilla)^0.5","v":0},{"$f":"Input!H165*(1+rvanilla)^0.5","v":0},{"$f":"Input!I165*(1+rvanilla)^0.5","v":0},{"$f":"Input!J165*(1+rvanilla)^0.5","v":0},{"$f":"Input!K165*(1+rvanilla)^0.5","v":0},{"$f":"Input!L165*(1+rvanilla)^0.5","v":0},{"$f":"Input!M165*(1+rvanilla)^0.5","v":0},{"$f":"Input!N165*(1+rvanilla)^0.5","v":0},{"$f":"Input!O165*(1+rvanilla)^0.5","v":0},{"$f":"Input!P165*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"Input!G166*(1+rvanilla)^0.5","v":0},{"$f":"Input!H166*(1+rvanilla)^0.5","v":0},{"$f":"Input!I166*(1+rvanilla)^0.5","v":0},{"$f":"Input!J166*(1+rvanilla)^0.5","v":0},{"$f":"Input!K166*(1+rvanilla)^0.5","v":0},{"$f":"Input!L166*(1+rvanilla)^0.5","v":0},{"$f":"Input!M166*(1+rvanilla)^0.5","v":0},{"$f":"Input!N166*(1+rvanilla)^0.5","v":0},{"$f":"Input!O166*(1+rvanilla)^0.5","v":0},{"$f":"Input!P166*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"Input!G167*(1+rvanilla)^0.5","v":0},{"$f":"Input!H167*(1+rvanilla)^0.5","v":0},{"$f":"Input!I167*(1+rvanilla)^0.5","v":0},{"$f":"Input!J167*(1+rvanilla)^0.5","v":0},{"$f":"Input!K167*(1+rvanilla)^0.5","v":0},{"$f":"Input!L167*(1+rvanilla)^0.5","v":0},{"$f":"Input!M167*(1+rvanilla)^0.5","v":0},{"$f":"Input!N167*(1+rvanilla)^0.5","v":0},{"$f":"Input!O167*(1+rvanilla)^0.5","v":0},{"$f":"Input!P167*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"Input!G168*(1+rvanilla)^0.5","v":0},{"$f":"Input!H168*(1+rvanilla)^0.5","v":0},{"$f":"Input!I168*(1+rvanilla)^0.5","v":0},{"$f":"Input!J168*(1+rvanilla)^0.5","v":0},{"$f":"Input!K168*(1+rvanilla)^0.5","v":0},{"$f":"Input!L168*(1+rvanilla)^0.5","v":0},{"$f":"Input!M168*(1+rvanilla)^0.5","v":0},{"$f":"Input!N168*(1+rvanilla)^0.5","v":0},{"$f":"Input!O168*(1+rvanilla)^0.5","v":0},{"$f":"Input!P168*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"Input!G169*(1+rvanilla)^0.5","v":0},{"$f":"Input!H169*(1+rvanilla)^0.5","v":0},{"$f":"Input!I169*(1+rvanilla)^0.5","v":0},{"$f":"Input!J169*(1+rvanilla)^0.5","v":0},{"$f":"Input!K169*(1+rvanilla)^0.5","v":0},{"$f":"Input!L169*(1+rvanilla)^0.5","v":0},{"$f":"Input!M169*(1+rvanilla)^0.5","v":0},{"$f":"Input!N169*(1+rvanilla)^0.5","v":0},{"$f":"Input!O169*(1+rvanilla)^0.5","v":0},{"$f":"Input!P169*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"Input!G170*(1+rvanilla)^0.5","v":0},{"$f":"Input!H170*(1+rvanilla)^0.5","v":0},{"$f":"Input!I170*(1+rvanilla)^0.5","v":0},{"$f":"Input!J170*(1+rvanilla)^0.5","v":0},{"$f":"Input!K170*(1+rvanilla)^0.5","v":0},{"$f":"Input!L170*(1+rvanilla)^0.5","v":0},{"$f":"Input!M170*(1+rvanilla)^0.5","v":0},{"$f":"Input!N170*(1+rvanilla)^0.5","v":0},{"$f":"Input!O170*(1+rvanilla)^0.5","v":0},{"$f":"Input!P170*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"Input!G171*(1+rvanilla)^0.5","v":0},{"$f":"Input!H171*(1+rvanilla)^0.5","v":0},{"$f":"Input!I171*(1+rvanilla)^0.5","v":0},{"$f":"Input!J171*(1+rvanilla)^0.5","v":0},{"$f":"Input!K171*(1+rvanilla)^0.5","v":0},{"$f":"Input!L171*(1+rvanilla)^0.5","v":0},{"$f":"Input!M171*(1+rvanilla)^0.5","v":0},{"$f":"Input!N171*(1+rvanilla)^0.5","v":0},{"$f":"Input!O171*(1+rvanilla)^0.5","v":0},{"$f":"Input!P171*(1+rvanilla)^0.5","v":0}]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"Input!G172*(1+rvanilla)^0.5","v":0},{"$f":"Input!H172*(1+rvanilla)^0.5","v":0},{"$f":"Input!I172*(1+rvanilla)^0.5","v":0},{"$f":"Input!J172*(1+rvanilla)^0.5","v":0},{"$f":"Input!K172*(1+rvanilla)^0.5","v":0},{"$f":"Input!L172*(1+rvanilla)^0.5","v":0},{"$f":"Input!M172*(1+rvanilla)^0.5","v":0},{"$f":"Input!N172*(1+rvanilla)^0.5","v":0},{"$f":"Input!O172*(1+rvanilla)^0.5","v":0},{"$f":"Input!P172*(1+rvanilla)^0.5","v":0}]
[null,"Nominal Capex",null,null,null,null,{"$f":"SUM(G42:G71)","v":50.424580585694834},{"$f":"SUM(H42:H71)","v":34.455501446080362},37.219782253205523,40.728012367991177,31.913482639744768,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,null,null,{"$f":"G11*G$7","v":9.354860209781501},{"$f":"H11*H$7","v":8.3472638619647359},12.714776462623387,16.786912014010955,12.283217651375901,0,0,0,0,0]
[null,null,{"$f":"Asset2","v":"Services"},null,null,null,13.200564055610952,{"$f":"H12*H$7","v":14.093676999045437},14.41564196270272,12.750746030681483,13.11032724130898,0,0,0,0,0]
[null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,null,null,0.19388397181046196,{"$f":"H13*H$7","v":0.19873107110572352},0.2036993478833666,{"$f":"J13*J$7","v":0.20879183158045075},0.21401162736996199,0,0,0,0,0]
[null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,null,null,1.3999237760008274,{"$f":"H14*H$7","v":1.5420744860342865},{"$f":"I14*I$7","v":1.6072724250434001},1.6413597713963259,0.96520204890764327,0,0,0,0,0]
[null,null,{"$f":"Asset5","v":"Meters"},null,null,null,3.1711637714077621,{"$f":"H15*H$7","v":3.2442831576248823},3.289880153747057,3.3350171632741259,3.4297402763369695,0,0,0,0,0]
[null,null,{"$f":"Asset6","v":"Land "},null,null,null,0,{"$f":"H16*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset7","v":"IT"},null,null,null,19.3505332852049,{"$f":"H17*H$7","v":6.9019218469907138},4.9322028117841468,5.9701356471098794,1.8634412465270067,0,0,0,0,0]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,0.19528395432708276,{"$f":"H18*H$7","v":0.11676353102473491},3.4195034085815229E-2,3.5049909937960602E-2,3.5926157686409617E-2,0,0,0,0,0]
[null,null,{"$f":"Asset9","v":"Other"},null,null,null,9.9896713040403387E-2,{"$f":"H19*H$7","v":1.0786492289844308E-2},2.2114055335638167E-2,0,1.161639023189792E-2,0,0,0,0,0]
[null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,null,null,0,{"$f":"H20*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,null,null,0,{"$f":"H21*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset12","v":"Buildings"},null,null,null,3.458470848510943,{"$f":"H22*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset13","v":0},null,null,null,0,{"$f":"H23*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset14","v":0},null,null,null,0,{"$f":"H24*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset15","v":0},null,null,null,0,{"$f":"H25*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset16","v":0},null,null,null,0,{"$f":"H26*H$7","v":0},0,0,{"$f":"K26*K$7","v":0},0,0,0,0,0]
[null,null,{"$f":"Asset17","v":0},null,null,null,0,{"$f":"H27*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset18","v":0},null,null,null,0,{"$f":"H28*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset19","v":0},null,null,null,0,{"$f":"H29*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset20","v":0},null,null,null,0,{"$f":"H30*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset21","v":0},null,null,null,0,{"$f":"H31*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset22","v":0},null,null,null,0,{"$f":"H32*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset23","v":0},null,null,null,0,{"$f":"H33*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset24","v":0},null,null,null,0,{"$f":"H34*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset25","v":0},null,null,null,0,{"$f":"H35*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset26","v":0},null,null,null,0,{"$f":"H36*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset27","v":0},null,null,null,0,{"$f":"H37*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset28","v":0},null,null,null,0,{"$f":"H38*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"G39*G$7","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"G40*G$7","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Real Asset Values"]
[]
[null,"Real Straight-line Depreciation",null,null,null,null,{"$f":"G88+G101+G114+G127+G140+G153+G166+G179+G192+G205+G218+G231+G244+G257+G270+G283+G296+G309+G322+G335+G348+G361+G374+G387+G400+G413+G426+G439+G452+G465","v":39.288025870795266},{"$f":"H88+H101+H114+H127+H140+H153+H166+H179+H192+H205+H218+H231+H244+H257+H270+H283+H296+H309+H322+H335+H348+H361+H374+H387+H400+H413+H426+H439+H452+H465","v":44.698729839462928},{"$f":"I88+I101+I114+I127+I140+I153+I166+I179+I192+I205+I218+I231+I244+I257+I270+I283+I296+I309+I322+I335+I348+I361+I374+I387+I400+I413+I426+I439+I452+I465","v":46.584297910194728},48.14380829462776,49.897083001102601,48.61602025343803,44.786633611913693,43.470814026099696,42.554805900987802,41.473076253179556,36.100515875507902,31.861486545427447,31.860459871562856,31.858406361687084,31.858406361687084,31.857379642055783,31.844678246652393,31.837269099333753,31.064597097130449,30.586457832031627,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,30.58434093279773,25.602895049602303,18.572651868855104,18.46972002169667,10.194183992544509,2.6976260672094301,2.5965797122551817,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.5965797122551804,2.586818345244366,2.5749617898890635,2.5749617898890635,2.5749617898890635,2.5749617898890635,2.5749617898890635,2.0362749047824464,1.575944217464869,1.0384450596789485,0.46972893189582093]
[null,{"$f":"C88","v":"Transmission and distribution"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1remlife,A1value-SUM($F76:F76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(H$3>A1remlife,A1value-SUM($F76:G76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(I$3>A1remlife,A1value-SUM($F76:H76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(J$3>A1remlife,A1value-SUM($F76:I76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(K$3>A1remlife,A1value-SUM($F76:J76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(L$3>A1remlife,A1value-SUM($F76:K76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(M$3>A1remlife,A1value-SUM($F76:L76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(N$3>A1remlife,A1value-SUM($F76:M76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(O$3>A1remlife,A1value-SUM($F76:N76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(P$3>A1remlife,A1value-SUM($F76:O76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(Q$3>A1remlife,A1value-SUM($F76:P76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(R$3>A1remlife,A1value-SUM($F76:Q76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(S$3>A1remlife,A1value-SUM($F76:R76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(T$3>A1remlife,A1value-SUM($F76:S76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(U$3>A1remlife,A1value-SUM($F76:T76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(V$3>A1remlife,A1value-SUM($F76:U76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(W$3>A1remlife,A1value-SUM($F76:V76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(X$3>A1remlife,A1value-SUM($F76:W76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(Y$3>A1remlife,A1value-SUM($F76:X76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(Z$3>A1remlife,A1value-SUM($F76:Y76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AA$3>A1remlife,A1value-SUM($F76:Z76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AB$3>A1remlife,A1value-SUM($F76:AA76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AC$3>A1remlife,A1value-SUM($F76:AB76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AD$3>A1remlife,A1value-SUM($F76:AC76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AE$3>A1remlife,A1value-SUM($F76:AD76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AF$3>A1remlife,A1value-SUM($F76:AE76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AG$3>A1remlife,A1value-SUM($F76:AF76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AH$3>A1remlife,A1value-SUM($F76:AG76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AI$3>A1remlife,A1value-SUM($F76:AH76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AJ$3>A1remlife,A1value-SUM($F76:AI76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AK$3>A1remlife,A1value-SUM($F76:AJ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AL$3>A1remlife,A1value-SUM($F76:AK76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AM$3>A1remlife,A1value-SUM($F76:AL76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":15.569549230412159},{"$f":"IF(AN$3>A1remlife,A1value-SUM($F76:AM76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":7.3958458936855322},{"$f":"IF(AO$3>A1remlife,A1value-SUM($F76:AN76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AP$3>A1remlife,A1value-SUM($F76:AO76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AQ$3>A1remlife,A1value-SUM($F76:AP76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AR$3>A1remlife,A1value-SUM($F76:AQ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AS$3>A1remlife,A1value-SUM($F76:AR76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AT$3>A1remlife,A1value-SUM($F76:AS76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AU$3>A1remlife,A1value-SUM($F76:AT76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AV$3>A1remlife,A1value-SUM($F76:AU76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AW$3>A1remlife,A1value-SUM($F76:AV76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AX$3>A1remlife,A1value-SUM($F76:AW76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AY$3>A1remlife,A1value-SUM($F76:AX76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AZ$3>A1remlife,A1value-SUM($F76:AY76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BA$3>A1remlife,A1value-SUM($F76:AZ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BB$3>A1remlife,A1value-SUM($F76:BA76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BC$3>A1remlife,A1value-SUM($F76:BB76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BD$3>A1remlife,A1value-SUM($F76:BC76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BE$3>A1remlife,A1value-SUM($F76:BD76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BF$3>A1remlife,A1value-SUM($F76:BE76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BG$3>A1remlife,A1value-SUM($F76:BF76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BH$3>A1remlife,A1value-SUM($F76:BG76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BI$3>A1remlife,A1value-SUM($F76:BH76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(H$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:G78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:H78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:I78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:J78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:K78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:L78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:M78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:N78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:O78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:P78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:Q78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:R78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:S78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:T78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:U78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:V78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:W78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:X78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:Y78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:Z78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AA78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AB78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AC78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AD78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AE78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AF78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AG78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AH78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AI78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AJ78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AK78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AL78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AM78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AN78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AO78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AP78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AQ78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AR78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AS78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AT78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AU78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AV78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AW78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AX78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AY78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:AZ78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BA78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BB78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BC78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BD78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.18253385775183417},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BE78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":1.7763568394002505E-15},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BF78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BG78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E78),(Input!$G$143*(1+rvanilla)^0.5)-SUM($G78:BH78),(Input!$G$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:H79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:I79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:J79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:K79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:L79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:M79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:N79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:O79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:P79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:Q79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:R79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:S79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:T79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:U79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:V79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:W79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:X79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:Y79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:Z79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AA79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AB79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AC79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AD79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AE79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AF79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AG79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AH79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AI79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AJ79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AK79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AL79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AM79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AN79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AO79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AP79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AQ79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AR79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AS79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AT79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AU79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AV79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AW79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AX79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AY79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:AZ79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BA79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BB79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BC79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BD79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BE79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.15890091825274932},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BF79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":-5.3290705182007514E-15},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BG79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E79),(Input!$H$143*(1+rvanilla)^0.5)-SUM($H79:BH79),(Input!$H$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:I80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:J80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:K80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:L80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:M80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:N80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:O80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:P80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:Q80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:R80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:S80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:T80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:U80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:V80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:W80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:X80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:Y80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:Z80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AA80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AB80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AC80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AD80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AE80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AF80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AG80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AH80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AI80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AJ80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AK80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AL80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AM80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AN80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AO80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AP80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AQ80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AR80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AS80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AT80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AU80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AV80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AW80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AX80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AY80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:AZ80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BA80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BB80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BC80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BD80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BE80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BF80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.2361386786633673},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BG80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":-1.2434497875801753E-14},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E80),(Input!$I$143*(1+rvanilla)^0.5)-SUM($I80:BH80),(Input!$I$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:J81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:K81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:L81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:M81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:N81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:O81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:P81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:Q81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:R81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:S81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:T81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:U81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:V81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:W81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:X81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:Y81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:Z81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AA81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AB81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AC81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AD81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AE81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AF81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AG81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AH81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AI81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AJ81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AK81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AL81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AM81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AN81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AO81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AP81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AQ81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AR81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AS81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AT81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AU81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AV81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AW81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AX81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AY81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:AZ81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BA81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BB81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BC81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BD81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BE81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BF81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BG81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.30416227526579953},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E81),(Input!$J$143*(1+rvanilla)^0.5)-SUM($J81:BH81),(Input!$J$143*(1+rvanilla)^0.5)/A1stdlife))","v":1.0658141036401503E-14}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:K82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:L82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:M82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:N82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:O82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:P82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:Q82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:R82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:S82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:T82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:U82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:V82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:W82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:X82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:Y82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:Z82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AA82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AB82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AC82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AD82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AE82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AF82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AG82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AH82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AI82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AJ82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AK82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AL82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AM82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AN82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AO82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AP82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AQ82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AR82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AS82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AT82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AU82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AV82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AW82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AX82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AY82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:AZ82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BA82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BB82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BC82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BD82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BE82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BF82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BG82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E82),(Input!$K$143*(1+rvanilla)^0.5)-SUM($K82:BH82),(Input!$K$143*(1+rvanilla)^0.5)/A1stdlife))","v":0.21713149173618987}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:L83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:M83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:N83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:O83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:P83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:Q83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:R83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:S83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:T83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:U83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:V83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:W83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:X83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:Y83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:Z83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AA83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AB83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AC83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AD83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AE83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AF83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AG83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AH83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AI83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AJ83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AK83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AL83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AM83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AN83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AO83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AP83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AQ83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AR83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AS83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AT83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AU83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AV83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AW83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AX83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AY83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:AZ83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BA83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BB83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BC83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BD83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BE83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BF83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BG83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E83),(Input!$L$143*(1+rvanilla)^0.5)-SUM($L83:BH83),(Input!$L$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:M84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:N84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:O84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:P84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:Q84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:R84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:S84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:T84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:U84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:V84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:W84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:X84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:Y84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:Z84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AA84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AB84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AC84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AD84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AE84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AF84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AG84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AH84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AI84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AJ84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AK84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AL84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AM84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AN84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AO84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AP84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AQ84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AR84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AS84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AT84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AU84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AV84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AW84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AX84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AY84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:AZ84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BA84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BB84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BC84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BD84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BE84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BF84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BG84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E84),(Input!$M$143*(1+rvanilla)^0.5)-SUM($M84:BH84),(Input!$M$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:N85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:O85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:P85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:Q85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:R85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:S85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:T85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:U85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:V85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:W85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:X85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:Y85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:Z85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AA85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AB85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AC85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AD85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AE85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AF85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AG85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AH85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AI85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AJ85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AK85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AL85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AM85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AN85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AO85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AP85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AQ85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AR85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AS85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AT85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AU85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AV85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AW85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AX85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AY85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:AZ85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BA85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BB85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BC85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BD85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BE85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BF85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BG85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E85),(Input!$N$143*(1+rvanilla)^0.5)-SUM($N85:BH85),(Input!$N$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:O86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:P86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:Q86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:R86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:S86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:T86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:U86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:V86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:W86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:X86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:Y86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:Z86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AA86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AB86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AC86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AD86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AE86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AF86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AG86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AH86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AI86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AJ86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AK86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AL86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AM86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AN86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AO86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AP86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AQ86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AR86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AS86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AT86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AU86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AV86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AW86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AX86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AY86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:AZ86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BA86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BB86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BC86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BD86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BE86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BF86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BG86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E86),(Input!$O$143*(1+rvanilla)^0.5)-SUM($O86:BH86),(Input!$O$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:P87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:Q87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:R87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:S87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:T87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:U87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:V87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:W87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:X87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:Y87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:Z87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AA87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AB87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AC87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AD87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AE87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AF87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AG87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AH87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AI87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AJ87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AK87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AL87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AM87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AN87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AO87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AP87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AQ87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AR87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AS87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AT87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AU87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AV87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AW87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AX87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AY87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:AZ87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BA87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BB87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BC87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BD87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BE87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BF87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BG87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E87),(Input!$P$143*(1+rvanilla)^0.5)-SUM($P87:BH87),(Input!$P$143*(1+rvanilla)^0.5)/A1stdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,null,null,{"$f":"SUM(G76:G87)","v":15.569549230412159},{"$f":"SUM(H76:H87)","v":15.752083088163992},{"$f":"SUM(I76:I87)","v":15.910984006416742},16.14712268508011,16.451284960345909,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,16.668416452082099,8.4947131153554736,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,1.0988672216699402,0.91633336391810782,0.75743244566535128,0.52129376700197694,0.21713149173620053]
[null,{"$f":"C101","v":"Services"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2remlife,A2value-SUM($F89:F89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(H$3>A2remlife,A2value-SUM($F89:G89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(I$3>A2remlife,A2value-SUM($F89:H89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(J$3>A2remlife,A2value-SUM($F89:I89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(K$3>A2remlife,A2value-SUM($F89:J89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(L$3>A2remlife,A2value-SUM($F89:K89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(M$3>A2remlife,A2value-SUM($F89:L89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(N$3>A2remlife,A2value-SUM($F89:M89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(O$3>A2remlife,A2value-SUM($F89:N89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(P$3>A2remlife,A2value-SUM($F89:O89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(Q$3>A2remlife,A2value-SUM($F89:P89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(R$3>A2remlife,A2value-SUM($F89:Q89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(S$3>A2remlife,A2value-SUM($F89:R89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(T$3>A2remlife,A2value-SUM($F89:S89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(U$3>A2remlife,A2value-SUM($F89:T89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(V$3>A2remlife,A2value-SUM($F89:U89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(W$3>A2remlife,A2value-SUM($F89:V89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(X$3>A2remlife,A2value-SUM($F89:W89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(Y$3>A2remlife,A2value-SUM($F89:X89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(Z$3>A2remlife,A2value-SUM($F89:Y89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AA$3>A2remlife,A2value-SUM($F89:Z89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AB$3>A2remlife,A2value-SUM($F89:AA89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AC$3>A2remlife,A2value-SUM($F89:AB89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AD$3>A2remlife,A2value-SUM($F89:AC89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AE$3>A2remlife,A2value-SUM($F89:AD89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AF$3>A2remlife,A2value-SUM($F89:AE89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AG$3>A2remlife,A2value-SUM($F89:AF89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AH$3>A2remlife,A2value-SUM($F89:AG89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AI$3>A2remlife,A2value-SUM($F89:AH89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AJ$3>A2remlife,A2value-SUM($F89:AI89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":11.908561786823675},{"$f":"IF(AK$3>A2remlife,A2value-SUM($F89:AJ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":6.9271159036282484},{"$f":"IF(AL$3>A2remlife,A2value-SUM($F89:AK89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AM$3>A2remlife,A2value-SUM($F89:AL89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AN$3>A2remlife,A2value-SUM($F89:AM89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AO$3>A2remlife,A2value-SUM($F89:AN89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AP$3>A2remlife,A2value-SUM($F89:AO89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AQ$3>A2remlife,A2value-SUM($F89:AP89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AR$3>A2remlife,A2value-SUM($F89:AQ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AS$3>A2remlife,A2value-SUM($F89:AR89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AT$3>A2remlife,A2value-SUM($F89:AS89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AU$3>A2remlife,A2value-SUM($F89:AT89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AV$3>A2remlife,A2value-SUM($F89:AU89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AW$3>A2remlife,A2value-SUM($F89:AV89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AX$3>A2remlife,A2value-SUM($F89:AW89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AY$3>A2remlife,A2value-SUM($F89:AX89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AZ$3>A2remlife,A2value-SUM($F89:AY89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BA$3>A2remlife,A2value-SUM($F89:AZ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BB$3>A2remlife,A2value-SUM($F89:BA89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BC$3>A2remlife,A2value-SUM($F89:BB89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BD$3>A2remlife,A2value-SUM($F89:BC89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BE$3>A2remlife,A2value-SUM($F89:BD89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BF$3>A2remlife,A2value-SUM($F89:BE89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BG$3>A2remlife,A2value-SUM($F89:BF89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BH$3>A2remlife,A2value-SUM($F89:BG89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BI$3>A2remlife,A2value-SUM($F89:BH89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(H$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:G91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:H91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:I91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:J91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:K91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:L91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:M91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:N91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:O91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:P91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:Q91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:R91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:S91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:T91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:U91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:V91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:W91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:X91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:Y91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:Z91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AA91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AB91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AC91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AD91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AE91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AF91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AG91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AH91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AI91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AJ91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AK91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AL91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AM91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AN91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AO91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AP91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AQ91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AR91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AS91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AT91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AU91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AV91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AW91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AX91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AY91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:AZ91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BA91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BB91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BC91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BD91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.25757198157289662},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BE91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":1.0658141036401503E-14},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BF91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BG91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E91),(Input!$G$144*(1+rvanilla)^0.5)-SUM($G91:BH91),(Input!$G$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:H92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:I92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:J92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:K92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:L92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:M92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:N92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:O92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:P92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:Q92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:R92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:S92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:T92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:U92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:V92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:W92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:X92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:Y92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:Z92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AA92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AB92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AC92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AD92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AE92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AF92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AG92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AH92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AI92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AJ92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AK92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AL92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AM92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AN92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AO92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AP92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AQ92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AR92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AS92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AT92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AU92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AV92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AW92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AX92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AY92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:AZ92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BA92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BB92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BC92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BD92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BE92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26829129325963952},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BF92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":-8.8817841970012523E-15},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BG92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E92),(Input!$H$144*(1+rvanilla)^0.5)-SUM($H92:BH92),(Input!$H$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:I93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:J93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:K93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:L93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:M93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:N93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:O93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:P93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:Q93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:R93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:S93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:T93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:U93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:V93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:W93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:X93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:Y93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:Z93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AA93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AB93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AC93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AD93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AE93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AF93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AG93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AH93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AI93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AJ93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AK93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AL93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AM93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AN93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AO93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AP93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AQ93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AR93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AS93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AT93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AU93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AV93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AW93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AX93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AY93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:AZ93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BA93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BB93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BC93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BD93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BE93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BF93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.26772713269191512},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BG93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":1.7763568394002505E-15},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E93),(Input!$I$144*(1+rvanilla)^0.5)-SUM($I93:BH93),(Input!$I$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:J94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:K94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:L94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:M94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:N94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:O94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:P94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:Q94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:R94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:S94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:T94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:U94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:V94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:W94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:X94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:Y94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:Z94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AA94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AB94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AC94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AD94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AE94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AF94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AG94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AH94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AI94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AJ94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AK94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AL94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AM94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AN94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AO94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AP94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AQ94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AR94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AS94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AT94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AU94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AV94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AW94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AX94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AY94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:AZ94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BA94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BB94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BC94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BD94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BE94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BF94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BG94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23103093176347614},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E94),(Input!$J$144*(1+rvanilla)^0.5)-SUM($J94:BH94),(Input!$J$144*(1+rvanilla)^0.5)/A2stdlife))","v":1.0658141036401503E-14}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:K95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:L95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:M95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:N95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:O95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:P95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:Q95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:R95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:S95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:T95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:U95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:V95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:W95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:X95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:Y95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:Z95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AA95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AB95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AC95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AD95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AE95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AF95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AG95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AH95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AI95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AJ95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AK95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AL95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AM95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AN95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AO95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AP95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AQ95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AR95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AS95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AT95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AU95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AV95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AW95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AX95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AY95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:AZ95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BA95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BB95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BC95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BD95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BE95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BF95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BG95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E95),(Input!$K$144*(1+rvanilla)^0.5)-SUM($K95:BH95),(Input!$K$144*(1+rvanilla)^0.5)/A2stdlife))","v":0.23175237888389588}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:L96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:M96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:N96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:O96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:P96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:Q96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:R96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:S96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:T96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:U96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:V96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:W96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:X96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:Y96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:Z96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AA96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AB96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AC96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AD96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AE96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AF96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AG96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AH96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AI96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AJ96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AK96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AL96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AM96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AN96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AO96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AP96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AQ96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AR96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AS96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AT96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AU96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AV96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AW96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AX96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AY96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:AZ96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BA96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BB96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BC96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BD96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BE96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BF96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BG96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E96),(Input!$L$144*(1+rvanilla)^0.5)-SUM($L96:BH96),(Input!$L$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:M97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:N97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:O97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:P97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:Q97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:R97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:S97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:T97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:U97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:V97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:W97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:X97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:Y97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:Z97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AA97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AB97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AC97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AD97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AE97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AF97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AG97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AH97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AI97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AJ97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AK97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AL97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AM97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AN97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AO97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AP97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AQ97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AR97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AS97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AT97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AU97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AV97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AW97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AX97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AY97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:AZ97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BA97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BB97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BC97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BD97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BE97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BF97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BG97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E97),(Input!$M$144*(1+rvanilla)^0.5)-SUM($M97:BH97),(Input!$M$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:N98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:O98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:P98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:Q98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:R98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:S98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:T98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:U98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:V98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:W98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:X98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:Y98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:Z98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AA98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AB98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AC98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AD98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AE98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AF98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AG98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AH98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AI98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AJ98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AK98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AL98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AM98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AN98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AO98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AP98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AQ98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AR98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AS98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AT98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AU98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AV98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AW98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AX98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AY98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:AZ98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BA98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BB98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BC98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BD98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BE98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BF98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BG98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E98),(Input!$N$144*(1+rvanilla)^0.5)-SUM($N98:BH98),(Input!$N$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:O99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:P99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:Q99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:R99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:S99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:T99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:U99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:V99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:W99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:X99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:Y99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:Z99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AA99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AB99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AC99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AD99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AE99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AF99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AG99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AH99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AI99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AJ99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AK99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AL99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AM99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AN99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AO99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AP99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AQ99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AR99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AS99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AT99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AU99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AV99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AW99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AX99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AY99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:AZ99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BA99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BB99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BC99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BD99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BE99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BF99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BG99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E99),(Input!$O$144*(1+rvanilla)^0.5)-SUM($O99:BH99),(Input!$O$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:P100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:Q100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:R100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:S100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:T100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:U100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:V100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:W100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:X100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:Y100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:Z100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AA100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AB100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AC100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AD100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AE100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AF100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AG100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AH100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AI100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AJ100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AK100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AL100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AM100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AN100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AO100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AP100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AQ100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AR100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AS100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AT100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AU100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AV100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AW100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AX100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AY100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:AZ100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BA100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BB100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BC100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BD100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BE100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BF100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BG100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E100),(Input!$P$144*(1+rvanilla)^0.5)-SUM($P100:BH100),(Input!$P$144*(1+rvanilla)^0.5)/A2stdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Services"},null,null,null,{"$f":"SUM(G89:G100)","v":11.908561786823675},{"$f":"SUM(H89:H100)","v":12.166133768396572},12.434425061656212,12.702152194348127,12.933183126111603,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,13.164935504995498,8.1834896218000708,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,1.2563737181718233,0.99880173659893723,0.73051044333927828,0.46278331064737377,0.23175237888390654]
[null,{"$f":"C114","v":"Cathodic Protection"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3remlife,A3value-SUM($F102:F102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(H$3>A3remlife,A3value-SUM($F102:G102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(I$3>A3remlife,A3value-SUM($F102:H102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(J$3>A3remlife,A3value-SUM($F102:I102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(K$3>A3remlife,A3value-SUM($F102:J102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(L$3>A3remlife,A3value-SUM($F102:K102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(M$3>A3remlife,A3value-SUM($F102:L102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(N$3>A3remlife,A3value-SUM($F102:M102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(O$3>A3remlife,A3value-SUM($F102:N102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(P$3>A3remlife,A3value-SUM($F102:O102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(Q$3>A3remlife,A3value-SUM($F102:P102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(R$3>A3remlife,A3value-SUM($F102:Q102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(S$3>A3remlife,A3value-SUM($F102:R102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(T$3>A3remlife,A3value-SUM($F102:S102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(U$3>A3remlife,A3value-SUM($F102:T102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(V$3>A3remlife,A3value-SUM($F102:U102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(W$3>A3remlife,A3value-SUM($F102:V102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(X$3>A3remlife,A3value-SUM($F102:W102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(Y$3>A3remlife,A3value-SUM($F102:X102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(Z$3>A3remlife,A3value-SUM($F102:Y102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AA$3>A3remlife,A3value-SUM($F102:Z102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AB$3>A3remlife,A3value-SUM($F102:AA102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AC$3>A3remlife,A3value-SUM($F102:AB102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AD$3>A3remlife,A3value-SUM($F102:AC102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AE$3>A3remlife,A3value-SUM($F102:AD102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AF$3>A3remlife,A3value-SUM($F102:AE102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AG$3>A3remlife,A3value-SUM($F102:AF102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AH$3>A3remlife,A3value-SUM($F102:AG102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AI$3>A3remlife,A3value-SUM($F102:AH102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AJ$3>A3remlife,A3value-SUM($F102:AI102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AK$3>A3remlife,A3value-SUM($F102:AJ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AL$3>A3remlife,A3value-SUM($F102:AK102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AM$3>A3remlife,A3value-SUM($F102:AL102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AN$3>A3remlife,A3value-SUM($F102:AM102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AO$3>A3remlife,A3value-SUM($F102:AN102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AP$3>A3remlife,A3value-SUM($F102:AO102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AQ$3>A3remlife,A3value-SUM($F102:AP102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AR$3>A3remlife,A3value-SUM($F102:AQ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AS$3>A3remlife,A3value-SUM($F102:AR102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AT$3>A3remlife,A3value-SUM($F102:AS102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AU$3>A3remlife,A3value-SUM($F102:AT102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AV$3>A3remlife,A3value-SUM($F102:AU102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AW$3>A3remlife,A3value-SUM($F102:AV102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AX$3>A3remlife,A3value-SUM($F102:AW102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AY$3>A3remlife,A3value-SUM($F102:AX102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.1617922366116489E-2},{"$f":"IF(AZ$3>A3remlife,A3value-SUM($F102:AY102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":1.1856555355302167E-2},{"$f":"IF(BA$3>A3remlife,A3value-SUM($F102:AZ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BB$3>A3remlife,A3value-SUM($F102:BA102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BC$3>A3remlife,A3value-SUM($F102:BB102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BD$3>A3remlife,A3value-SUM($F102:BC102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BE$3>A3remlife,A3value-SUM($F102:BD102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BF$3>A3remlife,A3value-SUM($F102:BE102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BG$3>A3remlife,A3value-SUM($F102:BF102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BH$3>A3remlife,A3value-SUM($F102:BG102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BI$3>A3remlife,A3value-SUM($F102:BH102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(H$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:G104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:H104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:I104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:J104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:K104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:L104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:M104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:N104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:O104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:P104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:Q104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:R104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:S104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:T104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:U104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:V104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:W104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:X104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:Y104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:Z104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AA104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AB104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AC104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AD104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AE104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AF104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AG104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AH104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AI104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AJ104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AK104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AL104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AM104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AN104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AO104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AP104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AQ104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AR104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AS104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AT104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AU104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AV104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AW104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AX104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AY104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:AZ104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BA104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BB104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BC104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BD104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BE104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":1.3877787807814457E-16},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BF104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BG104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E104),(Input!$G$145*(1+rvanilla)^0.5)-SUM($G104:BH104),(Input!$G$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:H105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:I105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:J105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:K105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:L105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:M105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:N105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:O105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:P105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:Q105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:R105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:S105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:T105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:U105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:V105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:W105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:X105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:Y105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:Z105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AA105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AB105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AC105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AD105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AE105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AF105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AG105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AH105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AI105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AJ105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AK105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AL105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AM105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AN105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AO105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AP105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AQ105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AR105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AS105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AT105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AU105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AV105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AW105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AX105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AY105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:AZ105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BA105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BB105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BC105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BD105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BE105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BF105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":1.3877787807814457E-16},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BG105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E105),(Input!$H$145*(1+rvanilla)^0.5)-SUM($H105:BH105),(Input!$H$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:I106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:J106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:K106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:L106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:M106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:N106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:O106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:P106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:Q106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:R106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:S106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:T106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:U106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:V106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:W106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:X106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:Y106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:Z106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AA106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AB106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AC106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AD106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AE106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AF106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AG106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AH106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AI106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AJ106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AK106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AL106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AM106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AN106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AO106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AP106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AQ106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AR106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AS106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AT106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AU106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AV106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AW106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AX106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AY106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:AZ106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BA106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BB106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BC106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BD106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BE106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BF106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BG106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":1.3877787807814457E-16},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E106),(Input!$I$145*(1+rvanilla)^0.5)-SUM($I106:BH106),(Input!$I$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:J107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:K107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:L107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:M107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:N107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:O107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:P107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:Q107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:R107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:S107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:T107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:U107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:V107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:W107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:X107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:Y107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:Z107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AA107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AB107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AC107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AD107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AE107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AF107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AG107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AH107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AI107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AJ107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AK107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AL107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AM107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AN107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AO107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AP107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AQ107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AR107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AS107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AT107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AU107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AV107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AW107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AX107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AY107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:AZ107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BA107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BB107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BC107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BD107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BE107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BF107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BG107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E107),(Input!$J$145*(1+rvanilla)^0.5)-SUM($J107:BH107),(Input!$J$145*(1+rvanilla)^0.5)/A3stdlife))","v":1.3877787807814457E-16}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:K108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:L108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:M108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:N108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:O108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:P108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:Q108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:R108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:S108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:T108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:U108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:V108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:W108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:X108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:Y108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:Z108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AA108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AB108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AC108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AD108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AE108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AF108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AG108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AH108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AI108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AJ108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AK108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AL108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AM108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AN108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AO108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AP108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AQ108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AR108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AS108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AT108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AU108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AV108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AW108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AX108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AY108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:AZ108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BA108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BB108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BC108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BD108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BE108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BF108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BG108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E108),(Input!$K$145*(1+rvanilla)^0.5)-SUM($K108:BH108),(Input!$K$145*(1+rvanilla)^0.5)/A3stdlife))","v":3.7831018889846243E-3}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:L109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:M109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:N109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:O109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:P109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:Q109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:R109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:S109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:T109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:U109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:V109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:W109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:X109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:Y109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:Z109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AA109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AB109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AC109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AD109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AE109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AF109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AG109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AH109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AI109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AJ109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AK109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AL109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AM109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AN109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AO109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AP109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AQ109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AR109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AS109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AT109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AU109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AV109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AW109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AX109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AY109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:AZ109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BA109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BB109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BC109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BD109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BE109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BF109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BG109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E109),(Input!$L$145*(1+rvanilla)^0.5)-SUM($L109:BH109),(Input!$L$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:M110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:N110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:O110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:P110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:Q110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:R110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:S110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:T110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:U110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:V110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:W110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:X110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:Y110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:Z110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AA110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AB110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AC110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AD110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AE110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AF110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AG110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AH110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AI110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AJ110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AK110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AL110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AM110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AN110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AO110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AP110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AQ110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AR110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AS110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AT110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AU110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AV110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AW110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AX110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AY110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:AZ110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BA110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BB110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BC110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BD110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BE110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BF110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BG110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E110),(Input!$M$145*(1+rvanilla)^0.5)-SUM($M110:BH110),(Input!$M$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:N111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:O111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:P111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:Q111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:R111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:S111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:T111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:U111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:V111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:W111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:X111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:Y111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:Z111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AA111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AB111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AC111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AD111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AE111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AF111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AG111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AH111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AI111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AJ111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AK111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AL111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AM111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AN111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AO111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AP111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AQ111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AR111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AS111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AT111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AU111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AV111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AW111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AX111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AY111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:AZ111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BA111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BB111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BC111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BD111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BE111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BF111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BG111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E111),(Input!$N$145*(1+rvanilla)^0.5)-SUM($N111:BH111),(Input!$N$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:O112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:P112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:Q112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:R112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:S112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:T112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:U112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:V112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:W112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:X112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:Y112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:Z112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AA112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AB112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AC112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AD112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AE112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AF112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AG112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AH112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AI112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AJ112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AK112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AL112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AM112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AN112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AO112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AP112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AQ112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AR112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AS112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AT112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AU112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AV112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AW112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AX112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AY112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:AZ112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BA112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BB112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BC112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BD112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BE112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BF112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BG112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E112),(Input!$O$145*(1+rvanilla)^0.5)-SUM($O112:BH112),(Input!$O$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:P113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:Q113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:R113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:S113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:T113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:U113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:V113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:W113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:X113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:Y113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:Z113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AA113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AB113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AC113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AD113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AE113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AF113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AG113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AH113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AI113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AJ113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AK113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AL113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AM113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AN113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AO113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AP113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AQ113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AR113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AS113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AT113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AU113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AV113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AW113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AX113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AY113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:AZ113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BA113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BB113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BC113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BD113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BE113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BF113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BG113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E113),(Input!$P$145*(1+rvanilla)^0.5)-SUM($P113:BH113),(Input!$P$145*(1+rvanilla)^0.5)/A3stdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,null,null,{"$f":"SUM(G102:G113)","v":2.1617922366116489E-2},{"$f":"SUM(H102:H113)","v":2.5401024255101115E-2},2.9184126144085741E-2,3.2967228033070367E-2,3.6750329922054993E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,4.0533431811039619E-2,3.0772064800225297E-2,1.8915509444923123E-2,1.8915509444923123E-2,1.8915509444923123E-2,1.8915509444923123E-2,1.8915509444923123E-2,1.5132407555938636E-2,1.1349305666954012E-2,7.5662037779693873E-3,3.7831018889847631E-3]
[null,{"$f":"C127","v":"Suppy Regs/Valve stations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4remlife,A4value-SUM($F115:F115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(H$3>A4remlife,A4value-SUM($F115:G115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(I$3>A4remlife,A4value-SUM($F115:H115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(J$3>A4remlife,A4value-SUM($F115:I115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(K$3>A4remlife,A4value-SUM($F115:J115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(L$3>A4remlife,A4value-SUM($F115:K115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(M$3>A4remlife,A4value-SUM($F115:L115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(N$3>A4remlife,A4value-SUM($F115:M115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(O$3>A4remlife,A4value-SUM($F115:N115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(P$3>A4remlife,A4value-SUM($F115:O115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(Q$3>A4remlife,A4value-SUM($F115:P115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(R$3>A4remlife,A4value-SUM($F115:Q115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(S$3>A4remlife,A4value-SUM($F115:R115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(T$3>A4remlife,A4value-SUM($F115:S115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(U$3>A4remlife,A4value-SUM($F115:T115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(V$3>A4remlife,A4value-SUM($F115:U115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(W$3>A4remlife,A4value-SUM($F115:V115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(X$3>A4remlife,A4value-SUM($F115:W115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2465774688343281},{"$f":"IF(Y$3>A4remlife,A4value-SUM($F115:X115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0.47602236586492452},{"$f":"IF(Z$3>A4remlife,A4value-SUM($F115:Y115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AA$3>A4remlife,A4value-SUM($F115:Z115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AB$3>A4remlife,A4value-SUM($F115:AA115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AC$3>A4remlife,A4value-SUM($F115:AB115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AD$3>A4remlife,A4value-SUM($F115:AC115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AE$3>A4remlife,A4value-SUM($F115:AD115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AF$3>A4remlife,A4value-SUM($F115:AE115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AG$3>A4remlife,A4value-SUM($F115:AF115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AH$3>A4remlife,A4value-SUM($F115:AG115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AI$3>A4remlife,A4value-SUM($F115:AH115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AJ$3>A4remlife,A4value-SUM($F115:AI115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AK$3>A4remlife,A4value-SUM($F115:AJ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AL$3>A4remlife,A4value-SUM($F115:AK115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AM$3>A4remlife,A4value-SUM($F115:AL115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AN$3>A4remlife,A4value-SUM($F115:AM115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AO$3>A4remlife,A4value-SUM($F115:AN115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AP$3>A4remlife,A4value-SUM($F115:AO115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AQ$3>A4remlife,A4value-SUM($F115:AP115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AR$3>A4remlife,A4value-SUM($F115:AQ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AS$3>A4remlife,A4value-SUM($F115:AR115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AT$3>A4remlife,A4value-SUM($F115:AS115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AU$3>A4remlife,A4value-SUM($F115:AT115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AV$3>A4remlife,A4value-SUM($F115:AU115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AW$3>A4remlife,A4value-SUM($F115:AV115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AX$3>A4remlife,A4value-SUM($F115:AW115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AY$3>A4remlife,A4value-SUM($F115:AX115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AZ$3>A4remlife,A4value-SUM($F115:AY115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BA$3>A4remlife,A4value-SUM($F115:AZ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BB$3>A4remlife,A4value-SUM($F115:BA115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BC$3>A4remlife,A4value-SUM($F115:BB115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BD$3>A4remlife,A4value-SUM($F115:BC115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BE$3>A4remlife,A4value-SUM($F115:BD115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BF$3>A4remlife,A4value-SUM($F115:BE115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BG$3>A4remlife,A4value-SUM($F115:BF115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BH$3>A4remlife,A4value-SUM($F115:BG115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BI$3>A4remlife,A4value-SUM($F115:BH115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(H$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:G117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:H117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:I117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:J117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:K117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:L117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:M117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:N117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:O117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:P117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:Q117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:R117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:S117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:T117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:U117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:V117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:W117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:X117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:Y117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:Z117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AA117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AB117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AC117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AD117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AE117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AF117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AG117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AH117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AI117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AJ117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AK117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AL117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AM117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AN117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AO117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AP117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AQ117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AR117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AS117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AT117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AU117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AV117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AW117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AX117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AY117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:AZ117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BA117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BB117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BC117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BD117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.731558587318688E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BE117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.3322676295501878E-15},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BF117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BG117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E117),(Input!$G$146*(1+rvanilla)^0.5)-SUM($G117:BH117),(Input!$G$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:H118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:I118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:J118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:K118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:L118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:M118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:N118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:O118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:P118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:Q118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:R118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:S118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:T118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:U118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:V118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:W118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:X118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:Y118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:Z118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AA118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AB118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AC118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AD118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AE118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AF118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AG118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AH118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AI118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AJ118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AK118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AL118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AM118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AN118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AO118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AP118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AQ118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AR118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AS118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AT118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AU118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AV118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AW118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AX118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AY118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:AZ118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BA118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BB118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BC118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BD118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BE118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9355373916179164E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BF118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":4.4408920985006262E-16},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BG118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E118),(Input!$H$146*(1+rvanilla)^0.5)-SUM($H118:BH118),(Input!$H$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:I119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:J119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:K119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:L119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:M119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:N119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:O119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:P119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:Q119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:R119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:S119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:T119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:U119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:V119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:W119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:X119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:Y119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:Z119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AA119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AB119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AC119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AD119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AE119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AF119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AG119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AH119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AI119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AJ119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AK119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AL119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AM119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AN119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AO119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AP119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AQ119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AR119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AS119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AT119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AU119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AV119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AW119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AX119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AY119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:AZ119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BA119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BB119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BC119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BD119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BE119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BF119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9850244541657148E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BG119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":6.6613381477509392E-16},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E119),(Input!$I$146*(1+rvanilla)^0.5)-SUM($I119:BH119),(Input!$I$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:J120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:K120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:L120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:M120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:N120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:O120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:P120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:Q120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:R120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:S120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:T120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:U120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:V120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:W120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:X120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:Y120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:Z120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AA120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AB120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AC120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AD120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AE120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AF120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AG120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AH120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AI120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AJ120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AK120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AL120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AM120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AN120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AO120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AP120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AQ120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AR120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AS120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AT120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AU120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AV120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AW120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AX120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AY120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:AZ120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BA120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BB120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BC120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BD120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BE120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BF120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BG120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":2.9739818864897599E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E120),(Input!$J$146*(1+rvanilla)^0.5)-SUM($J120:BH120),(Input!$J$146*(1+rvanilla)^0.5)/A4stdlife))","v":-1.1102230246251565E-15}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:K121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:L121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:M121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:N121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:O121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:P121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:Q121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:R121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:S121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:T121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:U121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:V121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:W121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:X121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:Y121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:Z121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AA121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AB121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AC121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AD121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AE121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AF121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AG121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AH121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AI121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AJ121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AK121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AL121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AM121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AN121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AO121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AP121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AQ121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AR121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AS121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AT121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AU121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AV121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AW121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AX121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AY121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:AZ121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BA121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BB121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BC121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BD121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BE121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BF121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BG121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E121),(Input!$K$146*(1+rvanilla)^0.5)-SUM($K121:BH121),(Input!$K$146*(1+rvanilla)^0.5)/A4stdlife))","v":1.7061959386730229E-2}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:L122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:M122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:N122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:O122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:P122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:Q122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:R122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:S122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:T122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:U122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:V122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:W122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:X122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:Y122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:Z122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AA122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AB122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AC122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AD122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AE122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AF122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AG122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AH122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AI122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AJ122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AK122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AL122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AM122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AN122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AO122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AP122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AQ122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AR122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AS122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AT122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AU122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AV122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AW122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AX122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AY122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:AZ122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BA122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BB122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BC122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BD122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BE122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BF122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BG122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E122),(Input!$L$146*(1+rvanilla)^0.5)-SUM($L122:BH122),(Input!$L$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:M123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:N123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:O123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:P123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:Q123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:R123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:S123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:T123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:U123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:V123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:W123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:X123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:Y123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:Z123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AA123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AB123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AC123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AD123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AE123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AF123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AG123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AH123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AI123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AJ123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AK123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AL123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AM123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AN123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AO123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AP123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AQ123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AR123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AS123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AT123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AU123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AV123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AW123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AX123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AY123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:AZ123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BA123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BB123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BC123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BD123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BE123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BF123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BG123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E123),(Input!$M$146*(1+rvanilla)^0.5)-SUM($M123:BH123),(Input!$M$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:N124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:O124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:P124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:Q124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:R124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:S124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:T124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:U124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:V124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:W124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:X124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:Y124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:Z124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AA124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AB124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AC124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AD124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AE124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AF124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AG124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AH124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AI124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AJ124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AK124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AL124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AM124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AN124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AO124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AP124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AQ124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AR124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AS124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AT124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AU124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AV124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AW124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AX124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AY124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:AZ124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BA124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BB124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BC124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BD124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BE124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BF124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BG124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E124),(Input!$N$146*(1+rvanilla)^0.5)-SUM($N124:BH124),(Input!$N$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:O221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:P221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:Q221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:R221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:S221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:T221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:U221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:V221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:W221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:X221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:Y221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:Z221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AA221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AB221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AC221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AD221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AE221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AF221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AG221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AH221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AI221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AJ221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AK221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AL221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AM221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AN221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AO221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AP221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AQ221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AR221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AS221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AT221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AU221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AV221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AW221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AX221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AY221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:AZ221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BA221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BB221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BC221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BD221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BE221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BF221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BG221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E125),(Input!$O$146*(1+rvanilla)^0.5)-SUM($O221:BH221),(Input!$O$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:P126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:Q126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:R126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:S126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:T126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:U126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:V126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:W126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:X126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:Y126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:Z126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AA126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AB126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AC126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AD126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AE126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AF126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AG126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AH126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AI126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AJ126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AK126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AL126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AM126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AN126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AO126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AP126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AQ126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AR126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AS126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AT126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AU126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AV126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AW126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AX126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AY126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:AZ126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BA126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BB126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BC126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BD126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BE126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BF126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BG126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E126),(Input!$P$146*(1+rvanilla)^0.5)-SUM($P126:BH126),(Input!$P$146*(1+rvanilla)^0.5)/A4stdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,null,null,{"$f":"SUM(G115:G126)","v":1.2465774688343281},1.2738930547075149,1.3032484286236941,1.3330986731653511,1.3628384920302488,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,1.379900451416979,0.6093453484475756,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,{"$f":"SUM(AM115:AM126)","v":0.13332298258265102},0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.13332298258265102,0.10600739670946548,7.6652022793285424E-2,4.6801778251628498E-2,1.7061959386729119E-2]
[null,{"$f":"C140","v":"Meters"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5remlife,A5value-SUM($F128:F128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(H$3>A5remlife,A5value-SUM($F128:G128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(I$3>A5remlife,A5value-SUM($F128:H128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(J$3>A5remlife,A5value-SUM($F128:I128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(K$3>A5remlife,A5value-SUM($F128:J128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(L$3>A5remlife,A5value-SUM($F128:K128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(M$3>A5remlife,A5value-SUM($F128:L128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(N$3>A5remlife,A5value-SUM($F128:M128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(O$3>A5remlife,A5value-SUM($F128:N128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(P$3>A5remlife,A5value-SUM($F128:O128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":9.2724415798774285},{"$f":"IF(Q$3>A5remlife,A5value-SUM($F128:P128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":4.2292833092960365},{"$f":"IF(R$3>A5remlife,A5value-SUM($F128:Q128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(S$3>A5remlife,A5value-SUM($F128:R128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(T$3>A5remlife,A5value-SUM($F128:S128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(U$3>A5remlife,A5value-SUM($F128:T128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(V$3>A5remlife,A5value-SUM($F128:U128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(W$3>A5remlife,A5value-SUM($F128:V128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(X$3>A5remlife,A5value-SUM($F128:W128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(Y$3>A5remlife,A5value-SUM($F128:X128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(Z$3>A5remlife,A5value-SUM($F128:Y128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AA$3>A5remlife,A5value-SUM($F128:Z128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AB$3>A5remlife,A5value-SUM($F128:AA128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AC$3>A5remlife,A5value-SUM($F128:AB128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AD$3>A5remlife,A5value-SUM($F128:AC128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AE$3>A5remlife,A5value-SUM($F128:AD128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AF$3>A5remlife,A5value-SUM($F128:AE128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AG$3>A5remlife,A5value-SUM($F128:AF128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AH$3>A5remlife,A5value-SUM($F128:AG128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AI$3>A5remlife,A5value-SUM($F128:AH128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AJ$3>A5remlife,A5value-SUM($F128:AI128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AK$3>A5remlife,A5value-SUM($F128:AJ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AL$3>A5remlife,A5value-SUM($F128:AK128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AM$3>A5remlife,A5value-SUM($F128:AL128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AN$3>A5remlife,A5value-SUM($F128:AM128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AO$3>A5remlife,A5value-SUM($F128:AN128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AP$3>A5remlife,A5value-SUM($F128:AO128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AQ$3>A5remlife,A5value-SUM($F128:AP128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AR$3>A5remlife,A5value-SUM($F128:AQ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AS$3>A5remlife,A5value-SUM($F128:AR128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AT$3>A5remlife,A5value-SUM($F128:AS128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AU$3>A5remlife,A5value-SUM($F128:AT128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AV$3>A5remlife,A5value-SUM($F128:AU128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AW$3>A5remlife,A5value-SUM($F128:AV128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AX$3>A5remlife,A5value-SUM($F128:AW128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AY$3>A5remlife,A5value-SUM($F128:AX128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AZ$3>A5remlife,A5value-SUM($F128:AY128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BA$3>A5remlife,A5value-SUM($F128:AZ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BB$3>A5remlife,A5value-SUM($F128:BA128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BC$3>A5remlife,A5value-SUM($F128:BB128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BD$3>A5remlife,A5value-SUM($F128:BC128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BE$3>A5remlife,A5value-SUM($F128:BD128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BF$3>A5remlife,A5value-SUM($F128:BE128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BG$3>A5remlife,A5value-SUM($F128:BF128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BH$3>A5remlife,A5value-SUM($F128:BG128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BI$3>A5remlife,A5value-SUM($F128:BH128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(H$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:G130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:H130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:I130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:J130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:K130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:L130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:M130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:N130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:O130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:P130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:Q130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:R130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:S130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:T130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:U130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:V130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:W130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:X130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:Y130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:Z130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AA130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AB130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AC130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AD130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AE130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AF130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AG130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AH130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AI130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AJ130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10312727711895162},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AK130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":1.7763568394002505E-15},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AL130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AM130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AN130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AO130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AP130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AQ130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AR130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AS130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AT130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AU130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AV130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AW130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AX130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AY130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:AZ130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BA130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BB130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BC130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BD130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BE130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BF130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BG130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E130),(Input!$G$147*(1+rvanilla)^0.5)-SUM($G130:BH130),(Input!$G$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:H131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:I131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:J131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:K131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:L131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:M131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:N131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:O131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:P131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:Q131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:R131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:S131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:T131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:U131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:V131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:W131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:X131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:Y131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:Z131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AA131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AB131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AC131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AD131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AE131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AF131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AG131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AH131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AI131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AJ131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AK131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10293184715843372},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AL131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":2.2204460492503131E-15},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AM131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AN131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AO131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AP131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AQ131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AR131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AS131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AT131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AU131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AV131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AW131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AX131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AY131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:AZ131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BA131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BB131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BC131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BD131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BE131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BF131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BG131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E131),(Input!$H$147*(1+rvanilla)^0.5)-SUM($H131:BH131),(Input!$H$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:I132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:J132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:K132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:L132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:M132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:N132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:O132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:P132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:Q132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:R132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:S132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:T132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:U132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:V132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:W132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:X132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:Y132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:Z132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AA132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AB132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AC132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AD132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AE132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AF132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AG132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AH132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AI132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AJ132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AK132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AL132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10183269242553633},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AM132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":-1.3322676295501878E-15},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AN132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AO132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AP132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AQ132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AR132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AS132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AT132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AU132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AV132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AW132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AX132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AY132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:AZ132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BA132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BB132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BC132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BD132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BE132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BF132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BG132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E132),(Input!$I$147*(1+rvanilla)^0.5)-SUM($I132:BH132),(Input!$I$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:J133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:K133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:L133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:M133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:N133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:O133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:P133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:Q133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:R133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:S133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:T133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:U133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:V133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:W133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:X133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:Y133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:Z133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AA133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AB133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AC133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AD133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AE133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AF133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AG133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AH133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AI133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AJ133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AK133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AL133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AM133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10071203164954814},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AN133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":4.4408920985006262E-16},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AO133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AP133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AQ133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AR133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AS133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AT133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AU133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AV133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AW133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AX133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AY133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:AZ133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BA133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BB133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BC133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BD133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BE133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BF133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BG133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E133),(Input!$J$147*(1+rvanilla)^0.5)-SUM($J133:BH133),(Input!$J$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:K134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:L134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:M134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:N134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:O134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:P134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:Q134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:R134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:S134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:T134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:U134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:V134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:W134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:X134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:Y134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:Z134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AA134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AB134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AC134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AD134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AE134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AF134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AG134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AH134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AI134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AJ134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AK134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AL134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AM134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AN134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0.10104635495424935},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AO134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":1.3322676295501878E-15},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AP134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AQ134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AR134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AS134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AT134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AU134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AV134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AW134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AX134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AY134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:AZ134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BA134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BB134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BC134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BD134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BE134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BF134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BG134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E134),(Input!$K$147*(1+rvanilla)^0.5)-SUM($K134:BH134),(Input!$K$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:L135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:M135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:N135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:O135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:P135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:Q135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:R135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:S135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:T135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:U135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:V135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:W135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:X135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:Y135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:Z135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AA135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AB135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AC135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AD135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AE135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AF135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AG135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AH135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AI135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AJ135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AK135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AL135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AM135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AN135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AO135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AP135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AQ135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AR135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AS135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AT135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AU135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AV135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AW135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AX135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AY135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:AZ135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BA135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BB135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BC135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BD135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BE135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BF135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BG135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E135),(Input!$L$147*(1+rvanilla)^0.5)-SUM($L135:BH135),(Input!$L$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:M136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:N136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:O136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:P136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:Q136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:R136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:S136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:T136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:U136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:V136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:W136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:X136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:Y136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:Z136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AA136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AB136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AC136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AD136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AE136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AF136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AG136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AH136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AI136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AJ136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AK136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AL136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AM136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AN136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AO136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AP136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AQ136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AR136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AS136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AT136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AU136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AV136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AW136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AX136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AY136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:AZ136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BA136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BB136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BC136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BD136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BE136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BF136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BG136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E136),(Input!$M$147*(1+rvanilla)^0.5)-SUM($M136:BH136),(Input!$M$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:N137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:O137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:P137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:Q137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:R137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:S137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:T137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:U137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:V137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:W137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:X137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:Y137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:Z137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AA137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AB137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AC137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AD137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AE137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AF137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AG137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AH137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AI137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AJ137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AK137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AL137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AM137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AN137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AO137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AP137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AQ137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AR137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AS137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AT137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AU137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AV137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AW137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AX137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AY137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:AZ137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BA137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BB137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BC137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BD137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BE137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BF137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BG137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E137),(Input!$N$147*(1+rvanilla)^0.5)-SUM($N137:BH137),(Input!$N$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:O138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:P138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:Q138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:R138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:S138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:T138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:U138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:V138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:W138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:X138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:Y138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:Z138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AA138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AB138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AC138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AD138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AE138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AF138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AG138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AH138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AI138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AJ138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AK138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AL138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AM138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AN138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AO138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AP138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AQ138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AR138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AS138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AT138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AU138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AV138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AW138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AX138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AY138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:AZ138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BA138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BB138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BC138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BD138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BE138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BF138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BG138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E138),(Input!$O$147*(1+rvanilla)^0.5)-SUM($O138:BH138),(Input!$O$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:P139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:Q139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:R139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:S139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:T139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:U139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:V139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:W139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:X139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:Y139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:Z139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AA139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AB139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AC139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AD139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AE139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AF139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AG139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AH139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AI139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AJ139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AK139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AL139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AM139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AN139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AO139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AP139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AQ139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AR139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AS139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AT139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AU139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AV139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AW139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AX139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AY139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:AZ139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BA139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BB139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BC139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BD139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BE139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BF139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BG139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E139),(Input!$P$147*(1+rvanilla)^0.5)-SUM($P139:BH139),(Input!$P$147*(1+rvanilla)^0.5)/A5stdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"Meters"},null,null,null,{"$f":"SUM(G128:G139)","v":9.2724415798774285},9.3755688569963809,9.4785007041548148,9.5803333965803503,9.6810454282298988,9.7820917831841481,9.7820917831841481,9.7820917831841481,9.7820917831841481,9.7820917831841481,4.7389335126027561,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.50965020330671917,0.40652292618776936,{"$f":"SUM(AM128:AM139)","v":0.30359107902933602},0.20175838660379616,0.1010463549542498,1.3322676295501878E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C153","v":"Land "},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6remlife,A6value-SUM($F141:F141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(H$3>A6remlife,A6value-SUM($F141:G141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(I$3>A6remlife,A6value-SUM($F141:H141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(J$3>A6remlife,A6value-SUM($F141:I141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(K$3>A6remlife,A6value-SUM($F141:J141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(L$3>A6remlife,A6value-SUM($F141:K141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(M$3>A6remlife,A6value-SUM($F141:L141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(N$3>A6remlife,A6value-SUM($F141:M141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(O$3>A6remlife,A6value-SUM($F141:N141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(P$3>A6remlife,A6value-SUM($F141:O141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(Q$3>A6remlife,A6value-SUM($F141:P141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(R$3>A6remlife,A6value-SUM($F141:Q141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(S$3>A6remlife,A6value-SUM($F141:R141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(T$3>A6remlife,A6value-SUM($F141:S141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(U$3>A6remlife,A6value-SUM($F141:T141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(V$3>A6remlife,A6value-SUM($F141:U141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(W$3>A6remlife,A6value-SUM($F141:V141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(X$3>A6remlife,A6value-SUM($F141:W141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(Y$3>A6remlife,A6value-SUM($F141:X141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(Z$3>A6remlife,A6value-SUM($F141:Y141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AA$3>A6remlife,A6value-SUM($F141:Z141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AB$3>A6remlife,A6value-SUM($F141:AA141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AC$3>A6remlife,A6value-SUM($F141:AB141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AD$3>A6remlife,A6value-SUM($F141:AC141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AE$3>A6remlife,A6value-SUM($F141:AD141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AF$3>A6remlife,A6value-SUM($F141:AE141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AG$3>A6remlife,A6value-SUM($F141:AF141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AH$3>A6remlife,A6value-SUM($F141:AG141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AI$3>A6remlife,A6value-SUM($F141:AH141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AJ$3>A6remlife,A6value-SUM($F141:AI141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AK$3>A6remlife,A6value-SUM($F141:AJ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AL$3>A6remlife,A6value-SUM($F141:AK141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AM$3>A6remlife,A6value-SUM($F141:AL141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AN$3>A6remlife,A6value-SUM($F141:AM141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AO$3>A6remlife,A6value-SUM($F141:AN141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AP$3>A6remlife,A6value-SUM($F141:AO141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AQ$3>A6remlife,A6value-SUM($F141:AP141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AR$3>A6remlife,A6value-SUM($F141:AQ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AS$3>A6remlife,A6value-SUM($F141:AR141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AT$3>A6remlife,A6value-SUM($F141:AS141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AU$3>A6remlife,A6value-SUM($F141:AT141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AV$3>A6remlife,A6value-SUM($F141:AU141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AW$3>A6remlife,A6value-SUM($F141:AV141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AX$3>A6remlife,A6value-SUM($F141:AW141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AY$3>A6remlife,A6value-SUM($F141:AX141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(AZ$3>A6remlife,A6value-SUM($F141:AY141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BA$3>A6remlife,A6value-SUM($F141:AZ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BB$3>A6remlife,A6value-SUM($F141:BA141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BC$3>A6remlife,A6value-SUM($F141:BB141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BD$3>A6remlife,A6value-SUM($F141:BC141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BE$3>A6remlife,A6value-SUM($F141:BD141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BF$3>A6remlife,A6value-SUM($F141:BE141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BG$3>A6remlife,A6value-SUM($F141:BF141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BH$3>A6remlife,A6value-SUM($F141:BG141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"},{"$f":"IF(BI$3>A6remlife,A6value-SUM($F141:BH141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(H$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:G143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:H143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:I143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:J143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:K143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:L143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:M143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:N143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:O143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:P143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:Q143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:R143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:S143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:T143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:U143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:V143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:W143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:X143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:Y143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:Z143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AA143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AB143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AC143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AD143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AE143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AF143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AG143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AH143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AI143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AJ143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AK143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AL143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AM143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AN143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AO143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AP143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AQ143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AR143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AS143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AT143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AU143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AV143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AW143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AX143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AY143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:AZ143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BA143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BB143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BC143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BD143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BE143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BF143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BG143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E143),(Input!$G$148*(1+rvanilla)^0.5)-SUM($G143:BH143),(Input!$G$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:H144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:I144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:J144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:K144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:L144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:M144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:N144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:O144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:P144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:Q144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:R144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:S144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:T144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:U144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:V144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:W144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:X144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:Y144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:Z144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AA144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AB144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AC144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AD144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AE144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AF144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AG144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AH144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AI144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AJ144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AK144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AL144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AM144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AN144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AO144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AP144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AQ144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AR144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AS144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AT144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AU144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AV144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AW144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AX144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AY144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:AZ144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BA144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BB144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BC144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BD144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BE144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BF144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BG144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E144),(Input!$H$148*(1+rvanilla)^0.5)-SUM($H144:BH144),(Input!$H$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:I145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:J145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:K145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:L145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:M145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:N145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:O145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:P145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:Q145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:R145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:S145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:T145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:U145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:V145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:W145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:X145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:Y145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:Z145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AA145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AB145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AC145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AD145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AE145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AF145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AG145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AH145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AI145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AJ145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AK145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AL145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AM145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AN145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AO145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AP145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AQ145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AR145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AS145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AT145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AU145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AV145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AW145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AX145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AY145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:AZ145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BA145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BB145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BC145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BD145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BE145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BF145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BG145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E145),(Input!$I$148*(1+rvanilla)^0.5)-SUM($I145:BH145),(Input!$I$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:J146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:K146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:L146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:M146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:N146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:O146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:P146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:Q146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:R146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:S146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:T146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:U146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:V146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:W146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:X146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:Y146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:Z146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AA146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AB146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AC146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AD146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AE146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AF146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AG146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AH146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AI146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AJ146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AK146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AL146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AM146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AN146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AO146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AP146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AQ146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AR146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AS146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AT146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AU146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AV146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AW146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AX146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AY146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:AZ146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BA146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BB146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BC146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BD146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BE146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BF146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BG146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E146),(Input!$J$148*(1+rvanilla)^0.5)-SUM($J146:BH146),(Input!$J$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:K147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:L147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:M147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:N147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:O147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:P147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:Q147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:R147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:S147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:T147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:U147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:V147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:W147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:X147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:Y147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:Z147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AA147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AB147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AC147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AD147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AE147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AF147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AG147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AH147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AI147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AJ147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AK147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AL147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AM147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AN147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AO147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AP147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AQ147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AR147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AS147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AT147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AU147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AV147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AW147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AX147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AY147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:AZ147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BA147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BB147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BC147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BD147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BE147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BF147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BG147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E147),(Input!$K$148*(1+rvanilla)^0.5)-SUM($K147:BH147),(Input!$K$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:L148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:M148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:N148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:O148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:P148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:Q148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:R148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:S148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:T148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:U148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:V148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:W148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:X148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:Y148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:Z148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AA148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AB148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AC148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AD148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AE148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AF148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AG148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AH148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AI148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AJ148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AK148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AL148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AM148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AN148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AO148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AP148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AQ148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AR148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AS148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AT148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AU148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AV148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AW148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AX148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AY148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:AZ148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BA148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BB148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BC148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BD148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BE148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BF148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BG148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E148),(Input!$L$148*(1+rvanilla)^0.5)-SUM($L148:BH148),(Input!$L$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:M149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:N149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:O149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:P149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:Q149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:R149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:S149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:T149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:U149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:V149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:W149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:X149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:Y149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:Z149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AA149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AB149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AC149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AD149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AE149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AF149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AG149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AH149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AI149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AJ149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AK149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AL149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AM149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AN149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AO149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AP149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AQ149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AR149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AS149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AT149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AU149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AV149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AW149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AX149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AY149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:AZ149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BA149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BB149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BC149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BD149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BE149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BF149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BG149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E149),(Input!$M$148*(1+rvanilla)^0.5)-SUM($M149:BH149),(Input!$M$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:N150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:O150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:P150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:Q150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:R150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:S150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:T150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:U150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:V150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:W150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:X150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:Y150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:Z150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AA150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AB150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AC150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AD150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AE150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AF150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AG150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AH150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AI150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AJ150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AK150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AL150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AM150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AN150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AO150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AP150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AQ150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AR150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AS150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AT150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AU150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AV150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AW150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AX150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AY150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:AZ150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BA150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BB150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BC150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BD150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BE150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BF150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BG150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E150),(Input!$N$148*(1+rvanilla)^0.5)-SUM($N150:BH150),(Input!$N$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:O151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:P151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:Q151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:R151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:S151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:T151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:U151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:V151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:W151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:X151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:Y151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:Z151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AA151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AB151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AC151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AD151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AE151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AF151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AG151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AH151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AI151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AJ151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AK151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AL151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AM151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AN151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AO151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AP151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AQ151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AR151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AS151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AT151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AU151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AV151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AW151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AX151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AY151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:AZ151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BA151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BB151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BC151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BD151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BE151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BF151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BG151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E151),(Input!$O$148*(1+rvanilla)^0.5)-SUM($O151:BH151),(Input!$O$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:P152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:Q152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:R152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:S152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:T152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:U152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:V152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:W152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:X152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:Y152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:Z152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AA152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AB152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AC152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AD152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AE152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AF152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AG152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AH152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AI152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AJ152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AK152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AL152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AM152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AN152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AO152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AP152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AQ152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AR152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AS152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AT152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AU152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AV152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AW152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AX152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AY152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:AZ152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BA152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BB152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BC152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BD152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BE152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BF152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BG152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E152),(Input!$P$148*(1+rvanilla)^0.5)-SUM($P152:BH152),(Input!$P$148*(1+rvanilla)^0.5)/A6stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset6","v":"Land "},null,null,null,{"$f":"SUM(G141:G152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM141:AM152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C166","v":"IT"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7remlife,A7value-SUM($F154:F154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":2.18438376047009},{"$f":"IF(H$3>A7remlife,A7value-SUM($F154:G154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":2.18438376047009},{"$f":"IF(I$3>A7remlife,A7value-SUM($F154:H154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":2.18438376047009},{"$f":"IF(J$3>A7remlife,A7value-SUM($F154:I154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":2.18438376047009},{"$f":"IF(K$3>A7remlife,A7value-SUM($F154:J154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":2.18438376047009},{"$f":"IF(L$3>A7remlife,A7value-SUM($F154:K154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(M$3>A7remlife,A7value-SUM($F154:L154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(N$3>A7remlife,A7value-SUM($F154:M154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(O$3>A7remlife,A7value-SUM($F154:N154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(P$3>A7remlife,A7value-SUM($F154:O154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(Q$3>A7remlife,A7value-SUM($F154:P154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(R$3>A7remlife,A7value-SUM($F154:Q154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(S$3>A7remlife,A7value-SUM($F154:R154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(T$3>A7remlife,A7value-SUM($F154:S154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(U$3>A7remlife,A7value-SUM($F154:T154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(V$3>A7remlife,A7value-SUM($F154:U154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(W$3>A7remlife,A7value-SUM($F154:V154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(X$3>A7remlife,A7value-SUM($F154:W154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(Y$3>A7remlife,A7value-SUM($F154:X154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(Z$3>A7remlife,A7value-SUM($F154:Y154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AA$3>A7remlife,A7value-SUM($F154:Z154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AB$3>A7remlife,A7value-SUM($F154:AA154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AC$3>A7remlife,A7value-SUM($F154:AB154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AD$3>A7remlife,A7value-SUM($F154:AC154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AE$3>A7remlife,A7value-SUM($F154:AD154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AF$3>A7remlife,A7value-SUM($F154:AE154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AG$3>A7remlife,A7value-SUM($F154:AF154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AH$3>A7remlife,A7value-SUM($F154:AG154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AI$3>A7remlife,A7value-SUM($F154:AH154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AJ$3>A7remlife,A7value-SUM($F154:AI154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AK$3>A7remlife,A7value-SUM($F154:AJ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AL$3>A7remlife,A7value-SUM($F154:AK154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AM$3>A7remlife,A7value-SUM($F154:AL154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AN$3>A7remlife,A7value-SUM($F154:AM154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AO$3>A7remlife,A7value-SUM($F154:AN154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AP$3>A7remlife,A7value-SUM($F154:AO154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AQ$3>A7remlife,A7value-SUM($F154:AP154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AR$3>A7remlife,A7value-SUM($F154:AQ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AS$3>A7remlife,A7value-SUM($F154:AR154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AT$3>A7remlife,A7value-SUM($F154:AS154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AU$3>A7remlife,A7value-SUM($F154:AT154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AV$3>A7remlife,A7value-SUM($F154:AU154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AW$3>A7remlife,A7value-SUM($F154:AV154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AX$3>A7remlife,A7value-SUM($F154:AW154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AY$3>A7remlife,A7value-SUM($F154:AX154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AZ$3>A7remlife,A7value-SUM($F154:AY154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BA$3>A7remlife,A7value-SUM($F154:AZ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BB$3>A7remlife,A7value-SUM($F154:BA154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BC$3>A7remlife,A7value-SUM($F154:BB154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BD$3>A7remlife,A7value-SUM($F154:BC154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BE$3>A7remlife,A7value-SUM($F154:BD154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BF$3>A7remlife,A7value-SUM($F154:BE154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BG$3>A7remlife,A7value-SUM($F154:BF154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BH$3>A7remlife,A7value-SUM($F154:BG154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BI$3>A7remlife,A7value-SUM($F154:BH154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(H$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:G156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":3.7757138117472975},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:H156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":3.7757138117472975},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:I156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":3.7757138117472975},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:J156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":3.7757138117472975},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:K156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":3.7757138117472975},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:L156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:M156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:N156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:O156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:P156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:Q156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:R156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:S156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:T156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:U156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:V156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:W156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:X156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:Y156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:Z156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AA156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AB156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AC156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AD156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AE156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AF156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AG156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AH156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AI156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AJ156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AK156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AL156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AM156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AN156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AO156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AP156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AQ156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AR156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AS156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AT156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AU156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AV156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AW156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AX156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AY156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:AZ156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BA156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BB156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BC156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BD156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BE156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BF156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BG156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E156),(Input!$G$149*(1+rvanilla)^0.5)-SUM($G156:BH156),(Input!$G$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:H157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.3138697150725929},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:I157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.3138697150725929},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:J157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.3138697150725929},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:K157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.3138697150725929},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:L157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.3138697150725929},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:M157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:N157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:O157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:P157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:Q157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:R157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:S157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:T157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:U157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:V157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:W157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:X157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:Y157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:Z157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AA157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AB157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AC157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AD157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AE157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AF157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AG157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AH157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AI157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AJ157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AK157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AL157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AM157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AN157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AO157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AP157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AQ157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AR157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AS157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AT157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AU157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AV157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AW157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AX157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AY157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:AZ157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BA157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BB157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BC157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BD157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BE157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BF157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BG157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E157),(Input!$H$149*(1+rvanilla)^0.5)-SUM($H157:BH157),(Input!$H$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:I158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.91600812511189744},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:J158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.91600812511189744},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:K158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.91600812511189744},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:L158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.91600812511189744},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:M158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.91600812511189744},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:N158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:O158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:P158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:Q158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:R158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:S158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:T158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:U158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:V158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:W158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:X158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:Y158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:Z158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AA158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AB158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AC158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AD158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AE158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AF158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AG158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AH158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AI158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AJ158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AK158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AL158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AM158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AN158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AO158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AP158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AQ158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AR158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AS158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AT158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AU158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AV158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AW158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AX158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AY158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:AZ158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BA158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BB158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BC158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BD158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BE158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BF158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BG158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E158),(Input!$I$149*(1+rvanilla)^0.5)-SUM($I158:BH158),(Input!$I$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:J159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.0817296478082397},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:K159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.0817296478082397},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:L159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.0817296478082397},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:M159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.0817296478082397},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:N159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":1.0817296478082397},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:O159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":-8.8817841970012523E-16},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:P159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:Q159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:R159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:S159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:T159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:U159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:V159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:W159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:X159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:Y159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:Z159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AA159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AB159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AC159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AD159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AE159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AF159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AG159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AH159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AI159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AJ159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AK159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AL159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AM159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AN159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AO159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AP159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AQ159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AR159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AS159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AT159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AU159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AV159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AW159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AX159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AY159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:AZ159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BA159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BB159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BC159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BD159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BE159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BF159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BG159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E159),(Input!$J$149*(1+rvanilla)^0.5)-SUM($J159:BH159),(Input!$J$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:K160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.32940210709026363},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:L160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.32940210709026363},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:M160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.32940210709026363},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:N160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.32940210709026363},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:O160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0.32940210709026363},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:P160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:Q160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:R160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:S160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:T160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:U160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:V160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:W160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:X160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:Y160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:Z160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AA160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AB160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AC160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AD160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AE160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AF160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AG160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AH160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AI160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AJ160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AK160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AL160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AM160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AN160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AO160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AP160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AQ160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AR160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AS160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AT160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AU160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AV160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AW160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AX160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AY160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:AZ160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BA160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BB160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BC160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BD160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BE160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BF160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BG160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E160),(Input!$K$149*(1+rvanilla)^0.5)-SUM($K160:BH160),(Input!$K$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:L161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:M161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:N161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:O161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:P161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:Q161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:R161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:S161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:T161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:U161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:V161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:W161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:X161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:Y161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:Z161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AA161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AB161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AC161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AD161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AE161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AF161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AG161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AH161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AI161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AJ161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AK161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AL161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AM161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AN161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AO161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AP161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AQ161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AR161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AS161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AT161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AU161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AV161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AW161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AX161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AY161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:AZ161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BA161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BB161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BC161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BD161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BE161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BF161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BG161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E161),(Input!$L$149*(1+rvanilla)^0.5)-SUM($L161:BH161),(Input!$L$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:M162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:N162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:O162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:P162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:Q162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:R162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:S162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:T162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:U162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:V162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:W162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:X162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:Y162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:Z162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AA162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AB162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AC162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AD162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AE162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AF162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AG162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AH162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AI162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AJ162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AK162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AL162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AM162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AN162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AO162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AP162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AQ162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AR162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AS162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AT162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AU162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AV162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AW162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AX162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AY162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:AZ162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BA162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BB162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BC162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BD162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BE162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BF162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BG162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E162),(Input!$M$149*(1+rvanilla)^0.5)-SUM($M162:BH162),(Input!$M$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:N163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:O163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:P163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:Q163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:R163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:S163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:T163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:U163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:V163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:W163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:X163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:Y163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:Z163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AA163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AB163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AC163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AD163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AE163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AF163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AG163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AH163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AI163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AJ163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AK163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AL163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AM163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AN163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AO163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AP163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AQ163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AR163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AS163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AT163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AU163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AV163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AW163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AX163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AY163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:AZ163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BA163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BB163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BC163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BD163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BE163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BF163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BG163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E163),(Input!$N$149*(1+rvanilla)^0.5)-SUM($N163:BH163),(Input!$N$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:O164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:P164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:Q164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:R164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:S164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:T164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:U164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:V164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:W164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:X164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:Y164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:Z164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AA164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AB164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AC164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AD164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AE164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AF164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AG164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AH164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AI164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AJ164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AK164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AL164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AM164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AN164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AO164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AP164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AQ164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AR164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AS164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AT164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AU164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AV164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AW164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AX164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AY164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:AZ164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BA164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BB164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BC164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BD164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BE164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BF164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BG164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E164),(Input!$O$149*(1+rvanilla)^0.5)-SUM($O164:BH164),(Input!$O$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:P165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:Q165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:R165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:S165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:T165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:U165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:V165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:W165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:X165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:Y165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:Z165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AA165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AB165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AC165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AD165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AE165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AF165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AG165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AH165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AI165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AJ165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AK165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AL165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AM165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AN165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AO165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AP165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AQ165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AR165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AS165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AT165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AU165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AV165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AW165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AX165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AY165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:AZ165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BA165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BB165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BC165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BD165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BE165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BF165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BG165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E165),(Input!$P$149*(1+rvanilla)^0.5)-SUM($P165:BH165),(Input!$P$149*(1+rvanilla)^0.5)/A7stdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"IT"},null,null,null,{"$f":"SUM(G154:G165)","v":2.18438376047009},5.9600975722173875,7.2739672872899801,8.1899754124018784,9.2717050602101185,7.4167234068302914,3.6410095950829935,2.3271398800104008,1.4111317548985034,0.32940210709026274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM154:AM165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C179","v":"SCADA"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8remlife,A8value-SUM($F167:F167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":-0.97072857850697269},{"$f":"IF(H$3>A8remlife,A8value-SUM($F167:G167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(I$3>A8remlife,A8value-SUM($F167:H167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(J$3>A8remlife,A8value-SUM($F167:I167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(K$3>A8remlife,A8value-SUM($F167:J167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(L$3>A8remlife,A8value-SUM($F167:K167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(M$3>A8remlife,A8value-SUM($F167:L167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(N$3>A8remlife,A8value-SUM($F167:M167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(O$3>A8remlife,A8value-SUM($F167:N167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(P$3>A8remlife,A8value-SUM($F167:O167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(Q$3>A8remlife,A8value-SUM($F167:P167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(R$3>A8remlife,A8value-SUM($F167:Q167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(S$3>A8remlife,A8value-SUM($F167:R167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(T$3>A8remlife,A8value-SUM($F167:S167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(U$3>A8remlife,A8value-SUM($F167:T167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(V$3>A8remlife,A8value-SUM($F167:U167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(W$3>A8remlife,A8value-SUM($F167:V167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(X$3>A8remlife,A8value-SUM($F167:W167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(Y$3>A8remlife,A8value-SUM($F167:X167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(Z$3>A8remlife,A8value-SUM($F167:Y167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AA$3>A8remlife,A8value-SUM($F167:Z167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AB$3>A8remlife,A8value-SUM($F167:AA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AC$3>A8remlife,A8value-SUM($F167:AB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AD$3>A8remlife,A8value-SUM($F167:AC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AE$3>A8remlife,A8value-SUM($F167:AD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AF$3>A8remlife,A8value-SUM($F167:AE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AG$3>A8remlife,A8value-SUM($F167:AF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AH$3>A8remlife,A8value-SUM($F167:AG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AI$3>A8remlife,A8value-SUM($F167:AH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AJ$3>A8remlife,A8value-SUM($F167:AI167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AK$3>A8remlife,A8value-SUM($F167:AJ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AL$3>A8remlife,A8value-SUM($F167:AK167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AM$3>A8remlife,A8value-SUM($F167:AL167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AN$3>A8remlife,A8value-SUM($F167:AM167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AO$3>A8remlife,A8value-SUM($F167:AN167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AP$3>A8remlife,A8value-SUM($F167:AO167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AQ$3>A8remlife,A8value-SUM($F167:AP167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AR$3>A8remlife,A8value-SUM($F167:AQ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AS$3>A8remlife,A8value-SUM($F167:AR167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AT$3>A8remlife,A8value-SUM($F167:AS167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AU$3>A8remlife,A8value-SUM($F167:AT167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AV$3>A8remlife,A8value-SUM($F167:AU167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AW$3>A8remlife,A8value-SUM($F167:AV167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AX$3>A8remlife,A8value-SUM($F167:AW167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AY$3>A8remlife,A8value-SUM($F167:AX167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AZ$3>A8remlife,A8value-SUM($F167:AY167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BA$3>A8remlife,A8value-SUM($F167:AZ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BB$3>A8remlife,A8value-SUM($F167:BA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BC$3>A8remlife,A8value-SUM($F167:BB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BD$3>A8remlife,A8value-SUM($F167:BC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BE$3>A8remlife,A8value-SUM($F167:BD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BF$3>A8remlife,A8value-SUM($F167:BE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BG$3>A8remlife,A8value-SUM($F167:BF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BH$3>A8remlife,A8value-SUM($F167:BG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BI$3>A8remlife,A8value-SUM($F167:BH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(H$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:G169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:H169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:I169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:J169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:K169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:L169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:M169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:N169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:O169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:P169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:Q169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:R169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:S169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:T169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:U169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":1.2701395403387498E-2},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:V169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.7755575615628914E-17},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:W169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:X169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:Y169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:Z169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AA169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AB169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AC169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AD169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AE169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AF169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AG169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AH169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AI169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AJ169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AK169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AL169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AM169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AN169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AO169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AP169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AQ169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AR169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AS169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AT169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AU169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AV169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AW169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AX169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AY169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:AZ169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BA169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BB169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BC169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BD169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BE169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BF169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BG169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E169),(Input!$G$150*(1+rvanilla)^0.5)-SUM($G169:BH169),(Input!$G$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:H170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:I170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:J170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:K170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:L170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:M170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:N170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:O170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:P170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:Q170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:R170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:S170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:T170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:U170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:V170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":7.4091473186427082E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:W170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":-4.163336342344337E-17},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:X170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:Y170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:Z170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AA170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AB170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AC170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AD170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AE170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AF170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AG170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AH170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AI170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AJ170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AK170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AL170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AM170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AN170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AO170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AP170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AQ170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AR170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AS170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AT170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AU170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AV170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AW170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AX170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AY170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:AZ170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BA170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BB170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BC170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BD170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BE170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BF170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BG170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E170),(Input!$H$150*(1+rvanilla)^0.5)-SUM($H170:BH170),(Input!$H$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:I171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:J171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:K171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:L171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:M171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:N171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:O171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:P171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:Q171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:R171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:S171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:T171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:U171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:V171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:W171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:X171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:Y171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:Z171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AA171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AB171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AC171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AD171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AE171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AF171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AG171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AH171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AI171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AJ171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AK171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AL171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AM171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AN171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AO171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AP171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AQ171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AR171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AS171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AT171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AU171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AV171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AW171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AX171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AY171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:AZ171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BA171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BB171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BC171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BD171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BE171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BF171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BG171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E171),(Input!$I$150*(1+rvanilla)^0.5)-SUM($I171:BH171),(Input!$I$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:J172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:K172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:L172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:M172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:N172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:O172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:P172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:Q172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:R172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:S172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:T172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:U172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:V172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:W172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:X172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:Y172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:Z172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AA172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AB172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AC172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AD172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AE172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AF172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AG172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AH172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AI172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AJ172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AK172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AL172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AM172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AN172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AO172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AP172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AQ172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AR172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AS172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AT172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AU172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AV172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AW172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AX172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AY172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:AZ172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BA172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BB172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BC172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BD172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BE172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BF172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BG172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E172),(Input!$J$150*(1+rvanilla)^0.5)-SUM($J172:BH172),(Input!$J$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:K173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:L173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:M173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:N173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:O173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:P173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:Q173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:R173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:S173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:T173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:U173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:V173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:W173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:X173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:Y173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":2.1168992338979164E-3},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:Z173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AA173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AB173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AC173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AD173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AE173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AF173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AG173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AH173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AI173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AJ173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AK173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AL173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AM173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AN173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AO173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AP173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AQ173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AR173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AS173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AT173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AU173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AV173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AW173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AX173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AY173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:AZ173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BA173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BB173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BC173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BD173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BE173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BF173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BG173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E173),(Input!$K$150*(1+rvanilla)^0.5)-SUM($K173:BH173),(Input!$K$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:L174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:M174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:N174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:O174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:P174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:Q174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:R174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:S174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:T174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:U174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:V174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:W174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:X174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:Y174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:Z174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AA174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AB174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AC174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AD174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AE174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AF174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AG174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AH174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AI174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AJ174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AK174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AL174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AM174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AN174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AO174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AP174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AQ174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AR174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AS174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AT174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AU174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AV174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AW174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AX174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AY174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:AZ174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BA174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BB174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BC174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BD174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BE174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BF174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BG174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E174),(Input!$L$150*(1+rvanilla)^0.5)-SUM($L174:BH174),(Input!$L$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:M175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:N175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:O175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:P175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:Q175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:R175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:S175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:T175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:U175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:V175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:W175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:X175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:Y175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:Z175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AA175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AB175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AC175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AD175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AE175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AF175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AG175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AH175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AI175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AJ175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AK175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AL175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AM175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AN175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AO175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AP175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AQ175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AR175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AS175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AT175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AU175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AV175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AW175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AX175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AY175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:AZ175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BA175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BB175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BC175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BD175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BE175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BF175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BG175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E175),(Input!$M$150*(1+rvanilla)^0.5)-SUM($M175:BH175),(Input!$M$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:N176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:O176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:P176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:Q176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:R176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:S176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:T176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:U176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:V176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:W176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:X176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:Y176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:Z176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AA176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AB176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AC176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AD176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AE176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AF176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AG176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AH176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AI176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AJ176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AK176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AL176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AM176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AN176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AO176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AP176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AQ176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AR176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AS176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AT176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AU176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AV176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AW176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AX176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AY176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:AZ176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BA176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BB176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BC176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BD176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BE176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BF176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BG176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E176),(Input!$N$150*(1+rvanilla)^0.5)-SUM($N176:BH176),(Input!$N$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:O177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:P177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:Q177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:R177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:S177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:T177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:U177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:V177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:W177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:X177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:Y177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:Z177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AA177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AB177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AC177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AD177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AE177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AF177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AG177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AH177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AI177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AJ177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AK177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AL177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AM177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AN177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AO177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AP177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AQ177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AR177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AS177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AT177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AU177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AV177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AW177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AX177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AY177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:AZ177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BA177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BB177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BC177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BD177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BE177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BF177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BG177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E177),(Input!$O$150*(1+rvanilla)^0.5)-SUM($O177:BH177),(Input!$O$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:P178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:Q178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:R178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:S178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:T178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:U178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:V178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:W178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:X178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:Y178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:Z178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AA178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AB178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AC178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AD178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AE178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AF178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AG178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AH178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AI178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AJ178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AK178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AL178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AM178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AN178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AO178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AP178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AQ178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AR178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AS178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AT178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AU178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AV178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AW178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AX178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AY178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:AZ178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BA178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BB178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BC178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BD178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BE178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BF178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BG178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E178),(Input!$P$150*(1+rvanilla)^0.5)-SUM($P178:BH178),(Input!$P$150*(1+rvanilla)^0.5)/A8stdlife))","v":0}]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,{"$f":"SUM(G167:G178)","v":-0.97072857850697269},1.2701395403387498E-2,2.0110542722030205E-2,2.2227441955928122E-2,2.4344341189826039E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,2.6461240423723956E-2,1.3759845020336486E-2,6.3506977016937072E-3,4.2337984677958329E-3,2.1168992338979164E-3,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM167:AM178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C192","v":"Other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9remlife,A9value-SUM($F180:F180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":5.562270051843788E-2},{"$f":"IF(H$3>A9remlife,A9value-SUM($F180:G180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":5.562270051843788E-2},{"$f":"IF(I$3>A9remlife,A9value-SUM($F180:H180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":5.562270051843788E-2},{"$f":"IF(J$3>A9remlife,A9value-SUM($F180:I180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":5.562270051843788E-2},{"$f":"IF(K$3>A9remlife,A9value-SUM($F180:J180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":5.562270051843788E-2},{"$f":"IF(L$3>A9remlife,A9value-SUM($F180:K180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":5.562270051843788E-2},{"$f":"IF(M$3>A9remlife,A9value-SUM($F180:L180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":1.9498707414046801E-3},{"$f":"IF(N$3>A9remlife,A9value-SUM($F180:M180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(O$3>A9remlife,A9value-SUM($F180:N180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(P$3>A9remlife,A9value-SUM($F180:O180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Q$3>A9remlife,A9value-SUM($F180:P180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(R$3>A9remlife,A9value-SUM($F180:Q180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(S$3>A9remlife,A9value-SUM($F180:R180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(T$3>A9remlife,A9value-SUM($F180:S180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(U$3>A9remlife,A9value-SUM($F180:T180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(V$3>A9remlife,A9value-SUM($F180:U180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(W$3>A9remlife,A9value-SUM($F180:V180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(X$3>A9remlife,A9value-SUM($F180:W180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Y$3>A9remlife,A9value-SUM($F180:X180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Z$3>A9remlife,A9value-SUM($F180:Y180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AA$3>A9remlife,A9value-SUM($F180:Z180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AB$3>A9remlife,A9value-SUM($F180:AA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AC$3>A9remlife,A9value-SUM($F180:AB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AD$3>A9remlife,A9value-SUM($F180:AC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AE$3>A9remlife,A9value-SUM($F180:AD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AF$3>A9remlife,A9value-SUM($F180:AE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AG$3>A9remlife,A9value-SUM($F180:AF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AH$3>A9remlife,A9value-SUM($F180:AG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AI$3>A9remlife,A9value-SUM($F180:AH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AJ$3>A9remlife,A9value-SUM($F180:AI180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AK$3>A9remlife,A9value-SUM($F180:AJ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AL$3>A9remlife,A9value-SUM($F180:AK180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AM$3>A9remlife,A9value-SUM($F180:AL180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AN$3>A9remlife,A9value-SUM($F180:AM180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AO$3>A9remlife,A9value-SUM($F180:AN180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AP$3>A9remlife,A9value-SUM($F180:AO180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AQ$3>A9remlife,A9value-SUM($F180:AP180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AR$3>A9remlife,A9value-SUM($F180:AQ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AS$3>A9remlife,A9value-SUM($F180:AR180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AT$3>A9remlife,A9value-SUM($F180:AS180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AU$3>A9remlife,A9value-SUM($F180:AT180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AV$3>A9remlife,A9value-SUM($F180:AU180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AW$3>A9remlife,A9value-SUM($F180:AV180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AX$3>A9remlife,A9value-SUM($F180:AW180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AY$3>A9remlife,A9value-SUM($F180:AX180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AZ$3>A9remlife,A9value-SUM($F180:AY180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BA$3>A9remlife,A9value-SUM($F180:AZ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BB$3>A9remlife,A9value-SUM($F180:BA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BC$3>A9remlife,A9value-SUM($F180:BB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BD$3>A9remlife,A9value-SUM($F180:BC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BE$3>A9remlife,A9value-SUM($F180:BD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BF$3>A9remlife,A9value-SUM($F180:BE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BG$3>A9remlife,A9value-SUM($F180:BF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BH$3>A9remlife,A9value-SUM($F180:BG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BI$3>A9remlife,A9value-SUM($F180:BH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(H$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:G182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:H182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:I182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:J182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:K182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:L182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:M182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:N182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:O182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:P182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":9.7460207844296005E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:Q182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:R182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:S182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:T182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:U182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:V182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:W182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:X182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:Y182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:Z182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AA182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AB182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AC182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AD182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AE182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AF182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AG182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AH182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AI182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AJ182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AK182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AL182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AM182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AN182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AO182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AP182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AQ182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AR182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AS182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AT182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AU182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AV182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AW182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AX182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AY182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:AZ182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BA182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BB182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BC182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BD182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BE182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BF182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BG182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E182),(Input!$G$151*(1+rvanilla)^0.5)-SUM($G182:BH182),(Input!$G$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:H183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:I183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:J183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:K183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:L183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:M183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:N183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:O183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:P183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:Q183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.0266738645895832E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:R183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":3.4694469519536142E-18},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:S183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:T183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:U183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:V183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:W183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:X183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:Y183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:Z183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AA183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AB183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AC183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AD183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AE183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AF183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AG183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AH183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AI183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AJ183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AK183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AL183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AM183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AN183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AO183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AP183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AQ183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AR183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AS183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AT183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AU183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AV183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AW183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AX183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AY183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:AZ183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BA183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BB183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BC183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BD183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BE183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BF183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BG183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E183),(Input!$H$151*(1+rvanilla)^0.5)-SUM($H183:BH183),(Input!$H$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:I184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:J184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:K184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:L184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:M184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:N184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:O184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:P184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:Q184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:R184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":2.0535098757720328E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:S184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:T184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:U184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:V184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:W184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:X184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:Y184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:Z184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AA184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AB184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AC184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AD184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AE184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AF184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AG184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AH184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AI184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AJ184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AK184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AL184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AM184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AN184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AO184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AP184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AQ184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AR184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AS184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AT184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AU184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AV184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AW184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AX184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AY184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:AZ184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BA184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BB184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BC184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BD184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BE184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BF184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BG184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E184),(Input!$I$151*(1+rvanilla)^0.5)-SUM($I184:BH184),(Input!$I$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:J185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:K185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:L185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:M185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:N185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:O185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:P185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:Q185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:R185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:S185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:T185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:U185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:V185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:W185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:X185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:Y185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:Z185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AA185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AB185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AC185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AD185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AE185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AF185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AG185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AH185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AI185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AJ185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AK185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AL185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AM185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AN185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AO185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AP185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AQ185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AR185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AS185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AT185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AU185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AV185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AW185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AX185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AY185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:AZ185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BA185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BB185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BC185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BD185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BE185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BF185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BG185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E185),(Input!$J$151*(1+rvanilla)^0.5)-SUM($J185:BH185),(Input!$J$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:K186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:L186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:M186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:N186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:O186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:P186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:Q186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:R186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:S186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:T186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":1.026719631300829E-3},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:U186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":-1.7347234759768071E-18},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:V186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:W186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:X186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:Y186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:Z186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AA186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AB186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AC186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AD186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AE186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AF186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AG186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AH186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AI186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AJ186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AK186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AL186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AM186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AN186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AO186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AP186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AQ186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AR186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AS186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AT186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AU186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AV186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AW186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AX186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AY186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:AZ186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BA186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BB186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BC186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BD186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BE186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BF186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BG186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E186),(Input!$K$151*(1+rvanilla)^0.5)-SUM($K186:BH186),(Input!$K$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:L187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:M187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:N187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:O187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:P187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:Q187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:R187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:S187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:T187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:U187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:V187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:W187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:X187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:Y187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:Z187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AA187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AB187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AC187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AD187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AE187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AF187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AG187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AH187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AI187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AJ187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AK187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AL187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AM187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AN187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AO187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AP187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AQ187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AR187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AS187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AT187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AU187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AV187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AW187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AX187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AY187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:AZ187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BA187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BB187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BC187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BD187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BE187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BF187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BG187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E187),(Input!$L$151*(1+rvanilla)^0.5)-SUM($L187:BH187),(Input!$L$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:M188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:N188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:O188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:P188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:Q188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:R188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:S188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:T188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:U188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:V188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:W188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:X188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:Y188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:Z188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AA188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AB188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AC188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AD188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AE188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AF188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AG188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AH188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AI188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AJ188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AK188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AL188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AM188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AN188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AO188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AP188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AQ188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AR188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AS188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AT188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AU188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AV188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AW188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AX188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AY188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:AZ188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BA188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BB188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BC188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BD188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BE188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BF188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BG188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E188),(Input!$M$151*(1+rvanilla)^0.5)-SUM($M188:BH188),(Input!$M$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:N189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:O189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:P189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:Q189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:R189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:S189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:T189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:U189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:V189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:W189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:X189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:Y189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:Z189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AA189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AB189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AC189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AD189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AE189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AF189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AG189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AH189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AI189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AJ189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AK189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AL189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AM189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AN189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AO189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AP189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AQ189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AR189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AS189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AT189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AU189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AV189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AW189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AX189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AY189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:AZ189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BA189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BB189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BC189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BD189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BE189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BF189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BG189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E189),(Input!$N$151*(1+rvanilla)^0.5)-SUM($N189:BH189),(Input!$N$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:O190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:P190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:Q190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:R190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:S190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:T190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:U190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:V190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:W190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:X190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:Y190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:Z190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AA190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AB190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AC190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AD190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AE190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AF190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AG190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AH190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AI190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AJ190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AK190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AL190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AM190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AN190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AO190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AP190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AQ190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AR190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AS190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AT190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AU190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AV190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AW190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AX190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AY190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:AZ190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BA190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BB190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BC190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BD190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BE190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BF190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BG190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E190),(Input!$O$151*(1+rvanilla)^0.5)-SUM($O190:BH190),(Input!$O$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:P191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:Q191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:R191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:S191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:T191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:U191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:V191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:W191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:X191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:Y191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:Z191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AA191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AB191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AC191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AD191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AE191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AF191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AG191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AH191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AI191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AJ191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AK191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AL191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AM191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AN191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AO191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AP191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AQ191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AR191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AS191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AT191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AU191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AV191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AW191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AX191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AY191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:AZ191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BA191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BB191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BC191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BD191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BE191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BF191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BG191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E191),(Input!$P$151*(1+rvanilla)^0.5)-SUM($P191:BH191),(Input!$P$151*(1+rvanilla)^0.5)/A9stdlife))","v":0}]
[null,null,{"$f":"Asset9","v":"Other"},null,null,null,{"$f":"SUM(G180:G191)","v":5.562270051843788E-2},{"$f":"SUM(H180:H191)","v":6.5368721302867486E-2},6.6395395167457072E-2,6.8448905043229105E-2,6.8448905043229105E-2,6.9475624674529932E-2,1.5802794897496725E-2,1.3852924156092045E-2,1.3852924156092045E-2,1.3852924156092045E-2,1.3852924156092045E-2,4.106903371662445E-3,3.0802295070728653E-3,1.026719631300829E-3,1.026719631300829E-3,-1.7347234759768071E-18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM180:AM191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C205","v":"Pipeworks retirement"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10remlife,A10value-SUM($F193:F193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(H$3>A10remlife,A10value-SUM($F193:G193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(I$3>A10remlife,A10value-SUM($F193:H193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(J$3>A10remlife,A10value-SUM($F193:I193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(K$3>A10remlife,A10value-SUM($F193:J193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(L$3>A10remlife,A10value-SUM($F193:K193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(M$3>A10remlife,A10value-SUM($F193:L193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(N$3>A10remlife,A10value-SUM($F193:M193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(O$3>A10remlife,A10value-SUM($F193:N193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(P$3>A10remlife,A10value-SUM($F193:O193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(Q$3>A10remlife,A10value-SUM($F193:P193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(R$3>A10remlife,A10value-SUM($F193:Q193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(S$3>A10remlife,A10value-SUM($F193:R193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(T$3>A10remlife,A10value-SUM($F193:S193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(U$3>A10remlife,A10value-SUM($F193:T193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(V$3>A10remlife,A10value-SUM($F193:U193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(W$3>A10remlife,A10value-SUM($F193:V193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(X$3>A10remlife,A10value-SUM($F193:W193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(Y$3>A10remlife,A10value-SUM($F193:X193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(Z$3>A10remlife,A10value-SUM($F193:Y193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AA$3>A10remlife,A10value-SUM($F193:Z193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AB$3>A10remlife,A10value-SUM($F193:AA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AC$3>A10remlife,A10value-SUM($F193:AB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AD$3>A10remlife,A10value-SUM($F193:AC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AE$3>A10remlife,A10value-SUM($F193:AD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AF$3>A10remlife,A10value-SUM($F193:AE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AG$3>A10remlife,A10value-SUM($F193:AF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AH$3>A10remlife,A10value-SUM($F193:AG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AI$3>A10remlife,A10value-SUM($F193:AH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AJ$3>A10remlife,A10value-SUM($F193:AI193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AK$3>A10remlife,A10value-SUM($F193:AJ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AL$3>A10remlife,A10value-SUM($F193:AK193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AM$3>A10remlife,A10value-SUM($F193:AL193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AN$3>A10remlife,A10value-SUM($F193:AM193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AO$3>A10remlife,A10value-SUM($F193:AN193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AP$3>A10remlife,A10value-SUM($F193:AO193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AQ$3>A10remlife,A10value-SUM($F193:AP193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AR$3>A10remlife,A10value-SUM($F193:AQ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AS$3>A10remlife,A10value-SUM($F193:AR193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AT$3>A10remlife,A10value-SUM($F193:AS193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AU$3>A10remlife,A10value-SUM($F193:AT193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AV$3>A10remlife,A10value-SUM($F193:AU193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AW$3>A10remlife,A10value-SUM($F193:AV193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AX$3>A10remlife,A10value-SUM($F193:AW193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AY$3>A10remlife,A10value-SUM($F193:AX193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(AZ$3>A10remlife,A10value-SUM($F193:AY193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BA$3>A10remlife,A10value-SUM($F193:AZ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BB$3>A10remlife,A10value-SUM($F193:BA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BC$3>A10remlife,A10value-SUM($F193:BB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BD$3>A10remlife,A10value-SUM($F193:BC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BE$3>A10remlife,A10value-SUM($F193:BD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BF$3>A10remlife,A10value-SUM($F193:BE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BG$3>A10remlife,A10value-SUM($F193:BF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BH$3>A10remlife,A10value-SUM($F193:BG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"},{"$f":"IF(BI$3>A10remlife,A10value-SUM($F193:BH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(H$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:G195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:H195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:I195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:J195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:K195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:L195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:M195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:N195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:O195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:P195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:Q195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:R195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:S195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:T195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:U195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:V195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:W195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:X195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:Y195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:Z195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AA195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AB195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AC195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AD195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AE195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AF195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AG195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AH195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AI195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AJ195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AK195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AL195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AM195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AN195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AO195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AP195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AQ195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AR195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AS195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AT195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AU195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AV195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AW195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AX195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AY195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:AZ195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BA195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BB195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BC195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BD195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BE195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BF195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BG195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E195),(Input!$G$152*(1+rvanilla)^0.5)-SUM($G195:BH195),(Input!$G$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:H196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:I196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:J196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:K196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:L196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:M196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:N196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:O196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:P196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:Q196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:R196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:S196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:T196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:U196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:V196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:W196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:X196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:Y196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:Z196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AA196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AB196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AC196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AD196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AE196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AF196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AG196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AH196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AI196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AJ196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AK196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AL196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AM196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AN196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AO196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AP196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AQ196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AR196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AS196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AT196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AU196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AV196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AW196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AX196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AY196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:AZ196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BA196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BB196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BC196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BD196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BE196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BF196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BG196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E196),(Input!$H$152*(1+rvanilla)^0.5)-SUM($H196:BH196),(Input!$H$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:I197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:J197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:K197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:L197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:M197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:N197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:O197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:P197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:Q197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:R197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:S197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:T197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:U197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:V197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:W197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:X197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:Y197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:Z197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AA197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AB197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AC197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AD197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AE197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AF197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AG197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AH197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AI197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AJ197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AK197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AL197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AM197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AN197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AO197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AP197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AQ197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AR197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AS197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AT197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AU197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AV197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AW197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AX197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AY197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:AZ197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BA197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BB197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BC197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BD197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BE197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BF197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BG197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E197),(Input!$I$152*(1+rvanilla)^0.5)-SUM($I197:BH197),(Input!$I$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:J198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:K198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:L198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:M198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:N198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:O198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:P198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:Q198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:R198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:S198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:T198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:U198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:V198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:W198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:X198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:Y198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:Z198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AA198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AB198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AC198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AD198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AE198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AF198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AG198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AH198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AI198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AJ198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AK198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AL198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AM198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AN198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AO198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AP198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AQ198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AR198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AS198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AT198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AU198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AV198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AW198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AX198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AY198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:AZ198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BA198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BB198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BC198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BD198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BE198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BF198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BG198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E198),(Input!$J$152*(1+rvanilla)^0.5)-SUM($J198:BH198),(Input!$J$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:K199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:L199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:M199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:N199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:O199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:P199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:Q199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:R199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:S199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:T199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:U199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:V199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:W199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:X199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:Y199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:Z199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AA199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AB199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AC199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AD199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AE199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AF199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AG199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AH199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AI199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AJ199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AK199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AL199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AM199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AN199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AO199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AP199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AQ199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AR199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AS199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AT199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AU199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AV199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AW199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AX199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AY199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:AZ199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BA199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BB199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BC199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BD199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BE199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BF199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BG199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E199),(Input!$K$152*(1+rvanilla)^0.5)-SUM($K199:BH199),(Input!$K$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:L200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:M200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:N200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:O200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:P200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:Q200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:R200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:S200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:T200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:U200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:V200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:W200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:X200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:Y200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:Z200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AA200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AB200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AC200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AD200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AE200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AF200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AG200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AH200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AI200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AJ200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AK200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AL200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AM200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AN200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AO200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AP200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AQ200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AR200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AS200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AT200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AU200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AV200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AW200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AX200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AY200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:AZ200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BA200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BB200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BC200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BD200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BE200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BF200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BG200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E200),(Input!$L$152*(1+rvanilla)^0.5)-SUM($L200:BH200),(Input!$L$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:M201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:N201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:O201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:P201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:Q201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:R201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:S201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:T201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:U201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:V201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:W201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:X201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:Y201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:Z201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AA201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AB201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AC201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AD201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AE201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AF201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AG201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AH201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AI201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AJ201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AK201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AL201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AM201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AN201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AO201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AP201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AQ201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AR201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AS201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AT201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AU201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AV201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AW201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AX201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AY201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:AZ201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BA201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BB201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BC201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BD201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BE201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BF201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BG201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E201),(Input!$M$152*(1+rvanilla)^0.5)-SUM($M201:BH201),(Input!$M$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:N202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:O202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:P202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:Q202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:R202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:S202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:T202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:U202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:V202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:W202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:X202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:Y202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:Z202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AA202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AB202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AC202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AD202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AE202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AF202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AG202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AH202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AI202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AJ202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AK202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AL202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AM202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AN202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AO202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AP202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AQ202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AR202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AS202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AT202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AU202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AV202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AW202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AX202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AY202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:AZ202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BA202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BB202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BC202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BD202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BE202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BF202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BG202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E202),(Input!$N$152*(1+rvanilla)^0.5)-SUM($N202:BH202),(Input!$N$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:O203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:P203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:Q203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:R203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:S203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:T203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:U203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:V203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:W203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:X203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:Y203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:Z203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AA203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AB203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AC203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AD203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AE203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AF203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AG203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AH203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AI203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AJ203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AK203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AL203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AM203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AN203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AO203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AP203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AQ203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AR203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AS203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AT203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AU203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AV203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AW203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AX203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AY203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:AZ203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BA203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BB203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BC203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BD203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BE203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BF203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BG203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E203),(Input!$O$152*(1+rvanilla)^0.5)-SUM($O203:BH203),(Input!$O$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:P204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:Q204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:R204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:S204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:T204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:U204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:V204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:W204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:X204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:Y204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:Z204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AA204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AB204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AC204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AD204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AE204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AF204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AG204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AH204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AI204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AJ204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AK204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AL204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AM204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AN204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AO204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AP204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AQ204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AR204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AS204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AT204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AU204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AV204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AW204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AX204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AY204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:AZ204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BA204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BB204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BC204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BD204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BE204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BF204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BG204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E204),(Input!$P$152*(1+rvanilla)^0.5)-SUM($P204:BH204),(Input!$P$152*(1+rvanilla)^0.5)/A10stdlife))","v":0}]
[null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,null,null,{"$f":"SUM(G193:G204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM193:AM204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C218","v":"Pipeworks retirement"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11remlife,A11value-SUM($F206:F206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(H$3>A11remlife,A11value-SUM($F206:G206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(I$3>A11remlife,A11value-SUM($F206:H206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(J$3>A11remlife,A11value-SUM($F206:I206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(K$3>A11remlife,A11value-SUM($F206:J206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(L$3>A11remlife,A11value-SUM($F206:K206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(M$3>A11remlife,A11value-SUM($F206:L206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(N$3>A11remlife,A11value-SUM($F206:M206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(O$3>A11remlife,A11value-SUM($F206:N206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(P$3>A11remlife,A11value-SUM($F206:O206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(Q$3>A11remlife,A11value-SUM($F206:P206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(R$3>A11remlife,A11value-SUM($F206:Q206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(S$3>A11remlife,A11value-SUM($F206:R206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(T$3>A11remlife,A11value-SUM($F206:S206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(U$3>A11remlife,A11value-SUM($F206:T206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(V$3>A11remlife,A11value-SUM($F206:U206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(W$3>A11remlife,A11value-SUM($F206:V206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(X$3>A11remlife,A11value-SUM($F206:W206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(Y$3>A11remlife,A11value-SUM($F206:X206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(Z$3>A11remlife,A11value-SUM($F206:Y206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AA$3>A11remlife,A11value-SUM($F206:Z206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AB$3>A11remlife,A11value-SUM($F206:AA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AC$3>A11remlife,A11value-SUM($F206:AB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AD$3>A11remlife,A11value-SUM($F206:AC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AE$3>A11remlife,A11value-SUM($F206:AD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AF$3>A11remlife,A11value-SUM($F206:AE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AG$3>A11remlife,A11value-SUM($F206:AF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AH$3>A11remlife,A11value-SUM($F206:AG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AI$3>A11remlife,A11value-SUM($F206:AH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AJ$3>A11remlife,A11value-SUM($F206:AI206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AK$3>A11remlife,A11value-SUM($F206:AJ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AL$3>A11remlife,A11value-SUM($F206:AK206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AM$3>A11remlife,A11value-SUM($F206:AL206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AN$3>A11remlife,A11value-SUM($F206:AM206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AO$3>A11remlife,A11value-SUM($F206:AN206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AP$3>A11remlife,A11value-SUM($F206:AO206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AQ$3>A11remlife,A11value-SUM($F206:AP206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AR$3>A11remlife,A11value-SUM($F206:AQ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AS$3>A11remlife,A11value-SUM($F206:AR206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AT$3>A11remlife,A11value-SUM($F206:AS206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AU$3>A11remlife,A11value-SUM($F206:AT206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AV$3>A11remlife,A11value-SUM($F206:AU206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AW$3>A11remlife,A11value-SUM($F206:AV206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AX$3>A11remlife,A11value-SUM($F206:AW206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AY$3>A11remlife,A11value-SUM($F206:AX206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(AZ$3>A11remlife,A11value-SUM($F206:AY206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BA$3>A11remlife,A11value-SUM($F206:AZ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BB$3>A11remlife,A11value-SUM($F206:BA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BC$3>A11remlife,A11value-SUM($F206:BB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BD$3>A11remlife,A11value-SUM($F206:BC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BE$3>A11remlife,A11value-SUM($F206:BD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BF$3>A11remlife,A11value-SUM($F206:BE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BG$3>A11remlife,A11value-SUM($F206:BF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BH$3>A11remlife,A11value-SUM($F206:BG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"},{"$f":"IF(BI$3>A11remlife,A11value-SUM($F206:BH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(H$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:G208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:H208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:I208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:J208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:K208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:L208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:M208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:N208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:O208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:P208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:Q208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:R208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:S208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:T208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:U208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:V208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:W208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:X208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:Y208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:Z208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AA208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AB208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AC208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AD208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AE208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AF208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AG208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AH208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AI208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AJ208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AK208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AL208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AM208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AN208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AO208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AP208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AQ208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AR208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AS208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AT208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AU208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AV208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AW208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AX208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AY208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:AZ208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BA208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BB208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BC208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BD208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BE208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BF208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BG208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E208),(Input!$G$153*(1+rvanilla)^0.5)-SUM($G208:BH208),(Input!$G$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:H209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:I209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:J209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:K209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:L209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:M209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:N209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:O209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:P209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:Q209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:R209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:S209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:T209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:U209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:V209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:W209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:X209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:Y209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:Z209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AA209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AB209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AC209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AD209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AE209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AF209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AG209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AH209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AI209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AJ209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AK209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AL209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AM209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AN209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AO209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AP209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AQ209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AR209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AS209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AT209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AU209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AV209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AW209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AX209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AY209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:AZ209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BA209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BB209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BC209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BD209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BE209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BF209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BG209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E209),(Input!$H$153*(1+rvanilla)^0.5)-SUM($H209:BH209),(Input!$H$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:I210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:J210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:K210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:L210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:M210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:N210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:O210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:P210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:Q210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:R210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:S210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:T210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:U210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:V210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:W210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:X210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:Y210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:Z210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AA210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AB210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AC210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AD210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AE210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AF210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AG210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AH210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AI210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AJ210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AK210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AL210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AM210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AN210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AO210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AP210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AQ210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AR210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AS210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AT210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AU210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AV210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AW210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AX210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AY210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:AZ210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BA210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BB210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BC210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BD210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BE210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BF210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BG210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E210),(Input!$I$153*(1+rvanilla)^0.5)-SUM($I210:BH210),(Input!$I$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:J211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:K211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:L211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:M211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:N211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:O211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:P211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:Q211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:R211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:S211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:T211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:U211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:V211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:W211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:X211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:Y211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:Z211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AA211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AB211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AC211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AD211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AE211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AF211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AG211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AH211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AI211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AJ211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AK211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AL211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AM211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AN211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AO211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AP211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AQ211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AR211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AS211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AT211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AU211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AV211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AW211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AX211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AY211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:AZ211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BA211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BB211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BC211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BD211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BE211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BF211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BG211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E211),(Input!$J$153*(1+rvanilla)^0.5)-SUM($J211:BH211),(Input!$J$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:K212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:L212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:M212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:N212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:O212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:P212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:Q212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:R212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:S212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:T212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:U212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:V212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:W212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:X212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:Y212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:Z212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AA212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AB212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AC212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AD212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AE212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AF212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AG212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AH212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AI212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AJ212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AK212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AL212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AM212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AN212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AO212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AP212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AQ212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AR212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AS212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AT212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AU212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AV212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AW212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AX212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AY212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:AZ212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BA212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BB212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BC212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BD212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BE212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BF212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BG212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E212),(Input!$K$153*(1+rvanilla)^0.5)-SUM($K212:BH212),(Input!$K$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:L213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:M213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:N213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:O213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:P213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:Q213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:R213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:S213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:T213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:U213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:V213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:W213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:X213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:Y213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:Z213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AA213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AB213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AC213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AD213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AE213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AF213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AG213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AH213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AI213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AJ213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AK213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AL213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AM213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AN213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AO213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AP213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AQ213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AR213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AS213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AT213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AU213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AV213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AW213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AX213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AY213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:AZ213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BA213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BB213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BC213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BD213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BE213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BF213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BG213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E213),(Input!$L$153*(1+rvanilla)^0.5)-SUM($L213:BH213),(Input!$L$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:M214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:N214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:O214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:P214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:Q214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:R214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:S214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:T214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:U214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:V214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:W214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:X214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:Y214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:Z214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AA214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AB214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AC214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AD214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AE214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AF214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AG214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AH214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AI214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AJ214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AK214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AL214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AM214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AN214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AO214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AP214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AQ214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AR214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AS214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AT214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AU214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AV214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AW214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AX214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AY214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:AZ214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BA214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BB214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BC214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BD214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BE214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BF214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BG214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E214),(Input!$M$153*(1+rvanilla)^0.5)-SUM($M214:BH214),(Input!$M$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:N215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:O215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:P215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:Q215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:R215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:S215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:T215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:U215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:V215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:W215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:X215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:Y215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:Z215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AA215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AB215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AC215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AD215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AE215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AF215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AG215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AH215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AI215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AJ215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AK215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AL215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AM215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AN215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AO215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AP215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AQ215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AR215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AS215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AT215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AU215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AV215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AW215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AX215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AY215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:AZ215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BA215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BB215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BC215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BD215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BE215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BF215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BG215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E215),(Input!$N$153*(1+rvanilla)^0.5)-SUM($N215:BH215),(Input!$N$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:O216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:P216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:Q216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:R216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:S216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:T216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:U216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:V216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:W216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:X216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:Y216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:Z216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AA216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AB216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AC216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AD216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AE216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AF216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AG216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AH216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AI216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AJ216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AK216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AL216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AM216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AN216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AO216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AP216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AQ216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AR216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AS216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AT216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AU216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AV216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AW216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AX216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AY216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:AZ216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BA216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BB216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BC216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BD216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BE216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BF216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BG216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E216),(Input!$O$153*(1+rvanilla)^0.5)-SUM($O216:BH216),(Input!$O$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:P217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:Q217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:R217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:S217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:T217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:U217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:V217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:W217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:X217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:Y217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:Z217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AA217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AB217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AC217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AD217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AE217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AF217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AG217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AH217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AI217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AJ217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AK217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AL217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AM217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AN217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AO217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AP217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AQ217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AR217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AS217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AT217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AU217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AV217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AW217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AX217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AY217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:AZ217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BA217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BB217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BC217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BD217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BE217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BF217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BG217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E217),(Input!$P$153*(1+rvanilla)^0.5)-SUM($P217:BH217),(Input!$P$153*(1+rvanilla)^0.5)/A11stdlife))","v":0}]
[null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,null,null,{"$f":"SUM(G206:G217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM206:AM217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C231","v":"Buildings"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12remlife,A12value-SUM($F219:F219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(H$3>A12remlife,A12value-SUM($F219:G219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(I$3>A12remlife,A12value-SUM($F219:H219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(J$3>A12remlife,A12value-SUM($F219:I219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(K$3>A12remlife,A12value-SUM($F219:J219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(L$3>A12remlife,A12value-SUM($F219:K219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(M$3>A12remlife,A12value-SUM($F219:L219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(N$3>A12remlife,A12value-SUM($F219:M219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(O$3>A12remlife,A12value-SUM($F219:N219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(P$3>A12remlife,A12value-SUM($F219:O219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(Q$3>A12remlife,A12value-SUM($F219:P219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(R$3>A12remlife,A12value-SUM($F219:Q219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(S$3>A12remlife,A12value-SUM($F219:R219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(T$3>A12remlife,A12value-SUM($F219:S219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(U$3>A12remlife,A12value-SUM($F219:T219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(V$3>A12remlife,A12value-SUM($F219:U219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(W$3>A12remlife,A12value-SUM($F219:V219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(X$3>A12remlife,A12value-SUM($F219:W219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(Y$3>A12remlife,A12value-SUM($F219:X219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(Z$3>A12remlife,A12value-SUM($F219:Y219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AA$3>A12remlife,A12value-SUM($F219:Z219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AB$3>A12remlife,A12value-SUM($F219:AA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AC$3>A12remlife,A12value-SUM($F219:AB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AD$3>A12remlife,A12value-SUM($F219:AC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AE$3>A12remlife,A12value-SUM($F219:AD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AF$3>A12remlife,A12value-SUM($F219:AE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AG$3>A12remlife,A12value-SUM($F219:AF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AH$3>A12remlife,A12value-SUM($F219:AG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AI$3>A12remlife,A12value-SUM($F219:AH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AJ$3>A12remlife,A12value-SUM($F219:AI219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AK$3>A12remlife,A12value-SUM($F219:AJ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AL$3>A12remlife,A12value-SUM($F219:AK219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AM$3>A12remlife,A12value-SUM($F219:AL219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AN$3>A12remlife,A12value-SUM($F219:AM219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AO$3>A12remlife,A12value-SUM($F219:AN219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AP$3>A12remlife,A12value-SUM($F219:AO219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AQ$3>A12remlife,A12value-SUM($F219:AP219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AR$3>A12remlife,A12value-SUM($F219:AQ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AS$3>A12remlife,A12value-SUM($F219:AR219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AT$3>A12remlife,A12value-SUM($F219:AS219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AU$3>A12remlife,A12value-SUM($F219:AT219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AV$3>A12remlife,A12value-SUM($F219:AU219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AW$3>A12remlife,A12value-SUM($F219:AV219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AX$3>A12remlife,A12value-SUM($F219:AW219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AY$3>A12remlife,A12value-SUM($F219:AX219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(AZ$3>A12remlife,A12value-SUM($F219:AY219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BA$3>A12remlife,A12value-SUM($F219:AZ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BB$3>A12remlife,A12value-SUM($F219:BA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BC$3>A12remlife,A12value-SUM($F219:BB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BD$3>A12remlife,A12value-SUM($F219:BC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BE$3>A12remlife,A12value-SUM($F219:BD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BF$3>A12remlife,A12value-SUM($F219:BE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BG$3>A12remlife,A12value-SUM($F219:BF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BH$3>A12remlife,A12value-SUM($F219:BG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"},{"$f":"IF(BI$3>A12remlife,A12value-SUM($F219:BH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(H$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:G221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:H221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:I221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:J221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:K221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:L221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:M221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:N221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:O221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:P221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:Q221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:R221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:S221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:T221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:U221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:V221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:W221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:X221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:Y221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:Z221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AA221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AB221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AC221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AD221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AE221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AF221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AG221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AH221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AI221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AJ221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AK221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AL221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AM221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AN221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AO221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AP221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AQ221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AR221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AS221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AT221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AU221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AV221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AW221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AX221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AY221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:AZ221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BA221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BB221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BC221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BD221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":6.7482358019725727E-2},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BE221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":-3.1086244689504383E-15},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BF221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BG221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E221),(Input!$G$154*(1+rvanilla)^0.5)-SUM($G221:BH221),(Input!$G$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:H222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:I222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:J222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:K222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:L222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:M222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:N222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:O222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:P222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:Q222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:R222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:S222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:T222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:U222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:V222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:W222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:X222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:Y222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:Z222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AA222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AB222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AC222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AD222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AE222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AF222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AG222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AH222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AI222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AJ222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AK222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AL222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AM222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AN222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AO222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AP222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AQ222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AR222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AS222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AT222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AU222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AV222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AW222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AX222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AY222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:AZ222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BA222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BB222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BC222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BD222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BE222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BF222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BG222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E222),(Input!$H$154*(1+rvanilla)^0.5)-SUM($H222:BH222),(Input!$H$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:I223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:J223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:K223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:L223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:M223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:N223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:O223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:P223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:Q223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:R223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:S223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:T223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:U223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:V223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:W223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:X223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:Y223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:Z223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AA223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AB223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AC223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AD223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AE223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AF223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AG223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AH223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AI223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AJ223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AK223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AL223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AM223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AN223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AO223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AP223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AQ223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AR223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AS223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AT223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AU223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AV223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AW223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AX223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AY223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:AZ223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BA223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BB223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BC223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BD223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BE223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BF223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BG223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E223),(Input!$I$154*(1+rvanilla)^0.5)-SUM($I223:BH223),(Input!$I$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:J224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:K224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:L224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:M224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:N224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:O224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:P224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:Q224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:R224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:S224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:T224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:U224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:V224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:W224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:X224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:Y224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:Z224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AA224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AB224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AC224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AD224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AE224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AF224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AG224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AH224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AI224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AJ224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AK224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AL224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AM224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AN224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AO224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AP224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AQ224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AR224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AS224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AT224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AU224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AV224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AW224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AX224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AY224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:AZ224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BA224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BB224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BC224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BD224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BE224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BF224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BG224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E224),(Input!$J$154*(1+rvanilla)^0.5)-SUM($J224:BH224),(Input!$J$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:K225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:L225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:M225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:N225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:O225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:P225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:Q225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:R225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:S225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:T225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:U225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:V225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:W225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:X225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:Y225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:Z225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AA225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AB225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AC225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AD225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AE225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AF225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AG225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AH225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AI225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AJ225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AK225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AL225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AM225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AN225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AO225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AP225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AQ225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AR225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AS225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AT225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AU225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AV225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AW225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AX225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AY225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:AZ225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BA225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BB225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BC225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BD225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BE225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BF225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BG225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E225),(Input!$K$154*(1+rvanilla)^0.5)-SUM($K225:BH225),(Input!$K$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:L226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:M226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:N226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:O226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:P226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:Q226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:R226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:S226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:T226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:U226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:V226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:W226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:X226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:Y226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:Z226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AA226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AB226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AC226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AD226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AE226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AF226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AG226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AH226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AI226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AJ226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AK226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AL226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AM226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AN226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AO226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AP226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AQ226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AR226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AS226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AT226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AU226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AV226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AW226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AX226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AY226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:AZ226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BA226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BB226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BC226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BD226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BE226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BF226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BG226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E226),(Input!$L$154*(1+rvanilla)^0.5)-SUM($L226:BH226),(Input!$L$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:M227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:N227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:O227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:P227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:Q227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:R227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:S227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:T227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:U227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:V227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:W227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:X227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:Y227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:Z227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AA227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AB227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AC227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AD227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AE227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AF227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AG227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AH227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AI227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AJ227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AK227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AL227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AM227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AN227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AO227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AP227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AQ227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AR227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AS227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AT227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AU227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AV227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AW227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AX227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AY227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:AZ227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BA227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BB227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BC227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BD227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BE227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BF227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BG227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E227),(Input!$M$154*(1+rvanilla)^0.5)-SUM($M227:BH227),(Input!$M$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:N228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:O228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:P228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:Q228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:R228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:S228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:T228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:U228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:V228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:W228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:X228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:Y228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:Z228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AA228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AB228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AC228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AD228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AE228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AF228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AG228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AH228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AI228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AJ228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AK228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AL228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AM228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AN228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AO228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AP228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AQ228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AR228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AS228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AT228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AU228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AV228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AW228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AX228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AY228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:AZ228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BA228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BB228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BC228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BD228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BE228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BF228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BG228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E228),(Input!$N$154*(1+rvanilla)^0.5)-SUM($N228:BH228),(Input!$N$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:O229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:P229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:Q229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:R229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:S229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:T229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:U229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:V229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:W229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:X229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:Y229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:Z229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AA229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AB229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AC229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AD229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AE229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AF229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AG229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AH229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AI229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AJ229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AK229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AL229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AM229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AN229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AO229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AP229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AQ229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AR229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AS229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AT229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AU229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AV229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AW229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AX229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AY229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:AZ229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BA229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BB229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BC229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BD229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BE229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BF229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BG229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E229),(Input!$O$154*(1+rvanilla)^0.5)-SUM($O229:BH229),(Input!$O$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:P230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:Q230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:R230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:S230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:T230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:U230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:V230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:W230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:X230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:Y230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:Z230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AA230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AB230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AC230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AD230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AE230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AF230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AG230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AH230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AI230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AJ230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AK230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AL230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AM230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AN230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AO230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AP230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AQ230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AR230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AS230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AT230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AU230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AV230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AW230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AX230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AY230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:AZ230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BA230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BB230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BC230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BD230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BE230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BF230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BG230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E230),(Input!$P$154*(1+rvanilla)^0.5)-SUM($P230:BH230),(Input!$P$154*(1+rvanilla)^0.5)/A12stdlife))","v":0}]
[null,null,{"$f":"Asset12","v":"Buildings"},null,null,null,{"$f":"SUM(G219:G230)","v":0},6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,{"$f":"SUM(AM219:AM230)","v":6.7482358019725727E-2},6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,6.7482358019725727E-2,-3.1086244689504383E-15,0,0,0]
[null,{"$f":"C244","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13remlife,A13value-SUM($F232:F232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(H$3>A13remlife,A13value-SUM($F232:G232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(I$3>A13remlife,A13value-SUM($F232:H232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(J$3>A13remlife,A13value-SUM($F232:I232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(K$3>A13remlife,A13value-SUM($F232:J232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(L$3>A13remlife,A13value-SUM($F232:K232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(M$3>A13remlife,A13value-SUM($F232:L232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(N$3>A13remlife,A13value-SUM($F232:M232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(O$3>A13remlife,A13value-SUM($F232:N232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(P$3>A13remlife,A13value-SUM($F232:O232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Q$3>A13remlife,A13value-SUM($F232:P232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(R$3>A13remlife,A13value-SUM($F232:Q232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(S$3>A13remlife,A13value-SUM($F232:R232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(T$3>A13remlife,A13value-SUM($F232:S232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(U$3>A13remlife,A13value-SUM($F232:T232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(V$3>A13remlife,A13value-SUM($F232:U232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(W$3>A13remlife,A13value-SUM($F232:V232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(X$3>A13remlife,A13value-SUM($F232:W232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Y$3>A13remlife,A13value-SUM($F232:X232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Z$3>A13remlife,A13value-SUM($F232:Y232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AA$3>A13remlife,A13value-SUM($F232:Z232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AB$3>A13remlife,A13value-SUM($F232:AA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AC$3>A13remlife,A13value-SUM($F232:AB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AD$3>A13remlife,A13value-SUM($F232:AC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AE$3>A13remlife,A13value-SUM($F232:AD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AF$3>A13remlife,A13value-SUM($F232:AE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AG$3>A13remlife,A13value-SUM($F232:AF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AH$3>A13remlife,A13value-SUM($F232:AG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AI$3>A13remlife,A13value-SUM($F232:AH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AJ$3>A13remlife,A13value-SUM($F232:AI232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AK$3>A13remlife,A13value-SUM($F232:AJ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AL$3>A13remlife,A13value-SUM($F232:AK232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AM$3>A13remlife,A13value-SUM($F232:AL232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AN$3>A13remlife,A13value-SUM($F232:AM232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AO$3>A13remlife,A13value-SUM($F232:AN232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AP$3>A13remlife,A13value-SUM($F232:AO232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AQ$3>A13remlife,A13value-SUM($F232:AP232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AR$3>A13remlife,A13value-SUM($F232:AQ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AS$3>A13remlife,A13value-SUM($F232:AR232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AT$3>A13remlife,A13value-SUM($F232:AS232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AU$3>A13remlife,A13value-SUM($F232:AT232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AV$3>A13remlife,A13value-SUM($F232:AU232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AW$3>A13remlife,A13value-SUM($F232:AV232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AX$3>A13remlife,A13value-SUM($F232:AW232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AY$3>A13remlife,A13value-SUM($F232:AX232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AZ$3>A13remlife,A13value-SUM($F232:AY232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BA$3>A13remlife,A13value-SUM($F232:AZ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BB$3>A13remlife,A13value-SUM($F232:BA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BC$3>A13remlife,A13value-SUM($F232:BB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BD$3>A13remlife,A13value-SUM($F232:BC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BE$3>A13remlife,A13value-SUM($F232:BD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BF$3>A13remlife,A13value-SUM($F232:BE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BG$3>A13remlife,A13value-SUM($F232:BF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BH$3>A13remlife,A13value-SUM($F232:BG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BI$3>A13remlife,A13value-SUM($F232:BH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(H$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:G234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:H234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:I234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:J234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:K234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:L234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:M234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:N234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:O234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:P234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:Q234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:R234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:S234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:T234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:U234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:V234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:W234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:X234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:Y234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:Z234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AA234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AB234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AC234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AD234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AE234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AF234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AG234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AH234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AI234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AJ234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AK234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AL234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AM234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AN234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AO234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AP234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AQ234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AR234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AS234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AT234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AU234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AV234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AW234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AX234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AY234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:AZ234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BA234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BB234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BC234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BD234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BE234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BF234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BG234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E234),(Input!$G$155*(1+rvanilla)^0.5)-SUM($G234:BH234),(Input!$G$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:H235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:I235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:J235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:K235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:L235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:M235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:N235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:O235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:P235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:Q235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:R235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:S235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:T235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:U235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:V235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:W235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:X235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:Y235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:Z235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AA235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AB235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AC235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AD235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AE235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AF235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AG235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AH235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AI235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AJ235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AK235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AL235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AM235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AN235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AO235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AP235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AQ235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AR235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AS235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AT235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AU235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AV235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AW235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AX235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AY235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:AZ235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BA235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BB235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BC235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BD235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BE235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BF235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BG235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E235),(Input!$H$155*(1+rvanilla)^0.5)-SUM($H235:BH235),(Input!$H$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:I236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:J236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:K236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:L236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:M236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:N236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:O236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:P236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:Q236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:R236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:S236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:T236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:U236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:V236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:W236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:X236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:Y236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:Z236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AA236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AB236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AC236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AD236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AE236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AF236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AG236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AH236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AI236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AJ236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AK236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AL236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AM236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AN236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AO236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AP236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AQ236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AR236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AS236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AT236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AU236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AV236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AW236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AX236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AY236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:AZ236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BA236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BB236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BC236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BD236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BE236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BF236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BG236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E236),(Input!$I$155*(1+rvanilla)^0.5)-SUM($I236:BH236),(Input!$I$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:J237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:K237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:L237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:M237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:N237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:O237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:P237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:Q237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:R237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:S237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:T237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:U237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:V237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:W237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:X237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:Y237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:Z237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AA237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AB237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AC237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AD237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AE237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AF237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AG237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AH237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AI237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AJ237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AK237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AL237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AM237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AN237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AO237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AP237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AQ237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AR237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AS237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AT237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AU237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AV237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AW237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AX237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AY237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:AZ237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BA237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BB237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BC237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BD237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BE237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BF237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BG237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E237),(Input!$J$155*(1+rvanilla)^0.5)-SUM($J237:BH237),(Input!$J$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:K238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:L238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:M238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:N238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:O238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:P238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:Q238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:R238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:S238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:T238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:U238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:V238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:W238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:X238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:Y238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:Z238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AA238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AB238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AC238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AD238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AE238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AF238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AG238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AH238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AI238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AJ238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AK238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AL238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AM238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AN238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AO238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AP238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AQ238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AR238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AS238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AT238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AU238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AV238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AW238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AX238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AY238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:AZ238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BA238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BB238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BC238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BD238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BE238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BF238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BG238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E238),(Input!$K$155*(1+rvanilla)^0.5)-SUM($K238:BH238),(Input!$K$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:L239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:M239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:N239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:O239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:P239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:Q239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:R239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:S239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:T239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:U239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:V239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:W239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:X239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:Y239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:Z239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AA239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AB239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AC239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AD239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AE239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AF239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AG239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AH239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AI239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AJ239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AK239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AL239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AM239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AN239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AO239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AP239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AQ239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AR239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AS239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AT239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AU239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AV239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AW239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AX239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AY239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:AZ239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BA239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BB239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BC239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BD239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BE239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BF239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BG239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E239),(Input!$L$155*(1+rvanilla)^0.5)-SUM($L239:BH239),(Input!$L$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:M240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:N240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:O240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:P240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:Q240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:R240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:S240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:T240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:U240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:V240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:W240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:X240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:Y240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:Z240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AA240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AB240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AC240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AD240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AE240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AF240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AG240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AH240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AI240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AJ240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AK240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AL240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AM240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AN240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AO240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AP240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AQ240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AR240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AS240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AT240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AU240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AV240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AW240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AX240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AY240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:AZ240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BA240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BB240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BC240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BD240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BE240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BF240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BG240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E240),(Input!$M$155*(1+rvanilla)^0.5)-SUM($M240:BH240),(Input!$M$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:N241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:O241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:P241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:Q241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:R241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:S241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:T241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:U241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:V241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:W241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:X241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:Y241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:Z241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AA241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AB241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AC241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AD241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AE241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AF241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AG241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AH241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AI241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AJ241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AK241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AL241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AM241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AN241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AO241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AP241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AQ241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AR241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AS241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AT241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AU241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AV241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AW241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AX241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AY241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:AZ241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BA241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BB241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BC241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BD241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BE241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BF241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BG241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E241),(Input!$N$155*(1+rvanilla)^0.5)-SUM($N241:BH241),(Input!$N$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:O242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:P242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:Q242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:R242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:S242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:T242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:U242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:V242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:W242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:X242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:Y242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:Z242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AA242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AB242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AC242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AD242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AE242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AF242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AG242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AH242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AI242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AJ242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AK242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AL242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AM242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AN242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AO242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AP242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AQ242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AR242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AS242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AT242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AU242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AV242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AW242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AX242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AY242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:AZ242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BA242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BB242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BC242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BD242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BE242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BF242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BG242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E242),(Input!$O$155*(1+rvanilla)^0.5)-SUM($O242:BH242),(Input!$O$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:P243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:Q243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:R243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:S243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:T243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:U243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:V243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:W243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:X243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:Y243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:Z243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AA243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AB243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AC243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AD243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AE243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AF243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AG243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AH243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AI243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AJ243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AK243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AL243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AM243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AN243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AO243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AP243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AQ243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AR243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AS243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AT243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AU243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AV243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AW243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AX243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AY243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:AZ243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BA243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BB243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BC243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BD243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BE243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BF243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BG243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E243),(Input!$P$155*(1+rvanilla)^0.5)-SUM($P243:BH243),(Input!$P$155*(1+rvanilla)^0.5)/A13stdlife))","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"SUM(G232:G243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM232:AM243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C257","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14remlife,A14value-SUM($F245:F245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(H$3>A14remlife,A14value-SUM($F245:G245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(I$3>A14remlife,A14value-SUM($F245:H245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(J$3>A14remlife,A14value-SUM($F245:I245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(K$3>A14remlife,A14value-SUM($F245:J245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(L$3>A14remlife,A14value-SUM($F245:K245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(M$3>A14remlife,A14value-SUM($F245:L245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(N$3>A14remlife,A14value-SUM($F245:M245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(O$3>A14remlife,A14value-SUM($F245:N245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(P$3>A14remlife,A14value-SUM($F245:O245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Q$3>A14remlife,A14value-SUM($F245:P245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(R$3>A14remlife,A14value-SUM($F245:Q245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(S$3>A14remlife,A14value-SUM($F245:R245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(T$3>A14remlife,A14value-SUM($F245:S245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(U$3>A14remlife,A14value-SUM($F245:T245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(V$3>A14remlife,A14value-SUM($F245:U245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(W$3>A14remlife,A14value-SUM($F245:V245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(X$3>A14remlife,A14value-SUM($F245:W245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Y$3>A14remlife,A14value-SUM($F245:X245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Z$3>A14remlife,A14value-SUM($F245:Y245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AA$3>A14remlife,A14value-SUM($F245:Z245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AB$3>A14remlife,A14value-SUM($F245:AA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AC$3>A14remlife,A14value-SUM($F245:AB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AD$3>A14remlife,A14value-SUM($F245:AC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AE$3>A14remlife,A14value-SUM($F245:AD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AF$3>A14remlife,A14value-SUM($F245:AE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AG$3>A14remlife,A14value-SUM($F245:AF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AH$3>A14remlife,A14value-SUM($F245:AG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AI$3>A14remlife,A14value-SUM($F245:AH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AJ$3>A14remlife,A14value-SUM($F245:AI245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AK$3>A14remlife,A14value-SUM($F245:AJ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AL$3>A14remlife,A14value-SUM($F245:AK245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AM$3>A14remlife,A14value-SUM($F245:AL245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AN$3>A14remlife,A14value-SUM($F245:AM245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AO$3>A14remlife,A14value-SUM($F245:AN245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AP$3>A14remlife,A14value-SUM($F245:AO245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AQ$3>A14remlife,A14value-SUM($F245:AP245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AR$3>A14remlife,A14value-SUM($F245:AQ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AS$3>A14remlife,A14value-SUM($F245:AR245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AT$3>A14remlife,A14value-SUM($F245:AS245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AU$3>A14remlife,A14value-SUM($F245:AT245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AV$3>A14remlife,A14value-SUM($F245:AU245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AW$3>A14remlife,A14value-SUM($F245:AV245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AX$3>A14remlife,A14value-SUM($F245:AW245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AY$3>A14remlife,A14value-SUM($F245:AX245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AZ$3>A14remlife,A14value-SUM($F245:AY245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BA$3>A14remlife,A14value-SUM($F245:AZ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BB$3>A14remlife,A14value-SUM($F245:BA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BC$3>A14remlife,A14value-SUM($F245:BB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BD$3>A14remlife,A14value-SUM($F245:BC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BE$3>A14remlife,A14value-SUM($F245:BD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BF$3>A14remlife,A14value-SUM($F245:BE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BG$3>A14remlife,A14value-SUM($F245:BF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BH$3>A14remlife,A14value-SUM($F245:BG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BI$3>A14remlife,A14value-SUM($F245:BH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(H$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:G247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:H247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:I247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:J247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:K247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:L247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:M247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:N247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:O247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:P247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:Q247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:R247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:S247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:T247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:U247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:V247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:W247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:X247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:Y247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:Z247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AA247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AB247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AC247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AD247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AE247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AF247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AG247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AH247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AI247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AJ247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AK247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AL247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AM247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AN247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AO247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AP247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AQ247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AR247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AS247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AT247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AU247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AV247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AW247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AX247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AY247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:AZ247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BA247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BB247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BC247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BD247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BE247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BF247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BG247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E247),(Input!$G$156*(1+rvanilla)^0.5)-SUM($G247:BH247),(Input!$G$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:H248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:I248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:J248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:K248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:L248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:M248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:N248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:O248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:P248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:Q248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:R248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:S248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:T248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:U248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:V248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:W248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:X248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:Y248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:Z248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AA248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AB248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AC248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AD248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AE248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AF248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AG248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AH248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AI248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AJ248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AK248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AL248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AM248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AN248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AO248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AP248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AQ248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AR248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AS248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AT248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AU248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AV248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AW248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AX248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AY248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:AZ248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BA248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BB248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BC248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BD248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BE248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BF248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BG248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E248),(Input!$H$156*(1+rvanilla)^0.5)-SUM($H248:BH248),(Input!$H$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:I249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:J249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:K249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:L249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:M249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:N249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:O249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:P249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:Q249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:R249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:S249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:T249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:U249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:V249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:W249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:X249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:Y249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:Z249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AA249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AB249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AC249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AD249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AE249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AF249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AG249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AH249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AI249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AJ249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AK249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AL249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AM249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AN249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AO249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AP249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AQ249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AR249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AS249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AT249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AU249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AV249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AW249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AX249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AY249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:AZ249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BA249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BB249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BC249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BD249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BE249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BF249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BG249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E249),(Input!$I$156*(1+rvanilla)^0.5)-SUM($I249:BH249),(Input!$I$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:J250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:K250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:L250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:M250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:N250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:O250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:P250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:Q250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:R250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:S250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:T250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:U250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:V250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:W250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:X250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:Y250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:Z250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AA250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AB250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AC250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AD250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AE250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AF250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AG250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AH250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AI250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AJ250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AK250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AL250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AM250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AN250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AO250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AP250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AQ250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AR250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AS250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AT250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AU250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AV250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AW250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AX250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AY250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:AZ250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BA250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BB250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BC250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BD250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BE250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BF250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BG250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E250),(Input!$J$156*(1+rvanilla)^0.5)-SUM($J250:BH250),(Input!$J$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:K251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:L251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:M251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:N251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:O251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:P251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:Q251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:R251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:S251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:T251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:U251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:V251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:W251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:X251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:Y251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:Z251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AA251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AB251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AC251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AD251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AE251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AF251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AG251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AH251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AI251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AJ251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AK251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AL251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AM251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AN251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AO251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AP251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AQ251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AR251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AS251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AT251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AU251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AV251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AW251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AX251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AY251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:AZ251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BA251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BB251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BC251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BD251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BE251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BF251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BG251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E251),(Input!$K$156*(1+rvanilla)^0.5)-SUM($K251:BH251),(Input!$K$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:L252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:M252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:N252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:O252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:P252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:Q252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:R252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:S252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:T252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:U252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:V252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:W252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:X252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:Y252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:Z252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AA252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AB252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AC252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AD252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AE252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AF252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AG252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AH252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AI252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AJ252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AK252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AL252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AM252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AN252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AO252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AP252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AQ252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AR252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AS252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AT252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AU252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AV252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AW252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AX252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AY252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:AZ252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BA252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BB252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BC252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BD252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BE252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BF252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BG252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E252),(Input!$L$156*(1+rvanilla)^0.5)-SUM($L252:BH252),(Input!$L$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:M253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:N253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:O253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:P253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:Q253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:R253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:S253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:T253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:U253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:V253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:W253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:X253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:Y253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:Z253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AA253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AB253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AC253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AD253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AE253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AF253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AG253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AH253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AI253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AJ253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AK253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AL253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AM253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AN253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AO253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AP253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AQ253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AR253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AS253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AT253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AU253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AV253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AW253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AX253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AY253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:AZ253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BA253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BB253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BC253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BD253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BE253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BF253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BG253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E253),(Input!$M$156*(1+rvanilla)^0.5)-SUM($M253:BH253),(Input!$M$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:N254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:O254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:P254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:Q254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:R254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:S254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:T254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:U254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:V254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:W254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:X254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:Y254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:Z254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AA254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AB254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AC254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AD254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AE254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AF254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AG254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AH254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AI254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AJ254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AK254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AL254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AM254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AN254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AO254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AP254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AQ254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AR254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AS254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AT254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AU254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AV254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AW254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AX254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AY254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:AZ254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BA254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BB254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BC254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BD254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BE254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BF254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BG254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E254),(Input!$N$156*(1+rvanilla)^0.5)-SUM($N254:BH254),(Input!$N$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:O255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:P255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:Q255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:R255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:S255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:T255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:U255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:V255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:W255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:X255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:Y255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:Z255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AA255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AB255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AC255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AD255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AE255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AF255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AG255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AH255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AI255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AJ255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AK255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AL255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AM255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AN255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AO255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AP255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AQ255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AR255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AS255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AT255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AU255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AV255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AW255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AX255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AY255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:AZ255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BA255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BB255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BC255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BD255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BE255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BF255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BG255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E255),(Input!$O$156*(1+rvanilla)^0.5)-SUM($O255:BH255),(Input!$O$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:P256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:Q256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:R256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:S256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:T256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:U256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:V256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:W256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:X256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:Y256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:Z256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AA256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AB256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AC256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AD256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AE256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AF256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AG256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AH256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AI256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AJ256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AK256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AL256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AM256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AN256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AO256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AP256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AQ256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AR256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AS256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AT256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AU256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AV256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AW256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AX256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AY256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:AZ256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BA256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BB256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BC256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BD256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BE256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BF256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BG256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E256),(Input!$P$156*(1+rvanilla)^0.5)-SUM($P256:BH256),(Input!$P$156*(1+rvanilla)^0.5)/A14stdlife))","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"SUM(G245:G256)","v":0},{"$f":"SUM(H245:H256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM245:AM256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C270","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15remlife,A15value-SUM($F258:F258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(H$3>A15remlife,A15value-SUM($F258:G258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(I$3>A15remlife,A15value-SUM($F258:H258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(J$3>A15remlife,A15value-SUM($F258:I258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(K$3>A15remlife,A15value-SUM($F258:J258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(L$3>A15remlife,A15value-SUM($F258:K258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(M$3>A15remlife,A15value-SUM($F258:L258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(N$3>A15remlife,A15value-SUM($F258:M258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(O$3>A15remlife,A15value-SUM($F258:N258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(P$3>A15remlife,A15value-SUM($F258:O258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Q$3>A15remlife,A15value-SUM($F258:P258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(R$3>A15remlife,A15value-SUM($F258:Q258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(S$3>A15remlife,A15value-SUM($F258:R258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(T$3>A15remlife,A15value-SUM($F258:S258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(U$3>A15remlife,A15value-SUM($F258:T258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(V$3>A15remlife,A15value-SUM($F258:U258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(W$3>A15remlife,A15value-SUM($F258:V258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(X$3>A15remlife,A15value-SUM($F258:W258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Y$3>A15remlife,A15value-SUM($F258:X258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Z$3>A15remlife,A15value-SUM($F258:Y258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AA$3>A15remlife,A15value-SUM($F258:Z258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AB$3>A15remlife,A15value-SUM($F258:AA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AC$3>A15remlife,A15value-SUM($F258:AB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AD$3>A15remlife,A15value-SUM($F258:AC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AE$3>A15remlife,A15value-SUM($F258:AD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AF$3>A15remlife,A15value-SUM($F258:AE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AG$3>A15remlife,A15value-SUM($F258:AF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AH$3>A15remlife,A15value-SUM($F258:AG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AI$3>A15remlife,A15value-SUM($F258:AH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AJ$3>A15remlife,A15value-SUM($F258:AI258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AK$3>A15remlife,A15value-SUM($F258:AJ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AL$3>A15remlife,A15value-SUM($F258:AK258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AM$3>A15remlife,A15value-SUM($F258:AL258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AN$3>A15remlife,A15value-SUM($F258:AM258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AO$3>A15remlife,A15value-SUM($F258:AN258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AP$3>A15remlife,A15value-SUM($F258:AO258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AQ$3>A15remlife,A15value-SUM($F258:AP258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AR$3>A15remlife,A15value-SUM($F258:AQ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AS$3>A15remlife,A15value-SUM($F258:AR258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AT$3>A15remlife,A15value-SUM($F258:AS258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AU$3>A15remlife,A15value-SUM($F258:AT258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AV$3>A15remlife,A15value-SUM($F258:AU258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AW$3>A15remlife,A15value-SUM($F258:AV258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AX$3>A15remlife,A15value-SUM($F258:AW258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AY$3>A15remlife,A15value-SUM($F258:AX258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AZ$3>A15remlife,A15value-SUM($F258:AY258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BA$3>A15remlife,A15value-SUM($F258:AZ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BB$3>A15remlife,A15value-SUM($F258:BA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BC$3>A15remlife,A15value-SUM($F258:BB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BD$3>A15remlife,A15value-SUM($F258:BC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BE$3>A15remlife,A15value-SUM($F258:BD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BF$3>A15remlife,A15value-SUM($F258:BE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BG$3>A15remlife,A15value-SUM($F258:BF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BH$3>A15remlife,A15value-SUM($F258:BG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BI$3>A15remlife,A15value-SUM($F258:BH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(H$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:G260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:H260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:I260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:J260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:K260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:L260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:M260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:N260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:O260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:P260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:Q260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:R260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:S260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:T260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:U260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:V260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:W260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:X260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:Y260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:Z260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AA260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AB260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AC260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AD260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AE260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AF260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AG260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AH260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AI260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AJ260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AK260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AL260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AM260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AN260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AO260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AP260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AQ260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AR260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AS260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AT260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AU260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AV260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AW260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AX260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AY260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:AZ260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BA260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BB260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BC260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BD260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BE260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BF260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BG260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E260),(Input!$G$157*(1+rvanilla)^0.5)-SUM($G260:BH260),(Input!$G$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:H261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:I261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:J261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:K261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:L261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:M261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:N261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:O261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:P261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:Q261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:R261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:S261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:T261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:U261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:V261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:W261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:X261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:Y261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:Z261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AA261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AB261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AC261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AD261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AE261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AF261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AG261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AH261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AI261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AJ261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AK261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AL261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AM261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AN261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AO261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AP261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AQ261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AR261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AS261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AT261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AU261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AV261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AW261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AX261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AY261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:AZ261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BA261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BB261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BC261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BD261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BE261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BF261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BG261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E261),(Input!$H$157*(1+rvanilla)^0.5)-SUM($H261:BH261),(Input!$H$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:I262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:J262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:K262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:L262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:M262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:N262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:O262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:P262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:Q262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:R262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:S262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:T262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:U262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:V262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:W262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:X262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:Y262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:Z262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AA262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AB262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AC262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AD262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AE262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AF262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AG262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AH262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AI262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AJ262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AK262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AL262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AM262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AN262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AO262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AP262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AQ262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AR262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AS262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AT262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AU262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AV262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AW262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AX262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AY262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:AZ262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BA262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BB262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BC262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BD262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BE262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BF262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BG262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E262),(Input!$I$157*(1+rvanilla)^0.5)-SUM($I262:BH262),(Input!$I$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:J263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:K263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:L263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:M263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:N263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:O263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:P263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:Q263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:R263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:S263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:T263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:U263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:V263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:W263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:X263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:Y263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:Z263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AA263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AB263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AC263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AD263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AE263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AF263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AG263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AH263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AI263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AJ263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AK263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AL263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AM263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AN263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AO263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AP263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AQ263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AR263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AS263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AT263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AU263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AV263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AW263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AX263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AY263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:AZ263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BA263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BB263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BC263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BD263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BE263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BF263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BG263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E263),(Input!$J$157*(1+rvanilla)^0.5)-SUM($J263:BH263),(Input!$J$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:K264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:L264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:M264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:N264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:O264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:P264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:Q264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:R264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:S264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:T264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:U264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:V264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:W264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:X264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:Y264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:Z264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AA264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AB264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AC264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AD264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AE264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AF264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AG264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AH264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AI264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AJ264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AK264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AL264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AM264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AN264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AO264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AP264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AQ264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AR264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AS264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AT264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AU264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AV264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AW264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AX264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AY264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:AZ264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BA264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BB264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BC264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BD264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BE264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BF264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BG264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E264),(Input!$K$157*(1+rvanilla)^0.5)-SUM($K264:BH264),(Input!$K$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:L265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:M265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:N265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:O265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:P265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:Q265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:R265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:S265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:T265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:U265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:V265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:W265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:X265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:Y265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:Z265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AA265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AB265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AC265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AD265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AE265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AF265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AG265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AH265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AI265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AJ265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AK265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AL265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AM265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AN265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AO265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AP265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AQ265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AR265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AS265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AT265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AU265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AV265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AW265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AX265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AY265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:AZ265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BA265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BB265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BC265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BD265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BE265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BF265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BG265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E265),(Input!$L$157*(1+rvanilla)^0.5)-SUM($L265:BH265),(Input!$L$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:M266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:N266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:O266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:P266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:Q266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:R266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:S266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:T266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:U266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:V266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:W266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:X266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:Y266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:Z266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AA266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AB266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AC266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AD266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AE266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AF266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AG266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AH266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AI266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AJ266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AK266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AL266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AM266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AN266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AO266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AP266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AQ266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AR266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AS266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AT266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AU266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AV266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AW266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AX266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AY266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:AZ266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BA266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BB266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BC266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BD266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BE266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BF266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BG266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E266),(Input!$M$157*(1+rvanilla)^0.5)-SUM($M266:BH266),(Input!$M$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:N267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:O267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:P267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:Q267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:R267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:S267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:T267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:U267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:V267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:W267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:X267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:Y267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:Z267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AA267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AB267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AC267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AD267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AE267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AF267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AG267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AH267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AI267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AJ267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AK267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AL267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AM267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AN267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AO267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AP267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AQ267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AR267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AS267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AT267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AU267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AV267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AW267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AX267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AY267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:AZ267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BA267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BB267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BC267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BD267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BE267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BF267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BG267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E267),(Input!$N$157*(1+rvanilla)^0.5)-SUM($N267:BH267),(Input!$N$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:O268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:P268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:Q268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:R268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:S268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:T268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:U268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:V268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:W268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:X268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:Y268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:Z268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AA268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AB268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AC268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AD268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AE268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AF268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AG268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AH268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AI268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AJ268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AK268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AL268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AM268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AN268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AO268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AP268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AQ268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AR268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AS268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AT268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AU268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AV268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AW268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AX268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AY268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:AZ268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BA268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BB268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BC268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BD268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BE268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BF268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BG268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E268),(Input!$O$157*(1+rvanilla)^0.5)-SUM($O268:BH268),(Input!$O$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:P269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:Q269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:R269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:S269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:T269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:U269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:V269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:W269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:X269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:Y269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:Z269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AA269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AB269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AC269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AD269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AE269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AF269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AG269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AH269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AI269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AJ269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AK269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AL269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AM269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AN269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AO269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AP269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AQ269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AR269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AS269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AT269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AU269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AV269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AW269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AX269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AY269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:AZ269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BA269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BB269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BC269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BD269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BE269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BF269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BG269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E269),(Input!$P$157*(1+rvanilla)^0.5)-SUM($P269:BH269),(Input!$P$157*(1+rvanilla)^0.5)/A15stdlife))","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"SUM(G258:G269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM258:AM269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C283","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16remlife,A16value-SUM($F271:F271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(H$3>A16remlife,A16value-SUM($F271:G271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(I$3>A16remlife,A16value-SUM($F271:H271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(J$3>A16remlife,A16value-SUM($F271:I271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(K$3>A16remlife,A16value-SUM($F271:J271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(L$3>A16remlife,A16value-SUM($F271:K271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(M$3>A16remlife,A16value-SUM($F271:L271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(N$3>A16remlife,A16value-SUM($F271:M271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(O$3>A16remlife,A16value-SUM($F271:N271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(P$3>A16remlife,A16value-SUM($F271:O271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Q$3>A16remlife,A16value-SUM($F271:P271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(R$3>A16remlife,A16value-SUM($F271:Q271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(S$3>A16remlife,A16value-SUM($F271:R271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(T$3>A16remlife,A16value-SUM($F271:S271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(U$3>A16remlife,A16value-SUM($F271:T271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(V$3>A16remlife,A16value-SUM($F271:U271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(W$3>A16remlife,A16value-SUM($F271:V271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(X$3>A16remlife,A16value-SUM($F271:W271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Y$3>A16remlife,A16value-SUM($F271:X271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Z$3>A16remlife,A16value-SUM($F271:Y271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AA$3>A16remlife,A16value-SUM($F271:Z271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AB$3>A16remlife,A16value-SUM($F271:AA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AC$3>A16remlife,A16value-SUM($F271:AB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AD$3>A16remlife,A16value-SUM($F271:AC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AE$3>A16remlife,A16value-SUM($F271:AD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AF$3>A16remlife,A16value-SUM($F271:AE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AG$3>A16remlife,A16value-SUM($F271:AF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AH$3>A16remlife,A16value-SUM($F271:AG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AI$3>A16remlife,A16value-SUM($F271:AH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AJ$3>A16remlife,A16value-SUM($F271:AI271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AK$3>A16remlife,A16value-SUM($F271:AJ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AL$3>A16remlife,A16value-SUM($F271:AK271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AM$3>A16remlife,A16value-SUM($F271:AL271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AN$3>A16remlife,A16value-SUM($F271:AM271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AO$3>A16remlife,A16value-SUM($F271:AN271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AP$3>A16remlife,A16value-SUM($F271:AO271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AQ$3>A16remlife,A16value-SUM($F271:AP271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AR$3>A16remlife,A16value-SUM($F271:AQ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AS$3>A16remlife,A16value-SUM($F271:AR271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AT$3>A16remlife,A16value-SUM($F271:AS271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AU$3>A16remlife,A16value-SUM($F271:AT271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AV$3>A16remlife,A16value-SUM($F271:AU271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AW$3>A16remlife,A16value-SUM($F271:AV271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AX$3>A16remlife,A16value-SUM($F271:AW271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AY$3>A16remlife,A16value-SUM($F271:AX271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AZ$3>A16remlife,A16value-SUM($F271:AY271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BA$3>A16remlife,A16value-SUM($F271:AZ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BB$3>A16remlife,A16value-SUM($F271:BA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BC$3>A16remlife,A16value-SUM($F271:BB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BD$3>A16remlife,A16value-SUM($F271:BC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BE$3>A16remlife,A16value-SUM($F271:BD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BF$3>A16remlife,A16value-SUM($F271:BE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BG$3>A16remlife,A16value-SUM($F271:BF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BH$3>A16remlife,A16value-SUM($F271:BG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BI$3>A16remlife,A16value-SUM($F271:BH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(H$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:G273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:H273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:I273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:J273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:K273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:L273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:M273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:N273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:O273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:P273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:Q273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:R273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:S273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:T273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:U273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:V273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:W273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:X273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:Y273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:Z273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AA273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AB273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AC273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AD273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AE273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AF273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AG273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AH273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AI273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AJ273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AK273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AL273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AM273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AN273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AO273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AP273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AQ273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AR273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AS273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AT273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AU273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AV273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AW273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AX273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AY273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:AZ273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BA273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BB273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BC273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BD273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BE273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BF273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BG273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E273),(Input!$G$158*(1+rvanilla)^0.5)-SUM($G273:BH273),(Input!$G$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:H274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:I274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:J274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:K274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:L274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:M274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:N274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:O274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:P274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:Q274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:R274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:S274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:T274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:U274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:V274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:W274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:X274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:Y274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:Z274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AA274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AB274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AC274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AD274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AE274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AF274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AG274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AH274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AI274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AJ274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AK274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AL274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AM274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AN274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AO274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AP274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AQ274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AR274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AS274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AT274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AU274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AV274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AW274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AX274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AY274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:AZ274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BA274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BB274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BC274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BD274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BE274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BF274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BG274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E274),(Input!$H$158*(1+rvanilla)^0.5)-SUM($H274:BH274),(Input!$H$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:I275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:J275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:K275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:L275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:M275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:N275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:O275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:P275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:Q275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:R275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:S275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:T275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:U275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:V275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:W275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:X275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:Y275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:Z275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AA275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AB275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AC275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AD275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AE275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AF275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AG275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AH275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AI275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AJ275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AK275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AL275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AM275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AN275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AO275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AP275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AQ275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AR275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AS275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AT275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AU275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AV275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AW275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AX275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AY275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:AZ275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BA275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BB275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BC275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BD275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BE275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BF275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BG275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E275),(Input!$I$158*(1+rvanilla)^0.5)-SUM($I275:BH275),(Input!$I$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:J276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:K276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:L276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:M276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:N276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:O276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:P276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:Q276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:R276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:S276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:T276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:U276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:V276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:W276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:X276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:Y276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:Z276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AA276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AB276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AC276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AD276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AE276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AF276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AG276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AH276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AI276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AJ276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AK276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AL276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AM276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AN276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AO276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AP276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AQ276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AR276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AS276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AT276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AU276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AV276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AW276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AX276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AY276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:AZ276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BA276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BB276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BC276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BD276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BE276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BF276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BG276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E276),(Input!$J$158*(1+rvanilla)^0.5)-SUM($J276:BH276),(Input!$J$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:K277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:L277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:M277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:N277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:O277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:P277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:Q277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:R277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:S277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:T277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:U277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:V277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:W277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:X277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:Y277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:Z277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AA277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AB277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AC277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AD277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AE277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AF277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AG277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AH277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AI277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AJ277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AK277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AL277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AM277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AN277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AO277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AP277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AQ277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AR277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AS277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AT277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AU277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AV277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AW277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AX277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AY277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:AZ277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BA277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BB277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BC277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BD277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BE277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BF277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BG277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E277),(Input!$K$158*(1+rvanilla)^0.5)-SUM($K277:BH277),(Input!$K$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:L278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:M278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:N278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:O278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:P278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:Q278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:R278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:S278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:T278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:U278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:V278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:W278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:X278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:Y278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:Z278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AA278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AB278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AC278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AD278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AE278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AF278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AG278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AH278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AI278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AJ278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AK278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AL278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AM278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AN278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AO278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AP278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AQ278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AR278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AS278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AT278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AU278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AV278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AW278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AX278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AY278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:AZ278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BA278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BB278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BC278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BD278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BE278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BF278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BG278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E278),(Input!$L$158*(1+rvanilla)^0.5)-SUM($L278:BH278),(Input!$L$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:M279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:N279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:O279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:P279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:Q279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:R279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:S279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:T279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:U279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:V279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:W279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:X279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:Y279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:Z279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AA279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AB279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AC279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AD279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AE279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AF279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AG279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AH279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AI279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AJ279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AK279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AL279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AM279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AN279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AO279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AP279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AQ279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AR279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AS279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AT279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AU279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AV279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AW279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AX279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AY279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:AZ279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BA279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BB279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BC279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BD279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BE279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BF279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BG279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E279),(Input!$M$158*(1+rvanilla)^0.5)-SUM($M279:BH279),(Input!$M$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:N280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:O280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:P280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:Q280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:R280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:S280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:T280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:U280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:V280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:W280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:X280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:Y280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:Z280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AA280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AB280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AC280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AD280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AE280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AF280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AG280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AH280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AI280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AJ280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AK280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AL280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AM280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AN280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AO280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AP280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AQ280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AR280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AS280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AT280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AU280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AV280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AW280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AX280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AY280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:AZ280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BA280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BB280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BC280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BD280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BE280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BF280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BG280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E280),(Input!$N$158*(1+rvanilla)^0.5)-SUM($N280:BH280),(Input!$N$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:O281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:P281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:Q281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:R281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:S281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:T281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:U281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:V281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:W281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:X281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:Y281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:Z281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AA281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AB281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AC281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AD281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AE281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AF281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AG281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AH281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AI281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AJ281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AK281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AL281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AM281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AN281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AO281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AP281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AQ281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AR281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AS281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AT281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AU281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AV281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AW281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AX281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AY281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:AZ281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BA281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BB281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BC281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BD281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BE281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BF281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BG281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E281),(Input!$O$158*(1+rvanilla)^0.5)-SUM($O281:BH281),(Input!$O$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:P282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:Q282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:R282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:S282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:T282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:U282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:V282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:W282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:X282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:Y282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:Z282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AA282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AB282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AC282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AD282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AE282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AF282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AG282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AH282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AI282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AJ282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AK282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AL282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AM282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AN282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AO282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AP282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AQ282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AR282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AS282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AT282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AU282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AV282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AW282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AX282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AY282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:AZ282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BA282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BB282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BC282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BD282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BE282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BF282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BG282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E282),(Input!$P$158*(1+rvanilla)^0.5)-SUM($P282:BH282),(Input!$P$158*(1+rvanilla)^0.5)/A16stdlife))","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"SUM(G271:G282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM271:AM282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C296","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17remlife,A17value-SUM($F284:F284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(H$3>A17remlife,A17value-SUM($F284:G284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(I$3>A17remlife,A17value-SUM($F284:H284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(J$3>A17remlife,A17value-SUM($F284:I284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(K$3>A17remlife,A17value-SUM($F284:J284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(L$3>A17remlife,A17value-SUM($F284:K284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(M$3>A17remlife,A17value-SUM($F284:L284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(N$3>A17remlife,A17value-SUM($F284:M284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(O$3>A17remlife,A17value-SUM($F284:N284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(P$3>A17remlife,A17value-SUM($F284:O284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Q$3>A17remlife,A17value-SUM($F284:P284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(R$3>A17remlife,A17value-SUM($F284:Q284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(S$3>A17remlife,A17value-SUM($F284:R284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(T$3>A17remlife,A17value-SUM($F284:S284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(U$3>A17remlife,A17value-SUM($F284:T284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(V$3>A17remlife,A17value-SUM($F284:U284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(W$3>A17remlife,A17value-SUM($F284:V284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(X$3>A17remlife,A17value-SUM($F284:W284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Y$3>A17remlife,A17value-SUM($F284:X284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Z$3>A17remlife,A17value-SUM($F284:Y284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AA$3>A17remlife,A17value-SUM($F284:Z284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AB$3>A17remlife,A17value-SUM($F284:AA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AC$3>A17remlife,A17value-SUM($F284:AB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AD$3>A17remlife,A17value-SUM($F284:AC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AE$3>A17remlife,A17value-SUM($F284:AD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AF$3>A17remlife,A17value-SUM($F284:AE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AG$3>A17remlife,A17value-SUM($F284:AF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AH$3>A17remlife,A17value-SUM($F284:AG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AI$3>A17remlife,A17value-SUM($F284:AH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AJ$3>A17remlife,A17value-SUM($F284:AI284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AK$3>A17remlife,A17value-SUM($F284:AJ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AL$3>A17remlife,A17value-SUM($F284:AK284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AM$3>A17remlife,A17value-SUM($F284:AL284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AN$3>A17remlife,A17value-SUM($F284:AM284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AO$3>A17remlife,A17value-SUM($F284:AN284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AP$3>A17remlife,A17value-SUM($F284:AO284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AQ$3>A17remlife,A17value-SUM($F284:AP284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AR$3>A17remlife,A17value-SUM($F284:AQ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AS$3>A17remlife,A17value-SUM($F284:AR284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AT$3>A17remlife,A17value-SUM($F284:AS284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AU$3>A17remlife,A17value-SUM($F284:AT284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AV$3>A17remlife,A17value-SUM($F284:AU284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AW$3>A17remlife,A17value-SUM($F284:AV284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AX$3>A17remlife,A17value-SUM($F284:AW284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AY$3>A17remlife,A17value-SUM($F284:AX284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AZ$3>A17remlife,A17value-SUM($F284:AY284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BA$3>A17remlife,A17value-SUM($F284:AZ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BB$3>A17remlife,A17value-SUM($F284:BA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BC$3>A17remlife,A17value-SUM($F284:BB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BD$3>A17remlife,A17value-SUM($F284:BC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BE$3>A17remlife,A17value-SUM($F284:BD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BF$3>A17remlife,A17value-SUM($F284:BE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BG$3>A17remlife,A17value-SUM($F284:BF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BH$3>A17remlife,A17value-SUM($F284:BG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BI$3>A17remlife,A17value-SUM($F284:BH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(H$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:G286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:H286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:I286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:J286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:K286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:L286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:M286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:N286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:O286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:P286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:Q286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:R286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:S286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:T286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:U286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:V286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:W286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:X286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:Y286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:Z286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AA286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AB286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AC286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AD286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AE286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AF286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AG286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AH286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AI286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AJ286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AK286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AL286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AM286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AN286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AO286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AP286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AQ286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AR286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AS286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AT286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AU286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AV286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AW286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AX286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AY286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:AZ286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BA286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BB286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BC286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BD286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BE286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BF286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BG286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E286),(Input!$G$159*(1+rvanilla)^0.5)-SUM($G286:BH286),(Input!$G$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:H287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:I287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:J287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:K287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:L287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:M287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:N287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:O287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:P287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:Q287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:R287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:S287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:T287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:U287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:V287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:W287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:X287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:Y287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:Z287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AA287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AB287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AC287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AD287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AE287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AF287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AG287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AH287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AI287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AJ287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AK287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AL287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AM287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AN287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AO287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AP287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AQ287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AR287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AS287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AT287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AU287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AV287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AW287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AX287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AY287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:AZ287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BA287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BB287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BC287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BD287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BE287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BF287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BG287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E287),(Input!$H$159*(1+rvanilla)^0.5)-SUM($H287:BH287),(Input!$H$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:I288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:J288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:K288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:L288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:M288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:N288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:O288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:P288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:Q288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:R288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:S288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:T288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:U288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:V288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:W288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:X288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:Y288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:Z288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AA288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AB288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AC288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AD288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AE288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AF288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AG288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AH288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AI288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AJ288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AK288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AL288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AM288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AN288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AO288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AP288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AQ288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AR288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AS288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AT288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AU288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AV288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AW288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AX288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AY288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:AZ288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BA288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BB288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BC288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BD288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BE288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BF288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BG288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E288),(Input!$I$159*(1+rvanilla)^0.5)-SUM($I288:BH288),(Input!$I$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:J289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:K289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:L289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:M289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:N289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:O289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:P289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:Q289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:R289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:S289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:T289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:U289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:V289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:W289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:X289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:Y289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:Z289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AA289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AB289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AC289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AD289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AE289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AF289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AG289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AH289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AI289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AJ289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AK289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AL289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AM289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AN289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AO289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AP289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AQ289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AR289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AS289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AT289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AU289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AV289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AW289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AX289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AY289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:AZ289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BA289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BB289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BC289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BD289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BE289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BF289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BG289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E289),(Input!$J$159*(1+rvanilla)^0.5)-SUM($J289:BH289),(Input!$J$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:K290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:L290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:M290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:N290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:O290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:P290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:Q290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:R290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:S290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:T290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:U290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:V290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:W290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:X290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:Y290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:Z290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AA290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AB290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AC290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AD290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AE290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AF290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AG290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AH290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AI290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AJ290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AK290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AL290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AM290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AN290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AO290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AP290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AQ290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AR290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AS290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AT290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AU290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AV290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AW290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AX290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AY290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:AZ290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BA290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BB290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BC290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BD290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BE290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BF290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BG290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E290),(Input!$K$159*(1+rvanilla)^0.5)-SUM($K290:BH290),(Input!$K$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:L291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:M291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:N291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:O291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:P291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:Q291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:R291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:S291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:T291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:U291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:V291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:W291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:X291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:Y291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:Z291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AA291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AB291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AC291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AD291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AE291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AF291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AG291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AH291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AI291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AJ291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AK291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AL291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AM291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AN291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AO291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AP291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AQ291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AR291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AS291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AT291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AU291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AV291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AW291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AX291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AY291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:AZ291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BA291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BB291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BC291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BD291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BE291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BF291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BG291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E291),(Input!$L$159*(1+rvanilla)^0.5)-SUM($L291:BH291),(Input!$L$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:M292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:N292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:O292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:P292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:Q292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:R292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:S292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:T292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:U292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:V292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:W292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:X292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:Y292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:Z292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AA292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AB292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AC292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AD292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AE292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AF292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AG292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AH292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AI292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AJ292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AK292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AL292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AM292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AN292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AO292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AP292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AQ292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AR292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AS292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AT292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AU292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AV292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AW292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AX292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AY292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:AZ292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BA292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BB292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BC292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BD292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BE292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BF292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BG292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E292),(Input!$M$159*(1+rvanilla)^0.5)-SUM($M292:BH292),(Input!$M$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:N293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:O293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:P293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:Q293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:R293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:S293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:T293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:U293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:V293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:W293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:X293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:Y293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:Z293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AA293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AB293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AC293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AD293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AE293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AF293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AG293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AH293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AI293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AJ293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AK293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AL293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AM293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AN293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AO293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AP293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AQ293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AR293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AS293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AT293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AU293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AV293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AW293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AX293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AY293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:AZ293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BA293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BB293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BC293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BD293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BE293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BF293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BG293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E293),(Input!$N$159*(1+rvanilla)^0.5)-SUM($N293:BH293),(Input!$N$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:O294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:P294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:Q294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:R294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:S294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:T294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:U294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:V294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:W294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:X294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:Y294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:Z294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AA294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AB294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AC294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AD294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AE294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AF294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AG294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AH294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AI294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AJ294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AK294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AL294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AM294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AN294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AO294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AP294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AQ294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AR294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AS294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AT294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AU294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AV294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AW294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AX294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AY294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:AZ294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BA294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BB294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BC294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BD294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BE294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BF294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BG294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E294),(Input!$O$159*(1+rvanilla)^0.5)-SUM($O294:BH294),(Input!$O$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:P295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:Q295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:R295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:S295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:T295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:U295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:V295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:W295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:X295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:Y295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:Z295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AA295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AB295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AC295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AD295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AE295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AF295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AG295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AH295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AI295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AJ295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AK295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AL295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AM295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AN295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AO295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AP295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AQ295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AR295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AS295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AT295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AU295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AV295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AW295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AX295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AY295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:AZ295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BA295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BB295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BC295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BD295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BE295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BF295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BG295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E295),(Input!$P$159*(1+rvanilla)^0.5)-SUM($P295:BH295),(Input!$P$159*(1+rvanilla)^0.5)/A17stdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G284:G295)","v":0},{"$f":"SUM(H284:H295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM284:AM295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C309","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18remlife,A18value-SUM($F297:F297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(H$3>A18remlife,A18value-SUM($F297:G297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(I$3>A18remlife,A18value-SUM($F297:H297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(J$3>A18remlife,A18value-SUM($F297:I297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(K$3>A18remlife,A18value-SUM($F297:J297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(L$3>A18remlife,A18value-SUM($F297:K297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(M$3>A18remlife,A18value-SUM($F297:L297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(N$3>A18remlife,A18value-SUM($F297:M297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(O$3>A18remlife,A18value-SUM($F297:N297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(P$3>A18remlife,A18value-SUM($F297:O297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Q$3>A18remlife,A18value-SUM($F297:P297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(R$3>A18remlife,A18value-SUM($F297:Q297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(S$3>A18remlife,A18value-SUM($F297:R297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(T$3>A18remlife,A18value-SUM($F297:S297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(U$3>A18remlife,A18value-SUM($F297:T297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(V$3>A18remlife,A18value-SUM($F297:U297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(W$3>A18remlife,A18value-SUM($F297:V297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(X$3>A18remlife,A18value-SUM($F297:W297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Y$3>A18remlife,A18value-SUM($F297:X297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Z$3>A18remlife,A18value-SUM($F297:Y297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AA$3>A18remlife,A18value-SUM($F297:Z297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AB$3>A18remlife,A18value-SUM($F297:AA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AC$3>A18remlife,A18value-SUM($F297:AB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AD$3>A18remlife,A18value-SUM($F297:AC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AE$3>A18remlife,A18value-SUM($F297:AD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AF$3>A18remlife,A18value-SUM($F297:AE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AG$3>A18remlife,A18value-SUM($F297:AF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AH$3>A18remlife,A18value-SUM($F297:AG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AI$3>A18remlife,A18value-SUM($F297:AH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AJ$3>A18remlife,A18value-SUM($F297:AI297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AK$3>A18remlife,A18value-SUM($F297:AJ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AL$3>A18remlife,A18value-SUM($F297:AK297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AM$3>A18remlife,A18value-SUM($F297:AL297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AN$3>A18remlife,A18value-SUM($F297:AM297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AO$3>A18remlife,A18value-SUM($F297:AN297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AP$3>A18remlife,A18value-SUM($F297:AO297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AQ$3>A18remlife,A18value-SUM($F297:AP297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AR$3>A18remlife,A18value-SUM($F297:AQ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AS$3>A18remlife,A18value-SUM($F297:AR297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AT$3>A18remlife,A18value-SUM($F297:AS297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AU$3>A18remlife,A18value-SUM($F297:AT297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AV$3>A18remlife,A18value-SUM($F297:AU297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AW$3>A18remlife,A18value-SUM($F297:AV297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AX$3>A18remlife,A18value-SUM($F297:AW297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AY$3>A18remlife,A18value-SUM($F297:AX297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AZ$3>A18remlife,A18value-SUM($F297:AY297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BA$3>A18remlife,A18value-SUM($F297:AZ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BB$3>A18remlife,A18value-SUM($F297:BA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BC$3>A18remlife,A18value-SUM($F297:BB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BD$3>A18remlife,A18value-SUM($F297:BC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BE$3>A18remlife,A18value-SUM($F297:BD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BF$3>A18remlife,A18value-SUM($F297:BE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BG$3>A18remlife,A18value-SUM($F297:BF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BH$3>A18remlife,A18value-SUM($F297:BG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BI$3>A18remlife,A18value-SUM($F297:BH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(H$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:G299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:H299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:I299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:J299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:K299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:L299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:M299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:N299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:O299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:P299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:Q299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:R299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:S299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:T299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:U299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:V299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:W299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:X299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:Y299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:Z299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AA299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AB299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AC299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AD299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AE299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AF299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AG299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AH299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AI299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AJ299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AK299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AL299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AM299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AN299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AO299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AP299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AQ299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AR299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AS299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AT299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AU299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AV299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AW299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AX299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AY299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:AZ299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BA299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BB299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BC299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BD299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BE299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BF299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BG299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E299),(Input!$G$160*(1+rvanilla)^0.5)-SUM($G299:BH299),(Input!$G$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:H300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:I300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:J300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:K300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:L300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:M300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:N300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:O300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:P300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:Q300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:R300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:S300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:T300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:U300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:V300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:W300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:X300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:Y300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:Z300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AA300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AB300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AC300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AD300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AE300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AF300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AG300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AH300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AI300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AJ300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AK300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AL300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AM300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AN300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AO300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AP300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AQ300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AR300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AS300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AT300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AU300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AV300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AW300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AX300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AY300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:AZ300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BA300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BB300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BC300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BD300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BE300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BF300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BG300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E300),(Input!$H$160*(1+rvanilla)^0.5)-SUM($H300:BH300),(Input!$H$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:I301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:J301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:K301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:L301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:M301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:N301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:O301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:P301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:Q301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:R301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:S301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:T301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:U301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:V301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:W301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:X301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:Y301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:Z301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AA301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AB301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AC301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AD301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AE301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AF301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AG301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AH301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AI301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AJ301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AK301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AL301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AM301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AN301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AO301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AP301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AQ301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AR301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AS301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AT301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AU301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AV301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AW301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AX301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AY301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:AZ301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BA301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BB301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BC301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BD301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BE301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BF301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BG301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E301),(Input!$I$160*(1+rvanilla)^0.5)-SUM($I301:BH301),(Input!$I$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:J302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:K302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:L302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:M302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:N302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:O302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:P302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:Q302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:R302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:S302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:T302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:U302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:V302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:W302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:X302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:Y302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:Z302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AA302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AB302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AC302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AD302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AE302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AF302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AG302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AH302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AI302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AJ302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AK302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AL302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AM302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AN302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AO302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AP302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AQ302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AR302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AS302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AT302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AU302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AV302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AW302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AX302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AY302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:AZ302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BA302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BB302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BC302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BD302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BE302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BF302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BG302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E302),(Input!$J$160*(1+rvanilla)^0.5)-SUM($J302:BH302),(Input!$J$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:K303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:L303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:M303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:N303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:O303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:P303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:Q303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:R303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:S303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:T303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:U303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:V303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:W303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:X303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:Y303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:Z303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AA303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AB303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AC303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AD303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AE303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AF303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AG303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AH303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AI303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AJ303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AK303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AL303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AM303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AN303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AO303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AP303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AQ303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AR303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AS303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AT303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AU303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AV303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AW303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AX303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AY303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:AZ303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BA303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BB303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BC303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BD303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BE303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BF303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BG303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E303),(Input!$K$160*(1+rvanilla)^0.5)-SUM($K303:BH303),(Input!$K$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:L304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:M304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:N304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:O304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:P304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:Q304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:R304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:S304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:T304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:U304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:V304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:W304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:X304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:Y304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:Z304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AA304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AB304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AC304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AD304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AE304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AF304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AG304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AH304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AI304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AJ304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AK304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AL304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AM304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AN304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AO304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AP304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AQ304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AR304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AS304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AT304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AU304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AV304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AW304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AX304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AY304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:AZ304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BA304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BB304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BC304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BD304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BE304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BF304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BG304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E304),(Input!$L$160*(1+rvanilla)^0.5)-SUM($L304:BH304),(Input!$L$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:M305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:N305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:O305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:P305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:Q305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:R305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:S305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:T305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:U305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:V305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:W305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:X305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:Y305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:Z305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AA305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AB305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AC305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AD305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AE305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AF305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AG305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AH305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AI305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AJ305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AK305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AL305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AM305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AN305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AO305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AP305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AQ305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AR305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AS305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AT305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AU305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AV305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AW305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AX305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AY305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:AZ305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BA305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BB305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BC305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BD305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BE305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BF305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BG305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E305),(Input!$M$160*(1+rvanilla)^0.5)-SUM($M305:BH305),(Input!$M$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:N306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:O306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:P306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:Q306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:R306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:S306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:T306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:U306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:V306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:W306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:X306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:Y306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:Z306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AA306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AB306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AC306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AD306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AE306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AF306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AG306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AH306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AI306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AJ306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AK306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AL306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AM306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AN306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AO306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AP306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AQ306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AR306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AS306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AT306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AU306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AV306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AW306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AX306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AY306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:AZ306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BA306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BB306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BC306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BD306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BE306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BF306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BG306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E306),(Input!$N$160*(1+rvanilla)^0.5)-SUM($N306:BH306),(Input!$N$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:O307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:P307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:Q307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:R307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:S307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:T307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:U307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:V307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:W307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:X307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:Y307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:Z307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AA307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AB307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AC307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AD307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AE307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AF307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AG307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AH307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AI307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AJ307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AK307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AL307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AM307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AN307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AO307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AP307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AQ307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AR307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AS307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AT307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AU307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AV307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AW307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AX307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AY307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:AZ307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BA307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BB307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BC307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BD307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BE307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BF307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BG307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E307),(Input!$O$160*(1+rvanilla)^0.5)-SUM($O307:BH307),(Input!$O$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:P308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:Q308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:R308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:S308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:T308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:U308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:V308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:W308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:X308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:Y308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:Z308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AA308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AB308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AC308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AD308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AE308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AF308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AG308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AH308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AI308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AJ308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AK308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AL308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AM308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AN308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AO308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AP308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AQ308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AR308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AS308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AT308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AU308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AV308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AW308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AX308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AY308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:AZ308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BA308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BB308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BC308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BD308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BE308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BF308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BG308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E308),(Input!$P$160*(1+rvanilla)^0.5)-SUM($P308:BH308),(Input!$P$160*(1+rvanilla)^0.5)/A18stdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G297:G308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM297:AM308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C322","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19remlife,A19value-SUM($F310:F310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(H$3>A19remlife,A19value-SUM($F310:G310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(I$3>A19remlife,A19value-SUM($F310:H310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(J$3>A19remlife,A19value-SUM($F310:I310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(K$3>A19remlife,A19value-SUM($F310:J310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(L$3>A19remlife,A19value-SUM($F310:K310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(M$3>A19remlife,A19value-SUM($F310:L310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(N$3>A19remlife,A19value-SUM($F310:M310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(O$3>A19remlife,A19value-SUM($F310:N310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(P$3>A19remlife,A19value-SUM($F310:O310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Q$3>A19remlife,A19value-SUM($F310:P310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(R$3>A19remlife,A19value-SUM($F310:Q310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(S$3>A19remlife,A19value-SUM($F310:R310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(T$3>A19remlife,A19value-SUM($F310:S310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(U$3>A19remlife,A19value-SUM($F310:T310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(V$3>A19remlife,A19value-SUM($F310:U310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(W$3>A19remlife,A19value-SUM($F310:V310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(X$3>A19remlife,A19value-SUM($F310:W310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Y$3>A19remlife,A19value-SUM($F310:X310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Z$3>A19remlife,A19value-SUM($F310:Y310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AA$3>A19remlife,A19value-SUM($F310:Z310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AB$3>A19remlife,A19value-SUM($F310:AA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AC$3>A19remlife,A19value-SUM($F310:AB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AD$3>A19remlife,A19value-SUM($F310:AC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AE$3>A19remlife,A19value-SUM($F310:AD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AF$3>A19remlife,A19value-SUM($F310:AE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AG$3>A19remlife,A19value-SUM($F310:AF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AH$3>A19remlife,A19value-SUM($F310:AG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AI$3>A19remlife,A19value-SUM($F310:AH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AJ$3>A19remlife,A19value-SUM($F310:AI310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AK$3>A19remlife,A19value-SUM($F310:AJ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AL$3>A19remlife,A19value-SUM($F310:AK310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AM$3>A19remlife,A19value-SUM($F310:AL310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AN$3>A19remlife,A19value-SUM($F310:AM310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AO$3>A19remlife,A19value-SUM($F310:AN310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AP$3>A19remlife,A19value-SUM($F310:AO310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AQ$3>A19remlife,A19value-SUM($F310:AP310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AR$3>A19remlife,A19value-SUM($F310:AQ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AS$3>A19remlife,A19value-SUM($F310:AR310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AT$3>A19remlife,A19value-SUM($F310:AS310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AU$3>A19remlife,A19value-SUM($F310:AT310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AV$3>A19remlife,A19value-SUM($F310:AU310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AW$3>A19remlife,A19value-SUM($F310:AV310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AX$3>A19remlife,A19value-SUM($F310:AW310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AY$3>A19remlife,A19value-SUM($F310:AX310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AZ$3>A19remlife,A19value-SUM($F310:AY310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BA$3>A19remlife,A19value-SUM($F310:AZ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BB$3>A19remlife,A19value-SUM($F310:BA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BC$3>A19remlife,A19value-SUM($F310:BB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BD$3>A19remlife,A19value-SUM($F310:BC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BE$3>A19remlife,A19value-SUM($F310:BD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BF$3>A19remlife,A19value-SUM($F310:BE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BG$3>A19remlife,A19value-SUM($F310:BF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BH$3>A19remlife,A19value-SUM($F310:BG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BI$3>A19remlife,A19value-SUM($F310:BH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(H$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:G312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:H312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:I312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:J312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:K312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:L312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:M312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:N312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:O312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:P312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:Q312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:R312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:S312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:T312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:U312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:V312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:W312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:X312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:Y312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:Z312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AA312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AB312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AC312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AD312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AE312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AF312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AG312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AH312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AI312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AJ312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AK312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AL312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AM312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AN312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AO312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AP312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AQ312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AR312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AS312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AT312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AU312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AV312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AW312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AX312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AY312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:AZ312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BA312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BB312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BC312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BD312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BE312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BF312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BG312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E312),(Input!$G$161*(1+rvanilla)^0.5)-SUM($G312:BH312),(Input!$G$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:H313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:I313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:J313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:K313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:L313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:M313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:N313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:O313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:P313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:Q313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:R313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:S313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:T313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:U313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:V313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:W313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:X313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:Y313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:Z313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AA313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AB313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AC313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AD313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AE313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AF313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AG313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AH313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AI313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AJ313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AK313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AL313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AM313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AN313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AO313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AP313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AQ313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AR313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AS313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AT313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AU313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AV313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AW313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AX313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AY313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:AZ313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BA313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BB313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BC313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BD313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BE313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BF313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BG313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E313),(Input!$H$161*(1+rvanilla)^0.5)-SUM($H313:BH313),(Input!$H$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:I314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:J314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:K314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:L314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:M314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:N314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:O314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:P314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:Q314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:R314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:S314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:T314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:U314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:V314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:W314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:X314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:Y314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:Z314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AA314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AB314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AC314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AD314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AE314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AF314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AG314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AH314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AI314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AJ314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AK314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AL314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AM314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AN314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AO314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AP314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AQ314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AR314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AS314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AT314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AU314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AV314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AW314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AX314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AY314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:AZ314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BA314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BB314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BC314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BD314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BE314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BF314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BG314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E314),(Input!$I$161*(1+rvanilla)^0.5)-SUM($I314:BH314),(Input!$I$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:J315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:K315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:L315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:M315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:N315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:O315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:P315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:Q315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:R315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:S315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:T315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:U315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:V315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:W315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:X315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:Y315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:Z315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AA315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AB315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AC315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AD315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AE315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AF315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AG315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AH315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AI315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AJ315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AK315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AL315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AM315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AN315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AO315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AP315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AQ315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AR315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AS315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AT315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AU315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AV315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AW315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AX315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AY315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:AZ315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BA315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BB315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BC315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BD315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BE315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BF315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BG315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E315),(Input!$J$161*(1+rvanilla)^0.5)-SUM($J315:BH315),(Input!$J$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:K316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:L316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:M316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:N316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:O316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:P316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:Q316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:R316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:S316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:T316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:U316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:V316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:W316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:X316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:Y316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:Z316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AA316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AB316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AC316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AD316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AE316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AF316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AG316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AH316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AI316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AJ316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AK316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AL316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AM316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AN316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AO316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AP316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AQ316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AR316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AS316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AT316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AU316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AV316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AW316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AX316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AY316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:AZ316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BA316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BB316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BC316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BD316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BE316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BF316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BG316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E316),(Input!$K$161*(1+rvanilla)^0.5)-SUM($K316:BH316),(Input!$K$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:L317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:M317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:N317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:O317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:P317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:Q317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:R317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:S317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:T317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:U317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:V317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:W317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:X317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:Y317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:Z317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AA317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AB317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AC317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AD317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AE317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AF317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AG317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AH317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AI317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AJ317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AK317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AL317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AM317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AN317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AO317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AP317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AQ317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AR317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AS317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AT317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AU317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AV317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AW317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AX317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AY317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:AZ317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BA317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BB317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BC317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BD317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BE317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BF317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BG317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E317),(Input!$L$161*(1+rvanilla)^0.5)-SUM($L317:BH317),(Input!$L$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:M318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:N318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:O318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:P318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:Q318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:R318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:S318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:T318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:U318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:V318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:W318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:X318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:Y318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:Z318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AA318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AB318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AC318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AD318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AE318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AF318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AG318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AH318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AI318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AJ318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AK318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AL318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AM318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AN318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AO318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AP318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AQ318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AR318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AS318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AT318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AU318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AV318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AW318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AX318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AY318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:AZ318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BA318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BB318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BC318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BD318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BE318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BF318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BG318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E318),(Input!$M$161*(1+rvanilla)^0.5)-SUM($M318:BH318),(Input!$M$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:N319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:O319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:P319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:Q319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:R319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:S319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:T319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:U319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:V319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:W319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:X319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:Y319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:Z319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AA319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AB319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AC319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AD319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AE319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AF319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AG319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AH319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AI319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AJ319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AK319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AL319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AM319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AN319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AO319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AP319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AQ319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AR319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AS319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AT319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AU319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AV319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AW319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AX319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AY319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:AZ319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BA319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BB319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BC319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BD319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BE319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BF319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BG319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E319),(Input!$N$161*(1+rvanilla)^0.5)-SUM($N319:BH319),(Input!$N$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:O320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:P320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:Q320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:R320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:S320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:T320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:U320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:V320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:W320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:X320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:Y320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:Z320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AA320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AB320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AC320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AD320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AE320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AF320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AG320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AH320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AI320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AJ320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AK320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AL320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AM320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AN320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AO320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AP320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AQ320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AR320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AS320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AT320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AU320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AV320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AW320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AX320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AY320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:AZ320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BA320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BB320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BC320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BD320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BE320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BF320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BG320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E320),(Input!$O$161*(1+rvanilla)^0.5)-SUM($O320:BH320),(Input!$O$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:P321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:Q321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:R321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:S321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:T321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:U321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:V321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:W321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:X321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:Y321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:Z321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AA321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AB321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AC321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AD321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AE321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AF321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AG321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AH321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AI321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AJ321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AK321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AL321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AM321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AN321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AO321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AP321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AQ321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AR321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AS321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AT321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AU321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AV321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AW321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AX321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AY321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:AZ321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BA321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BB321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BC321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BD321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BE321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BF321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BG321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E321),(Input!$P$161*(1+rvanilla)^0.5)-SUM($P321:BH321),(Input!$P$161*(1+rvanilla)^0.5)/A19stdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G310:G321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM310:AM321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C335","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20remlife,A20value-SUM($F323:F323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(H$3>A20remlife,A20value-SUM($F323:G323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(I$3>A20remlife,A20value-SUM($F323:H323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(J$3>A20remlife,A20value-SUM($F323:I323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(K$3>A20remlife,A20value-SUM($F323:J323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(L$3>A20remlife,A20value-SUM($F323:K323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(M$3>A20remlife,A20value-SUM($F323:L323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(N$3>A20remlife,A20value-SUM($F323:M323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(O$3>A20remlife,A20value-SUM($F323:N323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(P$3>A20remlife,A20value-SUM($F323:O323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Q$3>A20remlife,A20value-SUM($F323:P323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(R$3>A20remlife,A20value-SUM($F323:Q323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(S$3>A20remlife,A20value-SUM($F323:R323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(T$3>A20remlife,A20value-SUM($F323:S323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(U$3>A20remlife,A20value-SUM($F323:T323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(V$3>A20remlife,A20value-SUM($F323:U323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(W$3>A20remlife,A20value-SUM($F323:V323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(X$3>A20remlife,A20value-SUM($F323:W323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Y$3>A20remlife,A20value-SUM($F323:X323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Z$3>A20remlife,A20value-SUM($F323:Y323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AA$3>A20remlife,A20value-SUM($F323:Z323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AB$3>A20remlife,A20value-SUM($F323:AA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AC$3>A20remlife,A20value-SUM($F323:AB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AD$3>A20remlife,A20value-SUM($F323:AC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AE$3>A20remlife,A20value-SUM($F323:AD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AF$3>A20remlife,A20value-SUM($F323:AE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AG$3>A20remlife,A20value-SUM($F323:AF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AH$3>A20remlife,A20value-SUM($F323:AG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AI$3>A20remlife,A20value-SUM($F323:AH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AJ$3>A20remlife,A20value-SUM($F323:AI323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AK$3>A20remlife,A20value-SUM($F323:AJ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AL$3>A20remlife,A20value-SUM($F323:AK323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AM$3>A20remlife,A20value-SUM($F323:AL323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AN$3>A20remlife,A20value-SUM($F323:AM323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AO$3>A20remlife,A20value-SUM($F323:AN323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AP$3>A20remlife,A20value-SUM($F323:AO323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AQ$3>A20remlife,A20value-SUM($F323:AP323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AR$3>A20remlife,A20value-SUM($F323:AQ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AS$3>A20remlife,A20value-SUM($F323:AR323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AT$3>A20remlife,A20value-SUM($F323:AS323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AU$3>A20remlife,A20value-SUM($F323:AT323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AV$3>A20remlife,A20value-SUM($F323:AU323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AW$3>A20remlife,A20value-SUM($F323:AV323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AX$3>A20remlife,A20value-SUM($F323:AW323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AY$3>A20remlife,A20value-SUM($F323:AX323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AZ$3>A20remlife,A20value-SUM($F323:AY323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BA$3>A20remlife,A20value-SUM($F323:AZ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BB$3>A20remlife,A20value-SUM($F323:BA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BC$3>A20remlife,A20value-SUM($F323:BB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BD$3>A20remlife,A20value-SUM($F323:BC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BE$3>A20remlife,A20value-SUM($F323:BD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BF$3>A20remlife,A20value-SUM($F323:BE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BG$3>A20remlife,A20value-SUM($F323:BF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BH$3>A20remlife,A20value-SUM($F323:BG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BI$3>A20remlife,A20value-SUM($F323:BH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(H$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:G325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:H325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:I325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:J325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:K325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:L325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:M325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:N325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:O325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:P325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:Q325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:R325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:S325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:T325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:U325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:V325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:W325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:X325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:Y325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:Z325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AA325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AB325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AC325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AD325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AE325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AF325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AG325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AH325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AI325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AJ325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AK325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AL325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AM325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AN325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AO325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AP325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AQ325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AR325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AS325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AT325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AU325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AV325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AW325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AX325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AY325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:AZ325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BA325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BB325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BC325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BD325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BE325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BF325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BG325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E325),(Input!$G$162*(1+rvanilla)^0.5)-SUM($G325:BH325),(Input!$G$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:H326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:I326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:J326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:K326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:L326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:M326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:N326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:O326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:P326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:Q326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:R326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:S326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:T326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:U326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:V326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:W326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:X326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:Y326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:Z326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AA326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AB326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AC326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AD326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AE326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AF326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AG326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AH326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AI326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AJ326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AK326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AL326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AM326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AN326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AO326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AP326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AQ326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AR326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AS326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AT326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AU326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AV326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AW326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AX326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AY326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:AZ326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BA326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BB326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BC326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BD326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BE326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BF326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BG326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E326),(Input!$H$162*(1+rvanilla)^0.5)-SUM($H326:BH326),(Input!$H$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:I327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:J327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:K327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:L327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:M327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:N327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:O327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:P327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:Q327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:R327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:S327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:T327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:U327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:V327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:W327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:X327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:Y327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:Z327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AA327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AB327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AC327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AD327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AE327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AF327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AG327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AH327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AI327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AJ327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AK327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AL327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AM327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AN327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AO327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AP327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AQ327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AR327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AS327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AT327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AU327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AV327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AW327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AX327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AY327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:AZ327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BA327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BB327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BC327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BD327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BE327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BF327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BG327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E327),(Input!$I$162*(1+rvanilla)^0.5)-SUM($I327:BH327),(Input!$I$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:J328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:K328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:L328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:M328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:N328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:O328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:P328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:Q328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:R328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:S328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:T328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:U328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:V328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:W328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:X328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:Y328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:Z328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AA328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AB328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AC328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AD328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AE328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AF328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AG328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AH328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AI328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AJ328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AK328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AL328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AM328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AN328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AO328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AP328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AQ328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AR328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AS328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AT328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AU328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AV328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AW328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AX328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AY328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:AZ328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BA328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BB328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BC328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BD328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BE328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BF328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BG328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E328),(Input!$J$162*(1+rvanilla)^0.5)-SUM($J328:BH328),(Input!$J$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:K329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:L329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:M329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:N329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:O329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:P329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:Q329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:R329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:S329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:T329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:U329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:V329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:W329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:X329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:Y329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:Z329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AA329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AB329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AC329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AD329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AE329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AF329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AG329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AH329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AI329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AJ329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AK329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AL329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AM329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AN329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AO329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AP329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AQ329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AR329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AS329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AT329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AU329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AV329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AW329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AX329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AY329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:AZ329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BA329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BB329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BC329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BD329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BE329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BF329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BG329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E329),(Input!$K$162*(1+rvanilla)^0.5)-SUM($K329:BH329),(Input!$K$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:L330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:M330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:N330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:O330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:P330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:Q330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:R330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:S330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:T330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:U330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:V330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:W330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:X330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:Y330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:Z330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AA330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AB330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AC330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AD330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AE330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AF330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AG330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AH330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AI330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AJ330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AK330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AL330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AM330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AN330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AO330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AP330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AQ330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AR330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AS330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AT330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AU330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AV330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AW330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AX330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AY330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:AZ330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BA330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BB330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BC330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BD330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BE330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BF330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BG330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E330),(Input!$L$162*(1+rvanilla)^0.5)-SUM($L330:BH330),(Input!$L$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:M331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:N331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:O331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:P331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:Q331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:R331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:S331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:T331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:U331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:V331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:W331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:X331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:Y331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:Z331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AA331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AB331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AC331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AD331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AE331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AF331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AG331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AH331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AI331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AJ331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AK331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AL331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AM331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AN331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AO331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AP331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AQ331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AR331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AS331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AT331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AU331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AV331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AW331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AX331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AY331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:AZ331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BA331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BB331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BC331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BD331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BE331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BF331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BG331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E331),(Input!$M$162*(1+rvanilla)^0.5)-SUM($M331:BH331),(Input!$M$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:N332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:O332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:P332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:Q332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:R332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:S332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:T332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:U332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:V332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:W332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:X332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:Y332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:Z332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AA332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AB332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AC332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AD332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AE332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AF332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AG332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AH332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AI332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AJ332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AK332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AL332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AM332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AN332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AO332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AP332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AQ332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AR332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AS332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AT332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AU332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AV332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AW332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AX332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AY332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:AZ332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BA332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BB332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BC332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BD332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BE332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BF332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BG332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E332),(Input!$N$162*(1+rvanilla)^0.5)-SUM($N332:BH332),(Input!$N$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:O333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:P333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:Q333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:R333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:S333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:T333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:U333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:V333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:W333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:X333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:Y333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:Z333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AA333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AB333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AC333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AD333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AE333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AF333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AG333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AH333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AI333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AJ333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AK333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AL333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AM333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AN333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AO333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AP333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AQ333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AR333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AS333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AT333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AU333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AV333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AW333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AX333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AY333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:AZ333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BA333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BB333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BC333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BD333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BE333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BF333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BG333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E333),(Input!$O$162*(1+rvanilla)^0.5)-SUM($O333:BH333),(Input!$O$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:P334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:Q334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:R334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:S334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:T334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:U334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:V334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:W334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:X334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:Y334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:Z334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AA334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AB334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AC334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AD334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AE334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AF334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AG334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AH334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AI334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AJ334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AK334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AL334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AM334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AN334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AO334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AP334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AQ334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AR334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AS334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AT334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AU334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AV334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AW334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AX334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AY334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:AZ334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BA334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BB334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BC334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BD334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BE334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BF334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BG334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E334),(Input!$P$162*(1+rvanilla)^0.5)-SUM($P334:BH334),(Input!$P$162*(1+rvanilla)^0.5)/A20stdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G323:G334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM323:AM334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C348","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21remlife,A21value-SUM($F336:F336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(H$3>A21remlife,A21value-SUM($F336:G336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(I$3>A21remlife,A21value-SUM($F336:H336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(J$3>A21remlife,A21value-SUM($F336:I336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(K$3>A21remlife,A21value-SUM($F336:J336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(L$3>A21remlife,A21value-SUM($F336:K336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(M$3>A21remlife,A21value-SUM($F336:L336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(N$3>A21remlife,A21value-SUM($F336:M336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(O$3>A21remlife,A21value-SUM($F336:N336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(P$3>A21remlife,A21value-SUM($F336:O336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Q$3>A21remlife,A21value-SUM($F336:P336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(R$3>A21remlife,A21value-SUM($F336:Q336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(S$3>A21remlife,A21value-SUM($F336:R336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(T$3>A21remlife,A21value-SUM($F336:S336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(U$3>A21remlife,A21value-SUM($F336:T336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(V$3>A21remlife,A21value-SUM($F336:U336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(W$3>A21remlife,A21value-SUM($F336:V336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(X$3>A21remlife,A21value-SUM($F336:W336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Y$3>A21remlife,A21value-SUM($F336:X336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Z$3>A21remlife,A21value-SUM($F336:Y336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AA$3>A21remlife,A21value-SUM($F336:Z336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AB$3>A21remlife,A21value-SUM($F336:AA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AC$3>A21remlife,A21value-SUM($F336:AB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AD$3>A21remlife,A21value-SUM($F336:AC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AE$3>A21remlife,A21value-SUM($F336:AD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AF$3>A21remlife,A21value-SUM($F336:AE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AG$3>A21remlife,A21value-SUM($F336:AF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AH$3>A21remlife,A21value-SUM($F336:AG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AI$3>A21remlife,A21value-SUM($F336:AH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AJ$3>A21remlife,A21value-SUM($F336:AI336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AK$3>A21remlife,A21value-SUM($F336:AJ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AL$3>A21remlife,A21value-SUM($F336:AK336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AM$3>A21remlife,A21value-SUM($F336:AL336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AN$3>A21remlife,A21value-SUM($F336:AM336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AO$3>A21remlife,A21value-SUM($F336:AN336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AP$3>A21remlife,A21value-SUM($F336:AO336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AQ$3>A21remlife,A21value-SUM($F336:AP336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AR$3>A21remlife,A21value-SUM($F336:AQ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AS$3>A21remlife,A21value-SUM($F336:AR336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AT$3>A21remlife,A21value-SUM($F336:AS336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AU$3>A21remlife,A21value-SUM($F336:AT336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AV$3>A21remlife,A21value-SUM($F336:AU336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AW$3>A21remlife,A21value-SUM($F336:AV336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AX$3>A21remlife,A21value-SUM($F336:AW336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AY$3>A21remlife,A21value-SUM($F336:AX336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AZ$3>A21remlife,A21value-SUM($F336:AY336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BA$3>A21remlife,A21value-SUM($F336:AZ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BB$3>A21remlife,A21value-SUM($F336:BA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BC$3>A21remlife,A21value-SUM($F336:BB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BD$3>A21remlife,A21value-SUM($F336:BC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BE$3>A21remlife,A21value-SUM($F336:BD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BF$3>A21remlife,A21value-SUM($F336:BE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BG$3>A21remlife,A21value-SUM($F336:BF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BH$3>A21remlife,A21value-SUM($F336:BG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BI$3>A21remlife,A21value-SUM($F336:BH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(H$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:G338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:H338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:I338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:J338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:K338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:L338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:M338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:N338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:O338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:P338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:Q338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:R338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:S338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:T338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:U338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:V338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:W338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:X338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:Y338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:Z338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AA338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AB338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AC338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AD338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AE338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AF338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AG338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AH338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AI338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AJ338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AK338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AL338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AM338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AN338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AO338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AP338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AQ338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AR338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AS338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AT338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AU338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AV338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AW338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AX338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AY338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:AZ338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BA338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BB338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BC338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BD338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BE338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BF338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BG338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E338),(Input!$G$163*(1+rvanilla)^0.5)-SUM($G338:BH338),(Input!$G$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:H339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:I339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:J339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:K339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:L339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:M339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:N339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:O339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:P339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:Q339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:R339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:S339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:T339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:U339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:V339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:W339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:X339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:Y339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:Z339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AA339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AB339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AC339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AD339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AE339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AF339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AG339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AH339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AI339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AJ339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AK339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AL339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AM339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AN339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AO339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AP339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AQ339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AR339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AS339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AT339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AU339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AV339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AW339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AX339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AY339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:AZ339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BA339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BB339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BC339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BD339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BE339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BF339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BG339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E339),(Input!$H$163*(1+rvanilla)^0.5)-SUM($H339:BH339),(Input!$H$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:I340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:J340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:K340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:L340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:M340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:N340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:O340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:P340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:Q340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:R340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:S340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:T340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:U340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:V340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:W340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:X340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:Y340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:Z340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AA340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AB340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AC340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AD340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AE340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AF340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AG340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AH340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AI340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AJ340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AK340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AL340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AM340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AN340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AO340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AP340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AQ340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AR340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AS340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AT340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AU340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AV340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AW340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AX340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AY340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:AZ340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BA340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BB340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BC340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BD340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BE340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BF340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BG340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E340),(Input!$I$163*(1+rvanilla)^0.5)-SUM($I340:BH340),(Input!$I$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:J341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:K341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:L341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:M341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:N341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:O341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:P341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:Q341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:R341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:S341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:T341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:U341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:V341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:W341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:X341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:Y341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:Z341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AA341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AB341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AC341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AD341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AE341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AF341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AG341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AH341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AI341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AJ341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AK341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AL341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AM341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AN341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AO341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AP341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AQ341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AR341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AS341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AT341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AU341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AV341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AW341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AX341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AY341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:AZ341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BA341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BB341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BC341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BD341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BE341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BF341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BG341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E341),(Input!$J$163*(1+rvanilla)^0.5)-SUM($J341:BH341),(Input!$J$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:K342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:L342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:M342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:N342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:O342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:P342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:Q342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:R342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:S342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:T342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:U342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:V342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:W342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:X342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:Y342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:Z342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AA342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AB342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AC342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AD342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AE342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AF342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AG342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AH342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AI342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AJ342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AK342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AL342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AM342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AN342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AO342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AP342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AQ342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AR342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AS342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AT342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AU342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AV342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AW342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AX342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AY342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:AZ342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BA342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BB342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BC342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BD342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BE342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BF342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BG342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E342),(Input!$K$163*(1+rvanilla)^0.5)-SUM($K342:BH342),(Input!$K$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:L343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:M343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:N343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:O343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:P343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:Q343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:R343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:S343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:T343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:U343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:V343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:W343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:X343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:Y343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:Z343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AA343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AB343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AC343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AD343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AE343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AF343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AG343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AH343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AI343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AJ343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AK343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AL343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AM343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AN343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AO343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AP343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AQ343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AR343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AS343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AT343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AU343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AV343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AW343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AX343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AY343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:AZ343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BA343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BB343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BC343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BD343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BE343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BF343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BG343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E343),(Input!$L$163*(1+rvanilla)^0.5)-SUM($L343:BH343),(Input!$L$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:M344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:N344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:O344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:P344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:Q344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:R344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:S344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:T344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:U344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:V344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:W344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:X344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:Y344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:Z344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AA344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AB344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AC344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AD344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AE344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AF344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AG344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AH344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AI344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AJ344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AK344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AL344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AM344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AN344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AO344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AP344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AQ344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AR344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AS344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AT344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AU344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AV344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AW344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AX344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AY344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:AZ344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BA344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BB344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BC344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BD344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BE344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BF344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BG344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E344),(Input!$M$163*(1+rvanilla)^0.5)-SUM($M344:BH344),(Input!$M$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:N345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:O345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:P345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:Q345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:R345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:S345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:T345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:U345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:V345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:W345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:X345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:Y345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:Z345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AA345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AB345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AC345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AD345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AE345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AF345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AG345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AH345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AI345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AJ345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AK345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AL345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AM345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AN345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AO345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AP345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AQ345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AR345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AS345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AT345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AU345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AV345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AW345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AX345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AY345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:AZ345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BA345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BB345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BC345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BD345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BE345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BF345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BG345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E345),(Input!$N$163*(1+rvanilla)^0.5)-SUM($N345:BH345),(Input!$N$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:O346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:P346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:Q346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:R346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:S346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:T346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:U346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:V346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:W346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:X346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:Y346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:Z346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AA346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AB346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AC346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AD346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AE346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AF346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AG346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AH346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AI346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AJ346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AK346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AL346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AM346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AN346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AO346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AP346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AQ346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AR346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AS346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AT346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AU346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AV346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AW346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AX346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AY346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:AZ346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BA346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BB346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BC346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BD346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BE346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BF346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BG346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E346),(Input!$O$163*(1+rvanilla)^0.5)-SUM($O346:BH346),(Input!$O$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:P347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:Q347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:R347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:S347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:T347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:U347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:V347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:W347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:X347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:Y347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:Z347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AA347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AB347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AC347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AD347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AE347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AF347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AG347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AH347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AI347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AJ347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AK347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AL347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AM347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AN347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AO347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AP347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AQ347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AR347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AS347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AT347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AU347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AV347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AW347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AX347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AY347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:AZ347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BA347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BB347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BC347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BD347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BE347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BF347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BG347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E347),(Input!$P$163*(1+rvanilla)^0.5)-SUM($P347:BH347),(Input!$P$163*(1+rvanilla)^0.5)/A21stdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G336:G347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM336:AM347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C361","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22remlife,A22value-SUM($F349:F349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(H$3>A22remlife,A22value-SUM($F349:G349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(I$3>A22remlife,A22value-SUM($F349:H349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(J$3>A22remlife,A22value-SUM($F349:I349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(K$3>A22remlife,A22value-SUM($F349:J349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(L$3>A22remlife,A22value-SUM($F349:K349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(M$3>A22remlife,A22value-SUM($F349:L349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(N$3>A22remlife,A22value-SUM($F349:M349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(O$3>A22remlife,A22value-SUM($F349:N349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(P$3>A22remlife,A22value-SUM($F349:O349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Q$3>A22remlife,A22value-SUM($F349:P349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(R$3>A22remlife,A22value-SUM($F349:Q349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(S$3>A22remlife,A22value-SUM($F349:R349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(T$3>A22remlife,A22value-SUM($F349:S349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(U$3>A22remlife,A22value-SUM($F349:T349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(V$3>A22remlife,A22value-SUM($F349:U349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(W$3>A22remlife,A22value-SUM($F349:V349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(X$3>A22remlife,A22value-SUM($F349:W349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Y$3>A22remlife,A22value-SUM($F349:X349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Z$3>A22remlife,A22value-SUM($F349:Y349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AA$3>A22remlife,A22value-SUM($F349:Z349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AB$3>A22remlife,A22value-SUM($F349:AA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AC$3>A22remlife,A22value-SUM($F349:AB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AD$3>A22remlife,A22value-SUM($F349:AC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AE$3>A22remlife,A22value-SUM($F349:AD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AF$3>A22remlife,A22value-SUM($F349:AE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AG$3>A22remlife,A22value-SUM($F349:AF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AH$3>A22remlife,A22value-SUM($F349:AG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AI$3>A22remlife,A22value-SUM($F349:AH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AJ$3>A22remlife,A22value-SUM($F349:AI349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AK$3>A22remlife,A22value-SUM($F349:AJ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AL$3>A22remlife,A22value-SUM($F349:AK349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AM$3>A22remlife,A22value-SUM($F349:AL349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AN$3>A22remlife,A22value-SUM($F349:AM349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AO$3>A22remlife,A22value-SUM($F349:AN349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AP$3>A22remlife,A22value-SUM($F349:AO349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AQ$3>A22remlife,A22value-SUM($F349:AP349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AR$3>A22remlife,A22value-SUM($F349:AQ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AS$3>A22remlife,A22value-SUM($F349:AR349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AT$3>A22remlife,A22value-SUM($F349:AS349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AU$3>A22remlife,A22value-SUM($F349:AT349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AV$3>A22remlife,A22value-SUM($F349:AU349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AW$3>A22remlife,A22value-SUM($F349:AV349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AX$3>A22remlife,A22value-SUM($F349:AW349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AY$3>A22remlife,A22value-SUM($F349:AX349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AZ$3>A22remlife,A22value-SUM($F349:AY349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BA$3>A22remlife,A22value-SUM($F349:AZ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BB$3>A22remlife,A22value-SUM($F349:BA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BC$3>A22remlife,A22value-SUM($F349:BB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BD$3>A22remlife,A22value-SUM($F349:BC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BE$3>A22remlife,A22value-SUM($F349:BD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BF$3>A22remlife,A22value-SUM($F349:BE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BG$3>A22remlife,A22value-SUM($F349:BF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BH$3>A22remlife,A22value-SUM($F349:BG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BI$3>A22remlife,A22value-SUM($F349:BH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(H$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:G351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:H351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:I351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:J351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:K351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:L351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:M351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:N351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:O351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:P351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:Q351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:R351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:S351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:T351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:U351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:V351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:W351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:X351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:Y351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:Z351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AA351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AB351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AC351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AD351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AE351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AF351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AG351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AH351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AI351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AJ351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AK351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AL351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AM351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AN351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AO351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AP351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AQ351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AR351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AS351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AT351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AU351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AV351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AW351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AX351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AY351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:AZ351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BA351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BB351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BC351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BD351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BE351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BF351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BG351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E351),(Input!$G$164*(1+rvanilla)^0.5)-SUM($G351:BH351),(Input!$G$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:H352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:I352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:J352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:K352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:L352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:M352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:N352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:O352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:P352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:Q352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:R352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:S352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:T352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:U352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:V352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:W352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:X352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:Y352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:Z352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AA352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AB352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AC352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AD352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AE352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AF352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AG352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AH352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AI352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AJ352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AK352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AL352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AM352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AN352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AO352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AP352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AQ352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AR352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AS352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AT352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AU352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AV352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AW352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AX352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AY352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:AZ352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BA352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BB352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BC352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BD352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BE352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BF352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BG352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E352),(Input!$H$164*(1+rvanilla)^0.5)-SUM($H352:BH352),(Input!$H$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:I353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:J353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:K353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:L353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:M353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:N353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:O353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:P353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:Q353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:R353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:S353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:T353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:U353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:V353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:W353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:X353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:Y353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:Z353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AA353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AB353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AC353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AD353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AE353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AF353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AG353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AH353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AI353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AJ353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AK353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AL353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AM353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AN353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AO353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AP353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AQ353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AR353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AS353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AT353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AU353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AV353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AW353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AX353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AY353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:AZ353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BA353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BB353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BC353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BD353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BE353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BF353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BG353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E353),(Input!$I$164*(1+rvanilla)^0.5)-SUM($I353:BH353),(Input!$I$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:J354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:K354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:L354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:M354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:N354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:O354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:P354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:Q354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:R354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:S354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:T354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:U354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:V354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:W354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:X354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:Y354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:Z354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AA354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AB354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AC354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AD354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AE354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AF354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AG354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AH354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AI354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AJ354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AK354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AL354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AM354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AN354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AO354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AP354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AQ354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AR354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AS354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AT354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AU354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AV354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AW354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AX354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AY354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:AZ354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BA354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BB354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BC354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BD354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BE354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BF354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BG354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E354),(Input!$J$164*(1+rvanilla)^0.5)-SUM($J354:BH354),(Input!$J$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:K355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:L355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:M355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:N355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:O355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:P355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:Q355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:R355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:S355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:T355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:U355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:V355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:W355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:X355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:Y355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:Z355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AA355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AB355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AC355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AD355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AE355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AF355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AG355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AH355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AI355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AJ355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AK355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AL355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AM355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AN355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AO355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AP355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AQ355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AR355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AS355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AT355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AU355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AV355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AW355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AX355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AY355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:AZ355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BA355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BB355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BC355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BD355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BE355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BF355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BG355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E355),(Input!$K$164*(1+rvanilla)^0.5)-SUM($K355:BH355),(Input!$K$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:L356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:M356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:N356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:O356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:P356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:Q356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:R356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:S356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:T356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:U356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:V356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:W356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:X356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:Y356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:Z356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AA356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AB356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AC356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AD356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AE356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AF356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AG356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AH356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AI356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AJ356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AK356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AL356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AM356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AN356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AO356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AP356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AQ356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AR356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AS356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AT356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AU356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AV356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AW356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AX356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AY356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:AZ356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BA356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BB356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BC356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BD356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BE356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BF356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BG356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E356),(Input!$L$164*(1+rvanilla)^0.5)-SUM($L356:BH356),(Input!$L$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:M357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:N357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:O357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:P357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:Q357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:R357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:S357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:T357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:U357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:V357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:W357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:X357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:Y357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:Z357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AA357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AB357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AC357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AD357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AE357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AF357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AG357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AH357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AI357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AJ357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AK357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AL357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AM357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AN357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AO357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AP357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AQ357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AR357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AS357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AT357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AU357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AV357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AW357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AX357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AY357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:AZ357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BA357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BB357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BC357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BD357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BE357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BF357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BG357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E357),(Input!$M$164*(1+rvanilla)^0.5)-SUM($M357:BH357),(Input!$M$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:N358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:O358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:P358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:Q358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:R358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:S358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:T358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:U358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:V358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:W358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:X358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:Y358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:Z358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AA358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AB358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AC358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AD358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AE358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AF358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AG358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AH358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AI358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AJ358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AK358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AL358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AM358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AN358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AO358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AP358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AQ358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AR358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AS358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AT358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AU358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AV358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AW358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AX358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AY358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:AZ358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BA358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BB358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BC358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BD358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BE358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BF358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BG358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E358),(Input!$N$164*(1+rvanilla)^0.5)-SUM($N358:BH358),(Input!$N$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:O359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:P359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:Q359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:R359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:S359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:T359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:U359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:V359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:W359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:X359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:Y359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:Z359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AA359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AB359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AC359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AD359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AE359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AF359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AG359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AH359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AI359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AJ359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AK359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AL359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AM359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AN359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AO359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AP359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AQ359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AR359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AS359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AT359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AU359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AV359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AW359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AX359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AY359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:AZ359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BA359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BB359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BC359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BD359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BE359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BF359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BG359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E359),(Input!$O$164*(1+rvanilla)^0.5)-SUM($O359:BH359),(Input!$O$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:P360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:Q360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:R360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:S360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:T360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:U360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:V360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:W360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:X360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:Y360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:Z360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AA360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AB360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AC360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AD360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AE360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AF360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AG360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AH360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AI360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AJ360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AK360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AL360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AM360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AN360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AO360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AP360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AQ360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AR360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AS360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AT360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AU360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AV360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AW360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AX360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AY360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:AZ360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BA360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BB360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BC360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BD360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BE360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BF360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BG360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E360),(Input!$P$164*(1+rvanilla)^0.5)-SUM($P360:BH360),(Input!$P$164*(1+rvanilla)^0.5)/A22stdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G349:G360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM349:AM360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C374","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23remlife,A23value-SUM($F362:F362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(H$3>A23remlife,A23value-SUM($F362:G362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(I$3>A23remlife,A23value-SUM($F362:H362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(J$3>A23remlife,A23value-SUM($F362:I362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(K$3>A23remlife,A23value-SUM($F362:J362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(L$3>A23remlife,A23value-SUM($F362:K362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(M$3>A23remlife,A23value-SUM($F362:L362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(N$3>A23remlife,A23value-SUM($F362:M362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(O$3>A23remlife,A23value-SUM($F362:N362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(P$3>A23remlife,A23value-SUM($F362:O362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Q$3>A23remlife,A23value-SUM($F362:P362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(R$3>A23remlife,A23value-SUM($F362:Q362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(S$3>A23remlife,A23value-SUM($F362:R362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(T$3>A23remlife,A23value-SUM($F362:S362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(U$3>A23remlife,A23value-SUM($F362:T362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(V$3>A23remlife,A23value-SUM($F362:U362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(W$3>A23remlife,A23value-SUM($F362:V362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(X$3>A23remlife,A23value-SUM($F362:W362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Y$3>A23remlife,A23value-SUM($F362:X362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Z$3>A23remlife,A23value-SUM($F362:Y362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AA$3>A23remlife,A23value-SUM($F362:Z362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AB$3>A23remlife,A23value-SUM($F362:AA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AC$3>A23remlife,A23value-SUM($F362:AB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AD$3>A23remlife,A23value-SUM($F362:AC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AE$3>A23remlife,A23value-SUM($F362:AD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AF$3>A23remlife,A23value-SUM($F362:AE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AG$3>A23remlife,A23value-SUM($F362:AF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AH$3>A23remlife,A23value-SUM($F362:AG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AI$3>A23remlife,A23value-SUM($F362:AH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AJ$3>A23remlife,A23value-SUM($F362:AI362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AK$3>A23remlife,A23value-SUM($F362:AJ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AL$3>A23remlife,A23value-SUM($F362:AK362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AM$3>A23remlife,A23value-SUM($F362:AL362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AN$3>A23remlife,A23value-SUM($F362:AM362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AO$3>A23remlife,A23value-SUM($F362:AN362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AP$3>A23remlife,A23value-SUM($F362:AO362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AQ$3>A23remlife,A23value-SUM($F362:AP362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AR$3>A23remlife,A23value-SUM($F362:AQ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AS$3>A23remlife,A23value-SUM($F362:AR362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AT$3>A23remlife,A23value-SUM($F362:AS362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AU$3>A23remlife,A23value-SUM($F362:AT362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AV$3>A23remlife,A23value-SUM($F362:AU362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AW$3>A23remlife,A23value-SUM($F362:AV362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AX$3>A23remlife,A23value-SUM($F362:AW362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AY$3>A23remlife,A23value-SUM($F362:AX362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AZ$3>A23remlife,A23value-SUM($F362:AY362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BA$3>A23remlife,A23value-SUM($F362:AZ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BB$3>A23remlife,A23value-SUM($F362:BA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BC$3>A23remlife,A23value-SUM($F362:BB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BD$3>A23remlife,A23value-SUM($F362:BC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BE$3>A23remlife,A23value-SUM($F362:BD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BF$3>A23remlife,A23value-SUM($F362:BE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BG$3>A23remlife,A23value-SUM($F362:BF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BH$3>A23remlife,A23value-SUM($F362:BG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BI$3>A23remlife,A23value-SUM($F362:BH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(H$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:G364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:H364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:I364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:J364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:K364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:L364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:M364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:N364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:O364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:P364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:Q364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:R364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:S364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:T364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:U364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:V364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:W364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:X364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:Y364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:Z364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AA364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AB364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AC364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AD364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AE364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AF364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AG364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AH364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AI364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AJ364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AK364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AL364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AM364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AN364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AO364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AP364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AQ364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AR364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AS364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AT364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AU364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AV364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AW364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AX364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AY364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:AZ364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BA364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BB364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BC364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BD364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BE364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BF364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BG364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E364),(Input!$G$165*(1+rvanilla)^0.5)-SUM($G364:BH364),(Input!$G$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:H365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:I365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:J365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:K365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:L365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:M365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:N365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:O365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:P365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:Q365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:R365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:S365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:T365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:U365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:V365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:W365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:X365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:Y365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:Z365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AA365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AB365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AC365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AD365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AE365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AF365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AG365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AH365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AI365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AJ365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AK365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AL365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AM365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AN365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AO365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AP365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AQ365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AR365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AS365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AT365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AU365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AV365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AW365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AX365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AY365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:AZ365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BA365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BB365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BC365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BD365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BE365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BF365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BG365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E365),(Input!$H$165*(1+rvanilla)^0.5)-SUM($H365:BH365),(Input!$H$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:I366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:J366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:K366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:L366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:M366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:N366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:O366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:P366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:Q366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:R366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:S366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:T366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:U366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:V366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:W366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:X366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:Y366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:Z366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AA366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AB366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AC366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AD366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AE366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AF366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AG366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AH366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AI366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AJ366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AK366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AL366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AM366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AN366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AO366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AP366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AQ366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AR366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AS366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AT366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AU366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AV366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AW366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AX366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AY366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:AZ366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BA366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BB366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BC366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BD366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BE366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BF366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BG366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E366),(Input!$I$165*(1+rvanilla)^0.5)-SUM($I366:BH366),(Input!$I$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:J367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:K367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:L367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:M367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:N367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:O367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:P367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:Q367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:R367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:S367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:T367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:U367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:V367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:W367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:X367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:Y367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:Z367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AA367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AB367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AC367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AD367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AE367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AF367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AG367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AH367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AI367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AJ367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AK367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AL367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AM367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AN367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AO367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AP367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AQ367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AR367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AS367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AT367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AU367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AV367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AW367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AX367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AY367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:AZ367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BA367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BB367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BC367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BD367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BE367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BF367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BG367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E367),(Input!$J$165*(1+rvanilla)^0.5)-SUM($J367:BH367),(Input!$J$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:K368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:L368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:M368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:N368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:O368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:P368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:Q368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:R368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:S368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:T368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:U368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:V368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:W368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:X368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:Y368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:Z368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AA368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AB368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AC368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AD368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AE368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AF368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AG368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AH368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AI368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AJ368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AK368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AL368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AM368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AN368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AO368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AP368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AQ368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AR368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AS368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AT368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AU368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AV368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AW368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AX368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AY368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:AZ368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BA368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BB368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BC368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BD368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BE368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BF368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BG368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E368),(Input!$K$165*(1+rvanilla)^0.5)-SUM($K368:BH368),(Input!$K$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:L369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:M369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:N369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:O369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:P369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:Q369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:R369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:S369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:T369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:U369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:V369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:W369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:X369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:Y369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:Z369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AA369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AB369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AC369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AD369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AE369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AF369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AG369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AH369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AI369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AJ369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AK369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AL369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AM369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AN369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AO369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AP369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AQ369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AR369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AS369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AT369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AU369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AV369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AW369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AX369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AY369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:AZ369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BA369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BB369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BC369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BD369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BE369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BF369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BG369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E369),(Input!$L$165*(1+rvanilla)^0.5)-SUM($L369:BH369),(Input!$L$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:M370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:N370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:O370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:P370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:Q370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:R370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:S370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:T370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:U370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:V370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:W370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:X370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:Y370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:Z370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AA370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AB370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AC370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AD370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AE370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AF370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AG370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AH370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AI370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AJ370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AK370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AL370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AM370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AN370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AO370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AP370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AQ370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AR370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AS370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AT370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AU370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AV370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AW370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AX370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AY370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:AZ370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BA370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BB370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BC370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BD370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BE370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BF370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BG370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E370),(Input!$M$165*(1+rvanilla)^0.5)-SUM($M370:BH370),(Input!$M$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:N371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:O371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:P371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:Q371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:R371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:S371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:T371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:U371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:V371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:W371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:X371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:Y371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:Z371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AA371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AB371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AC371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AD371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AE371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AF371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AG371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AH371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AI371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AJ371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AK371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AL371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AM371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AN371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AO371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AP371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AQ371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AR371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AS371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AT371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AU371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AV371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AW371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AX371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AY371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:AZ371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BA371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BB371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BC371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BD371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BE371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BF371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BG371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E371),(Input!$N$165*(1+rvanilla)^0.5)-SUM($N371:BH371),(Input!$N$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:O372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:P372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:Q372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:R372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:S372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:T372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:U372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:V372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:W372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:X372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:Y372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:Z372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AA372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AB372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AC372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AD372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AE372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AF372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AG372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AH372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AI372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AJ372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AK372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AL372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AM372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AN372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AO372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AP372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AQ372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AR372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AS372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AT372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AU372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AV372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AW372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AX372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AY372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:AZ372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BA372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BB372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BC372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BD372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BE372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BF372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BG372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E372),(Input!$O$165*(1+rvanilla)^0.5)-SUM($O372:BH372),(Input!$O$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:P373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:Q373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:R373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:S373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:T373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:U373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:V373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:W373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:X373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:Y373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:Z373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AA373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AB373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AC373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AD373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AE373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AF373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AG373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AH373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AI373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AJ373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AK373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AL373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AM373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AN373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AO373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AP373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AQ373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AR373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AS373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AT373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AU373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AV373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AW373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AX373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AY373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:AZ373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BA373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BB373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BC373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BD373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BE373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BF373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BG373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E373),(Input!$P$165*(1+rvanilla)^0.5)-SUM($P373:BH373),(Input!$P$165*(1+rvanilla)^0.5)/A23stdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G362:G373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM362:AM373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C387","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24remlife,A24value-SUM($F375:F375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(H$3>A24remlife,A24value-SUM($F375:G375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(I$3>A24remlife,A24value-SUM($F375:H375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(J$3>A24remlife,A24value-SUM($F375:I375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(K$3>A24remlife,A24value-SUM($F375:J375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(L$3>A24remlife,A24value-SUM($F375:K375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(M$3>A24remlife,A24value-SUM($F375:L375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(N$3>A24remlife,A24value-SUM($F375:M375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(O$3>A24remlife,A24value-SUM($F375:N375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(P$3>A24remlife,A24value-SUM($F375:O375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Q$3>A24remlife,A24value-SUM($F375:P375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(R$3>A24remlife,A24value-SUM($F375:Q375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(S$3>A24remlife,A24value-SUM($F375:R375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(T$3>A24remlife,A24value-SUM($F375:S375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(U$3>A24remlife,A24value-SUM($F375:T375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(V$3>A24remlife,A24value-SUM($F375:U375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(W$3>A24remlife,A24value-SUM($F375:V375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(X$3>A24remlife,A24value-SUM($F375:W375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Y$3>A24remlife,A24value-SUM($F375:X375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Z$3>A24remlife,A24value-SUM($F375:Y375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AA$3>A24remlife,A24value-SUM($F375:Z375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AB$3>A24remlife,A24value-SUM($F375:AA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AC$3>A24remlife,A24value-SUM($F375:AB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AD$3>A24remlife,A24value-SUM($F375:AC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AE$3>A24remlife,A24value-SUM($F375:AD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AF$3>A24remlife,A24value-SUM($F375:AE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AG$3>A24remlife,A24value-SUM($F375:AF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AH$3>A24remlife,A24value-SUM($F375:AG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AI$3>A24remlife,A24value-SUM($F375:AH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AJ$3>A24remlife,A24value-SUM($F375:AI375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AK$3>A24remlife,A24value-SUM($F375:AJ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AL$3>A24remlife,A24value-SUM($F375:AK375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AM$3>A24remlife,A24value-SUM($F375:AL375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AN$3>A24remlife,A24value-SUM($F375:AM375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AO$3>A24remlife,A24value-SUM($F375:AN375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AP$3>A24remlife,A24value-SUM($F375:AO375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AQ$3>A24remlife,A24value-SUM($F375:AP375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AR$3>A24remlife,A24value-SUM($F375:AQ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AS$3>A24remlife,A24value-SUM($F375:AR375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AT$3>A24remlife,A24value-SUM($F375:AS375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AU$3>A24remlife,A24value-SUM($F375:AT375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AV$3>A24remlife,A24value-SUM($F375:AU375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AW$3>A24remlife,A24value-SUM($F375:AV375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AX$3>A24remlife,A24value-SUM($F375:AW375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AY$3>A24remlife,A24value-SUM($F375:AX375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AZ$3>A24remlife,A24value-SUM($F375:AY375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BA$3>A24remlife,A24value-SUM($F375:AZ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BB$3>A24remlife,A24value-SUM($F375:BA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BC$3>A24remlife,A24value-SUM($F375:BB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BD$3>A24remlife,A24value-SUM($F375:BC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BE$3>A24remlife,A24value-SUM($F375:BD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BF$3>A24remlife,A24value-SUM($F375:BE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BG$3>A24remlife,A24value-SUM($F375:BF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BH$3>A24remlife,A24value-SUM($F375:BG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BI$3>A24remlife,A24value-SUM($F375:BH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(H$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:G377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:H377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:I377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:J377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:K377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:L377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:M377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:N377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:O377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:P377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:Q377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:R377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:S377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:T377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:U377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:V377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:W377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:X377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:Y377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:Z377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AA377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AB377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AC377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AD377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AE377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AF377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AG377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AH377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AI377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AJ377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AK377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AL377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AM377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AN377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AO377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AP377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AQ377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AR377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AS377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AT377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AU377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AV377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AW377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AX377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AY377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:AZ377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BA377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BB377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BC377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BD377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BE377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BF377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BG377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E377),(Input!$G$166*(1+rvanilla)^0.5)-SUM($G377:BH377),(Input!$G$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:H378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:I378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:J378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:K378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:L378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:M378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:N378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:O378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:P378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:Q378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:R378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:S378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:T378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:U378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:V378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:W378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:X378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:Y378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:Z378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AA378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AB378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AC378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AD378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AE378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AF378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AG378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AH378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AI378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AJ378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AK378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AL378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AM378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AN378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AO378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AP378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AQ378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AR378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AS378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AT378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AU378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AV378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AW378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AX378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AY378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:AZ378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BA378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BB378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BC378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BD378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BE378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BF378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BG378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E378),(Input!$H$166*(1+rvanilla)^0.5)-SUM($H378:BH378),(Input!$H$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:I379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:J379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:K379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:L379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:M379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:N379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:O379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:P379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:Q379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:R379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:S379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:T379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:U379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:V379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:W379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:X379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:Y379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:Z379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AA379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AB379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AC379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AD379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AE379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AF379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AG379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AH379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AI379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AJ379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AK379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AL379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AM379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AN379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AO379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AP379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AQ379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AR379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AS379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AT379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AU379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AV379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AW379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AX379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AY379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:AZ379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BA379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BB379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BC379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BD379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BE379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BF379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BG379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E379),(Input!$I$166*(1+rvanilla)^0.5)-SUM($I379:BH379),(Input!$I$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:J380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:K380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:L380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:M380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:N380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:O380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:P380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:Q380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:R380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:S380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:T380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:U380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:V380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:W380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:X380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:Y380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:Z380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AA380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AB380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AC380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AD380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AE380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AF380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AG380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AH380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AI380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AJ380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AK380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AL380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AM380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AN380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AO380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AP380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AQ380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AR380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AS380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AT380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AU380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AV380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AW380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AX380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AY380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:AZ380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BA380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BB380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BC380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BD380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BE380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BF380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BG380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E380),(Input!$J$166*(1+rvanilla)^0.5)-SUM($J380:BH380),(Input!$J$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:K381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:L381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:M381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:N381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:O381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:P381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:Q381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:R381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:S381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:T381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:U381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:V381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:W381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:X381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:Y381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:Z381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AA381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AB381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AC381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AD381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AE381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AF381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AG381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AH381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AI381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AJ381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AK381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AL381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AM381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AN381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AO381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AP381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AQ381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AR381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AS381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AT381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AU381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AV381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AW381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AX381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AY381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:AZ381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BA381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BB381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BC381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BD381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BE381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BF381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BG381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E381),(Input!$K$166*(1+rvanilla)^0.5)-SUM($K381:BH381),(Input!$K$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:L382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:M382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:N382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:O382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:P382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:Q382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:R382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:S382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:T382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:U382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:V382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:W382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:X382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:Y382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:Z382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AA382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AB382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AC382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AD382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AE382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AF382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AG382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AH382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AI382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AJ382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AK382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AL382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AM382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AN382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AO382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AP382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AQ382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AR382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AS382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AT382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AU382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AV382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AW382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AX382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AY382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:AZ382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BA382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BB382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BC382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BD382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BE382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BF382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BG382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E382),(Input!$L$166*(1+rvanilla)^0.5)-SUM($L382:BH382),(Input!$L$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:M383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:N383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:O383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:P383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:Q383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:R383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:S383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:T383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:U383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:V383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:W383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:X383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:Y383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:Z383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AA383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AB383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AC383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AD383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AE383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AF383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AG383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AH383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AI383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AJ383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AK383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AL383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AM383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AN383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AO383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AP383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AQ383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AR383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AS383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AT383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AU383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AV383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AW383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AX383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AY383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:AZ383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BA383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BB383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BC383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BD383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BE383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BF383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BG383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E383),(Input!$M$166*(1+rvanilla)^0.5)-SUM($M383:BH383),(Input!$M$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:N384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:O384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:P384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:Q384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:R384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:S384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:T384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:U384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:V384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:W384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:X384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:Y384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:Z384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AA384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AB384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AC384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AD384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AE384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AF384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AG384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AH384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AI384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AJ384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AK384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AL384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AM384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AN384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AO384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AP384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AQ384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AR384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AS384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AT384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AU384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AV384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AW384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AX384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AY384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:AZ384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BA384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BB384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BC384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BD384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BE384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BF384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BG384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E384),(Input!$N$166*(1+rvanilla)^0.5)-SUM($N384:BH384),(Input!$N$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:O385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:P385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:Q385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:R385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:S385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:T385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:U385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:V385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:W385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:X385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:Y385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:Z385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AA385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AB385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AC385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AD385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AE385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AF385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AG385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AH385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AI385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AJ385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AK385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AL385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AM385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AN385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AO385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AP385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AQ385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AR385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AS385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AT385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AU385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AV385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AW385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AX385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AY385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:AZ385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BA385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BB385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BC385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BD385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BE385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BF385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BG385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E385),(Input!$O$166*(1+rvanilla)^0.5)-SUM($O385:BH385),(Input!$O$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:P386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:Q386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:R386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:S386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:T386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:U386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:V386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:W386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:X386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:Y386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:Z386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AA386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AB386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AC386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AD386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AE386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AF386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AG386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AH386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AI386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AJ386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AK386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AL386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AM386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AN386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AO386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AP386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AQ386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AR386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AS386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AT386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AU386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AV386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AW386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AX386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AY386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:AZ386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BA386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BB386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BC386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BD386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BE386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BF386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BG386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E386),(Input!$P$166*(1+rvanilla)^0.5)-SUM($P386:BH386),(Input!$P$166*(1+rvanilla)^0.5)/A24stdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G375:G386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM375:AM386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C400","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25remlife,A25value-SUM($F388:F388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(H$3>A25remlife,A25value-SUM($F388:G388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(I$3>A25remlife,A25value-SUM($F388:H388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(J$3>A25remlife,A25value-SUM($F388:I388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(K$3>A25remlife,A25value-SUM($F388:J388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(L$3>A25remlife,A25value-SUM($F388:K388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(M$3>A25remlife,A25value-SUM($F388:L388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(N$3>A25remlife,A25value-SUM($F388:M388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(O$3>A25remlife,A25value-SUM($F388:N388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(P$3>A25remlife,A25value-SUM($F388:O388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Q$3>A25remlife,A25value-SUM($F388:P388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(R$3>A25remlife,A25value-SUM($F388:Q388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(S$3>A25remlife,A25value-SUM($F388:R388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(T$3>A25remlife,A25value-SUM($F388:S388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(U$3>A25remlife,A25value-SUM($F388:T388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(V$3>A25remlife,A25value-SUM($F388:U388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(W$3>A25remlife,A25value-SUM($F388:V388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(X$3>A25remlife,A25value-SUM($F388:W388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Y$3>A25remlife,A25value-SUM($F388:X388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Z$3>A25remlife,A25value-SUM($F388:Y388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AA$3>A25remlife,A25value-SUM($F388:Z388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AB$3>A25remlife,A25value-SUM($F388:AA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AC$3>A25remlife,A25value-SUM($F388:AB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AD$3>A25remlife,A25value-SUM($F388:AC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AE$3>A25remlife,A25value-SUM($F388:AD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AF$3>A25remlife,A25value-SUM($F388:AE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AG$3>A25remlife,A25value-SUM($F388:AF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AH$3>A25remlife,A25value-SUM($F388:AG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AI$3>A25remlife,A25value-SUM($F388:AH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AJ$3>A25remlife,A25value-SUM($F388:AI388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AK$3>A25remlife,A25value-SUM($F388:AJ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AL$3>A25remlife,A25value-SUM($F388:AK388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AM$3>A25remlife,A25value-SUM($F388:AL388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AN$3>A25remlife,A25value-SUM($F388:AM388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AO$3>A25remlife,A25value-SUM($F388:AN388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AP$3>A25remlife,A25value-SUM($F388:AO388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AQ$3>A25remlife,A25value-SUM($F388:AP388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AR$3>A25remlife,A25value-SUM($F388:AQ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AS$3>A25remlife,A25value-SUM($F388:AR388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AT$3>A25remlife,A25value-SUM($F388:AS388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AU$3>A25remlife,A25value-SUM($F388:AT388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AV$3>A25remlife,A25value-SUM($F388:AU388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AW$3>A25remlife,A25value-SUM($F388:AV388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AX$3>A25remlife,A25value-SUM($F388:AW388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AY$3>A25remlife,A25value-SUM($F388:AX388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AZ$3>A25remlife,A25value-SUM($F388:AY388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BA$3>A25remlife,A25value-SUM($F388:AZ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BB$3>A25remlife,A25value-SUM($F388:BA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BC$3>A25remlife,A25value-SUM($F388:BB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BD$3>A25remlife,A25value-SUM($F388:BC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BE$3>A25remlife,A25value-SUM($F388:BD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BF$3>A25remlife,A25value-SUM($F388:BE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BG$3>A25remlife,A25value-SUM($F388:BF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BH$3>A25remlife,A25value-SUM($F388:BG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BI$3>A25remlife,A25value-SUM($F388:BH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(H$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:G390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:H390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:I390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:J390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:K390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:L390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:M390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:N390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:O390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:P390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:Q390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:R390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:S390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:T390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:U390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:V390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:W390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:X390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:Y390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:Z390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AA390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AB390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AC390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AD390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AE390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AF390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AG390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AH390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AI390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AJ390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AK390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AL390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AM390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AN390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AO390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AP390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AQ390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AR390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AS390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AT390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AU390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AV390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AW390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AX390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AY390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:AZ390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BA390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BB390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BC390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BD390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BE390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BF390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BG390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E390),(Input!$G$167*(1+rvanilla)^0.5)-SUM($G390:BH390),(Input!$G$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:H391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:I391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:J391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:K391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:L391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:M391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:N391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:O391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:P391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:Q391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:R391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:S391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:T391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:U391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:V391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:W391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:X391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:Y391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:Z391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AA391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AB391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AC391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AD391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AE391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AF391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AG391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AH391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AI391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AJ391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AK391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AL391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AM391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AN391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AO391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AP391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AQ391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AR391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AS391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AT391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AU391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AV391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AW391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AX391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AY391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:AZ391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BA391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BB391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BC391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BD391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BE391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BF391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BG391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E391),(Input!$H$167*(1+rvanilla)^0.5)-SUM($H391:BH391),(Input!$H$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:I392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:J392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:K392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:L392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:M392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:N392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:O392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:P392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:Q392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:R392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:S392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:T392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:U392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:V392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:W392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:X392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:Y392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:Z392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AA392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AB392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AC392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AD392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AE392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AF392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AG392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AH392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AI392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AJ392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AK392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AL392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AM392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AN392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AO392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AP392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AQ392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AR392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AS392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AT392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AU392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AV392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AW392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AX392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AY392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:AZ392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BA392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BB392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BC392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BD392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BE392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BF392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BG392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E392),(Input!$I$167*(1+rvanilla)^0.5)-SUM($I392:BH392),(Input!$I$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:J393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:K393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:L393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:M393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:N393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:O393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:P393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:Q393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:R393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:S393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:T393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:U393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:V393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:W393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:X393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:Y393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:Z393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AA393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AB393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AC393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AD393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AE393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AF393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AG393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AH393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AI393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AJ393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AK393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AL393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AM393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AN393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AO393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AP393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AQ393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AR393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AS393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AT393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AU393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AV393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AW393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AX393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AY393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:AZ393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BA393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BB393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BC393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BD393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BE393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BF393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BG393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E393),(Input!$J$167*(1+rvanilla)^0.5)-SUM($J393:BH393),(Input!$J$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:K394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:L394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:M394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:N394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:O394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:P394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:Q394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:R394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:S394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:T394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:U394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:V394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:W394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:X394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:Y394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:Z394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AA394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AB394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AC394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AD394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AE394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AF394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AG394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AH394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AI394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AJ394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AK394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AL394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AM394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AN394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AO394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AP394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AQ394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AR394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AS394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AT394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AU394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AV394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AW394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AX394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AY394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:AZ394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BA394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BB394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BC394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BD394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BE394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BF394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BG394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E394),(Input!$K$167*(1+rvanilla)^0.5)-SUM($K394:BH394),(Input!$K$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:L395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:M395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:N395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:O395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:P395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:Q395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:R395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:S395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:T395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:U395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:V395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:W395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:X395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:Y395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:Z395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AA395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AB395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AC395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AD395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AE395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AF395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AG395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AH395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AI395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AJ395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AK395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AL395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AM395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AN395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AO395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AP395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AQ395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AR395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AS395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AT395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AU395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AV395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AW395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AX395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AY395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:AZ395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BA395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BB395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BC395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BD395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BE395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BF395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BG395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E395),(Input!$L$167*(1+rvanilla)^0.5)-SUM($L395:BH395),(Input!$L$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:M396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:N396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:O396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:P396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:Q396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:R396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:S396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:T396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:U396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:V396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:W396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:X396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:Y396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:Z396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AA396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AB396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AC396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AD396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AE396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AF396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AG396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AH396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AI396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AJ396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AK396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AL396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AM396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AN396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AO396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AP396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AQ396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AR396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AS396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AT396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AU396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AV396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AW396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AX396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AY396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:AZ396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BA396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BB396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BC396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BD396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BE396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BF396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BG396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E396),(Input!$M$167*(1+rvanilla)^0.5)-SUM($M396:BH396),(Input!$M$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:N397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:O397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:P397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:Q397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:R397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:S397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:T397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:U397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:V397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:W397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:X397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:Y397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:Z397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AA397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AB397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AC397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AD397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AE397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AF397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AG397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AH397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AI397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AJ397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AK397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AL397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AM397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AN397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AO397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AP397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AQ397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AR397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AS397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AT397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AU397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AV397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AW397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AX397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AY397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:AZ397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BA397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BB397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BC397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BD397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BE397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BF397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BG397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E397),(Input!$N$167*(1+rvanilla)^0.5)-SUM($N397:BH397),(Input!$N$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:O398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:P398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:Q398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:R398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:S398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:T398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:U398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:V398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:W398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:X398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:Y398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:Z398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AA398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AB398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AC398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AD398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AE398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AF398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AG398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AH398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AI398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AJ398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AK398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AL398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AM398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AN398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AO398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AP398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AQ398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AR398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AS398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AT398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AU398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AV398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AW398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AX398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AY398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:AZ398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BA398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BB398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BC398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BD398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BE398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BF398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BG398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E398),(Input!$O$167*(1+rvanilla)^0.5)-SUM($O398:BH398),(Input!$O$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:P399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:Q399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:R399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:S399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:T399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:U399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:V399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:W399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:X399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:Y399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:Z399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AA399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AB399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AC399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AD399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AE399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AF399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AG399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AH399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AI399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AJ399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AK399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AL399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AM399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AN399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AO399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AP399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AQ399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AR399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AS399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AT399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AU399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AV399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AW399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AX399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AY399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:AZ399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BA399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BB399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BC399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BD399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BE399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BF399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BG399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E399),(Input!$P$167*(1+rvanilla)^0.5)-SUM($P399:BH399),(Input!$P$167*(1+rvanilla)^0.5)/A25stdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G388:G399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM388:AM399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C413","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26remlife,A26value-SUM($F401:F401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(H$3>A26remlife,A26value-SUM($F401:G401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(I$3>A26remlife,A26value-SUM($F401:H401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(J$3>A26remlife,A26value-SUM($F401:I401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(K$3>A26remlife,A26value-SUM($F401:J401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(L$3>A26remlife,A26value-SUM($F401:K401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(M$3>A26remlife,A26value-SUM($F401:L401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(N$3>A26remlife,A26value-SUM($F401:M401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(O$3>A26remlife,A26value-SUM($F401:N401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(P$3>A26remlife,A26value-SUM($F401:O401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Q$3>A26remlife,A26value-SUM($F401:P401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(R$3>A26remlife,A26value-SUM($F401:Q401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(S$3>A26remlife,A26value-SUM($F401:R401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(T$3>A26remlife,A26value-SUM($F401:S401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(U$3>A26remlife,A26value-SUM($F401:T401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(V$3>A26remlife,A26value-SUM($F401:U401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(W$3>A26remlife,A26value-SUM($F401:V401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(X$3>A26remlife,A26value-SUM($F401:W401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Y$3>A26remlife,A26value-SUM($F401:X401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Z$3>A26remlife,A26value-SUM($F401:Y401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AA$3>A26remlife,A26value-SUM($F401:Z401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AB$3>A26remlife,A26value-SUM($F401:AA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AC$3>A26remlife,A26value-SUM($F401:AB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AD$3>A26remlife,A26value-SUM($F401:AC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AE$3>A26remlife,A26value-SUM($F401:AD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AF$3>A26remlife,A26value-SUM($F401:AE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AG$3>A26remlife,A26value-SUM($F401:AF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AH$3>A26remlife,A26value-SUM($F401:AG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AI$3>A26remlife,A26value-SUM($F401:AH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AJ$3>A26remlife,A26value-SUM($F401:AI401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AK$3>A26remlife,A26value-SUM($F401:AJ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AL$3>A26remlife,A26value-SUM($F401:AK401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AM$3>A26remlife,A26value-SUM($F401:AL401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AN$3>A26remlife,A26value-SUM($F401:AM401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AO$3>A26remlife,A26value-SUM($F401:AN401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AP$3>A26remlife,A26value-SUM($F401:AO401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AQ$3>A26remlife,A26value-SUM($F401:AP401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AR$3>A26remlife,A26value-SUM($F401:AQ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AS$3>A26remlife,A26value-SUM($F401:AR401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AT$3>A26remlife,A26value-SUM($F401:AS401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AU$3>A26remlife,A26value-SUM($F401:AT401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AV$3>A26remlife,A26value-SUM($F401:AU401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AW$3>A26remlife,A26value-SUM($F401:AV401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AX$3>A26remlife,A26value-SUM($F401:AW401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AY$3>A26remlife,A26value-SUM($F401:AX401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AZ$3>A26remlife,A26value-SUM($F401:AY401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BA$3>A26remlife,A26value-SUM($F401:AZ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BB$3>A26remlife,A26value-SUM($F401:BA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BC$3>A26remlife,A26value-SUM($F401:BB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BD$3>A26remlife,A26value-SUM($F401:BC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BE$3>A26remlife,A26value-SUM($F401:BD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BF$3>A26remlife,A26value-SUM($F401:BE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BG$3>A26remlife,A26value-SUM($F401:BF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BH$3>A26remlife,A26value-SUM($F401:BG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BI$3>A26remlife,A26value-SUM($F401:BH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(H$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:G403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:H403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:I403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:J403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:K403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:L403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:M403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:N403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:O403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:P403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:Q403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:R403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:S403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:T403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:U403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:V403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:W403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:X403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:Y403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:Z403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AA403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AB403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AC403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AD403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AE403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AF403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AG403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AH403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AI403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AJ403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AK403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AL403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AM403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AN403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AO403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AP403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AQ403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AR403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AS403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AT403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AU403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AV403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AW403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AX403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AY403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:AZ403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BA403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BB403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BC403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BD403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BE403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BF403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BG403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E403),(Input!$G$168*(1+rvanilla)^0.5)-SUM($G403:BH403),(Input!$G$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:H404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:I404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:J404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:K404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:L404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:M404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:N404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:O404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:P404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:Q404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:R404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:S404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:T404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:U404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:V404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:W404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:X404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:Y404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:Z404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AA404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AB404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AC404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AD404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AE404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AF404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AG404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AH404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AI404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AJ404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AK404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AL404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AM404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AN404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AO404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AP404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AQ404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AR404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AS404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AT404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AU404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AV404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AW404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AX404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AY404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:AZ404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BA404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BB404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BC404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BD404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BE404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BF404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BG404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E404),(Input!$H$168*(1+rvanilla)^0.5)-SUM($H404:BH404),(Input!$H$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:I405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:J405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:K405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:L405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:M405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:N405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:O405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:P405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:Q405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:R405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:S405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:T405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:U405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:V405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:W405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:X405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:Y405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:Z405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AA405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AB405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AC405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AD405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AE405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AF405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AG405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AH405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AI405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AJ405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AK405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AL405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AM405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AN405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AO405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AP405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AQ405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AR405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AS405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AT405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AU405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AV405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AW405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AX405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AY405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:AZ405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BA405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BB405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BC405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BD405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BE405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BF405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BG405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E405),(Input!$I$168*(1+rvanilla)^0.5)-SUM($I405:BH405),(Input!$I$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:J406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:K406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:L406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:M406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:N406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:O406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:P406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:Q406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:R406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:S406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:T406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:U406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:V406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:W406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:X406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:Y406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:Z406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AA406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AB406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AC406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AD406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AE406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AF406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AG406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AH406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AI406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AJ406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AK406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AL406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AM406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AN406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AO406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AP406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AQ406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AR406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AS406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AT406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AU406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AV406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AW406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AX406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AY406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:AZ406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BA406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BB406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BC406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BD406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BE406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BF406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BG406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E406),(Input!$J$168*(1+rvanilla)^0.5)-SUM($J406:BH406),(Input!$J$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:K407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:L407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:M407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:N407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:O407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:P407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:Q407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:R407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:S407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:T407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:U407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:V407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:W407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:X407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:Y407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:Z407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AA407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AB407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AC407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AD407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AE407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AF407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AG407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AH407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AI407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AJ407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AK407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AL407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AM407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AN407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AO407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AP407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AQ407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AR407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AS407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AT407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AU407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AV407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AW407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AX407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AY407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:AZ407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BA407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BB407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BC407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BD407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BE407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BF407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BG407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E407),(Input!$K$168*(1+rvanilla)^0.5)-SUM($K407:BH407),(Input!$K$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:L408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:M408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:N408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:O408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:P408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:Q408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:R408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:S408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:T408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:U408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:V408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:W408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:X408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:Y408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:Z408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AA408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AB408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AC408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AD408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AE408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AF408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AG408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AH408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AI408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AJ408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AK408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AL408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AM408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AN408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AO408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AP408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AQ408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AR408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AS408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AT408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AU408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AV408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AW408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AX408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AY408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:AZ408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BA408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BB408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BC408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BD408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BE408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BF408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BG408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E408),(Input!$L$168*(1+rvanilla)^0.5)-SUM($L408:BH408),(Input!$L$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:M409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:N409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:O409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:P409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:Q409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:R409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:S409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:T409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:U409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:V409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:W409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:X409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:Y409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:Z409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AA409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AB409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AC409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AD409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AE409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AF409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AG409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AH409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AI409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AJ409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AK409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AL409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AM409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AN409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AO409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AP409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AQ409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AR409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AS409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AT409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AU409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AV409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AW409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AX409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AY409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:AZ409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BA409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BB409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BC409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BD409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BE409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BF409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BG409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E409),(Input!$M$168*(1+rvanilla)^0.5)-SUM($M409:BH409),(Input!$M$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:N410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:O410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:P410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:Q410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:R410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:S410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:T410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:U410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:V410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:W410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:X410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:Y410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:Z410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AA410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AB410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AC410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AD410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AE410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AF410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AG410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AH410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AI410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AJ410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AK410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AL410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AM410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AN410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AO410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AP410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AQ410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AR410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AS410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AT410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AU410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AV410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AW410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AX410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AY410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:AZ410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BA410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BB410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BC410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BD410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BE410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BF410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BG410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E410),(Input!$N$168*(1+rvanilla)^0.5)-SUM($N410:BH410),(Input!$N$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:O411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:P411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:Q411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:R411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:S411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:T411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:U411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:V411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:W411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:X411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:Y411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:Z411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AA411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AB411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AC411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AD411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AE411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AF411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AG411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AH411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AI411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AJ411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AK411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AL411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AM411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AN411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AO411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AP411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AQ411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AR411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AS411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AT411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AU411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AV411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AW411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AX411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AY411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:AZ411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BA411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BB411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BC411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BD411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BE411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BF411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BG411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E411),(Input!$O$168*(1+rvanilla)^0.5)-SUM($O411:BH411),(Input!$O$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:P412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:Q412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:R412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:S412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:T412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:U412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:V412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:W412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:X412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:Y412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:Z412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AA412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AB412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AC412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AD412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AE412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AF412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AG412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AH412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AI412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AJ412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AK412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AL412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AM412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AN412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AO412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AP412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AQ412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AR412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AS412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AT412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AU412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AV412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AW412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AX412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AY412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:AZ412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BA412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BB412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BC412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BD412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BE412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BF412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BG412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E412),(Input!$P$168*(1+rvanilla)^0.5)-SUM($P412:BH412),(Input!$P$168*(1+rvanilla)^0.5)/A26stdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G401:G412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM401:AM412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C426","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27remlife,A27value-SUM($F414:F414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(H$3>A27remlife,A27value-SUM($F414:G414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(I$3>A27remlife,A27value-SUM($F414:H414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(J$3>A27remlife,A27value-SUM($F414:I414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(K$3>A27remlife,A27value-SUM($F414:J414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(L$3>A27remlife,A27value-SUM($F414:K414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(M$3>A27remlife,A27value-SUM($F414:L414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(N$3>A27remlife,A27value-SUM($F414:M414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(O$3>A27remlife,A27value-SUM($F414:N414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(P$3>A27remlife,A27value-SUM($F414:O414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Q$3>A27remlife,A27value-SUM($F414:P414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(R$3>A27remlife,A27value-SUM($F414:Q414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(S$3>A27remlife,A27value-SUM($F414:R414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(T$3>A27remlife,A27value-SUM($F414:S414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(U$3>A27remlife,A27value-SUM($F414:T414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(V$3>A27remlife,A27value-SUM($F414:U414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(W$3>A27remlife,A27value-SUM($F414:V414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(X$3>A27remlife,A27value-SUM($F414:W414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Y$3>A27remlife,A27value-SUM($F414:X414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Z$3>A27remlife,A27value-SUM($F414:Y414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AA$3>A27remlife,A27value-SUM($F414:Z414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AB$3>A27remlife,A27value-SUM($F414:AA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AC$3>A27remlife,A27value-SUM($F414:AB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AD$3>A27remlife,A27value-SUM($F414:AC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AE$3>A27remlife,A27value-SUM($F414:AD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AF$3>A27remlife,A27value-SUM($F414:AE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AG$3>A27remlife,A27value-SUM($F414:AF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AH$3>A27remlife,A27value-SUM($F414:AG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AI$3>A27remlife,A27value-SUM($F414:AH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AJ$3>A27remlife,A27value-SUM($F414:AI414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AK$3>A27remlife,A27value-SUM($F414:AJ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AL$3>A27remlife,A27value-SUM($F414:AK414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AM$3>A27remlife,A27value-SUM($F414:AL414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AN$3>A27remlife,A27value-SUM($F414:AM414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AO$3>A27remlife,A27value-SUM($F414:AN414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AP$3>A27remlife,A27value-SUM($F414:AO414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AQ$3>A27remlife,A27value-SUM($F414:AP414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AR$3>A27remlife,A27value-SUM($F414:AQ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AS$3>A27remlife,A27value-SUM($F414:AR414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AT$3>A27remlife,A27value-SUM($F414:AS414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AU$3>A27remlife,A27value-SUM($F414:AT414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AV$3>A27remlife,A27value-SUM($F414:AU414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AW$3>A27remlife,A27value-SUM($F414:AV414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AX$3>A27remlife,A27value-SUM($F414:AW414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AY$3>A27remlife,A27value-SUM($F414:AX414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AZ$3>A27remlife,A27value-SUM($F414:AY414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BA$3>A27remlife,A27value-SUM($F414:AZ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BB$3>A27remlife,A27value-SUM($F414:BA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BC$3>A27remlife,A27value-SUM($F414:BB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BD$3>A27remlife,A27value-SUM($F414:BC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BE$3>A27remlife,A27value-SUM($F414:BD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BF$3>A27remlife,A27value-SUM($F414:BE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BG$3>A27remlife,A27value-SUM($F414:BF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BH$3>A27remlife,A27value-SUM($F414:BG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BI$3>A27remlife,A27value-SUM($F414:BH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(H$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:G416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:H416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:I416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:J416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:K416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:L416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:M416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:N416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:O416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:P416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:Q416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:R416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:S416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:T416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:U416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:V416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:W416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:X416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:Y416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:Z416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AA416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AB416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AC416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AD416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AE416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AF416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AG416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AH416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AI416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AJ416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AK416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AL416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AM416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AN416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AO416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AP416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AQ416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AR416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AS416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AT416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AU416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AV416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AW416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AX416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AY416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:AZ416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BA416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BB416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BC416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BD416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BE416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BF416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BG416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E416),(Input!$G$169*(1+rvanilla)^0.5)-SUM($G416:BH416),(Input!$G$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:H417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:I417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:J417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:K417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:L417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:M417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:N417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:O417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:P417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:Q417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:R417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:S417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:T417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:U417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:V417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:W417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:X417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:Y417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:Z417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AA417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AB417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AC417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AD417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AE417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AF417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AG417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AH417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AI417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AJ417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AK417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AL417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AM417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AN417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AO417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AP417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AQ417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AR417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AS417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AT417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AU417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AV417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AW417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AX417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AY417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:AZ417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BA417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BB417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BC417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BD417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BE417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BF417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BG417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E417),(Input!$H$169*(1+rvanilla)^0.5)-SUM($H417:BH417),(Input!$H$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:I418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:J418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:K418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:L418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:M418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:N418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:O418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:P418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:Q418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:R418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:S418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:T418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:U418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:V418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:W418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:X418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:Y418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:Z418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AA418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AB418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AC418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AD418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AE418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AF418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AG418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AH418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AI418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AJ418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AK418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AL418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AM418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AN418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AO418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AP418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AQ418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AR418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AS418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AT418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AU418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AV418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AW418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AX418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AY418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:AZ418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BA418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BB418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BC418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BD418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BE418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BF418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BG418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E418),(Input!$I$169*(1+rvanilla)^0.5)-SUM($I418:BH418),(Input!$I$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:J419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:K419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:L419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:M419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:N419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:O419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:P419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:Q419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:R419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:S419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:T419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:U419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:V419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:W419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:X419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:Y419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:Z419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AA419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AB419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AC419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AD419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AE419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AF419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AG419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AH419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AI419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AJ419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AK419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AL419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AM419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AN419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AO419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AP419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AQ419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AR419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AS419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AT419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AU419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AV419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AW419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AX419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AY419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:AZ419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BA419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BB419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BC419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BD419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BE419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BF419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BG419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E419),(Input!$J$169*(1+rvanilla)^0.5)-SUM($J419:BH419),(Input!$J$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:K420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:L420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:M420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:N420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:O420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:P420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:Q420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:R420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:S420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:T420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:U420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:V420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:W420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:X420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:Y420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:Z420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AA420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AB420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AC420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AD420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AE420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AF420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AG420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AH420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AI420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AJ420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AK420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AL420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AM420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AN420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AO420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AP420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AQ420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AR420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AS420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AT420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AU420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AV420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AW420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AX420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AY420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:AZ420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BA420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BB420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BC420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BD420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BE420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BF420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BG420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E420),(Input!$K$169*(1+rvanilla)^0.5)-SUM($K420:BH420),(Input!$K$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:L421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:M421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:N421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:O421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:P421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:Q421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:R421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:S421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:T421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:U421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:V421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:W421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:X421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:Y421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:Z421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AA421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AB421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AC421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AD421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AE421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AF421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AG421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AH421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AI421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AJ421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AK421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AL421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AM421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AN421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AO421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AP421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AQ421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AR421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AS421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AT421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AU421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AV421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AW421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AX421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AY421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:AZ421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BA421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BB421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BC421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BD421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BE421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BF421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BG421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E421),(Input!$L$169*(1+rvanilla)^0.5)-SUM($L421:BH421),(Input!$L$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:M422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:N422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:O422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:P422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:Q422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:R422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:S422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:T422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:U422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:V422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:W422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:X422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:Y422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:Z422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AA422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AB422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AC422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AD422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AE422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AF422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AG422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AH422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AI422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AJ422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AK422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AL422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AM422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AN422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AO422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AP422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AQ422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AR422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AS422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AT422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AU422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AV422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AW422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AX422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AY422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:AZ422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BA422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BB422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BC422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BD422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BE422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BF422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BG422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E422),(Input!$M$169*(1+rvanilla)^0.5)-SUM($M422:BH422),(Input!$M$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:N423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:O423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:P423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:Q423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:R423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:S423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:T423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:U423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:V423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:W423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:X423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:Y423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:Z423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AA423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AB423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AC423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AD423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AE423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AF423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AG423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AH423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AI423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AJ423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AK423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AL423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AM423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AN423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AO423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AP423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AQ423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AR423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AS423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AT423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AU423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AV423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AW423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AX423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AY423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:AZ423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BA423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BB423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BC423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BD423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BE423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BF423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BG423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E423),(Input!$N$169*(1+rvanilla)^0.5)-SUM($N423:BH423),(Input!$N$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:O424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:P424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:Q424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:R424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:S424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:T424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:U424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:V424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:W424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:X424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:Y424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:Z424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AA424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AB424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AC424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AD424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AE424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AF424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AG424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AH424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AI424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AJ424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AK424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AL424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AM424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AN424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AO424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AP424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AQ424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AR424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AS424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AT424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AU424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AV424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AW424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AX424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AY424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:AZ424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BA424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BB424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BC424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BD424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BE424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BF424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BG424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E424),(Input!$O$169*(1+rvanilla)^0.5)-SUM($O424:BH424),(Input!$O$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:P425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:Q425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:R425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:S425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:T425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:U425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:V425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:W425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:X425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:Y425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:Z425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AA425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AB425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AC425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AD425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AE425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AF425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AG425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AH425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AI425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AJ425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AK425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AL425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AM425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AN425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AO425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AP425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AQ425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AR425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AS425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AT425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AU425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AV425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AW425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AX425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AY425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:AZ425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BA425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BB425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BC425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BD425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BE425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BF425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BG425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E425),(Input!$P$169*(1+rvanilla)^0.5)-SUM($P425:BH425),(Input!$P$169*(1+rvanilla)^0.5)/A27stdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G414:G425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM414:AM425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C439","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28remlife,A28value-SUM($F427:F427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(H$3>A28remlife,A28value-SUM($F427:G427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(I$3>A28remlife,A28value-SUM($F427:H427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(J$3>A28remlife,A28value-SUM($F427:I427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(K$3>A28remlife,A28value-SUM($F427:J427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(L$3>A28remlife,A28value-SUM($F427:K427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(M$3>A28remlife,A28value-SUM($F427:L427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(N$3>A28remlife,A28value-SUM($F427:M427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(O$3>A28remlife,A28value-SUM($F427:N427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(P$3>A28remlife,A28value-SUM($F427:O427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Q$3>A28remlife,A28value-SUM($F427:P427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(R$3>A28remlife,A28value-SUM($F427:Q427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(S$3>A28remlife,A28value-SUM($F427:R427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(T$3>A28remlife,A28value-SUM($F427:S427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(U$3>A28remlife,A28value-SUM($F427:T427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(V$3>A28remlife,A28value-SUM($F427:U427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(W$3>A28remlife,A28value-SUM($F427:V427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(X$3>A28remlife,A28value-SUM($F427:W427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Y$3>A28remlife,A28value-SUM($F427:X427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Z$3>A28remlife,A28value-SUM($F427:Y427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AA$3>A28remlife,A28value-SUM($F427:Z427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AB$3>A28remlife,A28value-SUM($F427:AA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AC$3>A28remlife,A28value-SUM($F427:AB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AD$3>A28remlife,A28value-SUM($F427:AC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AE$3>A28remlife,A28value-SUM($F427:AD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AF$3>A28remlife,A28value-SUM($F427:AE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AG$3>A28remlife,A28value-SUM($F427:AF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AH$3>A28remlife,A28value-SUM($F427:AG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AI$3>A28remlife,A28value-SUM($F427:AH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AJ$3>A28remlife,A28value-SUM($F427:AI427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AK$3>A28remlife,A28value-SUM($F427:AJ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AL$3>A28remlife,A28value-SUM($F427:AK427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AM$3>A28remlife,A28value-SUM($F427:AL427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AN$3>A28remlife,A28value-SUM($F427:AM427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AO$3>A28remlife,A28value-SUM($F427:AN427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AP$3>A28remlife,A28value-SUM($F427:AO427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AQ$3>A28remlife,A28value-SUM($F427:AP427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AR$3>A28remlife,A28value-SUM($F427:AQ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AS$3>A28remlife,A28value-SUM($F427:AR427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AT$3>A28remlife,A28value-SUM($F427:AS427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AU$3>A28remlife,A28value-SUM($F427:AT427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AV$3>A28remlife,A28value-SUM($F427:AU427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AW$3>A28remlife,A28value-SUM($F427:AV427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AX$3>A28remlife,A28value-SUM($F427:AW427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AY$3>A28remlife,A28value-SUM($F427:AX427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AZ$3>A28remlife,A28value-SUM($F427:AY427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BA$3>A28remlife,A28value-SUM($F427:AZ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BB$3>A28remlife,A28value-SUM($F427:BA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BC$3>A28remlife,A28value-SUM($F427:BB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BD$3>A28remlife,A28value-SUM($F427:BC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BE$3>A28remlife,A28value-SUM($F427:BD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BF$3>A28remlife,A28value-SUM($F427:BE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BG$3>A28remlife,A28value-SUM($F427:BF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BH$3>A28remlife,A28value-SUM($F427:BG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BI$3>A28remlife,A28value-SUM($F427:BH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(H$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:G429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:H429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:I429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:J429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:K429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:L429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:M429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:N429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:O429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:P429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:Q429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:R429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:S429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:T429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:U429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:V429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:W429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:X429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:Y429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:Z429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AA429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AB429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AC429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AD429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AE429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AF429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AG429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AH429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AI429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AJ429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AK429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AL429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AM429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AN429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AO429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AP429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AQ429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AR429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AS429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AT429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AU429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AV429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AW429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AX429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AY429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:AZ429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BA429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BB429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BC429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BD429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BE429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BF429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BG429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E429),(Input!$G$170*(1+rvanilla)^0.5)-SUM($G429:BH429),(Input!$G$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:H430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:I430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:J430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:K430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:L430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:M430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:N430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:O430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:P430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:Q430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:R430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:S430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:T430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:U430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:V430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:W430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:X430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:Y430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:Z430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AA430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AB430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AC430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AD430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AE430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AF430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AG430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AH430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AI430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AJ430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AK430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AL430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AM430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AN430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AO430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AP430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AQ430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AR430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AS430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AT430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AU430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AV430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AW430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AX430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AY430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:AZ430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BA430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BB430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BC430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BD430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BE430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BF430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BG430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E430),(Input!$H$170*(1+rvanilla)^0.5)-SUM($H430:BH430),(Input!$H$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:I431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:J431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:K431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:L431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:M431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:N431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:O431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:P431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:Q431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:R431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:S431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:T431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:U431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:V431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:W431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:X431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:Y431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:Z431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AA431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AB431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AC431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AD431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AE431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AF431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AG431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AH431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AI431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AJ431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AK431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AL431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AM431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AN431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AO431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AP431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AQ431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AR431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AS431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AT431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AU431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AV431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AW431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AX431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AY431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:AZ431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BA431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BB431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BC431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BD431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BE431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BF431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BG431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E431),(Input!$I$170*(1+rvanilla)^0.5)-SUM($I431:BH431),(Input!$I$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:J432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:K432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:L432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:M432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:N432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:O432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:P432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:Q432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:R432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:S432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:T432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:U432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:V432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:W432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:X432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:Y432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:Z432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AA432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AB432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AC432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AD432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AE432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AF432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AG432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AH432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AI432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AJ432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AK432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AL432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AM432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AN432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AO432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AP432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AQ432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AR432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AS432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AT432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AU432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AV432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AW432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AX432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AY432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:AZ432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BA432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BB432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BC432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BD432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BE432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BF432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BG432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E432),(Input!$J$170*(1+rvanilla)^0.5)-SUM($J432:BH432),(Input!$J$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:K433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:L433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:M433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:N433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:O433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:P433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:Q433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:R433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:S433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:T433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:U433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:V433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:W433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:X433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:Y433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:Z433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AA433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AB433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AC433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AD433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AE433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AF433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AG433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AH433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AI433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AJ433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AK433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AL433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AM433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AN433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AO433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AP433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AQ433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AR433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AS433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AT433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AU433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AV433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AW433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AX433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AY433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:AZ433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BA433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BB433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BC433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BD433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BE433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BF433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BG433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E433),(Input!$K$170*(1+rvanilla)^0.5)-SUM($K433:BH433),(Input!$K$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:L434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:M434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:N434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:O434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:P434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:Q434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:R434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:S434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:T434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:U434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:V434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:W434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:X434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:Y434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:Z434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AA434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AB434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AC434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AD434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AE434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AF434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AG434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AH434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AI434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AJ434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AK434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AL434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AM434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AN434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AO434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AP434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AQ434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AR434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AS434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AT434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AU434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AV434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AW434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AX434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AY434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:AZ434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BA434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BB434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BC434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BD434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BE434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BF434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BG434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E434),(Input!$L$170*(1+rvanilla)^0.5)-SUM($L434:BH434),(Input!$L$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:M435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:N435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:O435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:P435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:Q435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:R435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:S435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:T435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:U435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:V435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:W435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:X435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:Y435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:Z435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AA435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AB435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AC435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AD435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AE435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AF435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AG435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AH435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AI435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AJ435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AK435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AL435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AM435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AN435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AO435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AP435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AQ435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AR435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AS435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AT435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AU435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AV435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AW435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AX435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AY435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:AZ435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BA435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BB435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BC435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BD435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BE435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BF435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BG435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E435),(Input!$M$170*(1+rvanilla)^0.5)-SUM($M435:BH435),(Input!$M$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:N436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:O436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:P436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:Q436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:R436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:S436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:T436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:U436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:V436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:W436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:X436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:Y436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:Z436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AA436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AB436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AC436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AD436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AE436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AF436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AG436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AH436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AI436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AJ436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AK436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AL436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AM436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AN436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AO436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AP436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AQ436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AR436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AS436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AT436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AU436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AV436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AW436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AX436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AY436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:AZ436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BA436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BB436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BC436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BD436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BE436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BF436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BG436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E436),(Input!$N$170*(1+rvanilla)^0.5)-SUM($N436:BH436),(Input!$N$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:O437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:P437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:Q437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:R437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:S437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:T437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:U437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:V437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:W437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:X437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:Y437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:Z437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AA437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AB437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AC437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AD437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AE437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AF437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AG437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AH437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AI437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AJ437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AK437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AL437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AM437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AN437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AO437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AP437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AQ437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AR437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AS437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AT437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AU437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AV437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AW437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AX437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AY437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:AZ437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BA437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BB437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BC437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BD437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BE437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BF437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BG437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E437),(Input!$O$170*(1+rvanilla)^0.5)-SUM($O437:BH437),(Input!$O$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:P438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:Q438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:R438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:S438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:T438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:U438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:V438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:W438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:X438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:Y438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:Z438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AA438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AB438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AC438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AD438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AE438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AF438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AG438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AH438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AI438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AJ438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AK438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AL438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AM438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AN438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AO438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AP438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AQ438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AR438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AS438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AT438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AU438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AV438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AW438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AX438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AY438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:AZ438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BA438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BB438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BC438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BD438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BE438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BF438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BG438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E438),(Input!$P$170*(1+rvanilla)^0.5)-SUM($P438:BH438),(Input!$P$170*(1+rvanilla)^0.5)/A28stdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G427:G438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM427:AM438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C452","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29remlife,A29value-SUM($F440:F440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(H$3>A29remlife,A29value-SUM($F440:G440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(I$3>A29remlife,A29value-SUM($F440:H440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(J$3>A29remlife,A29value-SUM($F440:I440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(K$3>A29remlife,A29value-SUM($F440:J440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(L$3>A29remlife,A29value-SUM($F440:K440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(M$3>A29remlife,A29value-SUM($F440:L440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(N$3>A29remlife,A29value-SUM($F440:M440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(O$3>A29remlife,A29value-SUM($F440:N440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(P$3>A29remlife,A29value-SUM($F440:O440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Q$3>A29remlife,A29value-SUM($F440:P440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(R$3>A29remlife,A29value-SUM($F440:Q440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(S$3>A29remlife,A29value-SUM($F440:R440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(T$3>A29remlife,A29value-SUM($F440:S440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(U$3>A29remlife,A29value-SUM($F440:T440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(V$3>A29remlife,A29value-SUM($F440:U440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(W$3>A29remlife,A29value-SUM($F440:V440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(X$3>A29remlife,A29value-SUM($F440:W440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Y$3>A29remlife,A29value-SUM($F440:X440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Z$3>A29remlife,A29value-SUM($F440:Y440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AA$3>A29remlife,A29value-SUM($F440:Z440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AB$3>A29remlife,A29value-SUM($F440:AA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AC$3>A29remlife,A29value-SUM($F440:AB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AD$3>A29remlife,A29value-SUM($F440:AC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AE$3>A29remlife,A29value-SUM($F440:AD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AF$3>A29remlife,A29value-SUM($F440:AE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AG$3>A29remlife,A29value-SUM($F440:AF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AH$3>A29remlife,A29value-SUM($F440:AG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AI$3>A29remlife,A29value-SUM($F440:AH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AJ$3>A29remlife,A29value-SUM($F440:AI440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AK$3>A29remlife,A29value-SUM($F440:AJ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AL$3>A29remlife,A29value-SUM($F440:AK440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AM$3>A29remlife,A29value-SUM($F440:AL440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AN$3>A29remlife,A29value-SUM($F440:AM440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AO$3>A29remlife,A29value-SUM($F440:AN440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AP$3>A29remlife,A29value-SUM($F440:AO440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AQ$3>A29remlife,A29value-SUM($F440:AP440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AR$3>A29remlife,A29value-SUM($F440:AQ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AS$3>A29remlife,A29value-SUM($F440:AR440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AT$3>A29remlife,A29value-SUM($F440:AS440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AU$3>A29remlife,A29value-SUM($F440:AT440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AV$3>A29remlife,A29value-SUM($F440:AU440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AW$3>A29remlife,A29value-SUM($F440:AV440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AX$3>A29remlife,A29value-SUM($F440:AW440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AY$3>A29remlife,A29value-SUM($F440:AX440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AZ$3>A29remlife,A29value-SUM($F440:AY440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BA$3>A29remlife,A29value-SUM($F440:AZ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BB$3>A29remlife,A29value-SUM($F440:BA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BC$3>A29remlife,A29value-SUM($F440:BB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BD$3>A29remlife,A29value-SUM($F440:BC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BE$3>A29remlife,A29value-SUM($F440:BD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BF$3>A29remlife,A29value-SUM($F440:BE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BG$3>A29remlife,A29value-SUM($F440:BF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BH$3>A29remlife,A29value-SUM($F440:BG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BI$3>A29remlife,A29value-SUM($F440:BH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(H$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:G442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:H442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:I442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:J442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:K442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:L442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:M442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:N442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:O442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:P442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:Q442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:R442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:S442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:T442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:U442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:V442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:W442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:X442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:Y442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:Z442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AA442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AB442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AC442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AD442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AE442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AF442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AG442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AH442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AI442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AJ442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AK442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AL442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AM442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AN442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AO442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AP442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AQ442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AR442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AS442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AT442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AU442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AV442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AW442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AX442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AY442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:AZ442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BA442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BB442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BC442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BD442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BE442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BF442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BG442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E442),(Input!$G$171*(1+rvanilla)^0.5)-SUM($G442:BH442),(Input!$G$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:H443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:I443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:J443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:K443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:L443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:M443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:N443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:O443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:P443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:Q443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:R443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:S443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:T443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:U443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:V443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:W443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:X443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:Y443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:Z443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AA443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AB443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AC443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AD443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AE443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AF443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AG443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AH443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AI443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AJ443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AK443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AL443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AM443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AN443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AO443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AP443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AQ443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AR443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AS443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AT443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AU443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AV443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AW443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AX443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AY443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:AZ443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BA443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BB443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BC443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BD443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BE443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BF443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BG443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E443),(Input!$H$171*(1+rvanilla)^0.5)-SUM($H443:BH443),(Input!$H$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:I444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:J444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:K444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:L444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:M444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:N444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:O444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:P444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:Q444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:R444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:S444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:T444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:U444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:V444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:W444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:X444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:Y444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:Z444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AA444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AB444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AC444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AD444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AE444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AF444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AG444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AH444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AI444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AJ444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AK444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AL444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AM444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AN444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AO444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AP444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AQ444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AR444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AS444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AT444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AU444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AV444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AW444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AX444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AY444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:AZ444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BA444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BB444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BC444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BD444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BE444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BF444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BG444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E444),(Input!$I$171*(1+rvanilla)^0.5)-SUM($I444:BH444),(Input!$I$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:J445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:K445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:L445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:M445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:N445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:O445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:P445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:Q445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:R445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:S445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:T445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:U445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:V445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:W445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:X445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:Y445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:Z445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AA445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AB445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AC445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AD445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AE445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AF445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AG445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AH445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AI445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AJ445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AK445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AL445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AM445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AN445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AO445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AP445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AQ445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AR445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AS445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AT445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AU445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AV445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AW445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AX445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AY445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:AZ445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BA445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BB445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BC445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BD445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BE445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BF445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BG445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E445),(Input!$J$171*(1+rvanilla)^0.5)-SUM($J445:BH445),(Input!$J$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:K446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:L446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:M446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:N446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:O446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:P446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:Q446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:R446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:S446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:T446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:U446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:V446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:W446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:X446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:Y446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:Z446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AA446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AB446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AC446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AD446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AE446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AF446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AG446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AH446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AI446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AJ446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AK446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AL446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AM446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AN446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AO446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AP446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AQ446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AR446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AS446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AT446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AU446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AV446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AW446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AX446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AY446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:AZ446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BA446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BB446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BC446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BD446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BE446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BF446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BG446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E446),(Input!$K$171*(1+rvanilla)^0.5)-SUM($K446:BH446),(Input!$K$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:L447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:M447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:N447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:O447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:P447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:Q447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:R447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:S447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:T447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:U447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:V447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:W447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:X447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:Y447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:Z447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AA447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AB447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AC447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AD447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AE447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AF447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AG447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AH447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AI447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AJ447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AK447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AL447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AM447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AN447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AO447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AP447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AQ447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AR447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AS447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AT447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AU447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AV447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AW447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AX447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AY447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:AZ447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BA447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BB447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BC447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BD447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BE447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BF447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BG447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E447),(Input!$L$171*(1+rvanilla)^0.5)-SUM($L447:BH447),(Input!$L$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:M448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:N448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:O448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:P448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:Q448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:R448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:S448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:T448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:U448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:V448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:W448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:X448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:Y448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:Z448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AA448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AB448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AC448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AD448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AE448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AF448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AG448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AH448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AI448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AJ448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AK448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AL448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AM448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AN448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AO448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AP448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AQ448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AR448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AS448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AT448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AU448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AV448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AW448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AX448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AY448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:AZ448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BA448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BB448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BC448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BD448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BE448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BF448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BG448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E448),(Input!$M$171*(1+rvanilla)^0.5)-SUM($M448:BH448),(Input!$M$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:N449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:O449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:P449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:Q449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:R449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:S449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:T449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:U449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:V449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:W449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:X449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:Y449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:Z449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AA449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AB449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AC449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AD449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AE449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AF449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AG449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AH449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AI449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AJ449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AK449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AL449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AM449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AN449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AO449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AP449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AQ449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AR449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AS449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AT449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AU449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AV449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AW449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AX449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AY449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:AZ449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BA449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BB449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BC449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BD449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BE449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BF449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BG449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E449),(Input!$N$171*(1+rvanilla)^0.5)-SUM($N449:BH449),(Input!$N$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:O450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:P450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:Q450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:R450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:S450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:T450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:U450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:V450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:W450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:X450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:Y450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:Z450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AA450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AB450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AC450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AD450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AE450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AF450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AG450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AH450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AI450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AJ450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AK450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AL450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AM450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AN450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AO450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AP450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AQ450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AR450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AS450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AT450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AU450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AV450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AW450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AX450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AY450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:AZ450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BA450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BB450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BC450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BD450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BE450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BF450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BG450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E450),(Input!$O$171*(1+rvanilla)^0.5)-SUM($O450:BH450),(Input!$O$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:P451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:Q451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:R451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:S451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:T451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:U451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:V451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:W451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:X451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:Y451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:Z451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AA451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AB451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AC451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AD451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AE451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AF451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AG451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AH451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AI451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AJ451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AK451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AL451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AM451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AN451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AO451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AP451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AQ451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AR451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AS451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AT451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AU451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AV451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AW451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AX451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AY451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:AZ451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BA451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BB451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BC451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BD451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BE451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BF451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BG451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E451),(Input!$P$171*(1+rvanilla)^0.5)-SUM($P451:BH451),(Input!$P$171*(1+rvanilla)^0.5)/A29stdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G440:G451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM440:AM451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C465","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30remlife,A30value-SUM($F453:F453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(H$3>A30remlife,A30value-SUM($F453:G453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(I$3>A30remlife,A30value-SUM($F453:H453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(J$3>A30remlife,A30value-SUM($F453:I453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(K$3>A30remlife,A30value-SUM($F453:J453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(L$3>A30remlife,A30value-SUM($F453:K453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(M$3>A30remlife,A30value-SUM($F453:L453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(N$3>A30remlife,A30value-SUM($F453:M453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(O$3>A30remlife,A30value-SUM($F453:N453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(P$3>A30remlife,A30value-SUM($F453:O453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(Q$3>A30remlife,A30value-SUM($F453:P453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(R$3>A30remlife,A30value-SUM($F453:Q453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(S$3>A30remlife,A30value-SUM($F453:R453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(T$3>A30remlife,A30value-SUM($F453:S453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(U$3>A30remlife,A30value-SUM($F453:T453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(V$3>A30remlife,A30value-SUM($F453:U453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(W$3>A30remlife,A30value-SUM($F453:V453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(X$3>A30remlife,A30value-SUM($F453:W453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(Y$3>A30remlife,A30value-SUM($F453:X453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(Z$3>A30remlife,A30value-SUM($F453:Y453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AA$3>A30remlife,A30value-SUM($F453:Z453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AB$3>A30remlife,A30value-SUM($F453:AA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AC$3>A30remlife,A30value-SUM($F453:AB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AD$3>A30remlife,A30value-SUM($F453:AC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AE$3>A30remlife,A30value-SUM($F453:AD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AF$3>A30remlife,A30value-SUM($F453:AE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AG$3>A30remlife,A30value-SUM($F453:AF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AH$3>A30remlife,A30value-SUM($F453:AG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AI$3>A30remlife,A30value-SUM($F453:AH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AJ$3>A30remlife,A30value-SUM($F453:AI453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AK$3>A30remlife,A30value-SUM($F453:AJ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AL$3>A30remlife,A30value-SUM($F453:AK453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AM$3>A30remlife,A30value-SUM($F453:AL453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AN$3>A30remlife,A30value-SUM($F453:AM453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AO$3>A30remlife,A30value-SUM($F453:AN453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AP$3>A30remlife,A30value-SUM($F453:AO453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AQ$3>A30remlife,A30value-SUM($F453:AP453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AR$3>A30remlife,A30value-SUM($F453:AQ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AS$3>A30remlife,A30value-SUM($F453:AR453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AT$3>A30remlife,A30value-SUM($F453:AS453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AU$3>A30remlife,A30value-SUM($F453:AT453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AV$3>A30remlife,A30value-SUM($F453:AU453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AW$3>A30remlife,A30value-SUM($F453:AV453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AX$3>A30remlife,A30value-SUM($F453:AW453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AY$3>A30remlife,A30value-SUM($F453:AX453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AZ$3>A30remlife,A30value-SUM($F453:AY453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BA$3>A30remlife,A30value-SUM($F453:AZ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BB$3>A30remlife,A30value-SUM($F453:BA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BC$3>A30remlife,A30value-SUM($F453:BB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BD$3>A30remlife,A30value-SUM($F453:BC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BE$3>A30remlife,A30value-SUM($F453:BD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BF$3>A30remlife,A30value-SUM($F453:BE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BG$3>A30remlife,A30value-SUM($F453:BF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BH$3>A30remlife,A30value-SUM($F453:BG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BI$3>A30remlife,A30value-SUM($F453:BH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(H$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:G455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:H455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:I455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:J455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:K455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:L455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:M455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:N455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:O455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:P455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:Q455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:R455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:S455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:T455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:U455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:V455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:W455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:X455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:Y455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:Z455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AA455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AB455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AC455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AD455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AE455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AF455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AG455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AH455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AI455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AJ455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AK455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AL455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AM455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AN455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AO455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AP455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AQ455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AR455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AS455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AT455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AU455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AV455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AW455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AX455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AY455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:AZ455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BA455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BB455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BC455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BD455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BE455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BF455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BG455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E455),(Input!$G$172*(1+rvanilla)^0.5)-SUM($G455:BH455),(Input!$G$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:H456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:I456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:J456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:K456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:L456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:M456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:N456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:O456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:P456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:Q456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:R456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:S456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:T456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:U456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:V456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:W456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:X456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:Y456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:Z456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AA456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AB456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AC456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AD456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AE456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AF456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AG456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AH456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AI456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AJ456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AK456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AL456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AM456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AN456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AO456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AP456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AQ456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AR456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AS456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AT456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AU456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AV456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AW456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AX456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AY456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:AZ456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BA456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BB456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BC456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BD456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BE456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BF456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BG456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E456),(Input!$H$172*(1+rvanilla)^0.5)-SUM($H456:BH456),(Input!$H$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:I457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:J457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:K457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:L457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:M457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:N457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:O457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:P457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:Q457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:R457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:S457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:T457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:U457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:V457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:W457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:X457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:Y457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:Z457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AA457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AB457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AC457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AD457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AE457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AF457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AG457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AH457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AI457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AJ457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AK457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AL457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AM457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AN457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AO457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AP457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AQ457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AR457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AS457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AT457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AU457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AV457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AW457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AX457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AY457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:AZ457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BA457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BB457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BC457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BD457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BE457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BF457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BG457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E457),(Input!$I$172*(1+rvanilla)^0.5)-SUM($I457:BH457),(Input!$I$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:J458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:K458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:L458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:M458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:N458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:O458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:P458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:Q458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:R458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:S458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:T458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:U458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:V458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:W458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:X458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:Y458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:Z458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AA458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AB458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AC458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AD458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AE458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AF458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AG458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AH458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AI458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AJ458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AK458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AL458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AM458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AN458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AO458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AP458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AQ458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AR458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AS458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AT458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AU458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AV458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AW458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AX458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AY458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:AZ458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BA458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BB458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BC458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BD458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BE458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BF458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BG458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E458),(Input!$J$172*(1+rvanilla)^0.5)-SUM($J458:BH458),(Input!$J$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:K459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:L459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:M459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:N459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:O459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:P459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:Q459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:R459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:S459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:T459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:U459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:V459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:W459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:X459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:Y459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:Z459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AA459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AB459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AC459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AD459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AE459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AF459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AG459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AH459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AI459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AJ459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AK459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AL459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AM459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AN459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AO459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AP459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AQ459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AR459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AS459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AT459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AU459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AV459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AW459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AX459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AY459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:AZ459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BA459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BB459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BC459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BD459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BE459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BF459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BG459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E459),(Input!$K$172*(1+rvanilla)^0.5)-SUM($K459:BH459),(Input!$K$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:L460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:M460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:N460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:O460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:P460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:Q460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:R460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:S460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:T460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:U460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:V460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:W460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:X460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:Y460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:Z460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AA460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AB460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AC460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AD460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AE460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AF460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AG460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AH460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AI460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AJ460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AK460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AL460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AM460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AN460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AO460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AP460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AQ460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AR460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AS460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AT460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AU460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AV460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AW460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AX460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AY460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:AZ460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BA460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BB460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BC460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BD460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BE460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BF460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BG460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E460),(Input!$L$172*(1+rvanilla)^0.5)-SUM($L460:BH460),(Input!$L$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:M461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:N461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:O461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:P461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:Q461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:R461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:S461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:T461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:U461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:V461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:W461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:X461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:Y461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:Z461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AA461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AB461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AC461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AD461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AE461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AF461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AG461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AH461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AI461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AJ461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AK461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AL461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AM461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AN461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AO461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AP461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AQ461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AR461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AS461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AT461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AU461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AV461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AW461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AX461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AY461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:AZ461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BA461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BB461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BC461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BD461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BE461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BF461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BG461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E461),(Input!$M$172*(1+rvanilla)^0.5)-SUM($M461:BH461),(Input!$M$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:N462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:O462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:P462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:Q462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:R462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:S462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:T462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:U462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:V462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:W462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:X462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:Y462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:Z462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AA462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AB462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AC462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AD462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AE462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AF462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AG462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AH462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AI462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AJ462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AK462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AL462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AM462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AN462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AO462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AP462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AQ462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AR462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AS462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AT462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AU462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AV462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AW462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AX462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AY462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:AZ462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BA462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BB462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BC462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BD462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BE462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BF462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BG462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E462),(Input!$N$172*(1+rvanilla)^0.5)-SUM($N462:BH462),(Input!$N$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:O463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:P463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:Q463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:R463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:S463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:T463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:U463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:V463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:W463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:X463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:Y463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:Z463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AA463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AB463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AC463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AD463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AE463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AF463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AG463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AH463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AI463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AJ463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AK463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AL463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AM463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AN463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AO463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AP463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AQ463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AR463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AS463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AT463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AU463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AV463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AW463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AX463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AY463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:AZ463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BA463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BB463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BC463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BD463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BE463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BF463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BG463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E463),(Input!$O$172*(1+rvanilla)^0.5)-SUM($O463:BH463),(Input!$O$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:P464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:Q464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:R464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:S464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:T464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:U464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:V464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:W464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:X464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:Y464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:Z464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AA464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AB464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AC464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AD464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AE464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AF464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AG464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AH464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AI464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AJ464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AK464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AL464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AM464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AN464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AO464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AP464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AQ464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AR464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AS464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AT464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AU464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AV464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AW464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AX464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AY464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:AZ464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BA464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BB464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BC464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BD464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BE464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BF464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BG464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E464),(Input!$P$172*(1+rvanilla)^0.5)-SUM($P464:BH464),(Input!$P$172*(1+rvanilla)^0.5)/A30stdlife))","v":0}]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"SUM(G453:G464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM453:AM464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Real Residual RAB (end period)",null,null,null,{"$f":"F9","v":1016.5145952781046},{"$f":"F466-G75+G10","v":1026.4212821738408},{"$f":"G466-H75+H10","v":1014.5177946387971},{"$f":"H466-I75+I10","v":1002.4957646034903},991.24952537505658,969.55931083764426,920.94329058420624,876.15665697229258,832.68584294619291,790.13103704520506,748.65796079202551,712.55744491651762,680.69595837109023,648.83549849952738,616.97709213784026,585.11868577615314,553.26130613409737,521.41662788744497,489.57935878811122,458.51476169098078,427.92830385894916,397.34396292615145,366.75962199335373,336.17528106055602,305.5909401277583,275.00659919496059,244.42225826216287,213.83791732936515,183.25357639656744,152.66923546376972,122.08489453097199,96.481999481369684,77.90934761251458,{"$f":"AL466-AM75+AM10","v":59.439627590817906},49.245443598273397,46.54781753106397,43.951237818808785,41.354658106553607,38.75807839429843,36.161498682043252,33.564918969788074,30.968339257532893,28.371759545277712,25.775179833022531,23.178600120767349,20.582020408512168,17.995202063267801,15.420240273378738,12.845278483489675,10.270316693600613,7.6953549037115492,5.1203931138224856,3.0841182090400392,1.5081739915751702,0.46972893189622167,4.0073500073845025E-13]
[null,"Real Residual RAB (start period)",null,null,null,0,{"$f":"F466","v":1016.5145952781046},{"$f":"G466","v":1026.4212821738408},{"$f":"H466","v":1014.5177946387971},1002.4957646034903,991.24952537505658,969.55931083764426,920.94329058420624,876.15665697229258,832.68584294619291,{"$f":"O466","v":790.13103704520506},748.65796079202551,712.55744491651762,680.69595837109023,648.83549849952738,616.97709213784026,585.11868577615314,553.26130613409737,521.41662788744497,489.57935878811122,458.51476169098078,427.92830385894916,397.34396292615145,366.75962199335373,336.17528106055602,305.5909401277583,275.00659919496059,244.42225826216287,213.83791732936515,183.25357639656744,152.66923546376972,122.08489453097199,96.481999481369684,77.90934761251458,59.439627590817906,49.245443598273397,46.54781753106397,43.951237818808785,41.354658106553607,38.75807839429843,36.161498682043252,33.564918969788074,30.968339257532893,28.371759545277712,25.775179833022531,23.178600120767349,20.582020408512168,17.995202063267801,15.420240273378738,12.845278483489675,10.270316693600613,7.6953549037115492,5.1203931138224856,3.0841182090400392,1.5081739915751702,{"$f":"BH466","v":0.46972893189622167}]
[]
[null,"Nominal Asset Values"]
[]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"F474*G6","v":25.412864881952615},{"$f":"G474*H6","v":26.302045355704667},{"$f":"H474*I6","v":26.646943949809653},26.989457262592637,27.353850098372504,27.42418417915712,26.700296815945627,26.036873403113276,25.363671094028238,24.669134839302586,23.958637112485846,23.373427909798075,22.886509678072549,22.360672524348669,21.794311983282181,21.185657994834656,20.532987966251792,19.834926566872713,19.089417873575936,18.325117722504231,17.530258849221436,16.684292721336295,15.785071875276135,14.830462303962131,13.81825658416038,12.746171539428564,11.611845832095058,10.412837482182734,9.146621311129735,7.8105863080977223,6.4020329165946528,5.1859237982258595,4.2923316329607948,3.3566313493485986,2.8504766375013366,2.7616880491196478,2.6728234540942051,2.5777895742867916,2.4763334858301977,2.3681934744668456,2.2530987541066816,2.1307691768069672,2.0009149339209507,1.8632362481551294,1.7174230562673163,1.5631546821300155,1.4008593859024279,1.2304184165303169,1.050579861573411,0.8609803673583285,0.66124428601900842,0.45098328788312347,0.27842743373313567,0.13955850919985924,4.4552907406848641E-2]
[null,"Nominal Straight-line Depreciation",null,null,null,null,{"$f":"G75*G7","v":40.270226517565142},{"$f":"H75*H7","v":46.961603037585732},{"$f":"I75*I7","v":50.166193691695788},53.141756199388908,56.453969506732662,56.379678707616648,53.237233329239714,52.964965766514631,53.145121283054053,53.089043911972098,47.367005219996692,42.850157178819131,43.919995827027812,45.015094167007923,46.140471521183116,47.292459138149177,48.455443941414671,49.655274298743748,49.661423916444114,50.119472653815912,51.368903964627023,52.653126563742696,53.969454727836258,55.318691096032161,56.701658373432956,58.119199832768778,59.572179828587991,61.06148432430269,62.588021432410244,64.152721968220504,55.046397651346318,40.929610408828403,41.720342977448617,23.60281982323907,6.4020201727688857,6.3162718501373325,6.4741786463907625,6.636033112550531,6.801933940364294,6.9719822888734004,7.1462818460952349,7.3249388922476157,7.5080623645538056,7.6957639236676503,7.8881580217593417,8.0549665312335073,8.2184981607868757,8.4239606148065462,8.6345596301767102,8.850423620931128,9.0716842114544036,7.3532174538826345,5.8331844150641912,3.9397825809202831,1.8266692036792358]
[null,"Nominal Regulatory Depreciation",null,null,null,null,{"$f":"G472-G471","v":14.857361635612527},{"$f":"H472-H471","v":20.659557681881065},{"$f":"I472-I471","v":23.519249741886135},26.152298936796271,29.100119408360158,28.955494528459528,26.536936513294087,26.928092363401355,27.781450189025815,28.419909072669512,23.408368107510846,19.476729269021057,21.033486148955262,22.654421642659255,24.346159537900935,26.10680114331452,27.92245597516288,29.820347731871035,30.572006042868178,31.79435493131168,33.838645115405583,35.968833842406397,38.18438285256012,40.488228792070032,42.883401789272575,45.373028293340212,47.960333996492935,50.648646842119959,53.441400121280509,56.342135660122779,48.644364734751662,35.743686610602545,37.428011344487821,20.24618847389047,3.5515435352675491,3.5545838010176847,3.8013551922965574,4.0582435382637394,4.3256004545340963,4.6037888144065544,4.8931830919885533,5.1941697154406485,5.5071474306328554,5.8325276755125213,6.1707349654920254,6.4918118491034917,6.8176387748844478,7.1935421982762291,7.5839797686032995,7.9894432535727997,8.4104399254353943,6.902234165999511,5.5547569813310558,3.8002240717204239,1.7821162962723871]
[null,"Nominal Residual RAB (end period)",null,null,null,{"$f":"F$7*F466","v":1016.5145952781046},{"$f":"G$7*G466","v":1052.0818142281867},{"$f":"H$7*H466","v":1065.877757992386},{"$f":"I$7*I466","v":1079.5782905037054},1094.1540039349002,1096.9673671662847,1068.011872637825,1041.474936124531,1014.5468437611295,986.76539357210345,958.34548449943384,{"$f":"Q$7*Q466","v":934.93711639192293},915.46038712290192,894.42690097394666,871.77247933128717,847.42631979338614,821.31951865007159,793.39706267490851,763.57671494303747,733.00470890016925,701.21035396885748,667.37170885345176,631.40287501104535,593.21849215848522,552.73026336641522,509.84686157714253,464.47383328380232,416.51349928730934,365.8648524451894,312.42345232390886,256.08131666378608,207.43695192903436,171.69326531843177,134.26525397394394,114.01906550005346,110.4675219647859,106.9129381637682,103.11158297147165,99.05333943320791,94.727738978673813,90.123950164267256,85.230767072278681,80.03659735683803,74.529449926205174,68.696922250692651,62.526187285200614,56.034375436097115,49.216736661212671,42.023194462936438,34.439214694333138,26.449771440760337,18.039331515324939,11.137097349325426,5.5823403679943695,1.7821162962739456,1.5583674646799318E-12]
[null,"Inflated Nominal Residual RAB (start period)",null,null,null,{"$f":"F$7*F467","v":0},{"$f":"G$7*G467","v":1041.9274601600571},1078.3838595838915,{"$f":"I$7*I467","v":1092.5247019421959},1106.567747766298,1121.5078540332727,1124.3915513454417,1094.7121694537707,1067.5118095276441,1039.9105148551575,1011.4345284114059,{"$f":"Q$7*Q467","v":982.30412161191964},958.31054430172094,938.34689680097449,916.78757349829516,893.56679131456929,868.61197778822077,841.85250661632324,813.23198924178121,782.6661328166133,751.32982662267329,718.74061281807883,684.05600157478807,647.18794688632147,608.04895446244734,566.5485199505755,522.59303311657106,476.08567911589734,426.92633676949208,375.01147375631905,320.23403863200656,262.48334958038072,212.62287572726018,175.98559695139258,137.62188532329253,116.86954213755477,113.22921001390554,109.5857616178624,105.68937254575843,101.52967291903811,97.095932453140648,92.37704891837393,87.36153624908566,82.037512290758983,76.392686174360293,70.414345306959959,64.089341967330625,57.435234821999543,50.447155077742984,43.073774324509849,35.300195061691468,27.111015726779343,18.490314803208062,11.415524783058562,5.7218988771942287,1.8266692036807941]
[null,null,null,null,null,null,{"$f":"SUM(G473:K473)","v":114.28858740453616}]
[null,"Nominal Tax Values"]
[]
[null,"Tax Depreciation",null,null,null,null,{"$f":"'Tax Depreciation'!C4","v":41.051285682718579},{"$f":"'Tax Depreciation'!D4","v":42.153623855286149},{"$f":"'Tax Depreciation'!E4","v":41.396991965051903},{"$f":"'Tax Depreciation'!F4","v":40.957313473472418},{"$f":"'Tax Depreciation'!G4","v":40.261395957672669},{"$f":"'Tax Depreciation'!H4","v":36.938495711607032},{"$f":"'Tax Depreciation'!I4","v":32.064009732753931},{"$f":"'Tax Depreciation'!J4","v":28.057865591234716},{"$f":"'Tax Depreciation'!K4","v":24.711625902854252},{"$f":"'Tax Depreciation'!L4","v":21.878799336926864},{"$f":"'Tax Depreciation'!M4","v":19.454143125217584},{"$f":"'Tax Depreciation'!N4","v":17.360291660146373},{"$f":"'Tax Depreciation'!O4","v":15.539043840288011},{"$f":"'Tax Depreciation'!P4","v":13.945626809592113},{"$f":"'Tax Depreciation'!Q4","v":12.544872335348696},{"$f":"'Tax Depreciation'!R4","v":11.308631085372415},{"$f":"'Tax Depreciation'!S4","v":10.213995118819623},{"$f":"'Tax Depreciation'!T4","v":9.2420536049642212},{"$f":"'Tax Depreciation'!U4","v":8.3770047099602252},{"$f":"'Tax Depreciation'!V4","v":7.6055087906208385},{"$f":"'Tax Depreciation'!W4","v":6.9162077093571339},{"$f":"'Tax Depreciation'!X4","v":6.2993605259224692},{"$f":"'Tax Depreciation'!Y4","v":5.7465622417729989},{"$f":"'Tax Depreciation'!Z4","v":5.0789354540592573},{"$f":"'Tax Depreciation'!AA4","v":4.4604667897949035},{"$f":"'Tax Depreciation'!AB4","v":4.0584396470292177},{"$f":"'Tax Depreciation'!AC4","v":3.6976429006194818},{"$f":"'Tax Depreciation'!AD4","v":3.3725373654976103},{"$f":"'Tax Depreciation'!AE4","v":3.0793382896199217},{"$f":"'Tax Depreciation'!AF4","v":2.8146981908157169},{"$f":"'Tax Depreciation'!AG4","v":2.5756500985005064},{"$f":"'Tax Depreciation'!AH4","v":2.359559305677049},{"$f":"'Tax Depreciation'!AI4","v":2.1640821403359003},{"$f":"'Tax Depreciation'!AJ4","v":1.9871305694811787},{"$f":"'Tax Depreciation'!AK4","v":1.826841681499338},{"$f":"'Tax Depreciation'!AL4","v":1.6815512727064694},{"$f":"'Tax Depreciation'!AM4","v":1.5497709051145612},{"$f":"'Tax Depreciation'!AN4","v":1.4301679143178956},{"$f":"'Tax Depreciation'!AO4","v":1.3203338088301642},{"$f":"'Tax Depreciation'!AP4","v":1.2204113362749589},{"$f":"'Tax Depreciation'!AQ4","v":1.0883715223278954},{"$f":"'Tax Depreciation'!AR4","v":0.96441731408440845},{"$f":"'Tax Depreciation'!AS4","v":0.89005299876898569},{"$f":"'Tax Depreciation'!AT4","v":0.82229832310046946},{"$f":"'Tax Depreciation'!AU4","v":0.76052404350543557},{"$f":"'Tax Depreciation'!AV4","v":0.70416339776879733},{"$f":"'Tax Depreciation'!AW4","v":0.65270563445420204},{"$f":"'Tax Depreciation'!AX4","v":0.60569025217680794},{"$f":"'Tax Depreciation'!AY4","v":0.56270186409803291},{"$f":"'Tax Depreciation'!AZ4","v":0.52336561426407724},{"$f":"'Tax Depreciation'!BA4","v":0.48734308197459975},{"$f":"'Tax Depreciation'!BB4","v":0.4543286185275206},{"$f":"'Tax Depreciation'!BC4","v":0.42404606767148562},{"$f":"'Tax Depreciation'!BD4","v":0.39624582709845912},{"$f":"'Tax Depreciation'!BE4","v":0.37070221348105564}]
[null,{"$f":"C492","v":"Transmission and distribution"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1taxremlife,A1taxvalue-SUM($F480:F480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(H$3>A1taxremlife,A1taxvalue-SUM($F480:G480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(I$3>A1taxremlife,A1taxvalue-SUM($F480:H480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(J$3>A1taxremlife,A1taxvalue-SUM($F480:I480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(K$3>A1taxremlife,A1taxvalue-SUM($F480:J480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(L$3>A1taxremlife,A1taxvalue-SUM($F480:K480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(M$3>A1taxremlife,A1taxvalue-SUM($F480:L480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(N$3>A1taxremlife,A1taxvalue-SUM($F480:M480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(O$3>A1taxremlife,A1taxvalue-SUM($F480:N480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(P$3>A1taxremlife,A1taxvalue-SUM($F480:O480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A1taxremlife,A1taxvalue-SUM($F480:P480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(R$3>A1taxremlife,A1taxvalue-SUM($F480:Q480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(S$3>A1taxremlife,A1taxvalue-SUM($F480:R480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(T$3>A1taxremlife,A1taxvalue-SUM($F480:S480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(U$3>A1taxremlife,A1taxvalue-SUM($F480:T480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(V$3>A1taxremlife,A1taxvalue-SUM($F480:U480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(W$3>A1taxremlife,A1taxvalue-SUM($F480:V480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(X$3>A1taxremlife,A1taxvalue-SUM($F480:W480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A1taxremlife,A1taxvalue-SUM($F480:X480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A1taxremlife,A1taxvalue-SUM($F480:Y480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A1taxremlife,A1taxvalue-SUM($F480:Z480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A1taxremlife,A1taxvalue-SUM($F480:AA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A1taxremlife,A1taxvalue-SUM($F480:AB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A1taxremlife,A1taxvalue-SUM($F480:AC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A1taxremlife,A1taxvalue-SUM($F480:AD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A1taxremlife,A1taxvalue-SUM($F480:AE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A1taxremlife,A1taxvalue-SUM($F480:AF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A1taxremlife,A1taxvalue-SUM($F480:AG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A1taxremlife,A1taxvalue-SUM($F480:AH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A1taxremlife,A1taxvalue-SUM($F480:AI480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A1taxremlife,A1taxvalue-SUM($F480:AJ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A1taxremlife,A1taxvalue-SUM($F480:AK480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A1taxremlife,A1taxvalue-SUM($F480:AL480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A1taxremlife,A1taxvalue-SUM($F480:AM480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A1taxremlife,A1taxvalue-SUM($F480:AN480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A1taxremlife,A1taxvalue-SUM($F480:AO480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A1taxremlife,A1taxvalue-SUM($F480:AP480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A1taxremlife,A1taxvalue-SUM($F480:AQ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A1taxremlife,A1taxvalue-SUM($F480:AR480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A1taxremlife,A1taxvalue-SUM($F480:AS480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A1taxremlife,A1taxvalue-SUM($F480:AT480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A1taxremlife,A1taxvalue-SUM($F480:AU480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A1taxremlife,A1taxvalue-SUM($F480:AV480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A1taxremlife,A1taxvalue-SUM($F480:AW480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A1taxremlife,A1taxvalue-SUM($F480:AX480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A1taxremlife,A1taxvalue-SUM($F480:AY480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A1taxremlife,A1taxvalue-SUM($F480:AZ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A1taxremlife,A1taxvalue-SUM($F480:BA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A1taxremlife,A1taxvalue-SUM($F480:BB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A1taxremlife,A1taxvalue-SUM($F480:BC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A1taxremlife,A1taxvalue-SUM($F480:BD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A1taxremlife,A1taxvalue-SUM($F480:BE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A1taxremlife,A1taxvalue-SUM($F480:BF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A1taxremlife,A1taxvalue-SUM($F480:BG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A1taxremlife,A1taxvalue-SUM($F480:BH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:G482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:H482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:I482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:J482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:K482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:L482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:M482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:N482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:O482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:P482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:Q482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:R482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:S482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:T482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:U482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:V482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:W482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:X482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:Y482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:Z482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AA482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AB482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AC482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AD482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AE482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AF482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AG482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AH482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AI482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AJ482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AK482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AL482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AM482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AN482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AO482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AP482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AQ482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AR482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AS482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AT482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AU482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AV482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AW482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AX482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AY482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AZ482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BA482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BB482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BC482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BD482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BE482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BF482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BG482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BH482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:H483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:I483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:J483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:K483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:L483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:M483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:N483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:O483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:P483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:Q483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:R483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:S483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:T483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:U483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:V483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:W483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:X483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:Y483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:Z483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AA483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AB483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AC483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AD483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AE483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AF483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AG483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AH483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AI483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AJ483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AK483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AL483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AM483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AN483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AO483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AP483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AQ483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AR483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AS483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AT483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AU483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AV483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AW483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AX483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AY483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AZ483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BA483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BB483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BC483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BD483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BE483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BF483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BG483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BH483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:I484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:J484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:K484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:L484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:M484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:N484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:O484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:P484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:Q484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:R484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:S484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:T484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:U484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:V484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:W484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:X484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:Y484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:Z484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AA484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AB484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AC484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AD484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AE484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AF484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AG484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AH484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AI484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AJ484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AK484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AL484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AM484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AN484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AO484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AP484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AQ484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AR484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AS484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AT484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AU484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AV484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AW484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AX484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AY484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AZ484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BA484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BB484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BC484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BD484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BE484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BF484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BG484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BH484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:J485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:K485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:L485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:M485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:N485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:O485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:P485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:Q485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:R485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:S485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:T485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:U485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:V485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:W485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:X485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:Y485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:Z485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AA485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AB485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AC485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AD485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AE485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AF485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AG485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AH485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AI485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AJ485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AK485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AL485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AM485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AN485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AO485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AP485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AQ485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AR485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AS485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AT485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AU485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AV485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AW485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AX485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AY485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AZ485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BA485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BB485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BC485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BD485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BE485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BF485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BG485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BH485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:K486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:L486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:M486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:N486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:O486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:P486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:Q486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:R486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:S486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:T486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:U486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:V486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:W486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:X486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:Y486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:Z486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AA486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AB486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AC486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AD486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AE486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AF486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AG486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AH486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AI486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AJ486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AK486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AL486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AM486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AN486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AO486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AP486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AQ486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AR486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AS486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AT486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AU486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AV486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AW486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AX486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AY486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AZ486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BA486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BB486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BC486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BD486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BE486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BF486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BG486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BH486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:L487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:M487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:N487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:O487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:P487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:Q487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:R487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:S487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:T487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:U487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:V487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:W487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:X487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:Y487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:Z487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AA487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AB487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AC487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AD487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AE487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AF487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AG487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AH487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AI487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AJ487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AK487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AL487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AM487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AN487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AO487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AP487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AQ487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AR487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AS487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AT487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AU487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AV487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AW487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AX487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AY487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AZ487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BA487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BB487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BC487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BD487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BE487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BF487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BG487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BH487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:M488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:N488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:O488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:P488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:Q488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:R488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:S488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:T488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:U488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:V488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:W488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:X488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:Y488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:Z488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AA488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AB488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AC488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AD488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AE488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AF488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AG488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AH488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AI488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AJ488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AK488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AL488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AM488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AN488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AO488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AP488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AQ488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AR488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AS488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AT488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AU488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AV488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AW488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AX488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AY488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AZ488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BA488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BB488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BC488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BD488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BE488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BF488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BG488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BH488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:N489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:O489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:P489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:Q489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:R489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:S489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:T489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:U489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:V489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:W489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:X489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:Y489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:Z489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AA489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AB489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AC489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AD489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AE489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AF489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AG489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AH489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AI489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AJ489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AK489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AL489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AM489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AN489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AO489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AP489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AQ489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AR489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AS489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AT489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AU489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AV489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AW489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AX489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AY489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AZ489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BA489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BB489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BC489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BD489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BE489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BF489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BG489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BH489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:O490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:P490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:Q490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:R490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:S490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:T490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:U490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:V490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:W490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:X490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:Y490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:Z490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AA490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AB490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AC490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AD490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AE490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AF490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AG490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AH490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AI490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AJ490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AK490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AL490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AM490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AN490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AO490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AP490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AQ490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AR490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AS490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AT490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AU490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AV490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AW490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AX490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AY490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AZ490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BA490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BB490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BC490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BD490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BE490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BF490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BG490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BH490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:P491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:Q491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:R491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:S491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:T491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:U491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:V491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:W491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:X491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:Y491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:Z491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AA491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AB491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AC491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AD491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AE491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AF491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AG491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AH491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AI491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AJ491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AK491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AL491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AM491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AN491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AO491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AP491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AQ491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AR491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AS491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AT491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AU491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AV491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AW491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AX491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AY491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AZ491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BA491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BB491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BC491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BD491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BE491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BF491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BG491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BH491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset1","v":"Transmission and distribution"},null,null,null,{"$f":"SUM(G480:G491)","v":0},{"$f":"SUM(H480:H491)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C505","v":"Services"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2taxremlife,A2taxvalue-SUM($F493:F493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(H$3>A2taxremlife,A2taxvalue-SUM($F493:G493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(I$3>A2taxremlife,A2taxvalue-SUM($F493:H493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(J$3>A2taxremlife,A2taxvalue-SUM($F493:I493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(K$3>A2taxremlife,A2taxvalue-SUM($F493:J493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(L$3>A2taxremlife,A2taxvalue-SUM($F493:K493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(M$3>A2taxremlife,A2taxvalue-SUM($F493:L493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(N$3>A2taxremlife,A2taxvalue-SUM($F493:M493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(O$3>A2taxremlife,A2taxvalue-SUM($F493:N493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(P$3>A2taxremlife,A2taxvalue-SUM($F493:O493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A2taxremlife,A2taxvalue-SUM($F493:P493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(R$3>A2taxremlife,A2taxvalue-SUM($F493:Q493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(S$3>A2taxremlife,A2taxvalue-SUM($F493:R493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(T$3>A2taxremlife,A2taxvalue-SUM($F493:S493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(U$3>A2taxremlife,A2taxvalue-SUM($F493:T493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(V$3>A2taxremlife,A2taxvalue-SUM($F493:U493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(W$3>A2taxremlife,A2taxvalue-SUM($F493:V493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(X$3>A2taxremlife,A2taxvalue-SUM($F493:W493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A2taxremlife,A2taxvalue-SUM($F493:X493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A2taxremlife,A2taxvalue-SUM($F493:Y493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A2taxremlife,A2taxvalue-SUM($F493:Z493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A2taxremlife,A2taxvalue-SUM($F493:AA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A2taxremlife,A2taxvalue-SUM($F493:AB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A2taxremlife,A2taxvalue-SUM($F493:AC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A2taxremlife,A2taxvalue-SUM($F493:AD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A2taxremlife,A2taxvalue-SUM($F493:AE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A2taxremlife,A2taxvalue-SUM($F493:AF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A2taxremlife,A2taxvalue-SUM($F493:AG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A2taxremlife,A2taxvalue-SUM($F493:AH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A2taxremlife,A2taxvalue-SUM($F493:AI493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A2taxremlife,A2taxvalue-SUM($F493:AJ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A2taxremlife,A2taxvalue-SUM($F493:AK493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A2taxremlife,A2taxvalue-SUM($F493:AL493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A2taxremlife,A2taxvalue-SUM($F493:AM493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A2taxremlife,A2taxvalue-SUM($F493:AN493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A2taxremlife,A2taxvalue-SUM($F493:AO493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A2taxremlife,A2taxvalue-SUM($F493:AP493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A2taxremlife,A2taxvalue-SUM($F493:AQ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A2taxremlife,A2taxvalue-SUM($F493:AR493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A2taxremlife,A2taxvalue-SUM($F493:AS493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A2taxremlife,A2taxvalue-SUM($F493:AT493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A2taxremlife,A2taxvalue-SUM($F493:AU493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A2taxremlife,A2taxvalue-SUM($F493:AV493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A2taxremlife,A2taxvalue-SUM($F493:AW493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A2taxremlife,A2taxvalue-SUM($F493:AX493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A2taxremlife,A2taxvalue-SUM($F493:AY493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A2taxremlife,A2taxvalue-SUM($F493:AZ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A2taxremlife,A2taxvalue-SUM($F493:BA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A2taxremlife,A2taxvalue-SUM($F493:BB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A2taxremlife,A2taxvalue-SUM($F493:BC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A2taxremlife,A2taxvalue-SUM($F493:BD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A2taxremlife,A2taxvalue-SUM($F493:BE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A2taxremlife,A2taxvalue-SUM($F493:BF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A2taxremlife,A2taxvalue-SUM($F493:BG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A2taxremlife,A2taxvalue-SUM($F493:BH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:G495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:H495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:I495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:J495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:K495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:L495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:M495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:N495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:O495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:P495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:Q495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:R495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:S495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:T495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:U495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:V495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:W495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:X495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:Y495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:Z495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AA495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AB495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AC495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AD495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AE495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AF495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AG495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AH495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AI495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AJ495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AK495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AL495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AM495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AN495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AO495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AP495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AQ495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AR495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AS495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AT495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AU495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AV495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AW495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AX495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AY495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AZ495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BA495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BB495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BC495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BD495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BE495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BF495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BG495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BH495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:H496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:I496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:J496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:K496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:L496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:M496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:N496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:O496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:P496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:Q496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:R496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:S496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:T496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:U496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:V496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:W496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:X496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:Y496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:Z496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AA496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AB496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AC496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AD496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AE496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AF496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AG496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AH496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AI496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AJ496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AK496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AL496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AM496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AN496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AO496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AP496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AQ496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AR496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AS496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AT496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AU496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AV496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AW496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AX496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AY496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AZ496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BA496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BB496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BC496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BD496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BE496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BF496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BG496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BH496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:I497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:J497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:K497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:L497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:M497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:N497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:O497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:P497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:Q497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:R497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:S497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:T497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:U497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:V497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:W497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:X497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:Y497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:Z497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AA497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AB497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AC497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AD497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AE497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AF497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AG497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AH497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AI497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AJ497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AK497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AL497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AM497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AN497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AO497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AP497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AQ497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AR497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AS497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AT497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AU497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AV497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AW497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AX497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AY497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AZ497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BA497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BB497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BC497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BD497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BE497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BF497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BG497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BH497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:J498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:K498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:L498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:M498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:N498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:O498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:P498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:Q498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:R498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:S498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:T498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:U498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:V498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:W498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:X498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:Y498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:Z498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AA498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AB498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AC498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AD498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AE498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AF498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AG498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AH498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AI498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AJ498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AK498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AL498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AM498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AN498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AO498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AP498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AQ498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AR498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AS498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AT498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AU498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AV498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AW498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AX498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AY498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AZ498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BA498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BB498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BC498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BD498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BE498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BF498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BG498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BH498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:K499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:L499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:M499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:N499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:O499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:P499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:Q499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:R499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:S499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:T499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:U499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:V499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:W499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:X499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:Y499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:Z499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AA499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AB499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AC499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AD499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AE499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AF499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AG499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AH499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AI499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AJ499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AK499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AL499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AM499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AN499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AO499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AP499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AQ499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AR499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AS499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AT499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AU499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AV499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AW499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AX499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AY499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AZ499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BA499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BB499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BC499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BD499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BE499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BF499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BG499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BH499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:L500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:M500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:N500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:O500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:P500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:Q500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:R500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:S500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:T500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:U500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:V500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:W500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:X500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:Y500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:Z500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AA500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AB500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AC500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AD500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AE500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AF500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AG500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AH500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AI500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AJ500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AK500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AL500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AM500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AN500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AO500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AP500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AQ500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AR500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AS500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AT500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AU500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AV500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AW500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AX500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AY500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AZ500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BA500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BB500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BC500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BD500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BE500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BF500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BG500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BH500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:M501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:N501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:O501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:P501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:Q501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:R501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:S501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:T501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:U501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:V501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:W501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:X501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:Y501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:Z501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AA501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AB501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AC501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AD501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AE501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AF501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AG501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AH501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AI501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AJ501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AK501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AL501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AM501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AN501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AO501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AP501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AQ501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AR501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AS501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AT501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AU501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AV501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AW501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AX501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AY501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AZ501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BA501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BB501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BC501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BD501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BE501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BF501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BG501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BH501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:N502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:O502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:P502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:Q502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:R502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:S502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:T502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:U502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:V502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:W502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:X502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:Y502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:Z502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AA502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AB502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AC502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AD502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AE502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AF502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AG502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AH502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AI502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AJ502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AK502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AL502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AM502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AN502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AO502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AP502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AQ502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AR502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AS502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AT502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AU502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AV502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AW502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AX502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AY502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AZ502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BA502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BB502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BC502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BD502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BE502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BF502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BG502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BH502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:O503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:P503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:Q503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:R503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:S503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:T503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:U503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:V503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:W503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:X503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:Y503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:Z503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AA503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AB503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AC503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AD503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AE503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AF503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AG503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AH503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AI503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AJ503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AK503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AL503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AM503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AN503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AO503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AP503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AQ503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AR503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AS503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AT503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AU503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AV503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AW503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AX503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AY503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AZ503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BA503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BB503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BC503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BD503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BE503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BF503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BG503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BH503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:P504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:Q504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:R504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:S504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:T504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:U504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:V504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:W504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:X504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:Y504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:Z504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AA504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AB504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AC504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AD504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AE504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AF504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AG504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AH504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AI504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AJ504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AK504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AL504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AM504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AN504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AO504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AP504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AQ504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AR504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AS504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AT504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AU504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AV504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AW504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AX504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AY504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AZ504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BA504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BB504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BC504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BD504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BE504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BF504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BG504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BH504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset2","v":"Services"},null,null,null,{"$f":"SUM(G493:G504)","v":0},{"$f":"SUM(H493:H504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C518","v":"Cathodic Protection"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3taxremlife,A3taxvalue-SUM($F506:F506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(H$3>A3taxremlife,A3taxvalue-SUM($F506:G506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(I$3>A3taxremlife,A3taxvalue-SUM($F506:H506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(J$3>A3taxremlife,A3taxvalue-SUM($F506:I506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(K$3>A3taxremlife,A3taxvalue-SUM($F506:J506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(L$3>A3taxremlife,A3taxvalue-SUM($F506:K506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(M$3>A3taxremlife,A3taxvalue-SUM($F506:L506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(N$3>A3taxremlife,A3taxvalue-SUM($F506:M506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(O$3>A3taxremlife,A3taxvalue-SUM($F506:N506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(P$3>A3taxremlife,A3taxvalue-SUM($F506:O506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A3taxremlife,A3taxvalue-SUM($F506:P506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(R$3>A3taxremlife,A3taxvalue-SUM($F506:Q506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(S$3>A3taxremlife,A3taxvalue-SUM($F506:R506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(T$3>A3taxremlife,A3taxvalue-SUM($F506:S506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(U$3>A3taxremlife,A3taxvalue-SUM($F506:T506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(V$3>A3taxremlife,A3taxvalue-SUM($F506:U506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(W$3>A3taxremlife,A3taxvalue-SUM($F506:V506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(X$3>A3taxremlife,A3taxvalue-SUM($F506:W506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A3taxremlife,A3taxvalue-SUM($F506:X506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A3taxremlife,A3taxvalue-SUM($F506:Y506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A3taxremlife,A3taxvalue-SUM($F506:Z506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A3taxremlife,A3taxvalue-SUM($F506:AA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A3taxremlife,A3taxvalue-SUM($F506:AB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A3taxremlife,A3taxvalue-SUM($F506:AC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A3taxremlife,A3taxvalue-SUM($F506:AD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A3taxremlife,A3taxvalue-SUM($F506:AE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A3taxremlife,A3taxvalue-SUM($F506:AF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A3taxremlife,A3taxvalue-SUM($F506:AG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A3taxremlife,A3taxvalue-SUM($F506:AH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A3taxremlife,A3taxvalue-SUM($F506:AI506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A3taxremlife,A3taxvalue-SUM($F506:AJ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A3taxremlife,A3taxvalue-SUM($F506:AK506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A3taxremlife,A3taxvalue-SUM($F506:AL506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A3taxremlife,A3taxvalue-SUM($F506:AM506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A3taxremlife,A3taxvalue-SUM($F506:AN506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A3taxremlife,A3taxvalue-SUM($F506:AO506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A3taxremlife,A3taxvalue-SUM($F506:AP506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A3taxremlife,A3taxvalue-SUM($F506:AQ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A3taxremlife,A3taxvalue-SUM($F506:AR506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A3taxremlife,A3taxvalue-SUM($F506:AS506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A3taxremlife,A3taxvalue-SUM($F506:AT506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A3taxremlife,A3taxvalue-SUM($F506:AU506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A3taxremlife,A3taxvalue-SUM($F506:AV506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A3taxremlife,A3taxvalue-SUM($F506:AW506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A3taxremlife,A3taxvalue-SUM($F506:AX506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A3taxremlife,A3taxvalue-SUM($F506:AY506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A3taxremlife,A3taxvalue-SUM($F506:AZ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A3taxremlife,A3taxvalue-SUM($F506:BA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A3taxremlife,A3taxvalue-SUM($F506:BB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A3taxremlife,A3taxvalue-SUM($F506:BC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A3taxremlife,A3taxvalue-SUM($F506:BD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A3taxremlife,A3taxvalue-SUM($F506:BE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A3taxremlife,A3taxvalue-SUM($F506:BF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A3taxremlife,A3taxvalue-SUM($F506:BG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A3taxremlife,A3taxvalue-SUM($F506:BH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:G508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:H508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:I508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:J508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:K508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:L508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:M508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:N508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:O508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:P508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:Q508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:R508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:S508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:T508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:U508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:V508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:W508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:X508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:Y508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:Z508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AA508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AB508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AC508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AD508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AE508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AF508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AG508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AH508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AI508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AJ508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AK508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AL508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AM508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AN508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AO508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AP508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AQ508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AR508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AS508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AT508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AU508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AV508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AW508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AX508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AY508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AZ508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BA508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BB508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BC508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BD508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BE508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BF508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BG508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BH508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:H509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:I509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:J509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:K509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:L509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:M509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:N509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:O509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:P509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:Q509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:R509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:S509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:T509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:U509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:V509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:W509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:X509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:Y509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:Z509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AA509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AB509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AC509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AD509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AE509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AF509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AG509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AH509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AI509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AJ509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AK509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AL509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AM509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AN509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AO509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AP509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AQ509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AR509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AS509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AT509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AU509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AV509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AW509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AX509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AY509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AZ509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BA509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BB509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BC509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BD509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BE509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BF509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BG509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BH509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:I510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:J510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:K510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:L510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:M510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:N510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:O510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:P510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:Q510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:R510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:S510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:T510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:U510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:V510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:W510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:X510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:Y510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:Z510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AA510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AB510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AC510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AD510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AE510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AF510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AG510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AH510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AI510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AJ510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AK510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AL510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AM510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AN510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AO510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AP510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AQ510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AR510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AS510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AT510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AU510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AV510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AW510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AX510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AY510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AZ510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BA510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BB510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BC510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BD510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BE510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BF510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BG510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BH510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:J511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:K511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:L511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:M511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:N511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:O511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:P511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:Q511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:R511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:S511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:T511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:U511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:V511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:W511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:X511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:Y511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:Z511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AA511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AB511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AC511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AD511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AE511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AF511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AG511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AH511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AI511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AJ511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AK511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AL511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AM511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AN511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AO511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AP511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AQ511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AR511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AS511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AT511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AU511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AV511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AW511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AX511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AY511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AZ511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BA511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BB511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BC511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BD511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BE511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BF511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BG511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BH511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:K512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:L512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:M512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:N512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:O512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:P512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:Q512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:R512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:S512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:T512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:U512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:V512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:W512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:X512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:Y512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:Z512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AA512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AB512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AC512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AD512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AE512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AF512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AG512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AH512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AI512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AJ512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AK512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AL512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AM512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AN512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AO512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AP512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AQ512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AR512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AS512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AT512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AU512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AV512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AW512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AX512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AY512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AZ512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BA512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BB512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BC512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BD512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BE512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BF512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BG512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BH512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:L513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:M513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:N513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:O513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:P513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:Q513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:R513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:S513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:T513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:U513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:V513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:W513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:X513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:Y513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:Z513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AA513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AB513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AC513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AD513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AE513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AF513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AG513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AH513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AI513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AJ513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AK513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AL513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AM513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AN513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AO513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AP513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AQ513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AR513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AS513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AT513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AU513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AV513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AW513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AX513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AY513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AZ513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BA513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BB513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BC513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BD513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BE513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BF513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BG513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BH513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:M514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:N514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:O514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:P514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:Q514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:R514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:S514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:T514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:U514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:V514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:W514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:X514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:Y514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:Z514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AA514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AB514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AC514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AD514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AE514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AF514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AG514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AH514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AI514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AJ514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AK514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AL514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AM514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AN514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AO514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AP514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AQ514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AR514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AS514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AT514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AU514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AV514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AW514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AX514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AY514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AZ514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BA514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BB514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BC514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BD514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BE514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BF514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BG514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BH514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:N515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:O515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:P515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:Q515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:R515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:S515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:T515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:U515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:V515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:W515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:X515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:Y515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:Z515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AA515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AB515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AC515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AD515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AE515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AF515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AG515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AH515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AI515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AJ515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AK515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AL515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AM515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AN515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AO515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AP515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AQ515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AR515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AS515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AT515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AU515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AV515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AW515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AX515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AY515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AZ515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BA515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BB515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BC515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BD515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BE515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BF515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BG515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BH515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:O516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:P516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:Q516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:R516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:S516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:T516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:U516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:V516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:W516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:X516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:Y516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:Z516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AA516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AB516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AC516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AD516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AE516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AF516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AG516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AH516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AI516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AJ516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AK516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AL516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AM516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AN516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AO516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AP516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AQ516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AR516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AS516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AT516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AU516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AV516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AW516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AX516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AY516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AZ516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BA516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BB516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BC516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BD516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BE516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BF516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BG516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BH516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:P517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:Q517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:R517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:S517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:T517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:U517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:V517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:W517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:X517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:Y517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:Z517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AA517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AB517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AC517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AD517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AE517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AF517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AG517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AH517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AI517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AJ517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AK517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AL517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AM517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AN517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AO517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AP517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AQ517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AR517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AS517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AT517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AU517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AV517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AW517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AX517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AY517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AZ517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BA517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BB517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BC517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BD517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BE517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BF517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BG517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BH517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset3","v":"Cathodic Protection"},null,null,null,{"$f":"SUM(G506:G517)","v":0},{"$f":"SUM(H506:H517)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI506:BI517)","v":0}]
[null,{"$f":"C531","v":"Suppy Regs/Valve stations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4taxremlife,A4taxvalue-SUM($F519:F519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(H$3>A4taxremlife,A4taxvalue-SUM($F519:G519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(I$3>A4taxremlife,A4taxvalue-SUM($F519:H519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(J$3>A4taxremlife,A4taxvalue-SUM($F519:I519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(K$3>A4taxremlife,A4taxvalue-SUM($F519:J519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(L$3>A4taxremlife,A4taxvalue-SUM($F519:K519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(M$3>A4taxremlife,A4taxvalue-SUM($F519:L519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(N$3>A4taxremlife,A4taxvalue-SUM($F519:M519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(O$3>A4taxremlife,A4taxvalue-SUM($F519:N519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(P$3>A4taxremlife,A4taxvalue-SUM($F519:O519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A4taxremlife,A4taxvalue-SUM($F519:P519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(R$3>A4taxremlife,A4taxvalue-SUM($F519:Q519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(S$3>A4taxremlife,A4taxvalue-SUM($F519:R519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(T$3>A4taxremlife,A4taxvalue-SUM($F519:S519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(U$3>A4taxremlife,A4taxvalue-SUM($F519:T519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(V$3>A4taxremlife,A4taxvalue-SUM($F519:U519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(W$3>A4taxremlife,A4taxvalue-SUM($F519:V519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(X$3>A4taxremlife,A4taxvalue-SUM($F519:W519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A4taxremlife,A4taxvalue-SUM($F519:X519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A4taxremlife,A4taxvalue-SUM($F519:Y519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A4taxremlife,A4taxvalue-SUM($F519:Z519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A4taxremlife,A4taxvalue-SUM($F519:AA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A4taxremlife,A4taxvalue-SUM($F519:AB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A4taxremlife,A4taxvalue-SUM($F519:AC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A4taxremlife,A4taxvalue-SUM($F519:AD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A4taxremlife,A4taxvalue-SUM($F519:AE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A4taxremlife,A4taxvalue-SUM($F519:AF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A4taxremlife,A4taxvalue-SUM($F519:AG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A4taxremlife,A4taxvalue-SUM($F519:AH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A4taxremlife,A4taxvalue-SUM($F519:AI519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A4taxremlife,A4taxvalue-SUM($F519:AJ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A4taxremlife,A4taxvalue-SUM($F519:AK519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A4taxremlife,A4taxvalue-SUM($F519:AL519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A4taxremlife,A4taxvalue-SUM($F519:AM519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A4taxremlife,A4taxvalue-SUM($F519:AN519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A4taxremlife,A4taxvalue-SUM($F519:AO519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A4taxremlife,A4taxvalue-SUM($F519:AP519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A4taxremlife,A4taxvalue-SUM($F519:AQ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A4taxremlife,A4taxvalue-SUM($F519:AR519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A4taxremlife,A4taxvalue-SUM($F519:AS519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A4taxremlife,A4taxvalue-SUM($F519:AT519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A4taxremlife,A4taxvalue-SUM($F519:AU519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A4taxremlife,A4taxvalue-SUM($F519:AV519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A4taxremlife,A4taxvalue-SUM($F519:AW519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A4taxremlife,A4taxvalue-SUM($F519:AX519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A4taxremlife,A4taxvalue-SUM($F519:AY519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A4taxremlife,A4taxvalue-SUM($F519:AZ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A4taxremlife,A4taxvalue-SUM($F519:BA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A4taxremlife,A4taxvalue-SUM($F519:BB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A4taxremlife,A4taxvalue-SUM($F519:BC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A4taxremlife,A4taxvalue-SUM($F519:BD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A4taxremlife,A4taxvalue-SUM($F519:BE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A4taxremlife,A4taxvalue-SUM($F519:BF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A4taxremlife,A4taxvalue-SUM($F519:BG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A4taxremlife,A4taxvalue-SUM($F519:BH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:G521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:H521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:I521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:J521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:K521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:L521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:M521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:N521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:O521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:P521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:Q521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:R521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:S521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:T521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:U521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:V521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:W521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:X521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:Y521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:Z521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AA521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AB521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AC521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AD521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AE521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AF521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AG521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AH521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AI521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AJ521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AK521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AL521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AM521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AN521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AO521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AP521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AQ521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AR521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AS521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AT521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AU521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AV521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AW521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AX521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AY521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AZ521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BA521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BB521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BC521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BD521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BE521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BF521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BG521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BH521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:H522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:I522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:J522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:K522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:L522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:M522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:N522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:O522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:P522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:Q522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:R522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:S522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:T522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:U522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:V522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:W522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:X522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:Y522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:Z522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AA522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AB522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AC522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AD522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AE522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AF522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AG522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AH522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AI522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AJ522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AK522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AL522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AM522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AN522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AO522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AP522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AQ522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AR522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AS522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AT522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AU522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AV522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AW522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AX522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AY522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AZ522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BA522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BB522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BC522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BD522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BE522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BF522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BG522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BH522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:I523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:J523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:K523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:L523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:M523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:N523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:O523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:P523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:Q523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:R523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:S523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:T523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:U523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:V523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:W523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:X523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:Y523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:Z523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AA523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AB523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AC523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AD523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AE523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AF523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AG523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AH523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AI523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AJ523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AK523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AL523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AM523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AN523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AO523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AP523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AQ523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AR523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AS523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AT523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AU523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AV523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AW523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AX523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AY523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AZ523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BA523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BB523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BC523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BD523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BE523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BF523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BG523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BH523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:J524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:K524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:L524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:M524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:N524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:O524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:P524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:Q524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:R524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:S524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:T524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:U524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:V524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:W524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:X524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:Y524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:Z524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AA524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AB524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AC524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AD524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AE524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AF524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AG524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AH524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AI524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AJ524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AK524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AL524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AM524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AN524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AO524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AP524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AQ524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AR524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AS524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AT524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AU524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AV524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AW524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AX524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AY524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AZ524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BA524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BB524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BC524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BD524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BE524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BF524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BG524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BH524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:K525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:L525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:M525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:N525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:O525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:P525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:Q525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:R525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:S525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:T525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:U525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:V525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:W525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:X525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:Y525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:Z525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AA525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AB525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AC525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AD525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AE525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AF525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AG525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AH525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AI525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AJ525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AK525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AL525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AM525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AN525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AO525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AP525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AQ525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AR525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AS525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AT525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AU525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AV525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AW525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AX525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AY525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AZ525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BA525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BB525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BC525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BD525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BE525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BF525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BG525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BH525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:L526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:M526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:N526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:O526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:P526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:Q526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:R526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:S526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:T526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:U526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:V526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:W526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:X526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:Y526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:Z526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AA526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AB526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AC526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AD526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AE526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AF526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AG526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AH526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AI526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AJ526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AK526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AL526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AM526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AN526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AO526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AP526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AQ526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AR526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AS526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AT526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AU526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AV526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AW526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AX526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AY526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AZ526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BA526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BB526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BC526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BD526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BE526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BF526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BG526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BH526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:M527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:N527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:O527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:P527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:Q527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:R527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:S527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:T527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:U527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:V527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:W527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:X527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:Y527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:Z527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AA527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AB527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AC527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AD527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AE527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AF527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AG527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AH527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AI527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AJ527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AK527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AL527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AM527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AN527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AO527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AP527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AQ527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AR527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AS527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AT527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AU527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AV527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AW527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AX527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AY527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AZ527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BA527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BB527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BC527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BD527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BE527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BF527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BG527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BH527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:N528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:O528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:P528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:Q528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:R528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:S528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:T528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:U528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:V528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:W528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:X528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:Y528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:Z528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AA528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AB528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AC528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AD528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AE528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AF528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AG528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AH528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AI528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AJ528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AK528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AL528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AM528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AN528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AO528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AP528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AQ528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AR528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AS528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AT528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AU528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AV528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AW528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AX528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AY528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AZ528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BA528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BB528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BC528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BD528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BE528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BF528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BG528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BH528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:O529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:P529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:Q529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:R529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:S529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:T529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:U529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:V529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:W529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:X529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:Y529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:Z529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AA529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AB529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AC529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AD529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AE529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AF529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AG529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AH529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AI529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AJ529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AK529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AL529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AM529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AN529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AO529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AP529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AQ529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AR529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AS529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AT529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AU529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AV529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AW529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AX529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AY529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AZ529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BA529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BB529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BC529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BD529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BE529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BF529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BG529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BH529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:P530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:Q530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:R530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:S530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:T530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:U530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:V530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:W530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:X530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:Y530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:Z530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AA530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AB530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AC530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AD530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AE530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AF530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AG530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AH530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AI530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AJ530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AK530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AL530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AM530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AN530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AO530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AP530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AQ530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AR530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AS530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AT530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AU530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AV530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AW530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AX530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AY530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AZ530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BA530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BB530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BC530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BD530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BE530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BF530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BG530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BH530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset4","v":"Suppy Regs/Valve stations"},null,null,null,{"$f":"SUM(G519:G530)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM519:AM530)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C544","v":"Meters"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5taxremlife,A5taxvalue-SUM($F532:F532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(H$3>A5taxremlife,A5taxvalue-SUM($F532:G532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(I$3>A5taxremlife,A5taxvalue-SUM($F532:H532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(J$3>A5taxremlife,A5taxvalue-SUM($F532:I532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(K$3>A5taxremlife,A5taxvalue-SUM($F532:J532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(L$3>A5taxremlife,A5taxvalue-SUM($F532:K532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(M$3>A5taxremlife,A5taxvalue-SUM($F532:L532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(N$3>A5taxremlife,A5taxvalue-SUM($F532:M532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(O$3>A5taxremlife,A5taxvalue-SUM($F532:N532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(P$3>A5taxremlife,A5taxvalue-SUM($F532:O532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A5taxremlife,A5taxvalue-SUM($F532:P532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(R$3>A5taxremlife,A5taxvalue-SUM($F532:Q532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(S$3>A5taxremlife,A5taxvalue-SUM($F532:R532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(T$3>A5taxremlife,A5taxvalue-SUM($F532:S532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(U$3>A5taxremlife,A5taxvalue-SUM($F532:T532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(V$3>A5taxremlife,A5taxvalue-SUM($F532:U532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(W$3>A5taxremlife,A5taxvalue-SUM($F532:V532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(X$3>A5taxremlife,A5taxvalue-SUM($F532:W532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A5taxremlife,A5taxvalue-SUM($F532:X532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A5taxremlife,A5taxvalue-SUM($F532:Y532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A5taxremlife,A5taxvalue-SUM($F532:Z532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A5taxremlife,A5taxvalue-SUM($F532:AA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A5taxremlife,A5taxvalue-SUM($F532:AB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A5taxremlife,A5taxvalue-SUM($F532:AC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A5taxremlife,A5taxvalue-SUM($F532:AD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A5taxremlife,A5taxvalue-SUM($F532:AE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A5taxremlife,A5taxvalue-SUM($F532:AF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A5taxremlife,A5taxvalue-SUM($F532:AG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A5taxremlife,A5taxvalue-SUM($F532:AH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A5taxremlife,A5taxvalue-SUM($F532:AI532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A5taxremlife,A5taxvalue-SUM($F532:AJ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A5taxremlife,A5taxvalue-SUM($F532:AK532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A5taxremlife,A5taxvalue-SUM($F532:AL532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A5taxremlife,A5taxvalue-SUM($F532:AM532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A5taxremlife,A5taxvalue-SUM($F532:AN532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A5taxremlife,A5taxvalue-SUM($F532:AO532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A5taxremlife,A5taxvalue-SUM($F532:AP532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A5taxremlife,A5taxvalue-SUM($F532:AQ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A5taxremlife,A5taxvalue-SUM($F532:AR532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A5taxremlife,A5taxvalue-SUM($F532:AS532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A5taxremlife,A5taxvalue-SUM($F532:AT532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A5taxremlife,A5taxvalue-SUM($F532:AU532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A5taxremlife,A5taxvalue-SUM($F532:AV532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A5taxremlife,A5taxvalue-SUM($F532:AW532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A5taxremlife,A5taxvalue-SUM($F532:AX532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A5taxremlife,A5taxvalue-SUM($F532:AY532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A5taxremlife,A5taxvalue-SUM($F532:AZ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A5taxremlife,A5taxvalue-SUM($F532:BA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A5taxremlife,A5taxvalue-SUM($F532:BB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A5taxremlife,A5taxvalue-SUM($F532:BC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A5taxremlife,A5taxvalue-SUM($F532:BD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A5taxremlife,A5taxvalue-SUM($F532:BE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A5taxremlife,A5taxvalue-SUM($F532:BF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A5taxremlife,A5taxvalue-SUM($F532:BG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A5taxremlife,A5taxvalue-SUM($F532:BH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:G534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:H534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:I534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:J534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:K534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:L534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:M534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:N534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:O534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:P534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:Q534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:R534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:S534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:T534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:U534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:V534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:W534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:X534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:Y534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:Z534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AA534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AB534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AC534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AD534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AE534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AF534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AG534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AH534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AI534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AJ534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AK534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AL534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AM534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AN534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AO534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AP534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AQ534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AR534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AS534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AT534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AU534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AV534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AW534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AX534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AY534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AZ534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BA534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BB534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BC534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BD534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BE534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BF534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BG534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BH534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:H535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:I535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:J535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:K535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:L535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:M535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:N535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:O535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:P535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:Q535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:R535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:S535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:T535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:U535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:V535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:W535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:X535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:Y535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:Z535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AA535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AB535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AC535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AD535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AE535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AF535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AG535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AH535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AI535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AJ535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AK535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AL535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AM535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AN535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AO535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AP535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AQ535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AR535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AS535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AT535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AU535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AV535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AW535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AX535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AY535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AZ535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BA535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BB535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BC535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BD535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BE535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BF535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BG535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BH535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:I536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:J536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:K536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:L536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:M536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:N536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:O536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:P536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:Q536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:R536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:S536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:T536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:U536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:V536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:W536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:X536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:Y536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:Z536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AA536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AB536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AC536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AD536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AE536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AF536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AG536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AH536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AI536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AJ536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AK536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AL536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AM536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AN536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AO536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AP536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AQ536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AR536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AS536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AT536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AU536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AV536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AW536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AX536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AY536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AZ536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BA536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BB536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BC536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BD536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BE536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BF536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BG536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BH536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:J537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:K537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:L537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:M537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:N537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:O537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:P537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:Q537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:R537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:S537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:T537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:U537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:V537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:W537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:X537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:Y537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:Z537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AA537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AB537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AC537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AD537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AE537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AF537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AG537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AH537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AI537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AJ537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AK537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AL537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AM537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AN537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AO537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AP537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AQ537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AR537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AS537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AT537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AU537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AV537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AW537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AX537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AY537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AZ537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BA537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BB537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BC537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BD537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BE537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BF537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BG537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BH537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:K538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:L538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:M538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:N538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:O538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:P538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:Q538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:R538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:S538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:T538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:U538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:V538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:W538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:X538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:Y538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:Z538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AA538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AB538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AC538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AD538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AE538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AF538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AG538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AH538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AI538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AJ538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AK538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AL538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AM538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AN538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AO538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AP538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AQ538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AR538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AS538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AT538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AU538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AV538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AW538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AX538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AY538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AZ538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BA538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BB538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BC538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BD538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BE538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BF538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BG538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BH538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:L539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:M539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:N539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:O539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:P539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:Q539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:R539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:S539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:T539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:U539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:V539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:W539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:X539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:Y539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:Z539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AA539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AB539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AC539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AD539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AE539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AF539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AG539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AH539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AI539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AJ539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AK539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AL539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AM539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AN539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AO539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AP539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AQ539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AR539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AS539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AT539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AU539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AV539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AW539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AX539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AY539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AZ539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BA539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BB539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BC539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BD539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BE539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BF539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BG539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BH539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:M540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:N540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:O540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:P540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:Q540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:R540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:S540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:T540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:U540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:V540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:W540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:X540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:Y540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:Z540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AA540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AB540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AC540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AD540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AE540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AF540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AG540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AH540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AI540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AJ540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AK540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AL540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AM540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AN540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AO540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AP540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AQ540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AR540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AS540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AT540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AU540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AV540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AW540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AX540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AY540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AZ540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BA540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BB540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BC540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BD540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BE540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BF540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BG540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BH540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:N541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:O541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:P541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:Q541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:R541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:S541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:T541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:U541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:V541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:W541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:X541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:Y541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:Z541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AA541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AB541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AC541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AD541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AE541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AF541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AG541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AH541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AI541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AJ541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AK541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AL541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AM541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AN541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AO541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AP541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AQ541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AR541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AS541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AT541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AU541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AV541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AW541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AX541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AY541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AZ541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BA541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BB541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BC541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BD541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BE541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BF541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BG541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BH541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:O542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:P542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:Q542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:R542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:S542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:T542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:U542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:V542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:W542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:X542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:Y542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:Z542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AA542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AB542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AC542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AD542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AE542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AF542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AG542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AH542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AI542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AJ542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AK542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AL542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AM542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AN542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AO542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AP542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AQ542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AR542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AS542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AT542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AU542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AV542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AW542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AX542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AY542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AZ542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BA542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BB542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BC542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BD542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BE542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BF542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BG542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BH542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:P543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:Q543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:R543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:S543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:T543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:U543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:V543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:W543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:X543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:Y543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:Z543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AA543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AB543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AC543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AD543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AE543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AF543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AG543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AH543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AI543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AJ543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AK543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AL543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AM543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AN543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AO543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AP543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AQ543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AR543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AS543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AT543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AU543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AV543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AW543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AX543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AY543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AZ543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BA543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BB543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BC543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BD543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BE543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BF543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BG543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BH543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset5","v":"Meters"},null,null,null,{"$f":"SUM(G532:G543)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM532:AM543)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C557","v":"Land "},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6taxremlife,A6taxvalue-SUM($F545:F545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(H$3>A6taxremlife,A6taxvalue-SUM($F545:G545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(I$3>A6taxremlife,A6taxvalue-SUM($F545:H545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(J$3>A6taxremlife,A6taxvalue-SUM($F545:I545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(K$3>A6taxremlife,A6taxvalue-SUM($F545:J545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(L$3>A6taxremlife,A6taxvalue-SUM($F545:K545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(M$3>A6taxremlife,A6taxvalue-SUM($F545:L545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(N$3>A6taxremlife,A6taxvalue-SUM($F545:M545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(O$3>A6taxremlife,A6taxvalue-SUM($F545:N545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(P$3>A6taxremlife,A6taxvalue-SUM($F545:O545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A6taxremlife,A6taxvalue-SUM($F545:P545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(R$3>A6taxremlife,A6taxvalue-SUM($F545:Q545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(S$3>A6taxremlife,A6taxvalue-SUM($F545:R545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(T$3>A6taxremlife,A6taxvalue-SUM($F545:S545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(U$3>A6taxremlife,A6taxvalue-SUM($F545:T545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(V$3>A6taxremlife,A6taxvalue-SUM($F545:U545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(W$3>A6taxremlife,A6taxvalue-SUM($F545:V545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(X$3>A6taxremlife,A6taxvalue-SUM($F545:W545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A6taxremlife,A6taxvalue-SUM($F545:X545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A6taxremlife,A6taxvalue-SUM($F545:Y545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A6taxremlife,A6taxvalue-SUM($F545:Z545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A6taxremlife,A6taxvalue-SUM($F545:AA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A6taxremlife,A6taxvalue-SUM($F545:AB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A6taxremlife,A6taxvalue-SUM($F545:AC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A6taxremlife,A6taxvalue-SUM($F545:AD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A6taxremlife,A6taxvalue-SUM($F545:AE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A6taxremlife,A6taxvalue-SUM($F545:AF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A6taxremlife,A6taxvalue-SUM($F545:AG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A6taxremlife,A6taxvalue-SUM($F545:AH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A6taxremlife,A6taxvalue-SUM($F545:AI545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A6taxremlife,A6taxvalue-SUM($F545:AJ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A6taxremlife,A6taxvalue-SUM($F545:AK545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A6taxremlife,A6taxvalue-SUM($F545:AL545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A6taxremlife,A6taxvalue-SUM($F545:AM545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A6taxremlife,A6taxvalue-SUM($F545:AN545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A6taxremlife,A6taxvalue-SUM($F545:AO545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A6taxremlife,A6taxvalue-SUM($F545:AP545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A6taxremlife,A6taxvalue-SUM($F545:AQ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A6taxremlife,A6taxvalue-SUM($F545:AR545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A6taxremlife,A6taxvalue-SUM($F545:AS545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A6taxremlife,A6taxvalue-SUM($F545:AT545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A6taxremlife,A6taxvalue-SUM($F545:AU545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A6taxremlife,A6taxvalue-SUM($F545:AV545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A6taxremlife,A6taxvalue-SUM($F545:AW545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A6taxremlife,A6taxvalue-SUM($F545:AX545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A6taxremlife,A6taxvalue-SUM($F545:AY545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A6taxremlife,A6taxvalue-SUM($F545:AZ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A6taxremlife,A6taxvalue-SUM($F545:BA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A6taxremlife,A6taxvalue-SUM($F545:BB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A6taxremlife,A6taxvalue-SUM($F545:BC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A6taxremlife,A6taxvalue-SUM($F545:BD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A6taxremlife,A6taxvalue-SUM($F545:BE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A6taxremlife,A6taxvalue-SUM($F545:BF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A6taxremlife,A6taxvalue-SUM($F545:BG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A6taxremlife,A6taxvalue-SUM($F545:BH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:G547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:H547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:I547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:J547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:K547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:L547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:M547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:N547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:O547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:P547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:Q547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:R547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:S547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:T547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:U547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:V547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:W547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:X547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:Y547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:Z547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AA547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AB547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AC547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AD547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AE547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AF547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AG547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AH547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AI547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AJ547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AK547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AL547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AM547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AN547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AO547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AP547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AQ547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AR547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AS547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AT547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AU547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AV547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AW547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AX547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AY547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AZ547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BA547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BB547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BC547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BD547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BE547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BF547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BG547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BH547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:H548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:I548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:J548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:K548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:L548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:M548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:N548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:O548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:P548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:Q548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:R548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:S548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:T548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:U548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:V548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:W548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:X548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:Y548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:Z548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AA548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AB548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AC548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AD548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AE548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AF548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AG548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AH548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AI548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AJ548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AK548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AL548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AM548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AN548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AO548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AP548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AQ548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AR548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AS548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AT548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AU548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AV548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AW548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AX548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AY548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AZ548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BA548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BB548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BC548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BD548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BE548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BF548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BG548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BH548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:I549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:J549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:K549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:L549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:M549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:N549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:O549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:P549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:Q549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:R549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:S549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:T549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:U549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:V549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:W549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:X549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:Y549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:Z549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AA549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AB549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AC549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AD549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AE549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AF549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AG549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AH549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AI549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AJ549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AK549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AL549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AM549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AN549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AO549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AP549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AQ549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AR549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AS549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AT549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AU549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AV549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AW549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AX549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AY549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AZ549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BA549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BB549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BC549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BD549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BE549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BF549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BG549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BH549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:J550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:K550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:L550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:M550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:N550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:O550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:P550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:Q550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:R550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:S550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:T550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:U550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:V550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:W550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:X550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:Y550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:Z550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AA550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AB550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AC550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AD550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AE550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AF550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AG550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AH550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AI550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AJ550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AK550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AL550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AM550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AN550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AO550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AP550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AQ550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AR550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AS550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AT550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AU550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AV550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AW550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AX550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AY550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AZ550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BA550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BB550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BC550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BD550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BE550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BF550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BG550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BH550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:K551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:L551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:M551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:N551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:O551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:P551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:Q551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:R551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:S551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:T551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:U551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:V551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:W551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:X551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:Y551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:Z551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AA551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AB551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AC551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AD551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AE551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AF551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AG551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AH551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AI551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AJ551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AK551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AL551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AM551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AN551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AO551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AP551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AQ551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AR551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AS551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AT551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AU551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AV551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AW551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AX551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AY551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AZ551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BA551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BB551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BC551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BD551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BE551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BF551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BG551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BH551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:L552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:M552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:N552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:O552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:P552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:Q552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:R552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:S552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:T552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:U552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:V552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:W552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:X552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:Y552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:Z552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AA552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AB552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AC552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AD552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AE552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AF552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AG552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AH552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AI552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AJ552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AK552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AL552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AM552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AN552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AO552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AP552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AQ552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AR552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AS552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AT552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AU552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AV552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AW552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AX552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AY552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AZ552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BA552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BB552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BC552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BD552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BE552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BF552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BG552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BH552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:M553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:N553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:O553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:P553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:Q553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:R553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:S553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:T553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:U553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:V553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:W553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:X553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:Y553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:Z553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AA553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AB553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AC553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AD553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AE553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AF553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AG553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AH553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AI553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AJ553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AK553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AL553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AM553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AN553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AO553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AP553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AQ553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AR553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AS553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AT553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AU553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AV553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AW553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AX553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AY553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AZ553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BA553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BB553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BC553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BD553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BE553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BF553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BG553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BH553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:N554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:O554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:P554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:Q554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:R554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:S554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:T554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:U554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:V554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:W554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:X554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:Y554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:Z554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AA554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AB554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AC554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AD554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AE554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AF554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AG554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AH554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AI554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AJ554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AK554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AL554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AM554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AN554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AO554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AP554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AQ554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AR554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AS554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AT554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AU554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AV554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AW554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AX554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AY554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AZ554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BA554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BB554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BC554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BD554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BE554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BF554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BG554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BH554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:O555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:P555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:Q555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:R555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:S555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:T555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:U555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:V555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:W555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:X555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:Y555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:Z555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AA555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AB555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AC555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AD555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AE555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AF555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AG555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AH555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AI555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AJ555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AK555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AL555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AM555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AN555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AO555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AP555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AQ555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AR555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AS555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AT555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AU555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AV555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AW555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AX555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AY555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AZ555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BA555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BB555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BC555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BD555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BE555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BF555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BG555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BH555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:P556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:Q556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:R556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:S556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:T556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:U556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:V556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:W556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:X556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:Y556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:Z556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AA556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AB556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AC556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AD556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AE556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AF556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AG556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AH556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AI556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AJ556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AK556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AL556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AM556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AN556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AO556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AP556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AQ556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AR556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AS556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AT556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AU556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AV556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AW556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AX556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AY556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AZ556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BA556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BB556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BC556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BD556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BE556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BF556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BG556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BH556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset6","v":"Land "},null,null,null,{"$f":"SUM(G545:G556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM545:AM556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C570","v":"IT"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7taxremlife,A7taxvalue-SUM($F558:F558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(H$3>A7taxremlife,A7taxvalue-SUM($F558:G558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(I$3>A7taxremlife,A7taxvalue-SUM($F558:H558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(J$3>A7taxremlife,A7taxvalue-SUM($F558:I558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(K$3>A7taxremlife,A7taxvalue-SUM($F558:J558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(L$3>A7taxremlife,A7taxvalue-SUM($F558:K558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(M$3>A7taxremlife,A7taxvalue-SUM($F558:L558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(N$3>A7taxremlife,A7taxvalue-SUM($F558:M558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(O$3>A7taxremlife,A7taxvalue-SUM($F558:N558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(P$3>A7taxremlife,A7taxvalue-SUM($F558:O558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A7taxremlife,A7taxvalue-SUM($F558:P558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(R$3>A7taxremlife,A7taxvalue-SUM($F558:Q558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(S$3>A7taxremlife,A7taxvalue-SUM($F558:R558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(T$3>A7taxremlife,A7taxvalue-SUM($F558:S558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(U$3>A7taxremlife,A7taxvalue-SUM($F558:T558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(V$3>A7taxremlife,A7taxvalue-SUM($F558:U558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(W$3>A7taxremlife,A7taxvalue-SUM($F558:V558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(X$3>A7taxremlife,A7taxvalue-SUM($F558:W558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A7taxremlife,A7taxvalue-SUM($F558:X558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A7taxremlife,A7taxvalue-SUM($F558:Y558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A7taxremlife,A7taxvalue-SUM($F558:Z558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A7taxremlife,A7taxvalue-SUM($F558:AA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A7taxremlife,A7taxvalue-SUM($F558:AB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A7taxremlife,A7taxvalue-SUM($F558:AC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A7taxremlife,A7taxvalue-SUM($F558:AD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A7taxremlife,A7taxvalue-SUM($F558:AE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A7taxremlife,A7taxvalue-SUM($F558:AF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A7taxremlife,A7taxvalue-SUM($F558:AG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A7taxremlife,A7taxvalue-SUM($F558:AH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A7taxremlife,A7taxvalue-SUM($F558:AI558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A7taxremlife,A7taxvalue-SUM($F558:AJ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A7taxremlife,A7taxvalue-SUM($F558:AK558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A7taxremlife,A7taxvalue-SUM($F558:AL558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A7taxremlife,A7taxvalue-SUM($F558:AM558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A7taxremlife,A7taxvalue-SUM($F558:AN558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A7taxremlife,A7taxvalue-SUM($F558:AO558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A7taxremlife,A7taxvalue-SUM($F558:AP558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A7taxremlife,A7taxvalue-SUM($F558:AQ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A7taxremlife,A7taxvalue-SUM($F558:AR558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A7taxremlife,A7taxvalue-SUM($F558:AS558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A7taxremlife,A7taxvalue-SUM($F558:AT558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A7taxremlife,A7taxvalue-SUM($F558:AU558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A7taxremlife,A7taxvalue-SUM($F558:AV558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A7taxremlife,A7taxvalue-SUM($F558:AW558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A7taxremlife,A7taxvalue-SUM($F558:AX558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A7taxremlife,A7taxvalue-SUM($F558:AY558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A7taxremlife,A7taxvalue-SUM($F558:AZ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A7taxremlife,A7taxvalue-SUM($F558:BA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A7taxremlife,A7taxvalue-SUM($F558:BB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A7taxremlife,A7taxvalue-SUM($F558:BC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A7taxremlife,A7taxvalue-SUM($F558:BD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A7taxremlife,A7taxvalue-SUM($F558:BE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A7taxremlife,A7taxvalue-SUM($F558:BF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A7taxremlife,A7taxvalue-SUM($F558:BG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A7taxremlife,A7taxvalue-SUM($F558:BH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:G560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:H560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:I560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:J560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:K560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:L560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:M560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:N560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:O560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:P560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:Q560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:R560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:S560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:T560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:U560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:V560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:W560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:X560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:Y560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:Z560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AA560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AB560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AC560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AD560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AE560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AF560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AG560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AH560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AI560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AJ560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AK560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AL560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AM560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AN560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AO560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AP560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AQ560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AR560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AS560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AT560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AU560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AV560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AW560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AX560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AY560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AZ560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BA560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BB560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BC560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BD560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BE560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BF560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BG560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BH560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:H561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:I561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:J561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:K561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:L561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:M561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:N561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:O561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:P561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:Q561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:R561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:S561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:T561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:U561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:V561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:W561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:X561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:Y561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:Z561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AA561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AB561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AC561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AD561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AE561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AF561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AG561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AH561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AI561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AJ561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AK561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AL561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AM561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AN561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AO561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AP561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AQ561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AR561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AS561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AT561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AU561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AV561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AW561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AX561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AY561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AZ561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BA561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BB561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BC561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BD561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BE561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BF561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BG561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BH561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:I562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:J562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:K562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:L562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:M562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:N562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:O562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:P562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:Q562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:R562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:S562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:T562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:U562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:V562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:W562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:X562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:Y562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:Z562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AA562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AB562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AC562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AD562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AE562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AF562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AG562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AH562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AI562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AJ562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AK562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AL562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AM562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AN562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AO562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AP562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AQ562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AR562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AS562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AT562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AU562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AV562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AW562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AX562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AY562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AZ562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BA562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BB562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BC562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BD562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BE562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BF562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BG562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BH562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:J563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:K563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:L563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:M563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:N563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:O563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:P563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:Q563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:R563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:S563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:T563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:U563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:V563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:W563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:X563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:Y563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:Z563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AA563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AB563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AC563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AD563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AE563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AF563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AG563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AH563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AI563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AJ563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AK563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AL563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AM563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AN563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AO563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AP563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AQ563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AR563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AS563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AT563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AU563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AV563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AW563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AX563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AY563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AZ563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BA563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BB563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BC563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BD563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BE563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BF563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BG563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BH563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:K564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:L564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:M564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:N564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:O564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:P564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:Q564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:R564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:S564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:T564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:U564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:V564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:W564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:X564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:Y564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:Z564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AA564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AB564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AC564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AD564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AE564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AF564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AG564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AH564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AI564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AJ564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AK564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AL564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AM564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AN564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AO564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AP564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AQ564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AR564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AS564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AT564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AU564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AV564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AW564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AX564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AY564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AZ564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BA564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BB564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BC564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BD564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BE564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BF564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BG564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BH564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:L565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:M565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:N565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:O565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:P565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:Q565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:R565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:S565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:T565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:U565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:V565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:W565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:X565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:Y565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:Z565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AA565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AB565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AC565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AD565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AE565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AF565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AG565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AH565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AI565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AJ565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AK565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AL565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AM565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AN565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AO565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AP565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AQ565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AR565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AS565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AT565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AU565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AV565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AW565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AX565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AY565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AZ565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BA565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BB565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BC565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BD565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BE565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BF565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BG565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BH565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:M566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:N566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:O566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:P566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:Q566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:R566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:S566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:T566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:U566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:V566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:W566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:X566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:Y566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:Z566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AA566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AB566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AC566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AD566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AE566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AF566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AG566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AH566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AI566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AJ566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AK566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AL566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AM566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AN566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AO566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AP566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AQ566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AR566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AS566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AT566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AU566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AV566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AW566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AX566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AY566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AZ566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BA566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BB566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BC566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BD566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BE566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BF566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BG566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BH566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:N567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:O567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:P567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:Q567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:R567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:S567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:T567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:U567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:V567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:W567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:X567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:Y567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:Z567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AA567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AB567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AC567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AD567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AE567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AF567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AG567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AH567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AI567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AJ567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AK567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AL567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AM567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AN567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AO567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AP567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AQ567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AR567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AS567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AT567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AU567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AV567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AW567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AX567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AY567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AZ567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BA567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BB567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BC567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BD567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BE567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BF567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BG567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BH567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:O568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:P568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:Q568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:R568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:S568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:T568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:U568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:V568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:W568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:X568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:Y568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:Z568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AA568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AB568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AC568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AD568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AE568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AF568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AG568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AH568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AI568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AJ568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AK568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AL568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AM568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AN568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AO568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AP568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AQ568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AR568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AS568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AT568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AU568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AV568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AW568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AX568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AY568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AZ568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BA568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BB568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BC568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BD568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BE568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BF568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BG568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BH568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:P569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:Q569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:R569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:S569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:T569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:U569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:V569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:W569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:X569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:Y569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:Z569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AA569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AB569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AC569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AD569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AE569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AF569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AG569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AH569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AI569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AJ569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AK569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AL569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AM569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AN569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AO569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AP569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AQ569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AR569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AS569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AT569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AU569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AV569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AW569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AX569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AY569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AZ569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BA569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BB569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BC569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BD569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BE569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BF569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BG569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BH569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset7","v":"IT"},null,null,null,{"$f":"SUM(G558:G569)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM558:AM569)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C583","v":"SCADA"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8taxremlife,A8taxvalue-SUM($F571:F571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(H$3>A8taxremlife,A8taxvalue-SUM($F571:G571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(I$3>A8taxremlife,A8taxvalue-SUM($F571:H571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(J$3>A8taxremlife,A8taxvalue-SUM($F571:I571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(K$3>A8taxremlife,A8taxvalue-SUM($F571:J571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(L$3>A8taxremlife,A8taxvalue-SUM($F571:K571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(M$3>A8taxremlife,A8taxvalue-SUM($F571:L571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(N$3>A8taxremlife,A8taxvalue-SUM($F571:M571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(O$3>A8taxremlife,A8taxvalue-SUM($F571:N571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(P$3>A8taxremlife,A8taxvalue-SUM($F571:O571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A8taxremlife,A8taxvalue-SUM($F571:P571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(R$3>A8taxremlife,A8taxvalue-SUM($F571:Q571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(S$3>A8taxremlife,A8taxvalue-SUM($F571:R571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(T$3>A8taxremlife,A8taxvalue-SUM($F571:S571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(U$3>A8taxremlife,A8taxvalue-SUM($F571:T571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(V$3>A8taxremlife,A8taxvalue-SUM($F571:U571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(W$3>A8taxremlife,A8taxvalue-SUM($F571:V571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(X$3>A8taxremlife,A8taxvalue-SUM($F571:W571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A8taxremlife,A8taxvalue-SUM($F571:X571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A8taxremlife,A8taxvalue-SUM($F571:Y571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A8taxremlife,A8taxvalue-SUM($F571:Z571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A8taxremlife,A8taxvalue-SUM($F571:AA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A8taxremlife,A8taxvalue-SUM($F571:AB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A8taxremlife,A8taxvalue-SUM($F571:AC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A8taxremlife,A8taxvalue-SUM($F571:AD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A8taxremlife,A8taxvalue-SUM($F571:AE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A8taxremlife,A8taxvalue-SUM($F571:AF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A8taxremlife,A8taxvalue-SUM($F571:AG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A8taxremlife,A8taxvalue-SUM($F571:AH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A8taxremlife,A8taxvalue-SUM($F571:AI571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A8taxremlife,A8taxvalue-SUM($F571:AJ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A8taxremlife,A8taxvalue-SUM($F571:AK571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A8taxremlife,A8taxvalue-SUM($F571:AL571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A8taxremlife,A8taxvalue-SUM($F571:AM571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A8taxremlife,A8taxvalue-SUM($F571:AN571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A8taxremlife,A8taxvalue-SUM($F571:AO571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A8taxremlife,A8taxvalue-SUM($F571:AP571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A8taxremlife,A8taxvalue-SUM($F571:AQ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A8taxremlife,A8taxvalue-SUM($F571:AR571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A8taxremlife,A8taxvalue-SUM($F571:AS571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A8taxremlife,A8taxvalue-SUM($F571:AT571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A8taxremlife,A8taxvalue-SUM($F571:AU571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A8taxremlife,A8taxvalue-SUM($F571:AV571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A8taxremlife,A8taxvalue-SUM($F571:AW571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A8taxremlife,A8taxvalue-SUM($F571:AX571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A8taxremlife,A8taxvalue-SUM($F571:AY571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A8taxremlife,A8taxvalue-SUM($F571:AZ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A8taxremlife,A8taxvalue-SUM($F571:BA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A8taxremlife,A8taxvalue-SUM($F571:BB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A8taxremlife,A8taxvalue-SUM($F571:BC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A8taxremlife,A8taxvalue-SUM($F571:BD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A8taxremlife,A8taxvalue-SUM($F571:BE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A8taxremlife,A8taxvalue-SUM($F571:BF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A8taxremlife,A8taxvalue-SUM($F571:BG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A8taxremlife,A8taxvalue-SUM($F571:BH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:G573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:H573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:I573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:J573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:K573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:L573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:M573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:N573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:O573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:P573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:Q573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:R573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:S573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:T573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:U573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:V573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:W573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:X573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:Y573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:Z573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AA573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AB573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AC573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AD573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AE573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AF573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AG573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AH573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AI573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AJ573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AK573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AL573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AM573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AN573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AO573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AP573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AQ573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AR573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AS573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AT573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AU573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AV573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AW573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AX573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AY573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AZ573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BA573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BB573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BC573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BD573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BE573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BF573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BG573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BH573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:H574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:I574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:J574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:K574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:L574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:M574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:N574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:O574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:P574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:Q574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:R574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:S574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:T574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:U574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:V574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:W574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:X574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:Y574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:Z574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AA574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AB574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AC574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AD574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AE574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AF574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AG574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AH574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AI574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AJ574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AK574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AL574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AM574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AN574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AO574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AP574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AQ574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AR574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AS574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AT574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AU574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AV574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AW574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AX574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AY574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AZ574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BA574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BB574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BC574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BD574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BE574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BF574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BG574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BH574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:I575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:J575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:K575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:L575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:M575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:N575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:O575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:P575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:Q575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:R575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:S575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:T575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:U575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:V575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:W575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:X575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:Y575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:Z575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AA575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AB575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AC575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AD575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AE575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AF575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AG575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AH575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AI575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AJ575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AK575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AL575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AM575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AN575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AO575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AP575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AQ575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AR575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AS575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AT575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AU575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AV575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AW575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AX575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AY575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AZ575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BA575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BB575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BC575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BD575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BE575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BF575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BG575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BH575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:J576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:K576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:L576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:M576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:N576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:O576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:P576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:Q576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:R576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:S576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:T576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:U576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:V576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:W576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:X576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:Y576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:Z576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AA576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AB576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AC576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AD576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AE576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AF576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AG576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AH576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AI576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AJ576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AK576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AL576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AM576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AN576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AO576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AP576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AQ576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AR576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AS576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AT576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AU576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AV576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AW576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AX576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AY576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AZ576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BA576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BB576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BC576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BD576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BE576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BF576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BG576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BH576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:K577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:L577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:M577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:N577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:O577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:P577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:Q577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:R577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:S577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:T577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:U577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:V577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:W577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:X577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:Y577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:Z577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AA577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AB577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AC577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AD577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AE577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AF577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AG577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AH577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AI577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AJ577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AK577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AL577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AM577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AN577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AO577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AP577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AQ577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AR577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AS577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AT577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AU577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AV577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AW577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AX577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AY577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AZ577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BA577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BB577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BC577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BD577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BE577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BF577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BG577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BH577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:L578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:M578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:N578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:O578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:P578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:Q578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:R578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:S578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:T578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:U578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:V578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:W578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:X578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:Y578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:Z578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AA578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AB578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AC578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AD578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AE578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AF578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AG578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AH578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AI578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AJ578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AK578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AL578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AM578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AN578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AO578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AP578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AQ578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AR578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AS578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AT578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AU578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AV578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AW578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AX578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AY578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AZ578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BA578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BB578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BC578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BD578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BE578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BF578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BG578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BH578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:M579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:N579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:O579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:P579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:Q579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:R579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:S579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:T579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:U579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:V579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:W579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:X579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:Y579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:Z579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AA579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AB579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AC579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AD579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AE579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AF579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AG579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AH579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AI579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AJ579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AK579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AL579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AM579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AN579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AO579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AP579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AQ579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AR579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AS579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AT579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AU579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AV579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AW579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AX579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AY579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AZ579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BA579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BB579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BC579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BD579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BE579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BF579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BG579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BH579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:N580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:O580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:P580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:Q580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:R580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:S580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:T580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:U580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:V580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:W580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:X580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:Y580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:Z580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AA580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AB580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AC580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AD580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AE580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AF580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AG580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AH580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AI580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AJ580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AK580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AL580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AM580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AN580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AO580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AP580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AQ580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AR580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AS580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AT580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AU580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AV580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AW580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AX580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AY580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AZ580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BA580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BB580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BC580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BD580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BE580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BF580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BG580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BH580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:O581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:P581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:Q581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:R581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:S581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:T581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:U581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:V581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:W581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:X581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:Y581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:Z581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AA581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AB581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AC581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AD581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AE581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AF581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AG581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AH581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AI581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AJ581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AK581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AL581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AM581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AN581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AO581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AP581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AQ581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AR581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AS581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AT581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AU581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AV581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AW581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AX581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AY581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AZ581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BA581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BB581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BC581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BD581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BE581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BF581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BG581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BH581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:P582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:Q582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:R582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:S582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:T582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:U582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:V582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:W582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:X582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:Y582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:Z582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AA582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AB582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AC582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AD582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AE582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AF582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AG582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AH582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AI582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AJ582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AK582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AL582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AM582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AN582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AO582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AP582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AQ582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AR582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AS582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AT582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AU582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AV582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AW582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AX582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AY582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AZ582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BA582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BB582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BC582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BD582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BE582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BF582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BG582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BH582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset8","v":"SCADA"},null,null,null,{"$f":"SUM(G571:G582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM571:AM582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C596","v":"Other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9taxremlife,A9taxvalue-SUM($F584:F584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(H$3>A9taxremlife,A9taxvalue-SUM($F584:G584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(I$3>A9taxremlife,A9taxvalue-SUM($F584:H584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(J$3>A9taxremlife,A9taxvalue-SUM($F584:I584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(K$3>A9taxremlife,A9taxvalue-SUM($F584:J584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(L$3>A9taxremlife,A9taxvalue-SUM($F584:K584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(M$3>A9taxremlife,A9taxvalue-SUM($F584:L584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(N$3>A9taxremlife,A9taxvalue-SUM($F584:M584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(O$3>A9taxremlife,A9taxvalue-SUM($F584:N584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(P$3>A9taxremlife,A9taxvalue-SUM($F584:O584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A9taxremlife,A9taxvalue-SUM($F584:P584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(R$3>A9taxremlife,A9taxvalue-SUM($F584:Q584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(S$3>A9taxremlife,A9taxvalue-SUM($F584:R584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(T$3>A9taxremlife,A9taxvalue-SUM($F584:S584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(U$3>A9taxremlife,A9taxvalue-SUM($F584:T584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(V$3>A9taxremlife,A9taxvalue-SUM($F584:U584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(W$3>A9taxremlife,A9taxvalue-SUM($F584:V584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(X$3>A9taxremlife,A9taxvalue-SUM($F584:W584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A9taxremlife,A9taxvalue-SUM($F584:X584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A9taxremlife,A9taxvalue-SUM($F584:Y584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A9taxremlife,A9taxvalue-SUM($F584:Z584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A9taxremlife,A9taxvalue-SUM($F584:AA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A9taxremlife,A9taxvalue-SUM($F584:AB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A9taxremlife,A9taxvalue-SUM($F584:AC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A9taxremlife,A9taxvalue-SUM($F584:AD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A9taxremlife,A9taxvalue-SUM($F584:AE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A9taxremlife,A9taxvalue-SUM($F584:AF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A9taxremlife,A9taxvalue-SUM($F584:AG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A9taxremlife,A9taxvalue-SUM($F584:AH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A9taxremlife,A9taxvalue-SUM($F584:AI584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A9taxremlife,A9taxvalue-SUM($F584:AJ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A9taxremlife,A9taxvalue-SUM($F584:AK584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A9taxremlife,A9taxvalue-SUM($F584:AL584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A9taxremlife,A9taxvalue-SUM($F584:AM584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A9taxremlife,A9taxvalue-SUM($F584:AN584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A9taxremlife,A9taxvalue-SUM($F584:AO584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A9taxremlife,A9taxvalue-SUM($F584:AP584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A9taxremlife,A9taxvalue-SUM($F584:AQ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A9taxremlife,A9taxvalue-SUM($F584:AR584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A9taxremlife,A9taxvalue-SUM($F584:AS584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A9taxremlife,A9taxvalue-SUM($F584:AT584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A9taxremlife,A9taxvalue-SUM($F584:AU584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A9taxremlife,A9taxvalue-SUM($F584:AV584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A9taxremlife,A9taxvalue-SUM($F584:AW584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A9taxremlife,A9taxvalue-SUM($F584:AX584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A9taxremlife,A9taxvalue-SUM($F584:AY584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A9taxremlife,A9taxvalue-SUM($F584:AZ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A9taxremlife,A9taxvalue-SUM($F584:BA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A9taxremlife,A9taxvalue-SUM($F584:BB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A9taxremlife,A9taxvalue-SUM($F584:BC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A9taxremlife,A9taxvalue-SUM($F584:BD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A9taxremlife,A9taxvalue-SUM($F584:BE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A9taxremlife,A9taxvalue-SUM($F584:BF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A9taxremlife,A9taxvalue-SUM($F584:BG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A9taxremlife,A9taxvalue-SUM($F584:BH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:G586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:H586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:I586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:J586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:K586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:L586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:M586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:N586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:O586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:P586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:Q586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:R586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:S586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:T586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:U586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:V586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:W586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:X586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:Y586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:Z586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AA586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AB586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AC586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AD586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AE586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AF586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AG586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AH586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AI586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AJ586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AK586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AL586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AM586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AN586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AO586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AP586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AQ586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AR586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AS586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AT586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AU586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AV586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AW586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AX586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AY586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AZ586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BA586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BB586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BC586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BD586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BE586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BF586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BG586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BH586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:H587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:I587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:J587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:K587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:L587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:M587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:N587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:O587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:P587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:Q587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:R587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:S587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:T587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:U587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:V587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:W587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:X587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:Y587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:Z587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AA587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AB587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AC587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AD587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AE587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AF587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AG587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AH587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AI587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AJ587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AK587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AL587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AM587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AN587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AO587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AP587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AQ587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AR587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AS587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AT587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AU587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AV587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AW587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AX587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AY587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AZ587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BA587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BB587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BC587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BD587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BE587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BF587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BG587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BH587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:I588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:J588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:K588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:L588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:M588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:N588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:O588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:P588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:Q588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:R588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:S588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:T588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:U588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:V588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:W588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:X588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:Y588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:Z588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AA588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AB588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AC588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AD588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AE588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AF588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AG588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AH588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AI588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AJ588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AK588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AL588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AM588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AN588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AO588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AP588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AQ588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AR588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AS588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AT588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AU588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AV588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AW588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AX588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AY588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AZ588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BA588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BB588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BC588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BD588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BE588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BF588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BG588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BH588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:J589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:K589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:L589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:M589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:N589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:O589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:P589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:Q589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:R589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:S589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:T589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:U589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:V589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:W589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:X589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:Y589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:Z589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AA589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AB589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AC589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AD589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AE589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AF589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AG589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AH589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AI589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AJ589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AK589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AL589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AM589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AN589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AO589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AP589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AQ589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AR589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AS589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AT589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AU589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AV589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AW589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AX589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AY589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AZ589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BA589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BB589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BC589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BD589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BE589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BF589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BG589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BH589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:K590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:L590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:M590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:N590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:O590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:P590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:Q590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:R590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:S590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:T590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:U590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:V590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:W590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:X590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:Y590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:Z590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AA590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AB590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AC590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AD590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AE590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AF590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AG590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AH590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AI590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AJ590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AK590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AL590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AM590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AN590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AO590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AP590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AQ590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AR590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AS590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AT590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AU590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AV590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AW590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AX590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AY590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AZ590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BA590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BB590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BC590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BD590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BE590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BF590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BG590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BH590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:L591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:M591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:N591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:O591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:P591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:Q591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:R591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:S591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:T591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:U591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:V591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:W591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:X591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:Y591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:Z591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AA591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AB591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AC591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AD591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AE591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AF591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AG591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AH591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AI591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AJ591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AK591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AL591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AM591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AN591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AO591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AP591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AQ591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AR591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AS591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AT591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AU591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AV591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AW591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AX591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AY591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AZ591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BA591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BB591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BC591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BD591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BE591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BF591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BG591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BH591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:M592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:N592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:O592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:P592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:Q592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:R592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:S592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:T592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:U592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:V592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:W592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:X592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:Y592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:Z592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AA592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AB592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AC592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AD592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AE592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AF592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AG592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AH592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AI592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AJ592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AK592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AL592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AM592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AN592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AO592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AP592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AQ592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AR592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AS592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AT592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AU592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AV592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AW592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AX592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AY592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AZ592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BA592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BB592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BC592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BD592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BE592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BF592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BG592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BH592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:N593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:O593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:P593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:Q593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:R593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:S593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:T593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:U593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:V593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:W593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:X593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:Y593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:Z593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AA593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AB593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AC593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AD593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AE593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AF593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AG593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AH593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AI593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AJ593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AK593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AL593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AM593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AN593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AO593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AP593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AQ593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AR593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AS593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AT593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AU593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AV593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AW593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AX593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AY593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AZ593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BA593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BB593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BC593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BD593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BE593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BF593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BG593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BH593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:O594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:P594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:Q594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:R594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:S594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:T594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:U594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:V594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:W594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:X594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:Y594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:Z594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AA594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AB594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AC594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AD594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AE594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AF594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AG594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AH594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AI594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AJ594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AK594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AL594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AM594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AN594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AO594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AP594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AQ594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AR594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AS594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AT594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AU594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AV594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AW594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AX594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AY594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AZ594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BA594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BB594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BC594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BD594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BE594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BF594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BG594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BH594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:P595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:Q595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:R595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:S595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:T595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:U595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:V595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:W595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:X595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:Y595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:Z595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AA595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AB595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AC595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AD595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AE595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AF595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AG595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AH595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AI595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AJ595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AK595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AL595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AM595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AN595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AO595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AP595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AQ595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AR595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AS595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AT595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AU595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AV595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AW595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AX595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AY595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AZ595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BA595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BB595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BC595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BD595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BE595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BF595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BG595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BH595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset9","v":"Other"},null,null,null,{"$f":"SUM(G584:G595)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM584:AM595)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C609","v":"Pipeworks retirement"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10taxremlife,A10taxvalue-SUM($F597:F597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(H$3>A10taxremlife,A10taxvalue-SUM($F597:G597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(I$3>A10taxremlife,A10taxvalue-SUM($F597:H597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(J$3>A10taxremlife,A10taxvalue-SUM($F597:I597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(K$3>A10taxremlife,A10taxvalue-SUM($F597:J597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(L$3>A10taxremlife,A10taxvalue-SUM($F597:K597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(M$3>A10taxremlife,A10taxvalue-SUM($F597:L597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(N$3>A10taxremlife,A10taxvalue-SUM($F597:M597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(O$3>A10taxremlife,A10taxvalue-SUM($F597:N597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(P$3>A10taxremlife,A10taxvalue-SUM($F597:O597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A10taxremlife,A10taxvalue-SUM($F597:P597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(R$3>A10taxremlife,A10taxvalue-SUM($F597:Q597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(S$3>A10taxremlife,A10taxvalue-SUM($F597:R597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(T$3>A10taxremlife,A10taxvalue-SUM($F597:S597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(U$3>A10taxremlife,A10taxvalue-SUM($F597:T597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(V$3>A10taxremlife,A10taxvalue-SUM($F597:U597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(W$3>A10taxremlife,A10taxvalue-SUM($F597:V597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(X$3>A10taxremlife,A10taxvalue-SUM($F597:W597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A10taxremlife,A10taxvalue-SUM($F597:X597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A10taxremlife,A10taxvalue-SUM($F597:Y597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A10taxremlife,A10taxvalue-SUM($F597:Z597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A10taxremlife,A10taxvalue-SUM($F597:AA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A10taxremlife,A10taxvalue-SUM($F597:AB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A10taxremlife,A10taxvalue-SUM($F597:AC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A10taxremlife,A10taxvalue-SUM($F597:AD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A10taxremlife,A10taxvalue-SUM($F597:AE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A10taxremlife,A10taxvalue-SUM($F597:AF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A10taxremlife,A10taxvalue-SUM($F597:AG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A10taxremlife,A10taxvalue-SUM($F597:AH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A10taxremlife,A10taxvalue-SUM($F597:AI597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A10taxremlife,A10taxvalue-SUM($F597:AJ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A10taxremlife,A10taxvalue-SUM($F597:AK597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A10taxremlife,A10taxvalue-SUM($F597:AL597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A10taxremlife,A10taxvalue-SUM($F597:AM597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A10taxremlife,A10taxvalue-SUM($F597:AN597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A10taxremlife,A10taxvalue-SUM($F597:AO597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A10taxremlife,A10taxvalue-SUM($F597:AP597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A10taxremlife,A10taxvalue-SUM($F597:AQ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A10taxremlife,A10taxvalue-SUM($F597:AR597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A10taxremlife,A10taxvalue-SUM($F597:AS597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A10taxremlife,A10taxvalue-SUM($F597:AT597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A10taxremlife,A10taxvalue-SUM($F597:AU597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A10taxremlife,A10taxvalue-SUM($F597:AV597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A10taxremlife,A10taxvalue-SUM($F597:AW597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A10taxremlife,A10taxvalue-SUM($F597:AX597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A10taxremlife,A10taxvalue-SUM($F597:AY597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A10taxremlife,A10taxvalue-SUM($F597:AZ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A10taxremlife,A10taxvalue-SUM($F597:BA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A10taxremlife,A10taxvalue-SUM($F597:BB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A10taxremlife,A10taxvalue-SUM($F597:BC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A10taxremlife,A10taxvalue-SUM($F597:BD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A10taxremlife,A10taxvalue-SUM($F597:BE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A10taxremlife,A10taxvalue-SUM($F597:BF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A10taxremlife,A10taxvalue-SUM($F597:BG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A10taxremlife,A10taxvalue-SUM($F597:BH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:G599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:H599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:I599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:J599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:K599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:L599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:M599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:N599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:O599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:P599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:Q599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:R599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:S599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:T599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:U599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:V599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:W599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:X599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:Y599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:Z599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AA599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AB599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AC599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AD599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AE599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AF599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AG599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AH599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AI599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AJ599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AK599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AL599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AM599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AN599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AO599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AP599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AQ599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AR599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AS599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AT599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AU599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AV599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AW599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AX599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AY599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AZ599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BA599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BB599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BC599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BD599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BE599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BF599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BG599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BH599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:H600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:I600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:J600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:K600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:L600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:M600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:N600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:O600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:P600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:Q600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:R600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:S600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:T600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:U600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:V600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:W600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:X600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:Y600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:Z600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AA600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AB600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AC600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AD600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AE600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AF600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AG600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AH600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AI600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AJ600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AK600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AL600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AM600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AN600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AO600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AP600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AQ600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AR600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AS600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AT600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AU600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AV600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AW600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AX600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AY600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AZ600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BA600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BB600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BC600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BD600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BE600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BF600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BG600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BH600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:I601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:J601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:K601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:L601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:M601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:N601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:O601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:P601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:Q601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:R601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:S601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:T601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:U601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:V601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:W601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:X601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:Y601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:Z601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AA601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AB601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AC601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AD601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AE601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AF601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AG601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AH601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AI601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AJ601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AK601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AL601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AM601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AN601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AO601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AP601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AQ601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AR601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AS601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AT601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AU601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AV601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AW601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AX601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AY601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AZ601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BA601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BB601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BC601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BD601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BE601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BF601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BG601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BH601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:J602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:K602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:L602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:M602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:N602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:O602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:P602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:Q602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:R602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:S602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:T602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:U602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:V602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:W602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:X602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:Y602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:Z602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AA602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AB602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AC602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AD602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AE602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AF602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AG602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AH602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AI602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AJ602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AK602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AL602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AM602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AN602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AO602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AP602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AQ602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AR602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AS602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AT602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AU602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AV602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AW602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AX602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AY602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AZ602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BA602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BB602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BC602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BD602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BE602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BF602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BG602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BH602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:K603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:L603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:M603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:N603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:O603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:P603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:Q603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:R603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:S603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:T603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:U603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:V603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:W603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:X603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:Y603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:Z603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AA603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AB603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AC603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AD603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AE603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AF603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AG603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AH603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AI603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AJ603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AK603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AL603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AM603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AN603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AO603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AP603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AQ603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AR603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AS603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AT603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AU603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AV603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AW603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AX603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AY603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AZ603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BA603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BB603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BC603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BD603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BE603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BF603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BG603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BH603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:L604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:M604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:N604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:O604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:P604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:Q604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:R604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:S604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:T604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:U604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:V604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:W604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:X604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:Y604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:Z604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AA604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AB604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AC604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AD604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AE604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AF604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AG604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AH604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AI604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AJ604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AK604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AL604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AM604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AN604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AO604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AP604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AQ604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AR604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AS604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AT604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AU604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AV604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AW604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AX604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AY604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AZ604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BA604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BB604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BC604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BD604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BE604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BF604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BG604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BH604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:M605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:N605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:O605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:P605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:Q605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:R605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:S605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:T605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:U605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:V605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:W605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:X605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:Y605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:Z605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AA605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AB605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AC605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AD605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AE605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AF605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AG605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AH605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AI605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AJ605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AK605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AL605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AM605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AN605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AO605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AP605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AQ605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AR605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AS605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AT605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AU605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AV605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AW605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AX605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AY605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AZ605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BA605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BB605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BC605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BD605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BE605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BF605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BG605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BH605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:N606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:O606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:P606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:Q606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:R606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:S606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:T606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:U606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:V606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:W606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:X606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:Y606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:Z606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AA606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AB606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AC606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AD606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AE606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AF606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AG606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AH606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AI606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AJ606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AK606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AL606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AM606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AN606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AO606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AP606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AQ606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AR606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AS606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AT606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AU606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AV606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AW606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AX606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AY606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AZ606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BA606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BB606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BC606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BD606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BE606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BF606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BG606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BH606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:O607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:P607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:Q607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:R607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:S607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:T607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:U607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:V607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:W607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:X607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:Y607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:Z607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AA607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AB607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AC607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AD607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AE607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AF607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AG607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AH607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AI607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AJ607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AK607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AL607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AM607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AN607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AO607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AP607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AQ607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AR607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AS607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AT607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AU607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AV607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AW607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AX607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AY607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AZ607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BA607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BB607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BC607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BD607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BE607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BF607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BG607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BH607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:P608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:Q608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:R608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:S608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:T608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:U608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:V608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:W608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:X608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:Y608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:Z608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AA608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AB608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AC608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AD608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AE608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AF608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AG608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AH608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AI608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AJ608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AK608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AL608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AM608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AN608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AO608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AP608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AQ608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AR608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AS608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AT608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AU608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AV608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AW608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AX608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AY608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AZ608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BA608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BB608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BC608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BD608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BE608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BF608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BG608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BH608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset10","v":"Pipeworks retirement"},null,null,null,{"$f":"SUM(G597:G608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM597:AM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C622","v":"Pipeworks retirement"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11taxremlife,A11taxvalue-SUM($F610:F610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(H$3>A11taxremlife,A11taxvalue-SUM($F610:G610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(I$3>A11taxremlife,A11taxvalue-SUM($F610:H610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(J$3>A11taxremlife,A11taxvalue-SUM($F610:I610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(K$3>A11taxremlife,A11taxvalue-SUM($F610:J610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(L$3>A11taxremlife,A11taxvalue-SUM($F610:K610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(M$3>A11taxremlife,A11taxvalue-SUM($F610:L610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(N$3>A11taxremlife,A11taxvalue-SUM($F610:M610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(O$3>A11taxremlife,A11taxvalue-SUM($F610:N610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(P$3>A11taxremlife,A11taxvalue-SUM($F610:O610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Q$3>A11taxremlife,A11taxvalue-SUM($F610:P610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(R$3>A11taxremlife,A11taxvalue-SUM($F610:Q610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(S$3>A11taxremlife,A11taxvalue-SUM($F610:R610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(T$3>A11taxremlife,A11taxvalue-SUM($F610:S610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(U$3>A11taxremlife,A11taxvalue-SUM($F610:T610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(V$3>A11taxremlife,A11taxvalue-SUM($F610:U610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(W$3>A11taxremlife,A11taxvalue-SUM($F610:V610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(X$3>A11taxremlife,A11taxvalue-SUM($F610:W610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Y$3>A11taxremlife,A11taxvalue-SUM($F610:X610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Z$3>A11taxremlife,A11taxvalue-SUM($F610:Y610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AA$3>A11taxremlife,A11taxvalue-SUM($F610:Z610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AB$3>A11taxremlife,A11taxvalue-SUM($F610:AA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AC$3>A11taxremlife,A11taxvalue-SUM($F610:AB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AD$3>A11taxremlife,A11taxvalue-SUM($F610:AC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AE$3>A11taxremlife,A11taxvalue-SUM($F610:AD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AF$3>A11taxremlife,A11taxvalue-SUM($F610:AE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AG$3>A11taxremlife,A11taxvalue-SUM($F610:AF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AH$3>A11taxremlife,A11taxvalue-SUM($F610:AG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AI$3>A11taxremlife,A11taxvalue-SUM($F610:AH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AJ$3>A11taxremlife,A11taxvalue-SUM($F610:AI610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AK$3>A11taxremlife,A11taxvalue-SUM($F610:AJ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AL$3>A11taxremlife,A11taxvalue-SUM($F610:AK610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AM$3>A11taxremlife,A11taxvalue-SUM($F610:AL610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AN$3>A11taxremlife,A11taxvalue-SUM($F610:AM610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AO$3>A11taxremlife,A11taxvalue-SUM($F610:AN610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AP$3>A11taxremlife,A11taxvalue-SUM($F610:AO610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AQ$3>A11taxremlife,A11taxvalue-SUM($F610:AP610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AR$3>A11taxremlife,A11taxvalue-SUM($F610:AQ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AS$3>A11taxremlife,A11taxvalue-SUM($F610:AR610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AT$3>A11taxremlife,A11taxvalue-SUM($F610:AS610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AU$3>A11taxremlife,A11taxvalue-SUM($F610:AT610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AV$3>A11taxremlife,A11taxvalue-SUM($F610:AU610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AW$3>A11taxremlife,A11taxvalue-SUM($F610:AV610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AX$3>A11taxremlife,A11taxvalue-SUM($F610:AW610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AY$3>A11taxremlife,A11taxvalue-SUM($F610:AX610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AZ$3>A11taxremlife,A11taxvalue-SUM($F610:AY610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BA$3>A11taxremlife,A11taxvalue-SUM($F610:AZ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BB$3>A11taxremlife,A11taxvalue-SUM($F610:BA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BC$3>A11taxremlife,A11taxvalue-SUM($F610:BB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BD$3>A11taxremlife,A11taxvalue-SUM($F610:BC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BE$3>A11taxremlife,A11taxvalue-SUM($F610:BD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BF$3>A11taxremlife,A11taxvalue-SUM($F610:BE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BG$3>A11taxremlife,A11taxvalue-SUM($F610:BF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BH$3>A11taxremlife,A11taxvalue-SUM($F610:BG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BI$3>A11taxremlife,A11taxvalue-SUM($F610:BH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:G612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:H612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:I612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:J612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:K612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:L612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:M612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:N612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:O612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:P612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:Q612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:R612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:S612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:T612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:U612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:V612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:W612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:X612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:Y612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:Z612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AA612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AB612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AC612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AD612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AE612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AF612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AG612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AH612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AI612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AJ612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AK612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AL612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AM612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AN612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AO612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AP612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AQ612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AR612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AS612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AT612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AU612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AV612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AW612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AX612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AY612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AZ612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BA612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BB612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BC612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BD612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BE612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BF612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BG612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BH612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:H613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:I613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:J613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:K613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:L613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:M613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:N613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:O613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:P613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:Q613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:R613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:S613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:T613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:U613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:V613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:W613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:X613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:Y613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:Z613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AA613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AB613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AC613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AD613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AE613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AF613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AG613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AH613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AI613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AJ613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AK613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AL613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AM613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AN613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AO613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AP613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AQ613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AR613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AS613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AT613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AU613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AV613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AW613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AX613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AY613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AZ613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BA613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BB613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BC613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BD613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BE613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BF613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BG613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BH613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:I614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:J614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:K614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:L614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:M614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:N614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:O614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:P614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:Q614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:R614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:S614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:T614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:U614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:V614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:W614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:X614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:Y614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:Z614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AA614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AB614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AC614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AD614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AE614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AF614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AG614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AH614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AI614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AJ614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AK614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AL614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AM614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AN614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AO614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AP614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AQ614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AR614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AS614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AT614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AU614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AV614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AW614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AX614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AY614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AZ614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BA614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BB614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BC614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BD614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BE614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BF614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BG614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BH614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:J615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:K615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:L615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:M615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:N615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:O615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:P615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:Q615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:R615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:S615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:T615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:U615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:V615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:W615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:X615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:Y615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:Z615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AA615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AB615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AC615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AD615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AE615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AF615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AG615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AH615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AI615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AJ615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AK615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AL615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AM615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AN615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AO615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AP615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AQ615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AR615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AS615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AT615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AU615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AV615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AW615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AX615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AY615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AZ615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BA615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BB615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BC615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BD615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BE615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BF615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BG615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BH615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:K616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:L616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:M616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:N616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:O616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:P616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:Q616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:R616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:S616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:T616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:U616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:V616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:W616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:X616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:Y616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:Z616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AA616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AB616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AC616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AD616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AE616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AF616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AG616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AH616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AI616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AJ616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AK616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AL616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AM616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AN616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AO616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AP616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AQ616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AR616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AS616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AT616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AU616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AV616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AW616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AX616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AY616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AZ616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BA616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BB616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BC616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BD616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BE616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BF616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BG616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BH616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:L617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:M617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:N617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:O617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:P617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:Q617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:R617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:S617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:T617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:U617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:V617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:W617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:X617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:Y617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:Z617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AA617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AB617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AC617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AD617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AE617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AF617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AG617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AH617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AI617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AJ617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AK617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AL617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AM617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AN617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AO617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AP617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AQ617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AR617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AS617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AT617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AU617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AV617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AW617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AX617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AY617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AZ617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BA617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BB617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BC617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BD617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BE617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BF617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BG617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BH617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:M618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:N618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:O618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:P618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:Q618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:R618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:S618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:T618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:U618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:V618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:W618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:X618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:Y618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:Z618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AA618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AB618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AC618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AD618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AE618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AF618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AG618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AH618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AI618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AJ618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AK618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AL618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AM618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AN618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AO618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AP618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AQ618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AR618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AS618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AT618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AU618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AV618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AW618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AX618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AY618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AZ618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BA618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BB618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BC618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BD618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BE618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BF618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BG618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BH618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:N619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:O619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:P619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:Q619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:R619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:S619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:T619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:U619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:V619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:W619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:X619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:Y619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:Z619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AA619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AB619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AC619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AD619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AE619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AF619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AG619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AH619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AI619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AJ619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AK619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AL619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AM619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AN619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AO619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AP619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AQ619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AR619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AS619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AT619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AU619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AV619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AW619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AX619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AY619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AZ619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BA619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BB619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BC619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BD619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BE619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BF619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BG619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BH619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:O620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:P620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:Q620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:R620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:S620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:T620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:U620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:V620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:W620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:X620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:Y620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:Z620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AA620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AB620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AC620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AD620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AE620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AF620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AG620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AH620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AI620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AJ620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AK620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AL620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AM620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AN620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AO620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AP620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AQ620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AR620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AS620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AT620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AU620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AV620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AW620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AX620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AY620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AZ620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BA620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BB620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BC620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BD620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BE620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BF620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BG620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BH620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:P621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:Q621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:R621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:S621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:T621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:U621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:V621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:W621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:X621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:Y621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:Z621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AA621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AB621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AC621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AD621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AE621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AF621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AG621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AH621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AI621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AJ621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AK621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AL621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AM621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AN621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AO621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AP621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AQ621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AR621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AS621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AT621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AU621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AV621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AW621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AX621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AY621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AZ621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BA621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BB621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BC621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BD621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BE621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BF621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BG621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BH621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0}]
[null,null,{"$f":"Asset11","v":"Pipeworks retirement"},null,null,null,{"$f":"SUM(G610:G621)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q610:Q621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM610:AM621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C635","v":"Buildings"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12taxremlife,A12taxvalue-SUM($F623:F623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(H$3>A12taxremlife,A12taxvalue-SUM($F623:G623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(I$3>A12taxremlife,A12taxvalue-SUM($F623:H623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(J$3>A12taxremlife,A12taxvalue-SUM($F623:I623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(K$3>A12taxremlife,A12taxvalue-SUM($F623:J623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(L$3>A12taxremlife,A12taxvalue-SUM($F623:K623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(M$3>A12taxremlife,A12taxvalue-SUM($F623:L623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(N$3>A12taxremlife,A12taxvalue-SUM($F623:M623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(O$3>A12taxremlife,A12taxvalue-SUM($F623:N623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(P$3>A12taxremlife,A12taxvalue-SUM($F623:O623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Q$3>A12taxremlife,A12taxvalue-SUM($F623:P623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(R$3>A12taxremlife,A12taxvalue-SUM($F623:Q623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(S$3>A12taxremlife,A12taxvalue-SUM($F623:R623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(T$3>A12taxremlife,A12taxvalue-SUM($F623:S623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(U$3>A12taxremlife,A12taxvalue-SUM($F623:T623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(V$3>A12taxremlife,A12taxvalue-SUM($F623:U623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(W$3>A12taxremlife,A12taxvalue-SUM($F623:V623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(X$3>A12taxremlife,A12taxvalue-SUM($F623:W623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Y$3>A12taxremlife,A12taxvalue-SUM($F623:X623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Z$3>A12taxremlife,A12taxvalue-SUM($F623:Y623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AA$3>A12taxremlife,A12taxvalue-SUM($F623:Z623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AB$3>A12taxremlife,A12taxvalue-SUM($F623:AA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AC$3>A12taxremlife,A12taxvalue-SUM($F623:AB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AD$3>A12taxremlife,A12taxvalue-SUM($F623:AC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AE$3>A12taxremlife,A12taxvalue-SUM($F623:AD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AF$3>A12taxremlife,A12taxvalue-SUM($F623:AE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AG$3>A12taxremlife,A12taxvalue-SUM($F623:AF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AH$3>A12taxremlife,A12taxvalue-SUM($F623:AG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AI$3>A12taxremlife,A12taxvalue-SUM($F623:AH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AJ$3>A12taxremlife,A12taxvalue-SUM($F623:AI623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AK$3>A12taxremlife,A12taxvalue-SUM($F623:AJ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AL$3>A12taxremlife,A12taxvalue-SUM($F623:AK623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AM$3>A12taxremlife,A12taxvalue-SUM($F623:AL623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AN$3>A12taxremlife,A12taxvalue-SUM($F623:AM623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AO$3>A12taxremlife,A12taxvalue-SUM($F623:AN623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AP$3>A12taxremlife,A12taxvalue-SUM($F623:AO623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AQ$3>A12taxremlife,A12taxvalue-SUM($F623:AP623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AR$3>A12taxremlife,A12taxvalue-SUM($F623:AQ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AS$3>A12taxremlife,A12taxvalue-SUM($F623:AR623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AT$3>A12taxremlife,A12taxvalue-SUM($F623:AS623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AU$3>A12taxremlife,A12taxvalue-SUM($F623:AT623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AV$3>A12taxremlife,A12taxvalue-SUM($F623:AU623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AW$3>A12taxremlife,A12taxvalue-SUM($F623:AV623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AX$3>A12taxremlife,A12taxvalue-SUM($F623:AW623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AY$3>A12taxremlife,A12taxvalue-SUM($F623:AX623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AZ$3>A12taxremlife,A12taxvalue-SUM($F623:AY623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BA$3>A12taxremlife,A12taxvalue-SUM($F623:AZ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BB$3>A12taxremlife,A12taxvalue-SUM($F623:BA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BC$3>A12taxremlife,A12taxvalue-SUM($F623:BB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BD$3>A12taxremlife,A12taxvalue-SUM($F623:BC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BE$3>A12taxremlife,A12taxvalue-SUM($F623:BD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BF$3>A12taxremlife,A12taxvalue-SUM($F623:BE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BG$3>A12taxremlife,A12taxvalue-SUM($F623:BF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BH$3>A12taxremlife,A12taxvalue-SUM($F623:BG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BI$3>A12taxremlife,A12taxvalue-SUM($F623:BH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:G625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":3.3824999999999994},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:H625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:I625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:J625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:K625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:L625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:M625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:N625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:O625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:P625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:Q625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:R625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:S625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:T625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:U625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:V625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:W625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:X625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:Y625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:Z625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AA625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AB625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AC625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AD625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AE625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AF625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AG625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AH625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AI625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AJ625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AK625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AL625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AM625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AN625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AO625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AP625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AQ625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AR625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AS625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AT625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AU625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AV625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AW625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AX625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AY625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AZ625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BA625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BB625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BC625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BD625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BE625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BF625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BG625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BH625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:H626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:I626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:J626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:K626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:L626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:M626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:N626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:O626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:P626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:Q626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:R626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:S626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:T626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:U626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:V626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:W626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:X626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:Y626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:Z626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AA626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AB626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AC626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AD626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AE626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AF626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AG626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AH626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AI626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AJ626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AK626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AL626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AM626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AN626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AO626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AP626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AQ626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AR626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AS626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AT626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AU626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AV626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AW626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AX626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AY626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AZ626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BA626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BB626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BC626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BD626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BE626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BF626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BG626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BH626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:I627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:J627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:K627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:L627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:M627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:N627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:O627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:P627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:Q627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:R627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:S627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:T627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:U627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:V627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:W627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:X627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:Y627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:Z627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AA627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AB627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AC627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AD627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AE627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AF627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AG627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AH627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AI627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AJ627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AK627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AL627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AM627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AN627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AO627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AP627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AQ627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AR627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AS627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AT627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AU627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AV627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AW627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AX627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AY627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AZ627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BA627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BB627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BC627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BD627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BE627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BF627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BG627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BH627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:J628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:K628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:L628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:M628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:N628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:O628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:P628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:Q628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:R628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:S628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:T628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:U628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:V628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:W628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:X628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:Y628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:Z628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AA628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AB628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AC628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AD628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AE628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AF628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AG628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AH628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AI628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AJ628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AK628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AL628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AM628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AN628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AO628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AP628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AQ628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AR628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AS628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AT628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AU628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AV628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AW628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AX628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AY628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AZ628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BA628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BB628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BC628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BD628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BE628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BF628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BG628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BH628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:K629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:L629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:M629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:N629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:O629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:P629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:Q629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:R629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:S629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:T629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:U629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:V629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:W629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:X629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:Y629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:Z629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AA629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AB629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AC629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AD629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AE629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AF629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AG629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AH629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AI629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AJ629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AK629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AL629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AM629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AN629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AO629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AP629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AQ629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AR629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AS629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AT629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AU629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AV629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AW629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AX629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AY629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AZ629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BA629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BB629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BC629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BD629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BE629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BF629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BG629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BH629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:L630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:M630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:N630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:O630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:P630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:Q630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:R630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:S630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:T630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:U630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:V630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:W630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:X630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:Y630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:Z630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AA630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AB630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AC630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AD630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AE630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AF630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AG630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AH630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AI630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AJ630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AK630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AL630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AM630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AN630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AO630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AP630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AQ630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AR630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AS630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AT630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AU630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AV630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AW630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AX630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AY630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AZ630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BA630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BB630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BC630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BD630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BE630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BF630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BG630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BH630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:M631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:N631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:O631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:P631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:Q631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:R631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:S631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:T631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:U631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:V631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:W631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:X631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:Y631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:Z631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AA631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AB631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AC631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AD631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AE631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AF631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AG631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AH631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AI631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AJ631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AK631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AL631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AM631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AN631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AO631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AP631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AQ631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AR631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AS631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AT631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AU631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AV631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AW631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AX631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AY631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AZ631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BA631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BB631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BC631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BD631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BE631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BF631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BG631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BH631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:N632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:O632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:P632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:Q632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:R632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:S632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:T632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:U632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:V632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:W632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:X632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:Y632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:Z632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AA632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AB632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AC632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AD632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AE632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AF632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AG632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AH632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AI632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AJ632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AK632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AL632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AM632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AN632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AO632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AP632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AQ632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AR632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AS632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AT632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AU632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AV632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AW632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AX632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AY632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AZ632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BA632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BB632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BC632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BD632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BE632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BF632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BG632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BH632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:O633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:P633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:Q633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:R633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:S633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:T633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:U633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:V633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:W633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:X633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:Y633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:Z633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AA633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AB633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AC633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AD633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AE633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AF633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AG633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AH633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AI633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AJ633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AK633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AL633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AM633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AN633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AO633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AP633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AQ633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AR633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AS633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AT633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AU633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AV633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AW633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AX633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AY633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AZ633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BA633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BB633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BC633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BD633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BE633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BF633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BG633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BH633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:P634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:Q634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:R634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:S634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:T634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:U634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:V634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:W634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:X634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:Y634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:Z634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AA634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AB634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AC634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AD634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AE634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AF634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AG634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AH634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AI634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AJ634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AK634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AL634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AM634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AN634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AO634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AP634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AQ634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AR634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AS634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AT634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AU634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AV634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AW634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AX634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AY634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AZ634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BA634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BB634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BC634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BD634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BE634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BF634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BG634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BH634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0}]
[null,null,{"$f":"Asset12","v":"Buildings"},null,null,null,{"$f":"SUM(G623:G634)","v":0},3.3824999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM623:AM634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C648","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13taxremlife,A13taxvalue-SUM($F636:F636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(H$3>A13taxremlife,A13taxvalue-SUM($F636:G636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(I$3>A13taxremlife,A13taxvalue-SUM($F636:H636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(J$3>A13taxremlife,A13taxvalue-SUM($F636:I636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(K$3>A13taxremlife,A13taxvalue-SUM($F636:J636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(L$3>A13taxremlife,A13taxvalue-SUM($F636:K636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(M$3>A13taxremlife,A13taxvalue-SUM($F636:L636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(N$3>A13taxremlife,A13taxvalue-SUM($F636:M636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(O$3>A13taxremlife,A13taxvalue-SUM($F636:N636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(P$3>A13taxremlife,A13taxvalue-SUM($F636:O636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Q$3>A13taxremlife,A13taxvalue-SUM($F636:P636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(R$3>A13taxremlife,A13taxvalue-SUM($F636:Q636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(S$3>A13taxremlife,A13taxvalue-SUM($F636:R636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(T$3>A13taxremlife,A13taxvalue-SUM($F636:S636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(U$3>A13taxremlife,A13taxvalue-SUM($F636:T636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(V$3>A13taxremlife,A13taxvalue-SUM($F636:U636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(W$3>A13taxremlife,A13taxvalue-SUM($F636:V636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(X$3>A13taxremlife,A13taxvalue-SUM($F636:W636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Y$3>A13taxremlife,A13taxvalue-SUM($F636:X636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Z$3>A13taxremlife,A13taxvalue-SUM($F636:Y636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AA$3>A13taxremlife,A13taxvalue-SUM($F636:Z636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AB$3>A13taxremlife,A13taxvalue-SUM($F636:AA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AC$3>A13taxremlife,A13taxvalue-SUM($F636:AB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AD$3>A13taxremlife,A13taxvalue-SUM($F636:AC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AE$3>A13taxremlife,A13taxvalue-SUM($F636:AD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AF$3>A13taxremlife,A13taxvalue-SUM($F636:AE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AG$3>A13taxremlife,A13taxvalue-SUM($F636:AF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AH$3>A13taxremlife,A13taxvalue-SUM($F636:AG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AI$3>A13taxremlife,A13taxvalue-SUM($F636:AH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AJ$3>A13taxremlife,A13taxvalue-SUM($F636:AI636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AK$3>A13taxremlife,A13taxvalue-SUM($F636:AJ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AL$3>A13taxremlife,A13taxvalue-SUM($F636:AK636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AM$3>A13taxremlife,A13taxvalue-SUM($F636:AL636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AN$3>A13taxremlife,A13taxvalue-SUM($F636:AM636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AO$3>A13taxremlife,A13taxvalue-SUM($F636:AN636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AP$3>A13taxremlife,A13taxvalue-SUM($F636:AO636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AQ$3>A13taxremlife,A13taxvalue-SUM($F636:AP636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AR$3>A13taxremlife,A13taxvalue-SUM($F636:AQ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AS$3>A13taxremlife,A13taxvalue-SUM($F636:AR636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AT$3>A13taxremlife,A13taxvalue-SUM($F636:AS636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AU$3>A13taxremlife,A13taxvalue-SUM($F636:AT636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AV$3>A13taxremlife,A13taxvalue-SUM($F636:AU636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AW$3>A13taxremlife,A13taxvalue-SUM($F636:AV636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AX$3>A13taxremlife,A13taxvalue-SUM($F636:AW636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AY$3>A13taxremlife,A13taxvalue-SUM($F636:AX636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AZ$3>A13taxremlife,A13taxvalue-SUM($F636:AY636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BA$3>A13taxremlife,A13taxvalue-SUM($F636:AZ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BB$3>A13taxremlife,A13taxvalue-SUM($F636:BA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BC$3>A13taxremlife,A13taxvalue-SUM($F636:BB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BD$3>A13taxremlife,A13taxvalue-SUM($F636:BC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BE$3>A13taxremlife,A13taxvalue-SUM($F636:BD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BF$3>A13taxremlife,A13taxvalue-SUM($F636:BE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BG$3>A13taxremlife,A13taxvalue-SUM($F636:BF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BH$3>A13taxremlife,A13taxvalue-SUM($F636:BG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BI$3>A13taxremlife,A13taxvalue-SUM($F636:BH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:G638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:H638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:I638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:J638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:K638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:L638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:M638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:N638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:O638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:P638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:Q638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:R638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:S638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:T638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:U638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:V638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:W638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:X638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:Y638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:Z638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AA638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AB638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AC638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AD638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AE638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AF638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AG638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AH638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AI638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AJ638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AK638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AL638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AM638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AN638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AO638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AP638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AQ638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AR638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AS638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AT638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AU638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AV638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AW638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AX638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AY638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AZ638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BA638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BB638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BC638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BD638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BE638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BF638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BG638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BH638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:H639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:I639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:J639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:K639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:L639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:M639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:N639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:O639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:P639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:Q639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:R639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:S639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:T639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:U639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:V639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:W639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:X639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:Y639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:Z639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AA639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AB639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AC639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AD639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AE639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AF639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AG639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AH639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AI639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AJ639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AK639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AL639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AM639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AN639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AO639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AP639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AQ639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AR639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AS639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AT639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AU639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AV639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AW639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AX639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AY639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AZ639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BA639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BB639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BC639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BD639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BE639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BF639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BG639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BH639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:I640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:J640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:K640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:L640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:M640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:N640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:O640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:P640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:Q640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:R640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:S640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:T640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:U640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:V640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:W640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:X640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:Y640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:Z640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AA640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AB640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AC640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AD640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AE640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AF640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AG640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AH640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AI640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AJ640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AK640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AL640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AM640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AN640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AO640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AP640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AQ640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AR640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AS640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AT640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AU640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AV640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AW640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AX640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AY640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AZ640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BA640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BB640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BC640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BD640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BE640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BF640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BG640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BH640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:J641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:K641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:L641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:M641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:N641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:O641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:P641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:Q641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:R641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:S641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:T641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:U641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:V641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:W641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:X641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:Y641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:Z641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AA641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AB641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AC641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AD641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AE641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AF641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AG641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AH641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AI641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AJ641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AK641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AL641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AM641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AN641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AO641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AP641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AQ641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AR641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AS641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AT641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AU641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AV641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AW641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AX641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AY641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AZ641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BA641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BB641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BC641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BD641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BE641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BF641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BG641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BH641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:K642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:L642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:M642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:N642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:O642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:P642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:Q642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:R642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:S642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:T642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:U642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:V642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:W642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:X642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:Y642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:Z642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AA642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AB642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AC642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AD642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AE642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AF642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AG642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AH642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AI642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AJ642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AK642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AL642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AM642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AN642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AO642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AP642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AQ642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AR642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AS642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AT642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AU642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AV642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AW642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AX642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AY642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AZ642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BA642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BB642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BC642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BD642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BE642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BF642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BG642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BH642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:L643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:M643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:N643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:O643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:P643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:Q643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:R643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:S643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:T643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:U643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:V643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:W643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:X643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:Y643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:Z643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AA643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AB643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AC643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AD643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AE643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AF643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AG643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AH643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AI643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AJ643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AK643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AL643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AM643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AN643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AO643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AP643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AQ643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AR643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AS643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AT643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AU643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AV643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AW643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AX643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AY643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AZ643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BA643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BB643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BC643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BD643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BE643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BF643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BG643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BH643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:M644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:N644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:O644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:P644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:Q644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:R644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:S644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:T644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:U644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:V644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:W644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:X644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:Y644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:Z644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AA644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AB644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AC644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AD644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AE644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AF644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AG644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AH644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AI644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AJ644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AK644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AL644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AM644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AN644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AO644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AP644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AQ644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AR644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AS644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AT644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AU644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AV644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AW644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AX644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AY644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AZ644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BA644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BB644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BC644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BD644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BE644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BF644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BG644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BH644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:N645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:O645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:P645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:Q645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:R645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:S645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:T645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:U645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:V645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:W645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:X645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:Y645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:Z645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AA645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AB645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AC645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AD645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AE645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AF645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AG645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AH645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AI645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AJ645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AK645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AL645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AM645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AN645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AO645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AP645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AQ645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AR645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AS645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AT645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AU645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AV645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AW645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AX645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AY645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AZ645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BA645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BB645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BC645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BD645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BE645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BF645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BG645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BH645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:O646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:P646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:Q646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:R646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:S646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:T646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:U646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:V646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:W646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:X646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:Y646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:Z646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AA646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AB646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AC646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AD646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AE646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AF646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AG646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AH646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AI646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AJ646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AK646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AL646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AM646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AN646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AO646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AP646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AQ646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AR646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AS646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AT646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AU646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AV646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AW646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AX646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AY646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AZ646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BA646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BB646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BC646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BD646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BE646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BF646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BG646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BH646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:P647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:Q647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:R647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:S647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:T647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:U647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:V647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:W647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:X647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:Y647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:Z647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AA647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AB647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AC647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AD647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AE647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AF647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AG647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AH647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AI647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AJ647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AK647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AL647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AM647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AN647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AO647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AP647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AQ647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AR647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AS647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AT647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AU647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AV647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AW647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AX647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AY647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AZ647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BA647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BB647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BC647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BD647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BE647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BF647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BG647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BH647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"SUM(G636:G647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM636:AM647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C661","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14taxremlife,A14taxvalue-SUM($F649:F649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(H$3>A14taxremlife,A14taxvalue-SUM($F649:G649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(I$3>A14taxremlife,A14taxvalue-SUM($F649:H649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(J$3>A14taxremlife,A14taxvalue-SUM($F649:I649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(K$3>A14taxremlife,A14taxvalue-SUM($F649:J649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(L$3>A14taxremlife,A14taxvalue-SUM($F649:K649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(M$3>A14taxremlife,A14taxvalue-SUM($F649:L649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(N$3>A14taxremlife,A14taxvalue-SUM($F649:M649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(O$3>A14taxremlife,A14taxvalue-SUM($F649:N649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(P$3>A14taxremlife,A14taxvalue-SUM($F649:O649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Q$3>A14taxremlife,A14taxvalue-SUM($F649:P649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(R$3>A14taxremlife,A14taxvalue-SUM($F649:Q649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(S$3>A14taxremlife,A14taxvalue-SUM($F649:R649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(T$3>A14taxremlife,A14taxvalue-SUM($F649:S649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(U$3>A14taxremlife,A14taxvalue-SUM($F649:T649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(V$3>A14taxremlife,A14taxvalue-SUM($F649:U649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(W$3>A14taxremlife,A14taxvalue-SUM($F649:V649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(X$3>A14taxremlife,A14taxvalue-SUM($F649:W649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Y$3>A14taxremlife,A14taxvalue-SUM($F649:X649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Z$3>A14taxremlife,A14taxvalue-SUM($F649:Y649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AA$3>A14taxremlife,A14taxvalue-SUM($F649:Z649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AB$3>A14taxremlife,A14taxvalue-SUM($F649:AA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AC$3>A14taxremlife,A14taxvalue-SUM($F649:AB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AD$3>A14taxremlife,A14taxvalue-SUM($F649:AC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AE$3>A14taxremlife,A14taxvalue-SUM($F649:AD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AF$3>A14taxremlife,A14taxvalue-SUM($F649:AE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AG$3>A14taxremlife,A14taxvalue-SUM($F649:AF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AH$3>A14taxremlife,A14taxvalue-SUM($F649:AG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AI$3>A14taxremlife,A14taxvalue-SUM($F649:AH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AJ$3>A14taxremlife,A14taxvalue-SUM($F649:AI649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AK$3>A14taxremlife,A14taxvalue-SUM($F649:AJ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AL$3>A14taxremlife,A14taxvalue-SUM($F649:AK649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AM$3>A14taxremlife,A14taxvalue-SUM($F649:AL649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AN$3>A14taxremlife,A14taxvalue-SUM($F649:AM649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AO$3>A14taxremlife,A14taxvalue-SUM($F649:AN649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AP$3>A14taxremlife,A14taxvalue-SUM($F649:AO649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AQ$3>A14taxremlife,A14taxvalue-SUM($F649:AP649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AR$3>A14taxremlife,A14taxvalue-SUM($F649:AQ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AS$3>A14taxremlife,A14taxvalue-SUM($F649:AR649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AT$3>A14taxremlife,A14taxvalue-SUM($F649:AS649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AU$3>A14taxremlife,A14taxvalue-SUM($F649:AT649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AV$3>A14taxremlife,A14taxvalue-SUM($F649:AU649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AW$3>A14taxremlife,A14taxvalue-SUM($F649:AV649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AX$3>A14taxremlife,A14taxvalue-SUM($F649:AW649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AY$3>A14taxremlife,A14taxvalue-SUM($F649:AX649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AZ$3>A14taxremlife,A14taxvalue-SUM($F649:AY649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BA$3>A14taxremlife,A14taxvalue-SUM($F649:AZ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BB$3>A14taxremlife,A14taxvalue-SUM($F649:BA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BC$3>A14taxremlife,A14taxvalue-SUM($F649:BB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BD$3>A14taxremlife,A14taxvalue-SUM($F649:BC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BE$3>A14taxremlife,A14taxvalue-SUM($F649:BD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BF$3>A14taxremlife,A14taxvalue-SUM($F649:BE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BG$3>A14taxremlife,A14taxvalue-SUM($F649:BF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BH$3>A14taxremlife,A14taxvalue-SUM($F649:BG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BI$3>A14taxremlife,A14taxvalue-SUM($F649:BH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:G651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:H651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:I651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:J651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:K651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:L651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:M651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:N651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:O651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:P651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:Q651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:R651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:S651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:T651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:U651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:V651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:W651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:X651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:Y651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:Z651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AA651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AB651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AC651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AD651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AE651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AF651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AG651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AH651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AI651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AJ651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AK651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AL651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AM651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AN651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AO651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AP651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AQ651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AR651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AS651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AT651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AU651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AV651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AW651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AX651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AY651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AZ651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BA651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BB651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BC651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BD651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BE651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BF651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BG651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BH651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:H652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:I652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:J652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:K652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:L652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:M652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:N652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:O652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:P652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:Q652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:R652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:S652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:T652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:U652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:V652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:W652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:X652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:Y652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:Z652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AA652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AB652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AC652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AD652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AE652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AF652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AG652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AH652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AI652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AJ652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AK652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AL652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AM652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AN652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AO652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AP652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AQ652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AR652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AS652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AT652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AU652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AV652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AW652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AX652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AY652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AZ652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BA652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BB652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BC652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BD652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BE652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BF652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BG652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BH652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:I653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:J653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:K653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:L653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:M653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:N653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:O653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:P653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:Q653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:R653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:S653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:T653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:U653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:V653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:W653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:X653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:Y653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:Z653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AA653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AB653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AC653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AD653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AE653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AF653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AG653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AH653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AI653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AJ653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AK653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AL653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AM653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AN653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AO653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AP653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AQ653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AR653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AS653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AT653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AU653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AV653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AW653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AX653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AY653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AZ653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BA653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BB653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BC653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BD653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BE653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BF653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BG653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BH653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:J654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:K654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:L654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:M654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:N654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:O654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:P654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:Q654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:R654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:S654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:T654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:U654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:V654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:W654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:X654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:Y654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:Z654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AA654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AB654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AC654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AD654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AE654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AF654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AG654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AH654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AI654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AJ654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AK654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AL654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AM654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AN654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AO654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AP654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AQ654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AR654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AS654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AT654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AU654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AV654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AW654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AX654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AY654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AZ654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BA654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BB654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BC654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BD654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BE654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BF654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BG654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BH654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:K655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:L655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:M655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:N655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:O655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:P655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:Q655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:R655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:S655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:T655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:U655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:V655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:W655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:X655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:Y655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:Z655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AA655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AB655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AC655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AD655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AE655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AF655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AG655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AH655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AI655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AJ655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AK655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AL655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AM655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AN655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AO655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AP655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AQ655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AR655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AS655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AT655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AU655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AV655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AW655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AX655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AY655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AZ655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BA655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BB655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BC655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BD655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BE655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BF655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BG655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BH655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:L656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:M656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:N656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:O656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:P656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:Q656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:R656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:S656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:T656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:U656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:V656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:W656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:X656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:Y656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:Z656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AA656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AB656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AC656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AD656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AE656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AF656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AG656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AH656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AI656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AJ656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AK656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AL656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AM656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AN656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AO656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AP656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AQ656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AR656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AS656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AT656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AU656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AV656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AW656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AX656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AY656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AZ656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BA656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BB656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BC656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BD656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BE656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BF656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BG656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BH656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:M657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:N657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:O657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:P657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:Q657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:R657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:S657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:T657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:U657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:V657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:W657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:X657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:Y657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:Z657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AA657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AB657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AC657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AD657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AE657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AF657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AG657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AH657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AI657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AJ657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AK657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AL657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AM657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AN657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AO657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AP657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AQ657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AR657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AS657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AT657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AU657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AV657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AW657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AX657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AY657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AZ657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BA657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BB657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BC657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BD657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BE657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BF657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BG657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BH657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:N658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:O658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:P658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:Q658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:R658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:S658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:T658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:U658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:V658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:W658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:X658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:Y658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:Z658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AA658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AB658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AC658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AD658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AE658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AF658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AG658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AH658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AI658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AJ658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AK658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AL658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AM658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AN658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AO658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AP658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AQ658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AR658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AS658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AT658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AU658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AV658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AW658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AX658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AY658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AZ658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BA658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BB658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BC658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BD658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BE658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BF658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BG658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BH658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:O659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:P659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:Q659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:R659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:S659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:T659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:U659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:V659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:W659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:X659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:Y659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:Z659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AA659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AB659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AC659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AD659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AE659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AF659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AG659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AH659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AI659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AJ659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AK659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AL659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AM659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AN659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AO659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AP659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AQ659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AR659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AS659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AT659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AU659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AV659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AW659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AX659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AY659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AZ659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BA659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BB659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BC659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BD659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BE659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BF659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BG659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BH659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:P660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:Q660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:R660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:S660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:T660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:U660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:V660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:W660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:X660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:Y660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:Z660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AA660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AB660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AC660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AD660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AE660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AF660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AG660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AH660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AI660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AJ660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AK660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AL660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AM660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AN660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AO660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AP660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AQ660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AR660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AS660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AT660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AU660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AV660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AW660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AX660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AY660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AZ660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BA660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BB660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BC660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BD660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BE660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BF660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BG660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BH660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"SUM(G649:G660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM649:AM660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C674","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15taxremlife,A15taxvalue-SUM($F662:F662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(H$3>A15taxremlife,A15taxvalue-SUM($F662:G662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(I$3>A15taxremlife,A15taxvalue-SUM($F662:H662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(J$3>A15taxremlife,A15taxvalue-SUM($F662:I662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(K$3>A15taxremlife,A15taxvalue-SUM($F662:J662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(L$3>A15taxremlife,A15taxvalue-SUM($F662:K662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(M$3>A15taxremlife,A15taxvalue-SUM($F662:L662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(N$3>A15taxremlife,A15taxvalue-SUM($F662:M662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(O$3>A15taxremlife,A15taxvalue-SUM($F662:N662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(P$3>A15taxremlife,A15taxvalue-SUM($F662:O662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Q$3>A15taxremlife,A15taxvalue-SUM($F662:P662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(R$3>A15taxremlife,A15taxvalue-SUM($F662:Q662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(S$3>A15taxremlife,A15taxvalue-SUM($F662:R662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(T$3>A15taxremlife,A15taxvalue-SUM($F662:S662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(U$3>A15taxremlife,A15taxvalue-SUM($F662:T662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(V$3>A15taxremlife,A15taxvalue-SUM($F662:U662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(W$3>A15taxremlife,A15taxvalue-SUM($F662:V662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(X$3>A15taxremlife,A15taxvalue-SUM($F662:W662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Y$3>A15taxremlife,A15taxvalue-SUM($F662:X662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Z$3>A15taxremlife,A15taxvalue-SUM($F662:Y662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AA$3>A15taxremlife,A15taxvalue-SUM($F662:Z662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AB$3>A15taxremlife,A15taxvalue-SUM($F662:AA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AC$3>A15taxremlife,A15taxvalue-SUM($F662:AB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AD$3>A15taxremlife,A15taxvalue-SUM($F662:AC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AE$3>A15taxremlife,A15taxvalue-SUM($F662:AD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AF$3>A15taxremlife,A15taxvalue-SUM($F662:AE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AG$3>A15taxremlife,A15taxvalue-SUM($F662:AF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AH$3>A15taxremlife,A15taxvalue-SUM($F662:AG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AI$3>A15taxremlife,A15taxvalue-SUM($F662:AH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AJ$3>A15taxremlife,A15taxvalue-SUM($F662:AI662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AK$3>A15taxremlife,A15taxvalue-SUM($F662:AJ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AL$3>A15taxremlife,A15taxvalue-SUM($F662:AK662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AM$3>A15taxremlife,A15taxvalue-SUM($F662:AL662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AN$3>A15taxremlife,A15taxvalue-SUM($F662:AM662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AO$3>A15taxremlife,A15taxvalue-SUM($F662:AN662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AP$3>A15taxremlife,A15taxvalue-SUM($F662:AO662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AQ$3>A15taxremlife,A15taxvalue-SUM($F662:AP662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AR$3>A15taxremlife,A15taxvalue-SUM($F662:AQ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AS$3>A15taxremlife,A15taxvalue-SUM($F662:AR662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AT$3>A15taxremlife,A15taxvalue-SUM($F662:AS662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AU$3>A15taxremlife,A15taxvalue-SUM($F662:AT662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AV$3>A15taxremlife,A15taxvalue-SUM($F662:AU662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AW$3>A15taxremlife,A15taxvalue-SUM($F662:AV662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AX$3>A15taxremlife,A15taxvalue-SUM($F662:AW662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AY$3>A15taxremlife,A15taxvalue-SUM($F662:AX662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AZ$3>A15taxremlife,A15taxvalue-SUM($F662:AY662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BA$3>A15taxremlife,A15taxvalue-SUM($F662:AZ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BB$3>A15taxremlife,A15taxvalue-SUM($F662:BA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BC$3>A15taxremlife,A15taxvalue-SUM($F662:BB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BD$3>A15taxremlife,A15taxvalue-SUM($F662:BC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BE$3>A15taxremlife,A15taxvalue-SUM($F662:BD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BF$3>A15taxremlife,A15taxvalue-SUM($F662:BE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BG$3>A15taxremlife,A15taxvalue-SUM($F662:BF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BH$3>A15taxremlife,A15taxvalue-SUM($F662:BG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BI$3>A15taxremlife,A15taxvalue-SUM($F662:BH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:G664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:H664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:I664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:J664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:K664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:L664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:M664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:N664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:O664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:P664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:Q664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:R664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:S664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:T664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:U664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:V664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:W664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:X664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:Y664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:Z664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AA664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AB664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AC664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AD664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AE664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AF664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AG664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AH664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AI664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AJ664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AK664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AL664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AM664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AN664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AO664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AP664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AQ664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AR664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AS664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AT664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AU664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AV664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AW664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AX664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AY664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AZ664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BA664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BB664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BC664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BD664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BE664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BF664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BG664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BH664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:H665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:I665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:J665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:K665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:L665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:M665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:N665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:O665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:P665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:Q665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:R665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:S665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:T665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:U665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:V665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:W665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:X665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:Y665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:Z665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AA665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AB665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AC665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AD665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AE665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AF665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AG665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AH665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AI665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AJ665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AK665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AL665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AM665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AN665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AO665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AP665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AQ665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AR665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AS665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AT665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AU665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AV665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AW665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AX665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AY665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AZ665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BA665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BB665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BC665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BD665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BE665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BF665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BG665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BH665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:I666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:J666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:K666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:L666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:M666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:N666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:O666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:P666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:Q666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:R666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:S666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:T666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:U666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:V666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:W666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:X666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:Y666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:Z666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AA666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AB666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AC666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AD666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AE666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AF666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AG666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AH666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AI666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AJ666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AK666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AL666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AM666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AN666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AO666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AP666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AQ666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AR666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AS666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AT666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AU666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AV666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AW666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AX666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AY666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AZ666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BA666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BB666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BC666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BD666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BE666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BF666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BG666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BH666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:J667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:K667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:L667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:M667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:N667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:O667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:P667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:Q667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:R667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:S667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:T667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:U667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:V667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:W667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:X667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:Y667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:Z667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AA667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AB667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AC667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AD667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AE667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AF667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AG667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AH667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AI667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AJ667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AK667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AL667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AM667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AN667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AO667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AP667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AQ667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AR667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AS667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AT667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AU667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AV667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AW667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AX667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AY667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AZ667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BA667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BB667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BC667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BD667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BE667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BF667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BG667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BH667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:K668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:L668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:M668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:N668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:O668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:P668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:Q668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:R668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:S668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:T668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:U668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:V668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:W668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:X668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:Y668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:Z668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AA668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AB668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AC668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AD668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AE668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AF668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AG668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AH668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AI668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AJ668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AK668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AL668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AM668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AN668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AO668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AP668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AQ668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AR668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AS668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AT668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AU668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AV668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AW668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AX668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AY668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AZ668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BA668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BB668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BC668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BD668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BE668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BF668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BG668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BH668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:L669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:M669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:N669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:O669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:P669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:Q669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:R669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:S669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:T669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:U669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:V669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:W669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:X669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:Y669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:Z669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AA669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AB669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AC669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AD669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AE669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AF669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AG669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AH669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AI669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AJ669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AK669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AL669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AM669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AN669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AO669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AP669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AQ669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AR669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AS669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AT669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AU669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AV669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AW669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AX669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AY669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AZ669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BA669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BB669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BC669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BD669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BE669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BF669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BG669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BH669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:M670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:N670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:O670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:P670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:Q670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:R670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:S670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:T670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:U670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:V670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:W670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:X670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:Y670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:Z670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AA670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AB670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AC670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AD670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AE670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AF670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AG670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AH670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AI670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AJ670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AK670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AL670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AM670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AN670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AO670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AP670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AQ670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AR670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AS670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AT670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AU670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AV670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AW670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AX670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AY670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AZ670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BA670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BB670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BC670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BD670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BE670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BF670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BG670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BH670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:N671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:O671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:P671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:Q671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:R671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:S671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:T671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:U671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:V671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:W671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:X671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:Y671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:Z671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AA671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AB671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AC671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AD671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AE671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AF671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AG671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AH671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AI671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AJ671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AK671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AL671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AM671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AN671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AO671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AP671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AQ671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AR671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AS671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AT671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AU671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AV671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AW671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AX671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AY671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AZ671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BA671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BB671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BC671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BD671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BE671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BF671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BG671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BH671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:O672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:P672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:Q672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:R672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:S672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:T672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:U672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:V672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:W672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:X672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:Y672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:Z672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AA672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AB672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AC672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AD672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AE672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AF672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AG672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AH672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AI672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AJ672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AK672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AL672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AM672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AN672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AO672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AP672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AQ672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AR672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AS672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AT672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AU672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AV672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AW672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AX672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AY672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AZ672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BA672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BB672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BC672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BD672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BE672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BF672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BG672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BH672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:P673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:Q673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:R673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:S673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:T673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:U673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:V673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:W673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:X673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:Y673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:Z673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AA673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AB673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AC673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AD673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AE673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AF673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AG673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AH673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AI673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AJ673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AK673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AL673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AM673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AN673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AO673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AP673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AQ673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AR673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AS673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AT673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AU673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AV673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AW673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AX673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AY673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AZ673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BA673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BB673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BC673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BD673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BE673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BF673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BG673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BH673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"SUM(G662:G673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM662:AM673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C687","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16taxremlife,A16taxvalue-SUM($F675:F675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(H$3>A16taxremlife,A16taxvalue-SUM($F675:G675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(I$3>A16taxremlife,A16taxvalue-SUM($F675:H675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(J$3>A16taxremlife,A16taxvalue-SUM($F675:I675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(K$3>A16taxremlife,A16taxvalue-SUM($F675:J675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(L$3>A16taxremlife,A16taxvalue-SUM($F675:K675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(M$3>A16taxremlife,A16taxvalue-SUM($F675:L675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(N$3>A16taxremlife,A16taxvalue-SUM($F675:M675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(O$3>A16taxremlife,A16taxvalue-SUM($F675:N675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(P$3>A16taxremlife,A16taxvalue-SUM($F675:O675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Q$3>A16taxremlife,A16taxvalue-SUM($F675:P675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(R$3>A16taxremlife,A16taxvalue-SUM($F675:Q675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(S$3>A16taxremlife,A16taxvalue-SUM($F675:R675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(T$3>A16taxremlife,A16taxvalue-SUM($F675:S675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(U$3>A16taxremlife,A16taxvalue-SUM($F675:T675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(V$3>A16taxremlife,A16taxvalue-SUM($F675:U675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(W$3>A16taxremlife,A16taxvalue-SUM($F675:V675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(X$3>A16taxremlife,A16taxvalue-SUM($F675:W675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Y$3>A16taxremlife,A16taxvalue-SUM($F675:X675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Z$3>A16taxremlife,A16taxvalue-SUM($F675:Y675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AA$3>A16taxremlife,A16taxvalue-SUM($F675:Z675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AB$3>A16taxremlife,A16taxvalue-SUM($F675:AA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AC$3>A16taxremlife,A16taxvalue-SUM($F675:AB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AD$3>A16taxremlife,A16taxvalue-SUM($F675:AC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AE$3>A16taxremlife,A16taxvalue-SUM($F675:AD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AF$3>A16taxremlife,A16taxvalue-SUM($F675:AE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AG$3>A16taxremlife,A16taxvalue-SUM($F675:AF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AH$3>A16taxremlife,A16taxvalue-SUM($F675:AG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AI$3>A16taxremlife,A16taxvalue-SUM($F675:AH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AJ$3>A16taxremlife,A16taxvalue-SUM($F675:AI675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AK$3>A16taxremlife,A16taxvalue-SUM($F675:AJ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AL$3>A16taxremlife,A16taxvalue-SUM($F675:AK675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AM$3>A16taxremlife,A16taxvalue-SUM($F675:AL675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AN$3>A16taxremlife,A16taxvalue-SUM($F675:AM675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AO$3>A16taxremlife,A16taxvalue-SUM($F675:AN675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AP$3>A16taxremlife,A16taxvalue-SUM($F675:AO675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AQ$3>A16taxremlife,A16taxvalue-SUM($F675:AP675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AR$3>A16taxremlife,A16taxvalue-SUM($F675:AQ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AS$3>A16taxremlife,A16taxvalue-SUM($F675:AR675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AT$3>A16taxremlife,A16taxvalue-SUM($F675:AS675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AU$3>A16taxremlife,A16taxvalue-SUM($F675:AT675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AV$3>A16taxremlife,A16taxvalue-SUM($F675:AU675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AW$3>A16taxremlife,A16taxvalue-SUM($F675:AV675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AX$3>A16taxremlife,A16taxvalue-SUM($F675:AW675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AY$3>A16taxremlife,A16taxvalue-SUM($F675:AX675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AZ$3>A16taxremlife,A16taxvalue-SUM($F675:AY675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BA$3>A16taxremlife,A16taxvalue-SUM($F675:AZ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BB$3>A16taxremlife,A16taxvalue-SUM($F675:BA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BC$3>A16taxremlife,A16taxvalue-SUM($F675:BB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BD$3>A16taxremlife,A16taxvalue-SUM($F675:BC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BE$3>A16taxremlife,A16taxvalue-SUM($F675:BD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BF$3>A16taxremlife,A16taxvalue-SUM($F675:BE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BG$3>A16taxremlife,A16taxvalue-SUM($F675:BF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BH$3>A16taxremlife,A16taxvalue-SUM($F675:BG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BI$3>A16taxremlife,A16taxvalue-SUM($F675:BH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:G677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:H677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:I677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:J677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:K677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:L677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:M677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:N677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:O677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:P677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:Q677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:R677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:S677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:T677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:U677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:V677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:W677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:X677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:Y677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:Z677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AA677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AB677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AC677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AD677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AE677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AF677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AG677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AH677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AI677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AJ677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AK677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AL677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AM677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AN677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AO677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AP677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AQ677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AR677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AS677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AT677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AU677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AV677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AW677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AX677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AY677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AZ677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BA677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BB677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BC677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BD677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BE677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BF677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BG677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BH677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:H678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:I678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:J678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:K678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:L678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:M678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:N678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:O678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:P678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:Q678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:R678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:S678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:T678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:U678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:V678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:W678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:X678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:Y678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:Z678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AA678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AB678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AC678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AD678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AE678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AF678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AG678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AH678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AI678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AJ678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AK678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AL678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AM678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AN678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AO678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AP678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AQ678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AR678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AS678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AT678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AU678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AV678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AW678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AX678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AY678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AZ678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BA678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BB678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BC678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BD678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BE678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BF678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BG678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BH678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:I679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:J679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:K679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:L679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:M679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:N679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:O679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:P679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:Q679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:R679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:S679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:T679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:U679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:V679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:W679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:X679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:Y679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:Z679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AA679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AB679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AC679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AD679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AE679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AF679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AG679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AH679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AI679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AJ679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AK679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AL679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AM679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AN679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AO679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AP679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AQ679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AR679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AS679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AT679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AU679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AV679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AW679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AX679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AY679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AZ679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BA679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BB679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BC679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BD679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BE679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BF679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BG679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BH679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:J680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:K680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:L680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:M680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:N680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:O680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:P680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:Q680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:R680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:S680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:T680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:U680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:V680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:W680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:X680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:Y680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:Z680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AA680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AB680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AC680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AD680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AE680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AF680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AG680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AH680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AI680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AJ680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AK680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AL680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AM680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AN680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AO680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AP680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AQ680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AR680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AS680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AT680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AU680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AV680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AW680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AX680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AY680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AZ680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BA680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BB680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BC680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BD680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BE680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BF680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BG680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BH680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:K681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:L681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:M681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:N681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:O681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:P681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:Q681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:R681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:S681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:T681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:U681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:V681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:W681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:X681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:Y681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:Z681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AA681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AB681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AC681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AD681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AE681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AF681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AG681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AH681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AI681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AJ681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AK681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AL681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AM681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AN681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AO681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AP681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AQ681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AR681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AS681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AT681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AU681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AV681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AW681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AX681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AY681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AZ681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BA681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BB681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BC681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BD681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BE681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BF681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BG681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BH681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:L682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:M682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:N682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:O682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:P682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:Q682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:R682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:S682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:T682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:U682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:V682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:W682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:X682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:Y682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:Z682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AA682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AB682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AC682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AD682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AE682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AF682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AG682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AH682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AI682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AJ682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AK682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AL682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AM682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AN682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AO682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AP682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AQ682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AR682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AS682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AT682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AU682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AV682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AW682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AX682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AY682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AZ682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BA682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BB682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BC682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BD682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BE682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BF682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BG682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BH682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:M683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:N683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:O683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:P683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:Q683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:R683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:S683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:T683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:U683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:V683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:W683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:X683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:Y683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:Z683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AA683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AB683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AC683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AD683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AE683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AF683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AG683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AH683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AI683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AJ683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AK683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AL683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AM683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AN683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AO683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AP683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AQ683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AR683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AS683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AT683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AU683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AV683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AW683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AX683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AY683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AZ683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BA683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BB683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BC683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BD683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BE683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BF683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BG683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BH683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:N684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:O684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:P684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:Q684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:R684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:S684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:T684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:U684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:V684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:W684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:X684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:Y684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:Z684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AA684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AB684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AC684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AD684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AE684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AF684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AG684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AH684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AI684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AJ684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AK684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AL684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AM684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AN684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AO684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AP684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AQ684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AR684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AS684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AT684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AU684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AV684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AW684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AX684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AY684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AZ684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BA684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BB684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BC684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BD684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BE684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BF684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BG684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BH684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:O685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:P685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:Q685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:R685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:S685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:T685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:U685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:V685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:W685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:X685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:Y685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:Z685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AA685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AB685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AC685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AD685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AE685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AF685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AG685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AH685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AI685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AJ685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AK685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AL685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AM685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AN685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AO685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AP685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AQ685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AR685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AS685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AT685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AU685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AV685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AW685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AX685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AY685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AZ685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BA685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BB685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BC685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BD685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BE685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BF685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BG685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BH685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:P686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:Q686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:R686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:S686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:T686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:U686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:V686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:W686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:X686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:Y686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:Z686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AA686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AB686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AC686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AD686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AE686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AF686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AG686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AH686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AI686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AJ686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AK686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AL686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AM686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AN686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AO686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AP686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AQ686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AR686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AS686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AT686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AU686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AV686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AW686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AX686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AY686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AZ686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BA686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BB686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BC686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BD686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BE686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BF686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BG686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BH686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"SUM(G675:G686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM675:AM686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C700","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17taxremlife,A17taxvalue-SUM($F688:F688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(H$3>A17taxremlife,A17taxvalue-SUM($F688:G688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(I$3>A17taxremlife,A17taxvalue-SUM($F688:H688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(J$3>A17taxremlife,A17taxvalue-SUM($F688:I688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(K$3>A17taxremlife,A17taxvalue-SUM($F688:J688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(L$3>A17taxremlife,A17taxvalue-SUM($F688:K688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(M$3>A17taxremlife,A17taxvalue-SUM($F688:L688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(N$3>A17taxremlife,A17taxvalue-SUM($F688:M688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(O$3>A17taxremlife,A17taxvalue-SUM($F688:N688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(P$3>A17taxremlife,A17taxvalue-SUM($F688:O688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Q$3>A17taxremlife,A17taxvalue-SUM($F688:P688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(R$3>A17taxremlife,A17taxvalue-SUM($F688:Q688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(S$3>A17taxremlife,A17taxvalue-SUM($F688:R688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(T$3>A17taxremlife,A17taxvalue-SUM($F688:S688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(U$3>A17taxremlife,A17taxvalue-SUM($F688:T688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(V$3>A17taxremlife,A17taxvalue-SUM($F688:U688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(W$3>A17taxremlife,A17taxvalue-SUM($F688:V688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(X$3>A17taxremlife,A17taxvalue-SUM($F688:W688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Y$3>A17taxremlife,A17taxvalue-SUM($F688:X688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Z$3>A17taxremlife,A17taxvalue-SUM($F688:Y688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AA$3>A17taxremlife,A17taxvalue-SUM($F688:Z688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AB$3>A17taxremlife,A17taxvalue-SUM($F688:AA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AC$3>A17taxremlife,A17taxvalue-SUM($F688:AB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AD$3>A17taxremlife,A17taxvalue-SUM($F688:AC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AE$3>A17taxremlife,A17taxvalue-SUM($F688:AD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AF$3>A17taxremlife,A17taxvalue-SUM($F688:AE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AG$3>A17taxremlife,A17taxvalue-SUM($F688:AF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AH$3>A17taxremlife,A17taxvalue-SUM($F688:AG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AI$3>A17taxremlife,A17taxvalue-SUM($F688:AH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AJ$3>A17taxremlife,A17taxvalue-SUM($F688:AI688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AK$3>A17taxremlife,A17taxvalue-SUM($F688:AJ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AL$3>A17taxremlife,A17taxvalue-SUM($F688:AK688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AM$3>A17taxremlife,A17taxvalue-SUM($F688:AL688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AN$3>A17taxremlife,A17taxvalue-SUM($F688:AM688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AO$3>A17taxremlife,A17taxvalue-SUM($F688:AN688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AP$3>A17taxremlife,A17taxvalue-SUM($F688:AO688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AQ$3>A17taxremlife,A17taxvalue-SUM($F688:AP688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AR$3>A17taxremlife,A17taxvalue-SUM($F688:AQ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AS$3>A17taxremlife,A17taxvalue-SUM($F688:AR688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AT$3>A17taxremlife,A17taxvalue-SUM($F688:AS688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AU$3>A17taxremlife,A17taxvalue-SUM($F688:AT688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AV$3>A17taxremlife,A17taxvalue-SUM($F688:AU688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AW$3>A17taxremlife,A17taxvalue-SUM($F688:AV688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AX$3>A17taxremlife,A17taxvalue-SUM($F688:AW688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AY$3>A17taxremlife,A17taxvalue-SUM($F688:AX688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AZ$3>A17taxremlife,A17taxvalue-SUM($F688:AY688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BA$3>A17taxremlife,A17taxvalue-SUM($F688:AZ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BB$3>A17taxremlife,A17taxvalue-SUM($F688:BA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BC$3>A17taxremlife,A17taxvalue-SUM($F688:BB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BD$3>A17taxremlife,A17taxvalue-SUM($F688:BC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BE$3>A17taxremlife,A17taxvalue-SUM($F688:BD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BF$3>A17taxremlife,A17taxvalue-SUM($F688:BE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BG$3>A17taxremlife,A17taxvalue-SUM($F688:BF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BH$3>A17taxremlife,A17taxvalue-SUM($F688:BG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BI$3>A17taxremlife,A17taxvalue-SUM($F688:BH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:G690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:H690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:I690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:J690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:K690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:L690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:M690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:N690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:O690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:P690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:Q690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:R690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:S690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:T690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:U690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:V690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:W690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:X690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:Y690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:Z690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AA690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AB690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AC690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AD690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AE690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AF690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AG690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AH690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AI690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AJ690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AK690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AL690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AM690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AN690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AO690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AP690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AQ690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AR690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AS690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AT690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AU690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AV690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AW690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AX690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AY690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AZ690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BA690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BB690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BC690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BD690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BE690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BF690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BG690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BH690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:H691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:I691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:J691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:K691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:L691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:M691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:N691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:O691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:P691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:Q691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:R691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:S691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:T691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:U691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:V691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:W691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:X691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:Y691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:Z691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AA691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AB691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AC691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AD691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AE691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AF691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AG691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AH691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AI691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AJ691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AK691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AL691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AM691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AN691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AO691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AP691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AQ691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AR691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AS691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AT691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AU691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AV691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AW691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AX691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AY691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AZ691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BA691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BB691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BC691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BD691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BE691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BF691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BG691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BH691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:I692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:J692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:K692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:L692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:M692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:N692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:O692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:P692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:Q692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:R692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:S692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:T692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:U692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:V692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:W692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:X692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:Y692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:Z692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AA692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AB692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AC692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AD692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AE692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AF692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AG692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AH692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AI692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AJ692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AK692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AL692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AM692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AN692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AO692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AP692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AQ692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AR692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AS692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AT692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AU692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AV692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AW692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AX692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AY692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AZ692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BA692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BB692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BC692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BD692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BE692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BF692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BG692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BH692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:J693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:K693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:L693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:M693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:N693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:O693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:P693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:Q693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:R693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:S693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:T693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:U693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:V693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:W693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:X693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:Y693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:Z693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AA693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AB693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AC693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AD693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AE693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AF693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AG693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AH693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AI693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AJ693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AK693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AL693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AM693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AN693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AO693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AP693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AQ693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AR693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AS693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AT693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AU693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AV693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AW693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AX693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AY693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AZ693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BA693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BB693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BC693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BD693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BE693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BF693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BG693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BH693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:K694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:L694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:M694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:N694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:O694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:P694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:Q694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:R694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:S694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:T694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:U694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:V694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:W694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:X694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:Y694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:Z694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AA694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AB694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AC694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AD694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AE694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AF694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AG694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AH694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AI694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AJ694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AK694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AL694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AM694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AN694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AO694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AP694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AQ694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AR694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AS694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AT694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AU694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AV694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AW694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AX694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AY694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AZ694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BA694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BB694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BC694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BD694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BE694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BF694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BG694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BH694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:L695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:M695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:N695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:O695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:P695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:Q695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:R695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:S695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:T695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:U695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:V695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:W695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:X695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:Y695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:Z695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AA695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AB695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AC695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AD695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AE695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AF695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AG695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AH695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AI695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AJ695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AK695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AL695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AM695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AN695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AO695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AP695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AQ695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AR695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AS695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AT695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AU695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AV695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AW695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AX695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AY695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AZ695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BA695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BB695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BC695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BD695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BE695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BF695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BG695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BH695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:M696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:N696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:O696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:P696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:Q696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:R696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:S696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:T696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:U696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:V696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:W696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:X696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:Y696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:Z696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AA696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AB696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AC696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AD696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AE696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AF696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AG696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AH696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AI696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AJ696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AK696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AL696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AM696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AN696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AO696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AP696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AQ696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AR696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AS696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AT696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AU696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AV696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AW696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AX696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AY696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AZ696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BA696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BB696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BC696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BD696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BE696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BF696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BG696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BH696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:N697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:O697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:P697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:Q697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:R697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:S697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:T697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:U697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:V697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:W697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:X697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:Y697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:Z697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AA697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AB697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AC697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AD697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AE697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AF697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AG697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AH697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AI697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AJ697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AK697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AL697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AM697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AN697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AO697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AP697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AQ697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AR697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AS697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AT697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AU697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AV697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AW697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AX697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AY697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AZ697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BA697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BB697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BC697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BD697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BE697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BF697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BG697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BH697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:O698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:P698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:Q698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:R698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:S698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:T698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:U698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:V698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:W698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:X698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:Y698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:Z698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AA698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AB698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AC698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AD698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AE698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AF698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AG698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AH698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AI698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AJ698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AK698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AL698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AM698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AN698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AO698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AP698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AQ698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AR698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AS698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AT698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AU698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AV698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AW698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AX698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AY698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AZ698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BA698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BB698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BC698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BD698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BE698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BF698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BG698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BH698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:P699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:Q699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:R699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:S699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:T699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:U699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:V699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:W699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:X699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:Y699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:Z699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AA699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AB699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AC699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AD699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AE699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AF699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AG699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AH699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AI699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AJ699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AK699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AL699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AM699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AN699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AO699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AP699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AQ699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AR699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AS699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AT699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AU699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AV699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AW699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AX699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AY699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AZ699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BA699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BB699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BC699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BD699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BE699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BF699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BG699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BH699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G688:G699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM688:AM699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C713","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18taxremlife,A18taxvalue-SUM($F701:F701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(H$3>A18taxremlife,A18taxvalue-SUM($F701:G701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(I$3>A18taxremlife,A18taxvalue-SUM($F701:H701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(J$3>A18taxremlife,A18taxvalue-SUM($F701:I701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(K$3>A18taxremlife,A18taxvalue-SUM($F701:J701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(L$3>A18taxremlife,A18taxvalue-SUM($F701:K701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(M$3>A18taxremlife,A18taxvalue-SUM($F701:L701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(N$3>A18taxremlife,A18taxvalue-SUM($F701:M701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(O$3>A18taxremlife,A18taxvalue-SUM($F701:N701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(P$3>A18taxremlife,A18taxvalue-SUM($F701:O701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Q$3>A18taxremlife,A18taxvalue-SUM($F701:P701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(R$3>A18taxremlife,A18taxvalue-SUM($F701:Q701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(S$3>A18taxremlife,A18taxvalue-SUM($F701:R701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(T$3>A18taxremlife,A18taxvalue-SUM($F701:S701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(U$3>A18taxremlife,A18taxvalue-SUM($F701:T701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(V$3>A18taxremlife,A18taxvalue-SUM($F701:U701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(W$3>A18taxremlife,A18taxvalue-SUM($F701:V701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(X$3>A18taxremlife,A18taxvalue-SUM($F701:W701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Y$3>A18taxremlife,A18taxvalue-SUM($F701:X701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Z$3>A18taxremlife,A18taxvalue-SUM($F701:Y701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AA$3>A18taxremlife,A18taxvalue-SUM($F701:Z701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AB$3>A18taxremlife,A18taxvalue-SUM($F701:AA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AC$3>A18taxremlife,A18taxvalue-SUM($F701:AB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AD$3>A18taxremlife,A18taxvalue-SUM($F701:AC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AE$3>A18taxremlife,A18taxvalue-SUM($F701:AD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AF$3>A18taxremlife,A18taxvalue-SUM($F701:AE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AG$3>A18taxremlife,A18taxvalue-SUM($F701:AF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AH$3>A18taxremlife,A18taxvalue-SUM($F701:AG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AI$3>A18taxremlife,A18taxvalue-SUM($F701:AH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AJ$3>A18taxremlife,A18taxvalue-SUM($F701:AI701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AK$3>A18taxremlife,A18taxvalue-SUM($F701:AJ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AL$3>A18taxremlife,A18taxvalue-SUM($F701:AK701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AM$3>A18taxremlife,A18taxvalue-SUM($F701:AL701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AN$3>A18taxremlife,A18taxvalue-SUM($F701:AM701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AO$3>A18taxremlife,A18taxvalue-SUM($F701:AN701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AP$3>A18taxremlife,A18taxvalue-SUM($F701:AO701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AQ$3>A18taxremlife,A18taxvalue-SUM($F701:AP701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AR$3>A18taxremlife,A18taxvalue-SUM($F701:AQ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AS$3>A18taxremlife,A18taxvalue-SUM($F701:AR701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AT$3>A18taxremlife,A18taxvalue-SUM($F701:AS701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AU$3>A18taxremlife,A18taxvalue-SUM($F701:AT701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AV$3>A18taxremlife,A18taxvalue-SUM($F701:AU701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AW$3>A18taxremlife,A18taxvalue-SUM($F701:AV701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AX$3>A18taxremlife,A18taxvalue-SUM($F701:AW701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AY$3>A18taxremlife,A18taxvalue-SUM($F701:AX701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AZ$3>A18taxremlife,A18taxvalue-SUM($F701:AY701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BA$3>A18taxremlife,A18taxvalue-SUM($F701:AZ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BB$3>A18taxremlife,A18taxvalue-SUM($F701:BA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BC$3>A18taxremlife,A18taxvalue-SUM($F701:BB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BD$3>A18taxremlife,A18taxvalue-SUM($F701:BC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BE$3>A18taxremlife,A18taxvalue-SUM($F701:BD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BF$3>A18taxremlife,A18taxvalue-SUM($F701:BE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BG$3>A18taxremlife,A18taxvalue-SUM($F701:BF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BH$3>A18taxremlife,A18taxvalue-SUM($F701:BG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BI$3>A18taxremlife,A18taxvalue-SUM($F701:BH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:G703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:H703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:I703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:J703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:K703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:L703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:M703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:N703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:O703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:P703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:Q703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:R703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:S703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:T703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:U703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:V703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:W703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:X703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:Y703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:Z703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AA703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AB703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AC703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AD703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AE703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AF703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AG703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AH703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AI703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AJ703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AK703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AL703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AM703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AN703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AO703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AP703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AQ703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AR703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AS703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AT703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AU703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AV703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AW703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AX703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AY703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AZ703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BA703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BB703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BC703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BD703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BE703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BF703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BG703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BH703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:H704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:I704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:J704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:K704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:L704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:M704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:N704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:O704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:P704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:Q704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:R704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:S704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:T704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:U704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:V704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:W704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:X704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:Y704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:Z704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AA704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AB704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AC704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AD704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AE704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AF704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AG704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AH704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AI704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AJ704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AK704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AL704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AM704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AN704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AO704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AP704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AQ704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AR704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AS704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AT704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AU704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AV704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AW704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AX704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AY704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AZ704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BA704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BB704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BC704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BD704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BE704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BF704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BG704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BH704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:I705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:J705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:K705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:L705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:M705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:N705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:O705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:P705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:Q705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:R705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:S705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:T705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:U705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:V705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:W705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:X705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:Y705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:Z705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AA705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AB705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AC705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AD705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AE705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AF705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AG705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AH705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AI705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AJ705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AK705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AL705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AM705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AN705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AO705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AP705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AQ705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AR705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AS705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AT705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AU705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AV705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AW705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AX705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AY705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AZ705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BA705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BB705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BC705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BD705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BE705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BF705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BG705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BH705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:J706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:K706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:L706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:M706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:N706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:O706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:P706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:Q706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:R706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:S706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:T706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:U706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:V706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:W706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:X706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:Y706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:Z706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AA706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AB706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AC706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AD706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AE706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AF706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AG706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AH706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AI706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AJ706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AK706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AL706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AM706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AN706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AO706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AP706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AQ706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AR706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AS706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AT706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AU706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AV706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AW706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AX706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AY706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AZ706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BA706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BB706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BC706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BD706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BE706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BF706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BG706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BH706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:K707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:L707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:M707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:N707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:O707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:P707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:Q707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:R707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:S707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:T707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:U707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:V707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:W707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:X707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:Y707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:Z707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AA707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AB707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AC707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AD707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AE707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AF707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AG707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AH707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AI707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AJ707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AK707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AL707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AM707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AN707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AO707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AP707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AQ707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AR707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AS707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AT707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AU707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AV707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AW707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AX707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AY707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AZ707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BA707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BB707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BC707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BD707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BE707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BF707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BG707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BH707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:L708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:M708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:N708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:O708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:P708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:Q708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:R708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:S708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:T708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:U708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:V708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:W708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:X708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:Y708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:Z708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AA708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AB708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AC708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AD708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AE708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AF708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AG708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AH708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AI708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AJ708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AK708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AL708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AM708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AN708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AO708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AP708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AQ708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AR708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AS708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AT708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AU708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AV708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AW708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AX708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AY708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AZ708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BA708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BB708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BC708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BD708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BE708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BF708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BG708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BH708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:M709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:N709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:O709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:P709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:Q709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:R709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:S709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:T709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:U709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:V709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:W709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:X709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:Y709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:Z709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AA709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AB709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AC709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AD709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AE709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AF709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AG709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AH709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AI709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AJ709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AK709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AL709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AM709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AN709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AO709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AP709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AQ709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AR709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AS709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AT709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AU709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AV709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AW709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AX709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AY709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AZ709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BA709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BB709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BC709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BD709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BE709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BF709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BG709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BH709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:N710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:O710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:P710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:Q710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:R710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:S710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:T710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:U710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:V710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:W710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:X710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:Y710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:Z710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AA710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AB710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AC710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AD710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AE710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AF710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AG710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AH710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AI710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AJ710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AK710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AL710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AM710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AN710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AO710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AP710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AQ710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AR710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AS710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AT710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AU710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AV710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AW710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AX710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AY710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AZ710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BA710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BB710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BC710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BD710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BE710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BF710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BG710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BH710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:O711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:P711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:Q711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:R711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:S711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:T711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:U711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:V711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:W711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:X711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:Y711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:Z711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AA711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AB711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AC711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AD711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AE711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AF711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AG711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AH711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AI711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AJ711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AK711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AL711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AM711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AN711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AO711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AP711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AQ711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AR711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AS711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AT711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AU711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AV711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AW711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AX711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AY711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AZ711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BA711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BB711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BC711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BD711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BE711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BF711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BG711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BH711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:P712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:Q712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:R712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:S712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:T712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:U712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:V712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:W712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:X712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:Y712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:Z712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AA712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AB712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AC712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AD712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AE712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AF712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AG712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AH712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AI712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AJ712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AK712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AL712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AM712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AN712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AO712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AP712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AQ712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AR712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AS712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AT712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AU712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AV712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AW712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AX712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AY712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AZ712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BA712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BB712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BC712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BD712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BE712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BF712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BG712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BH712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G701:G712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM701:AM712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C726","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19taxremlife,A19taxvalue-SUM($F714:F714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(H$3>A19taxremlife,A19taxvalue-SUM($F714:G714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(I$3>A19taxremlife,A19taxvalue-SUM($F714:H714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(J$3>A19taxremlife,A19taxvalue-SUM($F714:I714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(K$3>A19taxremlife,A19taxvalue-SUM($F714:J714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(L$3>A19taxremlife,A19taxvalue-SUM($F714:K714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(M$3>A19taxremlife,A19taxvalue-SUM($F714:L714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(N$3>A19taxremlife,A19taxvalue-SUM($F714:M714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(O$3>A19taxremlife,A19taxvalue-SUM($F714:N714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(P$3>A19taxremlife,A19taxvalue-SUM($F714:O714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Q$3>A19taxremlife,A19taxvalue-SUM($F714:P714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(R$3>A19taxremlife,A19taxvalue-SUM($F714:Q714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(S$3>A19taxremlife,A19taxvalue-SUM($F714:R714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(T$3>A19taxremlife,A19taxvalue-SUM($F714:S714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(U$3>A19taxremlife,A19taxvalue-SUM($F714:T714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(V$3>A19taxremlife,A19taxvalue-SUM($F714:U714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(W$3>A19taxremlife,A19taxvalue-SUM($F714:V714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(X$3>A19taxremlife,A19taxvalue-SUM($F714:W714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Y$3>A19taxremlife,A19taxvalue-SUM($F714:X714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Z$3>A19taxremlife,A19taxvalue-SUM($F714:Y714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AA$3>A19taxremlife,A19taxvalue-SUM($F714:Z714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AB$3>A19taxremlife,A19taxvalue-SUM($F714:AA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AC$3>A19taxremlife,A19taxvalue-SUM($F714:AB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AD$3>A19taxremlife,A19taxvalue-SUM($F714:AC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AE$3>A19taxremlife,A19taxvalue-SUM($F714:AD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AF$3>A19taxremlife,A19taxvalue-SUM($F714:AE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AG$3>A19taxremlife,A19taxvalue-SUM($F714:AF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AH$3>A19taxremlife,A19taxvalue-SUM($F714:AG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AI$3>A19taxremlife,A19taxvalue-SUM($F714:AH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AJ$3>A19taxremlife,A19taxvalue-SUM($F714:AI714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AK$3>A19taxremlife,A19taxvalue-SUM($F714:AJ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AL$3>A19taxremlife,A19taxvalue-SUM($F714:AK714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AM$3>A19taxremlife,A19taxvalue-SUM($F714:AL714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AN$3>A19taxremlife,A19taxvalue-SUM($F714:AM714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AO$3>A19taxremlife,A19taxvalue-SUM($F714:AN714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AP$3>A19taxremlife,A19taxvalue-SUM($F714:AO714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AQ$3>A19taxremlife,A19taxvalue-SUM($F714:AP714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AR$3>A19taxremlife,A19taxvalue-SUM($F714:AQ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AS$3>A19taxremlife,A19taxvalue-SUM($F714:AR714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AT$3>A19taxremlife,A19taxvalue-SUM($F714:AS714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AU$3>A19taxremlife,A19taxvalue-SUM($F714:AT714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AV$3>A19taxremlife,A19taxvalue-SUM($F714:AU714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AW$3>A19taxremlife,A19taxvalue-SUM($F714:AV714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AX$3>A19taxremlife,A19taxvalue-SUM($F714:AW714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AY$3>A19taxremlife,A19taxvalue-SUM($F714:AX714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AZ$3>A19taxremlife,A19taxvalue-SUM($F714:AY714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BA$3>A19taxremlife,A19taxvalue-SUM($F714:AZ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BB$3>A19taxremlife,A19taxvalue-SUM($F714:BA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BC$3>A19taxremlife,A19taxvalue-SUM($F714:BB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BD$3>A19taxremlife,A19taxvalue-SUM($F714:BC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BE$3>A19taxremlife,A19taxvalue-SUM($F714:BD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BF$3>A19taxremlife,A19taxvalue-SUM($F714:BE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BG$3>A19taxremlife,A19taxvalue-SUM($F714:BF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BH$3>A19taxremlife,A19taxvalue-SUM($F714:BG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BI$3>A19taxremlife,A19taxvalue-SUM($F714:BH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:G716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:H716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:I716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:J716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:K716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:L716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:M716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:N716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:O716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:P716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:Q716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:R716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:S716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:T716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:U716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:V716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:W716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:X716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:Y716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:Z716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AA716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AB716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AC716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AD716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AE716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AF716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AG716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AH716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AI716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AJ716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AK716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AL716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AM716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AN716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AO716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AP716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AQ716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AR716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AS716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AT716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AU716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AV716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AW716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AX716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AY716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AZ716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BA716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BB716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BC716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BD716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BE716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BF716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BG716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BH716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:H717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:I717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:J717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:K717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:L717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:M717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:N717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:O717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:P717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:Q717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:R717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:S717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:T717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:U717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:V717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:W717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:X717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:Y717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:Z717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AA717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AB717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AC717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AD717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AE717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AF717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AG717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AH717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AI717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AJ717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AK717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AL717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AM717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AN717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AO717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AP717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AQ717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AR717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AS717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AT717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AU717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AV717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AW717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AX717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AY717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AZ717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BA717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BB717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BC717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BD717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BE717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BF717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BG717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BH717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:I718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:J718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:K718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:L718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:M718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:N718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:O718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:P718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:Q718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:R718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:S718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:T718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:U718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:V718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:W718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:X718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:Y718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:Z718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AA718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AB718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AC718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AD718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AE718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AF718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AG718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AH718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AI718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AJ718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AK718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AL718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AM718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AN718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AO718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AP718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AQ718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AR718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AS718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AT718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AU718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AV718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AW718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AX718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AY718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AZ718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BA718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BB718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BC718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BD718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BE718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BF718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BG718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BH718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:J719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:K719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:L719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:M719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:N719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:O719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:P719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:Q719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:R719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:S719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:T719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:U719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:V719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:W719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:X719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:Y719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:Z719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AA719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AB719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AC719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AD719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AE719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AF719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AG719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AH719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AI719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AJ719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AK719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AL719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AM719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AN719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AO719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AP719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AQ719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AR719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AS719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AT719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AU719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AV719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AW719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AX719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AY719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AZ719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BA719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BB719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BC719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BD719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BE719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BF719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BG719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BH719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:K720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:L720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:M720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:N720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:O720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:P720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:Q720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:R720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:S720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:T720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:U720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:V720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:W720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:X720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:Y720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:Z720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AA720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AB720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AC720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AD720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AE720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AF720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AG720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AH720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AI720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AJ720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AK720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AL720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AM720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AN720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AO720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AP720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AQ720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AR720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AS720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AT720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AU720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AV720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AW720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AX720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AY720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AZ720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BA720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BB720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BC720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BD720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BE720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BF720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BG720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BH720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:L721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:M721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:N721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:O721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:P721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:Q721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:R721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:S721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:T721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:U721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:V721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:W721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:X721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:Y721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:Z721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AA721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AB721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AC721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AD721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AE721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AF721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AG721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AH721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AI721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AJ721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AK721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AL721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AM721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AN721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AO721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AP721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AQ721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AR721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AS721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AT721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AU721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AV721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AW721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AX721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AY721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AZ721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BA721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BB721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BC721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BD721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BE721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BF721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BG721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BH721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:M722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:N722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:O722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:P722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:Q722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:R722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:S722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:T722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:U722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:V722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:W722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:X722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:Y722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:Z722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AA722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AB722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AC722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AD722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AE722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AF722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AG722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AH722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AI722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AJ722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AK722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AL722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AM722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AN722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AO722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AP722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AQ722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AR722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AS722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AT722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AU722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AV722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AW722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AX722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AY722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AZ722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BA722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BB722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BC722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BD722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BE722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BF722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BG722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BH722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:N723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:O723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:P723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:Q723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:R723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:S723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:T723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:U723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:V723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:W723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:X723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:Y723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:Z723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AA723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AB723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AC723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AD723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AE723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AF723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AG723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AH723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AI723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AJ723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AK723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AL723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AM723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AN723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AO723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AP723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AQ723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AR723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AS723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AT723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AU723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AV723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AW723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AX723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AY723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AZ723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BA723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BB723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BC723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BD723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BE723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BF723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BG723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BH723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:O724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:P724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:Q724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:R724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:S724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:T724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:U724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:V724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:W724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:X724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:Y724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:Z724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AA724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AB724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AC724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AD724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AE724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AF724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AG724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AH724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AI724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AJ724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AK724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AL724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AM724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AN724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AO724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AP724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AQ724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AR724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AS724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AT724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AU724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AV724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AW724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AX724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AY724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AZ724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BA724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BB724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BC724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BD724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BE724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BF724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BG724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BH724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:P725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:Q725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:R725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:S725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:T725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:U725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:V725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:W725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:X725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:Y725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:Z725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AA725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AB725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AC725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AD725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AE725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AF725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AG725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AH725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AI725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AJ725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AK725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AL725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AM725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AN725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AO725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AP725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AQ725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AR725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AS725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AT725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AU725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AV725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AW725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AX725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AY725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AZ725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BA725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BB725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BC725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BD725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BE725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BF725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BG725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BH725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G714:G725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM714:AM725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C739","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20taxremlife,A20taxvalue-SUM($F727:F727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(H$3>A20taxremlife,A20taxvalue-SUM($F727:G727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(I$3>A20taxremlife,A20taxvalue-SUM($F727:H727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(J$3>A20taxremlife,A20taxvalue-SUM($F727:I727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(K$3>A20taxremlife,A20taxvalue-SUM($F727:J727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(L$3>A20taxremlife,A20taxvalue-SUM($F727:K727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(M$3>A20taxremlife,A20taxvalue-SUM($F727:L727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(N$3>A20taxremlife,A20taxvalue-SUM($F727:M727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(O$3>A20taxremlife,A20taxvalue-SUM($F727:N727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(P$3>A20taxremlife,A20taxvalue-SUM($F727:O727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Q$3>A20taxremlife,A20taxvalue-SUM($F727:P727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(R$3>A20taxremlife,A20taxvalue-SUM($F727:Q727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(S$3>A20taxremlife,A20taxvalue-SUM($F727:R727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(T$3>A20taxremlife,A20taxvalue-SUM($F727:S727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(U$3>A20taxremlife,A20taxvalue-SUM($F727:T727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(V$3>A20taxremlife,A20taxvalue-SUM($F727:U727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(W$3>A20taxremlife,A20taxvalue-SUM($F727:V727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(X$3>A20taxremlife,A20taxvalue-SUM($F727:W727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Y$3>A20taxremlife,A20taxvalue-SUM($F727:X727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Z$3>A20taxremlife,A20taxvalue-SUM($F727:Y727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AA$3>A20taxremlife,A20taxvalue-SUM($F727:Z727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AB$3>A20taxremlife,A20taxvalue-SUM($F727:AA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AC$3>A20taxremlife,A20taxvalue-SUM($F727:AB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AD$3>A20taxremlife,A20taxvalue-SUM($F727:AC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AE$3>A20taxremlife,A20taxvalue-SUM($F727:AD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AF$3>A20taxremlife,A20taxvalue-SUM($F727:AE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AG$3>A20taxremlife,A20taxvalue-SUM($F727:AF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AH$3>A20taxremlife,A20taxvalue-SUM($F727:AG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AI$3>A20taxremlife,A20taxvalue-SUM($F727:AH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AJ$3>A20taxremlife,A20taxvalue-SUM($F727:AI727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AK$3>A20taxremlife,A20taxvalue-SUM($F727:AJ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AL$3>A20taxremlife,A20taxvalue-SUM($F727:AK727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AM$3>A20taxremlife,A20taxvalue-SUM($F727:AL727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AN$3>A20taxremlife,A20taxvalue-SUM($F727:AM727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AO$3>A20taxremlife,A20taxvalue-SUM($F727:AN727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AP$3>A20taxremlife,A20taxvalue-SUM($F727:AO727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AQ$3>A20taxremlife,A20taxvalue-SUM($F727:AP727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AR$3>A20taxremlife,A20taxvalue-SUM($F727:AQ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AS$3>A20taxremlife,A20taxvalue-SUM($F727:AR727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AT$3>A20taxremlife,A20taxvalue-SUM($F727:AS727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AU$3>A20taxremlife,A20taxvalue-SUM($F727:AT727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AV$3>A20taxremlife,A20taxvalue-SUM($F727:AU727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AW$3>A20taxremlife,A20taxvalue-SUM($F727:AV727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AX$3>A20taxremlife,A20taxvalue-SUM($F727:AW727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AY$3>A20taxremlife,A20taxvalue-SUM($F727:AX727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AZ$3>A20taxremlife,A20taxvalue-SUM($F727:AY727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BA$3>A20taxremlife,A20taxvalue-SUM($F727:AZ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BB$3>A20taxremlife,A20taxvalue-SUM($F727:BA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BC$3>A20taxremlife,A20taxvalue-SUM($F727:BB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BD$3>A20taxremlife,A20taxvalue-SUM($F727:BC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BE$3>A20taxremlife,A20taxvalue-SUM($F727:BD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BF$3>A20taxremlife,A20taxvalue-SUM($F727:BE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BG$3>A20taxremlife,A20taxvalue-SUM($F727:BF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BH$3>A20taxremlife,A20taxvalue-SUM($F727:BG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BI$3>A20taxremlife,A20taxvalue-SUM($F727:BH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:G729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:H729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:I729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:J729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:K729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:L729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:M729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:N729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:O729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:P729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:Q729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:R729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:S729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:T729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:U729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:V729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:W729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:X729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:Y729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:Z729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AA729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AB729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AC729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AD729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AE729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AF729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AG729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AH729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AI729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AJ729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AK729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AL729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AM729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AN729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AO729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AP729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AQ729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AR729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AS729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AT729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AU729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AV729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AW729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AX729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AY729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AZ729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BA729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BB729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BC729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BD729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BE729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BF729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BG729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BH729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:H730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:I730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:J730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:K730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:L730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:M730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:N730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:O730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:P730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:Q730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:R730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:S730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:T730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:U730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:V730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:W730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:X730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:Y730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:Z730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AA730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AB730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AC730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AD730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AE730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AF730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AG730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AH730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AI730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AJ730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AK730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AL730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AM730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AN730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AO730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AP730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AQ730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AR730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AS730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AT730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AU730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AV730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AW730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AX730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AY730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AZ730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BA730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BB730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BC730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BD730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BE730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BF730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BG730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BH730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:I731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:J731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:K731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:L731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:M731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:N731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:O731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:P731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:Q731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:R731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:S731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:T731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:U731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:V731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:W731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:X731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:Y731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:Z731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AA731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AB731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AC731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AD731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AE731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AF731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AG731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AH731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AI731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AJ731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AK731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AL731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AM731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AN731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AO731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AP731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AQ731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AR731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AS731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AT731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AU731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AV731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AW731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AX731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AY731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AZ731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BA731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BB731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BC731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BD731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BE731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BF731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BG731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BH731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:J732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:K732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:L732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:M732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:N732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:O732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:P732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:Q732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:R732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:S732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:T732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:U732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:V732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:W732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:X732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:Y732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:Z732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AA732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AB732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AC732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AD732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AE732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AF732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AG732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AH732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AI732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AJ732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AK732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AL732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AM732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AN732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AO732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AP732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AQ732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AR732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AS732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AT732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AU732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AV732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AW732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AX732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AY732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AZ732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BA732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BB732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BC732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BD732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BE732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BF732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BG732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BH732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:K733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:L733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:M733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:N733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:O733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:P733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:Q733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:R733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:S733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:T733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:U733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:V733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:W733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:X733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:Y733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:Z733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AA733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AB733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AC733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AD733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AE733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AF733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AG733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AH733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AI733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AJ733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AK733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AL733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AM733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AN733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AO733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AP733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AQ733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AR733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AS733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AT733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AU733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AV733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AW733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AX733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AY733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AZ733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BA733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BB733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BC733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BD733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BE733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BF733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BG733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BH733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:L734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:M734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:N734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:O734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:P734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:Q734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:R734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:S734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:T734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:U734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:V734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:W734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:X734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:Y734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:Z734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AA734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AB734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AC734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AD734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AE734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AF734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AG734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AH734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AI734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AJ734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AK734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AL734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AM734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AN734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AO734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AP734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AQ734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AR734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AS734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AT734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AU734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AV734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AW734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AX734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AY734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AZ734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BA734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BB734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BC734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BD734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BE734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BF734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BG734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BH734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:M735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:N735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:O735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:P735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:Q735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:R735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:S735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:T735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:U735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:V735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:W735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:X735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:Y735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:Z735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AA735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AB735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AC735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AD735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AE735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AF735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AG735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AH735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AI735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AJ735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AK735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AL735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AM735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AN735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AO735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AP735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AQ735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AR735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AS735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AT735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AU735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AV735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AW735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AX735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AY735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AZ735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BA735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BB735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BC735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BD735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BE735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BF735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BG735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BH735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:N736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:O736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:P736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:Q736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:R736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:S736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:T736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:U736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:V736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:W736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:X736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:Y736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:Z736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AA736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AB736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AC736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AD736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AE736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AF736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AG736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AH736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AI736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AJ736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AK736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AL736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AM736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AN736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AO736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AP736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AQ736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AR736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AS736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AT736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AU736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AV736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AW736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AX736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AY736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AZ736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BA736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BB736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BC736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BD736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BE736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BF736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BG736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BH736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:O737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:P737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:Q737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:R737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:S737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:T737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:U737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:V737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:W737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:X737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:Y737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:Z737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AA737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AB737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AC737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AD737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AE737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AF737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AG737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AH737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AI737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AJ737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AK737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AL737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AM737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AN737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AO737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AP737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AQ737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AR737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AS737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AT737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AU737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AV737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AW737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AX737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AY737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AZ737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BA737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BB737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BC737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BD737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BE737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BF737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BG737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BH737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:P738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:Q738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:R738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:S738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:T738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:U738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:V738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:W738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:X738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:Y738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:Z738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AA738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AB738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AC738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AD738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AE738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AF738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AG738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AH738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AI738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AJ738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AK738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AL738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AM738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AN738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AO738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AP738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AQ738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AR738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AS738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AT738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AU738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AV738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AW738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AX738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AY738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AZ738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BA738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BB738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BC738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BD738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BE738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BF738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BG738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BH738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G727:G738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM727:AM738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C752","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21taxremlife,A21taxvalue-SUM($F740:F740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(H$3>A21taxremlife,A21taxvalue-SUM($F740:G740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(I$3>A21taxremlife,A21taxvalue-SUM($F740:H740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(J$3>A21taxremlife,A21taxvalue-SUM($F740:I740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(K$3>A21taxremlife,A21taxvalue-SUM($F740:J740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(L$3>A21taxremlife,A21taxvalue-SUM($F740:K740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(M$3>A21taxremlife,A21taxvalue-SUM($F740:L740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(N$3>A21taxremlife,A21taxvalue-SUM($F740:M740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(O$3>A21taxremlife,A21taxvalue-SUM($F740:N740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(P$3>A21taxremlife,A21taxvalue-SUM($F740:O740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Q$3>A21taxremlife,A21taxvalue-SUM($F740:P740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(R$3>A21taxremlife,A21taxvalue-SUM($F740:Q740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(S$3>A21taxremlife,A21taxvalue-SUM($F740:R740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(T$3>A21taxremlife,A21taxvalue-SUM($F740:S740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(U$3>A21taxremlife,A21taxvalue-SUM($F740:T740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(V$3>A21taxremlife,A21taxvalue-SUM($F740:U740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(W$3>A21taxremlife,A21taxvalue-SUM($F740:V740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(X$3>A21taxremlife,A21taxvalue-SUM($F740:W740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Y$3>A21taxremlife,A21taxvalue-SUM($F740:X740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Z$3>A21taxremlife,A21taxvalue-SUM($F740:Y740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AA$3>A21taxremlife,A21taxvalue-SUM($F740:Z740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AB$3>A21taxremlife,A21taxvalue-SUM($F740:AA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AC$3>A21taxremlife,A21taxvalue-SUM($F740:AB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AD$3>A21taxremlife,A21taxvalue-SUM($F740:AC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AE$3>A21taxremlife,A21taxvalue-SUM($F740:AD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AF$3>A21taxremlife,A21taxvalue-SUM($F740:AE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AG$3>A21taxremlife,A21taxvalue-SUM($F740:AF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AH$3>A21taxremlife,A21taxvalue-SUM($F740:AG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AI$3>A21taxremlife,A21taxvalue-SUM($F740:AH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AJ$3>A21taxremlife,A21taxvalue-SUM($F740:AI740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AK$3>A21taxremlife,A21taxvalue-SUM($F740:AJ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AL$3>A21taxremlife,A21taxvalue-SUM($F740:AK740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AM$3>A21taxremlife,A21taxvalue-SUM($F740:AL740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AN$3>A21taxremlife,A21taxvalue-SUM($F740:AM740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AO$3>A21taxremlife,A21taxvalue-SUM($F740:AN740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AP$3>A21taxremlife,A21taxvalue-SUM($F740:AO740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AQ$3>A21taxremlife,A21taxvalue-SUM($F740:AP740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AR$3>A21taxremlife,A21taxvalue-SUM($F740:AQ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AS$3>A21taxremlife,A21taxvalue-SUM($F740:AR740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AT$3>A21taxremlife,A21taxvalue-SUM($F740:AS740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AU$3>A21taxremlife,A21taxvalue-SUM($F740:AT740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AV$3>A21taxremlife,A21taxvalue-SUM($F740:AU740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AW$3>A21taxremlife,A21taxvalue-SUM($F740:AV740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AX$3>A21taxremlife,A21taxvalue-SUM($F740:AW740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AY$3>A21taxremlife,A21taxvalue-SUM($F740:AX740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AZ$3>A21taxremlife,A21taxvalue-SUM($F740:AY740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BA$3>A21taxremlife,A21taxvalue-SUM($F740:AZ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BB$3>A21taxremlife,A21taxvalue-SUM($F740:BA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BC$3>A21taxremlife,A21taxvalue-SUM($F740:BB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BD$3>A21taxremlife,A21taxvalue-SUM($F740:BC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BE$3>A21taxremlife,A21taxvalue-SUM($F740:BD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BF$3>A21taxremlife,A21taxvalue-SUM($F740:BE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BG$3>A21taxremlife,A21taxvalue-SUM($F740:BF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BH$3>A21taxremlife,A21taxvalue-SUM($F740:BG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BI$3>A21taxremlife,A21taxvalue-SUM($F740:BH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:G742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:H742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:I742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:J742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:K742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:L742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:M742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:N742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:O742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:P742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:Q742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:R742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:S742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:T742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:U742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:V742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:W742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:X742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:Y742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:Z742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AA742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AB742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AC742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AD742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AE742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AF742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AG742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AH742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AI742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AJ742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AK742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AL742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AM742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AN742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AO742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AP742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AQ742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AR742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AS742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AT742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AU742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AV742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AW742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AX742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AY742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AZ742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BA742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BB742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BC742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BD742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BE742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BF742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BG742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BH742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:H743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:I743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:J743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:K743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:L743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:M743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:N743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:O743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:P743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:Q743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:R743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:S743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:T743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:U743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:V743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:W743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:X743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:Y743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:Z743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AA743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AB743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AC743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AD743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AE743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AF743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AG743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AH743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AI743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AJ743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AK743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AL743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AM743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AN743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AO743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AP743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AQ743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AR743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AS743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AT743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AU743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AV743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AW743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AX743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AY743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AZ743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BA743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BB743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BC743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BD743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BE743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BF743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BG743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BH743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:I744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:J744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:K744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:L744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:M744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:N744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:O744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:P744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:Q744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:R744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:S744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:T744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:U744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:V744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:W744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:X744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:Y744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:Z744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AA744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AB744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AC744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AD744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AE744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AF744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AG744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AH744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AI744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AJ744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AK744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AL744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AM744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AN744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AO744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AP744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AQ744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AR744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AS744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AT744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AU744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AV744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AW744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AX744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AY744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AZ744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BA744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BB744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BC744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BD744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BE744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BF744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BG744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BH744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:J745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:K745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:L745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:M745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:N745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:O745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:P745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:Q745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:R745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:S745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:T745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:U745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:V745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:W745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:X745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:Y745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:Z745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AA745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AB745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AC745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AD745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AE745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AF745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AG745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AH745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AI745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AJ745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AK745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AL745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AM745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AN745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AO745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AP745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AQ745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AR745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AS745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AT745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AU745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AV745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AW745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AX745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AY745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AZ745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BA745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BB745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BC745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BD745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BE745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BF745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BG745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BH745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:K746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:L746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:M746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:N746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:O746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:P746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:Q746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:R746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:S746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:T746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:U746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:V746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:W746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:X746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:Y746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:Z746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AA746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AB746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AC746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AD746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AE746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AF746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AG746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AH746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AI746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AJ746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AK746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AL746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AM746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AN746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AO746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AP746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AQ746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AR746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AS746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AT746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AU746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AV746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AW746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AX746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AY746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AZ746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BA746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BB746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BC746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BD746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BE746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BF746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BG746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BH746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:L747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:M747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:N747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:O747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:P747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:Q747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:R747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:S747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:T747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:U747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:V747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:W747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:X747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:Y747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:Z747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AA747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AB747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AC747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AD747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AE747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AF747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AG747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AH747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AI747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AJ747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AK747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AL747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AM747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AN747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AO747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AP747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AQ747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AR747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AS747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AT747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AU747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AV747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AW747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AX747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AY747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AZ747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BA747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BB747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BC747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BD747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BE747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BF747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BG747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BH747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:M748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:N748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:O748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:P748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:Q748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:R748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:S748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:T748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:U748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:V748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:W748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:X748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:Y748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:Z748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AA748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AB748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AC748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AD748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AE748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AF748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AG748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AH748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AI748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AJ748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AK748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AL748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AM748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AN748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AO748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AP748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AQ748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AR748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AS748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AT748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AU748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AV748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AW748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AX748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AY748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AZ748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BA748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BB748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BC748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BD748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BE748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BF748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BG748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BH748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:N749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:O749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:P749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:Q749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:R749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:S749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:T749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:U749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:V749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:W749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:X749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:Y749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:Z749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AA749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AB749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AC749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AD749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AE749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AF749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AG749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AH749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AI749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AJ749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AK749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AL749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AM749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AN749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AO749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AP749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AQ749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AR749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AS749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AT749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AU749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AV749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AW749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AX749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AY749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AZ749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BA749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BB749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BC749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BD749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BE749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BF749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BG749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BH749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:O750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:P750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:Q750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:R750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:S750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:T750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:U750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:V750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:W750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:X750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:Y750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:Z750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AA750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AB750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AC750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AD750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AE750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AF750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AG750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AH750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AI750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AJ750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AK750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AL750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AM750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AN750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AO750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AP750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AQ750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AR750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AS750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AT750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AU750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AV750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AW750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AX750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AY750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AZ750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BA750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BB750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BC750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BD750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BE750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BF750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BG750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BH750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:P751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:Q751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:R751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:S751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:T751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:U751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:V751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:W751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:X751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:Y751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:Z751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AA751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AB751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AC751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AD751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AE751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AF751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AG751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AH751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AI751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AJ751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AK751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AL751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AM751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AN751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AO751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AP751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AQ751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AR751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AS751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AT751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AU751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AV751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AW751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AX751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AY751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AZ751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BA751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BB751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BC751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BD751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BE751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BF751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BG751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BH751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G740:G751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM740:AM751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C765","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22taxremlife,A22taxvalue-SUM($F753:F753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(H$3>A22taxremlife,A22taxvalue-SUM($F753:G753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(I$3>A22taxremlife,A22taxvalue-SUM($F753:H753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(J$3>A22taxremlife,A22taxvalue-SUM($F753:I753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(K$3>A22taxremlife,A22taxvalue-SUM($F753:J753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(L$3>A22taxremlife,A22taxvalue-SUM($F753:K753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(M$3>A22taxremlife,A22taxvalue-SUM($F753:L753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(N$3>A22taxremlife,A22taxvalue-SUM($F753:M753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(O$3>A22taxremlife,A22taxvalue-SUM($F753:N753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(P$3>A22taxremlife,A22taxvalue-SUM($F753:O753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Q$3>A22taxremlife,A22taxvalue-SUM($F753:P753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(R$3>A22taxremlife,A22taxvalue-SUM($F753:Q753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(S$3>A22taxremlife,A22taxvalue-SUM($F753:R753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(T$3>A22taxremlife,A22taxvalue-SUM($F753:S753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(U$3>A22taxremlife,A22taxvalue-SUM($F753:T753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(V$3>A22taxremlife,A22taxvalue-SUM($F753:U753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(W$3>A22taxremlife,A22taxvalue-SUM($F753:V753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(X$3>A22taxremlife,A22taxvalue-SUM($F753:W753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Y$3>A22taxremlife,A22taxvalue-SUM($F753:X753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Z$3>A22taxremlife,A22taxvalue-SUM($F753:Y753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AA$3>A22taxremlife,A22taxvalue-SUM($F753:Z753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AB$3>A22taxremlife,A22taxvalue-SUM($F753:AA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AC$3>A22taxremlife,A22taxvalue-SUM($F753:AB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AD$3>A22taxremlife,A22taxvalue-SUM($F753:AC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AE$3>A22taxremlife,A22taxvalue-SUM($F753:AD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AF$3>A22taxremlife,A22taxvalue-SUM($F753:AE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AG$3>A22taxremlife,A22taxvalue-SUM($F753:AF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AH$3>A22taxremlife,A22taxvalue-SUM($F753:AG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AI$3>A22taxremlife,A22taxvalue-SUM($F753:AH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AJ$3>A22taxremlife,A22taxvalue-SUM($F753:AI753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AK$3>A22taxremlife,A22taxvalue-SUM($F753:AJ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AL$3>A22taxremlife,A22taxvalue-SUM($F753:AK753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AM$3>A22taxremlife,A22taxvalue-SUM($F753:AL753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AN$3>A22taxremlife,A22taxvalue-SUM($F753:AM753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AO$3>A22taxremlife,A22taxvalue-SUM($F753:AN753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AP$3>A22taxremlife,A22taxvalue-SUM($F753:AO753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AQ$3>A22taxremlife,A22taxvalue-SUM($F753:AP753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AR$3>A22taxremlife,A22taxvalue-SUM($F753:AQ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AS$3>A22taxremlife,A22taxvalue-SUM($F753:AR753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AT$3>A22taxremlife,A22taxvalue-SUM($F753:AS753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AU$3>A22taxremlife,A22taxvalue-SUM($F753:AT753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AV$3>A22taxremlife,A22taxvalue-SUM($F753:AU753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AW$3>A22taxremlife,A22taxvalue-SUM($F753:AV753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AX$3>A22taxremlife,A22taxvalue-SUM($F753:AW753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AY$3>A22taxremlife,A22taxvalue-SUM($F753:AX753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AZ$3>A22taxremlife,A22taxvalue-SUM($F753:AY753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BA$3>A22taxremlife,A22taxvalue-SUM($F753:AZ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BB$3>A22taxremlife,A22taxvalue-SUM($F753:BA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BC$3>A22taxremlife,A22taxvalue-SUM($F753:BB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BD$3>A22taxremlife,A22taxvalue-SUM($F753:BC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BE$3>A22taxremlife,A22taxvalue-SUM($F753:BD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BF$3>A22taxremlife,A22taxvalue-SUM($F753:BE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BG$3>A22taxremlife,A22taxvalue-SUM($F753:BF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BH$3>A22taxremlife,A22taxvalue-SUM($F753:BG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BI$3>A22taxremlife,A22taxvalue-SUM($F753:BH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:G755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:H755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:I755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:J755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:K755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:L755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:M755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:N755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:O755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:P755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:Q755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:R755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:S755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:T755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:U755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:V755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:W755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:X755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:Y755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:Z755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AA755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AB755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AC755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AD755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AE755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AF755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AG755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AH755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AI755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AJ755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AK755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AL755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AM755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AN755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AO755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AP755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AQ755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AR755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AS755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AT755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AU755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AV755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AW755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AX755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AY755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AZ755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BA755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BB755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BC755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BD755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BE755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BF755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BG755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BH755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:H756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:I756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:J756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:K756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:L756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:M756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:N756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:O756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:P756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:Q756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:R756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:S756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:T756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:U756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:V756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:W756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:X756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:Y756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:Z756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AA756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AB756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AC756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AD756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AE756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AF756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AG756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AH756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AI756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AJ756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AK756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AL756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AM756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AN756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AO756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AP756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AQ756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AR756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AS756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AT756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AU756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AV756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AW756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AX756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AY756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AZ756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BA756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BB756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BC756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BD756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BE756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BF756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BG756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BH756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:I757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:J757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:K757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:L757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:M757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:N757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:O757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:P757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:Q757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:R757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:S757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:T757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:U757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:V757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:W757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:X757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:Y757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:Z757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AA757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AB757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AC757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AD757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AE757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AF757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AG757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AH757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AI757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AJ757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AK757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AL757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AM757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AN757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AO757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AP757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AQ757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AR757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AS757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AT757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AU757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AV757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AW757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AX757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AY757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AZ757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BA757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BB757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BC757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BD757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BE757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BF757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BG757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BH757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:J758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:K758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:L758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:M758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:N758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:O758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:P758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:Q758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:R758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:S758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:T758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:U758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:V758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:W758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:X758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:Y758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:Z758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AA758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AB758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AC758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AD758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AE758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AF758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AG758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AH758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AI758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AJ758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AK758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AL758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AM758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AN758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AO758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AP758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AQ758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AR758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AS758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AT758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AU758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AV758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AW758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AX758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AY758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AZ758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BA758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BB758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BC758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BD758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BE758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BF758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BG758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BH758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:K759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:L759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:M759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:N759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:O759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:P759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:Q759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:R759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:S759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:T759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:U759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:V759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:W759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:X759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:Y759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:Z759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AA759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AB759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AC759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AD759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AE759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AF759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AG759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AH759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AI759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AJ759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AK759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AL759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AM759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AN759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AO759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AP759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AQ759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AR759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AS759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AT759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AU759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AV759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AW759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AX759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AY759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AZ759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BA759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BB759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BC759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BD759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BE759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BF759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BG759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BH759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:L760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:M760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:N760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:O760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:P760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:Q760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:R760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:S760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:T760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:U760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:V760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:W760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:X760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:Y760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:Z760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AA760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AB760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AC760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AD760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AE760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AF760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AG760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AH760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AI760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AJ760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AK760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AL760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AM760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AN760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AO760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AP760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AQ760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AR760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AS760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AT760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AU760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AV760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AW760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AX760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AY760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AZ760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BA760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BB760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BC760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BD760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BE760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BF760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BG760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BH760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:M761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:N761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:O761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:P761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:Q761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:R761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:S761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:T761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:U761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:V761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:W761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:X761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:Y761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:Z761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AA761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AB761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AC761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AD761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AE761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AF761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AG761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AH761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AI761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AJ761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AK761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AL761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AM761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AN761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AO761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AP761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AQ761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AR761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AS761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AT761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AU761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AV761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AW761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AX761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AY761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AZ761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BA761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BB761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BC761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BD761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BE761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BF761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BG761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BH761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:N762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:O762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:P762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:Q762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:R762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:S762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:T762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:U762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:V762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:W762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:X762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:Y762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:Z762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AA762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AB762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AC762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AD762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AE762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AF762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AG762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AH762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AI762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AJ762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AK762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AL762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AM762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AN762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AO762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AP762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AQ762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AR762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AS762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AT762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AU762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AV762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AW762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AX762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AY762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AZ762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BA762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BB762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BC762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BD762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BE762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BF762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BG762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BH762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:O763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:P763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:Q763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:R763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:S763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:T763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:U763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:V763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:W763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:X763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:Y763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:Z763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AA763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AB763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AC763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AD763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AE763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AF763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AG763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AH763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AI763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AJ763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AK763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AL763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AM763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AN763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AO763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AP763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AQ763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AR763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AS763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AT763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AU763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AV763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AW763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AX763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AY763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AZ763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BA763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BB763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BC763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BD763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BE763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BF763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BG763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BH763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:P764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:Q764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:R764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:S764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:T764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:U764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:V764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:W764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:X764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:Y764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:Z764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AA764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AB764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AC764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AD764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AE764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AF764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AG764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AH764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AI764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AJ764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AK764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AL764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AM764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AN764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AO764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AP764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AQ764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AR764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AS764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AT764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AU764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AV764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AW764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AX764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AY764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AZ764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BA764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BB764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BC764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BD764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BE764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BF764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BG764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BH764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G753:G764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM753:AM764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C778","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23taxremlife,A23taxvalue-SUM($F766:F766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(H$3>A23taxremlife,A23taxvalue-SUM($F766:G766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(I$3>A23taxremlife,A23taxvalue-SUM($F766:H766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(J$3>A23taxremlife,A23taxvalue-SUM($F766:I766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(K$3>A23taxremlife,A23taxvalue-SUM($F766:J766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(L$3>A23taxremlife,A23taxvalue-SUM($F766:K766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(M$3>A23taxremlife,A23taxvalue-SUM($F766:L766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(N$3>A23taxremlife,A23taxvalue-SUM($F766:M766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(O$3>A23taxremlife,A23taxvalue-SUM($F766:N766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(P$3>A23taxremlife,A23taxvalue-SUM($F766:O766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Q$3>A23taxremlife,A23taxvalue-SUM($F766:P766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(R$3>A23taxremlife,A23taxvalue-SUM($F766:Q766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(S$3>A23taxremlife,A23taxvalue-SUM($F766:R766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(T$3>A23taxremlife,A23taxvalue-SUM($F766:S766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(U$3>A23taxremlife,A23taxvalue-SUM($F766:T766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(V$3>A23taxremlife,A23taxvalue-SUM($F766:U766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(W$3>A23taxremlife,A23taxvalue-SUM($F766:V766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(X$3>A23taxremlife,A23taxvalue-SUM($F766:W766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Y$3>A23taxremlife,A23taxvalue-SUM($F766:X766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Z$3>A23taxremlife,A23taxvalue-SUM($F766:Y766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AA$3>A23taxremlife,A23taxvalue-SUM($F766:Z766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AB$3>A23taxremlife,A23taxvalue-SUM($F766:AA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AC$3>A23taxremlife,A23taxvalue-SUM($F766:AB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AD$3>A23taxremlife,A23taxvalue-SUM($F766:AC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AE$3>A23taxremlife,A23taxvalue-SUM($F766:AD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AF$3>A23taxremlife,A23taxvalue-SUM($F766:AE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AG$3>A23taxremlife,A23taxvalue-SUM($F766:AF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AH$3>A23taxremlife,A23taxvalue-SUM($F766:AG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AI$3>A23taxremlife,A23taxvalue-SUM($F766:AH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AJ$3>A23taxremlife,A23taxvalue-SUM($F766:AI766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AK$3>A23taxremlife,A23taxvalue-SUM($F766:AJ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AL$3>A23taxremlife,A23taxvalue-SUM($F766:AK766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AM$3>A23taxremlife,A23taxvalue-SUM($F766:AL766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AN$3>A23taxremlife,A23taxvalue-SUM($F766:AM766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AO$3>A23taxremlife,A23taxvalue-SUM($F766:AN766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AP$3>A23taxremlife,A23taxvalue-SUM($F766:AO766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AQ$3>A23taxremlife,A23taxvalue-SUM($F766:AP766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AR$3>A23taxremlife,A23taxvalue-SUM($F766:AQ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AS$3>A23taxremlife,A23taxvalue-SUM($F766:AR766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AT$3>A23taxremlife,A23taxvalue-SUM($F766:AS766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AU$3>A23taxremlife,A23taxvalue-SUM($F766:AT766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AV$3>A23taxremlife,A23taxvalue-SUM($F766:AU766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AW$3>A23taxremlife,A23taxvalue-SUM($F766:AV766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AX$3>A23taxremlife,A23taxvalue-SUM($F766:AW766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AY$3>A23taxremlife,A23taxvalue-SUM($F766:AX766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AZ$3>A23taxremlife,A23taxvalue-SUM($F766:AY766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BA$3>A23taxremlife,A23taxvalue-SUM($F766:AZ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BB$3>A23taxremlife,A23taxvalue-SUM($F766:BA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BC$3>A23taxremlife,A23taxvalue-SUM($F766:BB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BD$3>A23taxremlife,A23taxvalue-SUM($F766:BC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BE$3>A23taxremlife,A23taxvalue-SUM($F766:BD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BF$3>A23taxremlife,A23taxvalue-SUM($F766:BE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BG$3>A23taxremlife,A23taxvalue-SUM($F766:BF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BH$3>A23taxremlife,A23taxvalue-SUM($F766:BG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BI$3>A23taxremlife,A23taxvalue-SUM($F766:BH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:G768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:H768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:I768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:J768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:K768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:L768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:M768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:N768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:O768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:P768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:Q768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:R768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:S768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:T768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:U768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:V768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:W768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:X768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:Y768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:Z768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AA768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AB768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AC768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AD768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AE768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AF768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AG768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AH768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AI768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AJ768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AK768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AL768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AM768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AN768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AO768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AP768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AQ768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AR768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AS768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AT768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AU768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AV768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AW768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AX768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AY768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AZ768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BA768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BB768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BC768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BD768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BE768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BF768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BG768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BH768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:H769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:I769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:J769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:K769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:L769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:M769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:N769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:O769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:P769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:Q769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:R769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:S769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:T769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:U769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:V769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:W769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:X769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:Y769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:Z769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AA769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AB769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AC769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AD769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AE769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AF769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AG769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AH769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AI769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AJ769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AK769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AL769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AM769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AN769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AO769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AP769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AQ769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AR769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AS769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AT769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AU769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AV769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AW769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AX769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AY769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AZ769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BA769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BB769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BC769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BD769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BE769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BF769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BG769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BH769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:I770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:J770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:K770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:L770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:M770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:N770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:O770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:P770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:Q770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:R770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:S770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:T770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:U770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:V770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:W770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:X770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:Y770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:Z770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AA770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AB770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AC770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AD770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AE770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AF770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AG770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AH770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AI770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AJ770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AK770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AL770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AM770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AN770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AO770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AP770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AQ770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AR770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AS770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AT770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AU770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AV770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AW770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AX770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AY770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AZ770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BA770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BB770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BC770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BD770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BE770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BF770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BG770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BH770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:J771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:K771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:L771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:M771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:N771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:O771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:P771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:Q771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:R771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:S771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:T771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:U771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:V771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:W771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:X771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:Y771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:Z771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AA771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AB771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AC771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AD771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AE771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AF771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AG771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AH771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AI771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AJ771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AK771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AL771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AM771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AN771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AO771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AP771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AQ771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AR771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AS771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AT771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AU771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AV771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AW771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AX771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AY771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AZ771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BA771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BB771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BC771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BD771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BE771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BF771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BG771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BH771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:K772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:L772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:M772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:N772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:O772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:P772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:Q772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:R772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:S772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:T772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:U772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:V772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:W772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:X772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:Y772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:Z772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AA772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AB772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AC772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AD772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AE772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AF772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AG772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AH772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AI772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AJ772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AK772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AL772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AM772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AN772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AO772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AP772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AQ772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AR772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AS772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AT772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AU772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AV772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AW772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AX772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AY772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AZ772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BA772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BB772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BC772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BD772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BE772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BF772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BG772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BH772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:L773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:M773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:N773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:O773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:P773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:Q773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:R773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:S773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:T773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:U773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:V773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:W773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:X773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:Y773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:Z773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AA773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AB773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AC773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AD773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AE773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AF773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AG773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AH773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AI773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AJ773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AK773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AL773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AM773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AN773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AO773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AP773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AQ773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AR773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AS773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AT773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AU773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AV773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AW773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AX773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AY773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AZ773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BA773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BB773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BC773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BD773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BE773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BF773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BG773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BH773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:M774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:N774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:O774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:P774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:Q774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:R774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:S774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:T774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:U774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:V774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:W774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:X774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:Y774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:Z774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AA774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AB774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AC774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AD774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AE774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AF774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AG774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AH774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AI774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AJ774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AK774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AL774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AM774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AN774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AO774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AP774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AQ774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AR774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AS774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AT774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AU774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AV774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AW774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AX774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AY774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AZ774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BA774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BB774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BC774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BD774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BE774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BF774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BG774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BH774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:N775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:O775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:P775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:Q775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:R775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:S775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:T775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:U775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:V775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:W775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:X775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:Y775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:Z775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AA775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AB775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AC775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AD775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AE775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AF775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AG775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AH775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AI775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AJ775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AK775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AL775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AM775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AN775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AO775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AP775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AQ775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AR775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AS775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AT775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AU775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AV775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AW775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AX775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AY775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AZ775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BA775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BB775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BC775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BD775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BE775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BF775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BG775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BH775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:O776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:P776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:Q776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:R776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:S776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:T776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:U776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:V776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:W776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:X776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:Y776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:Z776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AA776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AB776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AC776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AD776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AE776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AF776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AG776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AH776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AI776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AJ776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AK776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AL776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AM776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AN776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AO776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AP776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AQ776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AR776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AS776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AT776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AU776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AV776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AW776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AX776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AY776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AZ776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BA776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BB776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BC776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BD776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BE776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BF776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BG776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BH776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:P777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:Q777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:R777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:S777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:T777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:U777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:V777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:W777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:X777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:Y777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:Z777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AA777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AB777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AC777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AD777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AE777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AF777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AG777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AH777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AI777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AJ777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AK777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AL777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AM777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AN777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AO777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AP777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AQ777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AR777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AS777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AT777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AU777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AV777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AW777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AX777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AY777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AZ777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BA777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BB777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BC777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BD777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BE777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BF777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BG777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BH777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G766:G777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM766:AM777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C791","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24taxremlife,A24taxvalue-SUM($F779:F779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(H$3>A24taxremlife,A24taxvalue-SUM($F779:G779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(I$3>A24taxremlife,A24taxvalue-SUM($F779:H779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(J$3>A24taxremlife,A24taxvalue-SUM($F779:I779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(K$3>A24taxremlife,A24taxvalue-SUM($F779:J779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(L$3>A24taxremlife,A24taxvalue-SUM($F779:K779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(M$3>A24taxremlife,A24taxvalue-SUM($F779:L779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(N$3>A24taxremlife,A24taxvalue-SUM($F779:M779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(O$3>A24taxremlife,A24taxvalue-SUM($F779:N779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(P$3>A24taxremlife,A24taxvalue-SUM($F779:O779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Q$3>A24taxremlife,A24taxvalue-SUM($F779:P779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(R$3>A24taxremlife,A24taxvalue-SUM($F779:Q779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(S$3>A24taxremlife,A24taxvalue-SUM($F779:R779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(T$3>A24taxremlife,A24taxvalue-SUM($F779:S779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(U$3>A24taxremlife,A24taxvalue-SUM($F779:T779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(V$3>A24taxremlife,A24taxvalue-SUM($F779:U779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(W$3>A24taxremlife,A24taxvalue-SUM($F779:V779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(X$3>A24taxremlife,A24taxvalue-SUM($F779:W779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Y$3>A24taxremlife,A24taxvalue-SUM($F779:X779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Z$3>A24taxremlife,A24taxvalue-SUM($F779:Y779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AA$3>A24taxremlife,A24taxvalue-SUM($F779:Z779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AB$3>A24taxremlife,A24taxvalue-SUM($F779:AA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AC$3>A24taxremlife,A24taxvalue-SUM($F779:AB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AD$3>A24taxremlife,A24taxvalue-SUM($F779:AC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AE$3>A24taxremlife,A24taxvalue-SUM($F779:AD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AF$3>A24taxremlife,A24taxvalue-SUM($F779:AE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AG$3>A24taxremlife,A24taxvalue-SUM($F779:AF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AH$3>A24taxremlife,A24taxvalue-SUM($F779:AG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AI$3>A24taxremlife,A24taxvalue-SUM($F779:AH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AJ$3>A24taxremlife,A24taxvalue-SUM($F779:AI779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AK$3>A24taxremlife,A24taxvalue-SUM($F779:AJ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AL$3>A24taxremlife,A24taxvalue-SUM($F779:AK779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AM$3>A24taxremlife,A24taxvalue-SUM($F779:AL779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AN$3>A24taxremlife,A24taxvalue-SUM($F779:AM779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AO$3>A24taxremlife,A24taxvalue-SUM($F779:AN779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AP$3>A24taxremlife,A24taxvalue-SUM($F779:AO779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AQ$3>A24taxremlife,A24taxvalue-SUM($F779:AP779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AR$3>A24taxremlife,A24taxvalue-SUM($F779:AQ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AS$3>A24taxremlife,A24taxvalue-SUM($F779:AR779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AT$3>A24taxremlife,A24taxvalue-SUM($F779:AS779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AU$3>A24taxremlife,A24taxvalue-SUM($F779:AT779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AV$3>A24taxremlife,A24taxvalue-SUM($F779:AU779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AW$3>A24taxremlife,A24taxvalue-SUM($F779:AV779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AX$3>A24taxremlife,A24taxvalue-SUM($F779:AW779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AY$3>A24taxremlife,A24taxvalue-SUM($F779:AX779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AZ$3>A24taxremlife,A24taxvalue-SUM($F779:AY779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BA$3>A24taxremlife,A24taxvalue-SUM($F779:AZ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BB$3>A24taxremlife,A24taxvalue-SUM($F779:BA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BC$3>A24taxremlife,A24taxvalue-SUM($F779:BB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BD$3>A24taxremlife,A24taxvalue-SUM($F779:BC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BE$3>A24taxremlife,A24taxvalue-SUM($F779:BD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BF$3>A24taxremlife,A24taxvalue-SUM($F779:BE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BG$3>A24taxremlife,A24taxvalue-SUM($F779:BF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BH$3>A24taxremlife,A24taxvalue-SUM($F779:BG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BI$3>A24taxremlife,A24taxvalue-SUM($F779:BH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:G781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:H781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:I781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:J781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:K781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:L781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:M781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:N781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:O781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:P781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:Q781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:R781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:S781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:T781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:U781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:V781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:W781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:X781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:Y781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:Z781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AA781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AB781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AC781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AD781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AE781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AF781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AG781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AH781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AI781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AJ781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AK781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AL781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AM781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AN781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AO781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AP781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AQ781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AR781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AS781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AT781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AU781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AV781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AW781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AX781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AY781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AZ781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BA781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BB781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BC781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BD781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BE781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BF781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BG781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BH781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:H782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:I782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:J782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:K782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:L782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:M782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:N782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:O782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:P782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:Q782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:R782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:S782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:T782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:U782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:V782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:W782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:X782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:Y782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:Z782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AA782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AB782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AC782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AD782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AE782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AF782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AG782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AH782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AI782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AJ782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AK782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AL782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AM782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AN782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AO782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AP782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AQ782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AR782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AS782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AT782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AU782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AV782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AW782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AX782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AY782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AZ782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BA782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BB782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BC782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BD782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BE782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BF782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BG782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BH782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:I783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:J783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:K783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:L783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:M783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:N783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:O783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:P783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:Q783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:R783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:S783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:T783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:U783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:V783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:W783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:X783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:Y783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:Z783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AA783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AB783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AC783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AD783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AE783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AF783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AG783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AH783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AI783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AJ783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AK783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AL783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AM783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AN783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AO783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AP783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AQ783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AR783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AS783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AT783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AU783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AV783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AW783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AX783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AY783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AZ783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BA783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BB783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BC783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BD783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BE783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BF783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BG783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BH783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:J784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:K784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:L784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:M784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:N784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:O784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:P784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:Q784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:R784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:S784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:T784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:U784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:V784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:W784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:X784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:Y784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:Z784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AA784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AB784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AC784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AD784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AE784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AF784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AG784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AH784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AI784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AJ784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AK784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AL784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AM784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AN784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AO784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AP784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AQ784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AR784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AS784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AT784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AU784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AV784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AW784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AX784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AY784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AZ784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BA784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BB784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BC784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BD784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BE784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BF784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BG784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BH784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:K785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:L785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:M785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:N785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:O785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:P785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:Q785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:R785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:S785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:T785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:U785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:V785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:W785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:X785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:Y785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:Z785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AA785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AB785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AC785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AD785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AE785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AF785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AG785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AH785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AI785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AJ785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AK785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AL785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AM785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AN785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AO785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AP785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AQ785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AR785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AS785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AT785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AU785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AV785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AW785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AX785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AY785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AZ785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BA785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BB785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BC785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BD785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BE785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BF785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BG785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BH785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:L786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:M786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:N786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:O786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:P786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:Q786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:R786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:S786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:T786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:U786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:V786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:W786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:X786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:Y786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:Z786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AA786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AB786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AC786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AD786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AE786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AF786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AG786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AH786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AI786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AJ786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AK786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AL786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AM786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AN786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AO786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AP786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AQ786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AR786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AS786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AT786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AU786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AV786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AW786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AX786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AY786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AZ786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BA786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BB786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BC786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BD786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BE786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BF786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BG786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BH786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:M787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:N787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:O787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:P787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:Q787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:R787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:S787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:T787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:U787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:V787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:W787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:X787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:Y787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:Z787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AA787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AB787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AC787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AD787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AE787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AF787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AG787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AH787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AI787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AJ787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AK787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AL787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AM787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AN787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AO787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AP787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AQ787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AR787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AS787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AT787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AU787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AV787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AW787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AX787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AY787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AZ787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BA787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BB787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BC787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BD787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BE787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BF787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BG787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BH787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:N788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:O788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:P788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:Q788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:R788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:S788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:T788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:U788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:V788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:W788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:X788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:Y788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:Z788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AA788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AB788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AC788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AD788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AE788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AF788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AG788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AH788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AI788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AJ788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AK788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AL788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AM788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AN788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AO788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AP788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AQ788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AR788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AS788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AT788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AU788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AV788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AW788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AX788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AY788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AZ788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BA788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BB788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BC788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BD788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BE788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BF788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BG788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BH788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:O789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:P789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:Q789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:R789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:S789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:T789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:U789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:V789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:W789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:X789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:Y789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:Z789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AA789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AB789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AC789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AD789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AE789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AF789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AG789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AH789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AI789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AJ789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AK789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AL789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AM789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AN789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AO789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AP789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AQ789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AR789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AS789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AT789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AU789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AV789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AW789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AX789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AY789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AZ789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BA789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BB789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BC789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BD789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BE789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BF789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BG789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BH789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:P790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:Q790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:R790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:S790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:T790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:U790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:V790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:W790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:X790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:Y790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:Z790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AA790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AB790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AC790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AD790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AE790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AF790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AG790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AH790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AI790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AJ790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AK790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AL790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AM790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AN790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AO790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AP790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AQ790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AR790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AS790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AT790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AU790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AV790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AW790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AX790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AY790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AZ790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BA790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BB790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BC790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BD790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BE790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BF790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BG790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BH790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G779:G790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM779:AM790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C804","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25taxremlife,A25taxvalue-SUM($F792:F792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(H$3>A25taxremlife,A25taxvalue-SUM($F792:G792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(I$3>A25taxremlife,A25taxvalue-SUM($F792:H792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(J$3>A25taxremlife,A25taxvalue-SUM($F792:I792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(K$3>A25taxremlife,A25taxvalue-SUM($F792:J792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(L$3>A25taxremlife,A25taxvalue-SUM($F792:K792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(M$3>A25taxremlife,A25taxvalue-SUM($F792:L792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(N$3>A25taxremlife,A25taxvalue-SUM($F792:M792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(O$3>A25taxremlife,A25taxvalue-SUM($F792:N792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(P$3>A25taxremlife,A25taxvalue-SUM($F792:O792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Q$3>A25taxremlife,A25taxvalue-SUM($F792:P792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(R$3>A25taxremlife,A25taxvalue-SUM($F792:Q792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(S$3>A25taxremlife,A25taxvalue-SUM($F792:R792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(T$3>A25taxremlife,A25taxvalue-SUM($F792:S792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(U$3>A25taxremlife,A25taxvalue-SUM($F792:T792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(V$3>A25taxremlife,A25taxvalue-SUM($F792:U792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(W$3>A25taxremlife,A25taxvalue-SUM($F792:V792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(X$3>A25taxremlife,A25taxvalue-SUM($F792:W792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Y$3>A25taxremlife,A25taxvalue-SUM($F792:X792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Z$3>A25taxremlife,A25taxvalue-SUM($F792:Y792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AA$3>A25taxremlife,A25taxvalue-SUM($F792:Z792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AB$3>A25taxremlife,A25taxvalue-SUM($F792:AA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AC$3>A25taxremlife,A25taxvalue-SUM($F792:AB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AD$3>A25taxremlife,A25taxvalue-SUM($F792:AC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AE$3>A25taxremlife,A25taxvalue-SUM($F792:AD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AF$3>A25taxremlife,A25taxvalue-SUM($F792:AE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AG$3>A25taxremlife,A25taxvalue-SUM($F792:AF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AH$3>A25taxremlife,A25taxvalue-SUM($F792:AG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AI$3>A25taxremlife,A25taxvalue-SUM($F792:AH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AJ$3>A25taxremlife,A25taxvalue-SUM($F792:AI792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AK$3>A25taxremlife,A25taxvalue-SUM($F792:AJ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AL$3>A25taxremlife,A25taxvalue-SUM($F792:AK792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AM$3>A25taxremlife,A25taxvalue-SUM($F792:AL792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AN$3>A25taxremlife,A25taxvalue-SUM($F792:AM792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AO$3>A25taxremlife,A25taxvalue-SUM($F792:AN792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AP$3>A25taxremlife,A25taxvalue-SUM($F792:AO792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AQ$3>A25taxremlife,A25taxvalue-SUM($F792:AP792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AR$3>A25taxremlife,A25taxvalue-SUM($F792:AQ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AS$3>A25taxremlife,A25taxvalue-SUM($F792:AR792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AT$3>A25taxremlife,A25taxvalue-SUM($F792:AS792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AU$3>A25taxremlife,A25taxvalue-SUM($F792:AT792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AV$3>A25taxremlife,A25taxvalue-SUM($F792:AU792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AW$3>A25taxremlife,A25taxvalue-SUM($F792:AV792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AX$3>A25taxremlife,A25taxvalue-SUM($F792:AW792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AY$3>A25taxremlife,A25taxvalue-SUM($F792:AX792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AZ$3>A25taxremlife,A25taxvalue-SUM($F792:AY792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BA$3>A25taxremlife,A25taxvalue-SUM($F792:AZ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BB$3>A25taxremlife,A25taxvalue-SUM($F792:BA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BC$3>A25taxremlife,A25taxvalue-SUM($F792:BB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BD$3>A25taxremlife,A25taxvalue-SUM($F792:BC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BE$3>A25taxremlife,A25taxvalue-SUM($F792:BD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BF$3>A25taxremlife,A25taxvalue-SUM($F792:BE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BG$3>A25taxremlife,A25taxvalue-SUM($F792:BF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BH$3>A25taxremlife,A25taxvalue-SUM($F792:BG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BI$3>A25taxremlife,A25taxvalue-SUM($F792:BH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:G794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:H794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:I794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:J794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:K794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:L794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:M794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:N794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:O794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:P794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:Q794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:R794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:S794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:T794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:U794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:V794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:W794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:X794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:Y794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:Z794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AA794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AB794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AC794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AD794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AE794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AF794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AG794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AH794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AI794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AJ794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AK794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AL794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AM794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AN794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AO794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AP794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AQ794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AR794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AS794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AT794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AU794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AV794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AW794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AX794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AY794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AZ794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BA794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BB794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BC794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BD794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BE794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BF794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BG794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BH794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:H795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:I795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:J795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:K795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:L795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:M795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:N795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:O795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:P795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:Q795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:R795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:S795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:T795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:U795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:V795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:W795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:X795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:Y795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:Z795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AA795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AB795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AC795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AD795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AE795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AF795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AG795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AH795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AI795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AJ795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AK795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AL795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AM795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AN795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AO795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AP795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AQ795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AR795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AS795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AT795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AU795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AV795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AW795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AX795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AY795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AZ795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BA795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BB795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BC795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BD795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BE795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BF795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BG795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BH795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:I796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:J796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:K796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:L796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:M796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:N796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:O796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:P796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:Q796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:R796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:S796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:T796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:U796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:V796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:W796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:X796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:Y796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:Z796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AA796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AB796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AC796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AD796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AE796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AF796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AG796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AH796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AI796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AJ796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AK796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AL796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AM796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AN796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AO796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AP796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AQ796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AR796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AS796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AT796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AU796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AV796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AW796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AX796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AY796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AZ796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BA796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BB796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BC796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BD796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BE796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BF796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BG796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BH796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:J797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:K797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:L797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:M797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:N797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:O797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:P797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:Q797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:R797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:S797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:T797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:U797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:V797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:W797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:X797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:Y797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:Z797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AA797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AB797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AC797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AD797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AE797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AF797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AG797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AH797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AI797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AJ797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AK797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AL797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AM797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AN797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AO797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AP797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AQ797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AR797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AS797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AT797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AU797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AV797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AW797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AX797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AY797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AZ797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BA797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BB797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BC797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BD797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BE797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BF797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BG797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BH797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:K798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:L798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:M798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:N798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:O798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:P798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:Q798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:R798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:S798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:T798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:U798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:V798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:W798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:X798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:Y798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:Z798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AA798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AB798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AC798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AD798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AE798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AF798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AG798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AH798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AI798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AJ798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AK798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AL798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AM798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AN798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AO798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AP798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AQ798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AR798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AS798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AT798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AU798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AV798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AW798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AX798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AY798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AZ798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BA798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BB798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BC798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BD798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BE798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BF798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BG798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BH798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:L799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:M799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:N799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:O799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:P799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:Q799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:R799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:S799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:T799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:U799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:V799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:W799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:X799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:Y799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:Z799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AA799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AB799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AC799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AD799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AE799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AF799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AG799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AH799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AI799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AJ799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AK799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AL799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AM799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AN799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AO799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AP799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AQ799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AR799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AS799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AT799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AU799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AV799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AW799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AX799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AY799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AZ799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BA799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BB799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BC799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BD799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BE799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BF799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BG799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BH799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:M800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:N800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:O800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:P800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:Q800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:R800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:S800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:T800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:U800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:V800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:W800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:X800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:Y800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:Z800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AA800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AB800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AC800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AD800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AE800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AF800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AG800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AH800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AI800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AJ800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AK800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AL800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AM800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AN800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AO800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AP800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AQ800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AR800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AS800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AT800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AU800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AV800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AW800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AX800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AY800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AZ800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BA800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BB800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BC800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BD800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BE800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BF800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BG800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BH800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:N801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:O801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:P801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:Q801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:R801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:S801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:T801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:U801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:V801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:W801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:X801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:Y801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:Z801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AA801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AB801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AC801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AD801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AE801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AF801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AG801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AH801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AI801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AJ801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AK801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AL801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AM801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AN801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AO801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AP801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AQ801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AR801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AS801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AT801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AU801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AV801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AW801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AX801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AY801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AZ801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BA801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BB801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BC801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BD801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BE801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BF801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BG801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BH801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:O802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:P802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:Q802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:R802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:S802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:T802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:U802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:V802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:W802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:X802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:Y802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:Z802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AA802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AB802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AC802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AD802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AE802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AF802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AG802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AH802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AI802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AJ802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AK802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AL802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AM802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AN802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AO802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AP802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AQ802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AR802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AS802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AT802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AU802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AV802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AW802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AX802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AY802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AZ802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BA802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BB802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BC802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BD802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BE802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BF802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BG802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BH802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:P803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:Q803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:R803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:S803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:T803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:U803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:V803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:W803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:X803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:Y803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:Z803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AA803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AB803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AC803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AD803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AE803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AF803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AG803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AH803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AI803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AJ803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AK803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AL803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AM803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AN803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AO803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AP803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AQ803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AR803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AS803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AT803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AU803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AV803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AW803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AX803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AY803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AZ803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BA803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BB803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BC803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BD803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BE803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BF803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BG803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BH803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G792:G803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM792:AM803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C817","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26taxremlife,A26taxvalue-SUM($F805:F805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(H$3>A26taxremlife,A26taxvalue-SUM($F805:G805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(I$3>A26taxremlife,A26taxvalue-SUM($F805:H805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(J$3>A26taxremlife,A26taxvalue-SUM($F805:I805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(K$3>A26taxremlife,A26taxvalue-SUM($F805:J805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(L$3>A26taxremlife,A26taxvalue-SUM($F805:K805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(M$3>A26taxremlife,A26taxvalue-SUM($F805:L805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(N$3>A26taxremlife,A26taxvalue-SUM($F805:M805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(O$3>A26taxremlife,A26taxvalue-SUM($F805:N805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(P$3>A26taxremlife,A26taxvalue-SUM($F805:O805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Q$3>A26taxremlife,A26taxvalue-SUM($F805:P805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(R$3>A26taxremlife,A26taxvalue-SUM($F805:Q805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(S$3>A26taxremlife,A26taxvalue-SUM($F805:R805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(T$3>A26taxremlife,A26taxvalue-SUM($F805:S805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(U$3>A26taxremlife,A26taxvalue-SUM($F805:T805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(V$3>A26taxremlife,A26taxvalue-SUM($F805:U805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(W$3>A26taxremlife,A26taxvalue-SUM($F805:V805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(X$3>A26taxremlife,A26taxvalue-SUM($F805:W805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Y$3>A26taxremlife,A26taxvalue-SUM($F805:X805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Z$3>A26taxremlife,A26taxvalue-SUM($F805:Y805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AA$3>A26taxremlife,A26taxvalue-SUM($F805:Z805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AB$3>A26taxremlife,A26taxvalue-SUM($F805:AA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AC$3>A26taxremlife,A26taxvalue-SUM($F805:AB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AD$3>A26taxremlife,A26taxvalue-SUM($F805:AC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AE$3>A26taxremlife,A26taxvalue-SUM($F805:AD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AF$3>A26taxremlife,A26taxvalue-SUM($F805:AE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AG$3>A26taxremlife,A26taxvalue-SUM($F805:AF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AH$3>A26taxremlife,A26taxvalue-SUM($F805:AG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AI$3>A26taxremlife,A26taxvalue-SUM($F805:AH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AJ$3>A26taxremlife,A26taxvalue-SUM($F805:AI805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AK$3>A26taxremlife,A26taxvalue-SUM($F805:AJ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AL$3>A26taxremlife,A26taxvalue-SUM($F805:AK805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AM$3>A26taxremlife,A26taxvalue-SUM($F805:AL805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AN$3>A26taxremlife,A26taxvalue-SUM($F805:AM805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AO$3>A26taxremlife,A26taxvalue-SUM($F805:AN805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AP$3>A26taxremlife,A26taxvalue-SUM($F805:AO805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AQ$3>A26taxremlife,A26taxvalue-SUM($F805:AP805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AR$3>A26taxremlife,A26taxvalue-SUM($F805:AQ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AS$3>A26taxremlife,A26taxvalue-SUM($F805:AR805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AT$3>A26taxremlife,A26taxvalue-SUM($F805:AS805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AU$3>A26taxremlife,A26taxvalue-SUM($F805:AT805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AV$3>A26taxremlife,A26taxvalue-SUM($F805:AU805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AW$3>A26taxremlife,A26taxvalue-SUM($F805:AV805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AX$3>A26taxremlife,A26taxvalue-SUM($F805:AW805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AY$3>A26taxremlife,A26taxvalue-SUM($F805:AX805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AZ$3>A26taxremlife,A26taxvalue-SUM($F805:AY805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BA$3>A26taxremlife,A26taxvalue-SUM($F805:AZ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BB$3>A26taxremlife,A26taxvalue-SUM($F805:BA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BC$3>A26taxremlife,A26taxvalue-SUM($F805:BB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BD$3>A26taxremlife,A26taxvalue-SUM($F805:BC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BE$3>A26taxremlife,A26taxvalue-SUM($F805:BD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BF$3>A26taxremlife,A26taxvalue-SUM($F805:BE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BG$3>A26taxremlife,A26taxvalue-SUM($F805:BF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BH$3>A26taxremlife,A26taxvalue-SUM($F805:BG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BI$3>A26taxremlife,A26taxvalue-SUM($F805:BH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:G807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:H807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:I807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:J807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:K807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:L807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:M807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:N807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:O807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:P807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:Q807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:R807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:S807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:T807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:U807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:V807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:W807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:X807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:Y807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:Z807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AA807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AB807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AC807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AD807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AE807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AF807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AG807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AH807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AI807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AJ807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AK807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AL807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AM807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AN807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AO807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AP807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AQ807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AR807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AS807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AT807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AU807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AV807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AW807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AX807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AY807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AZ807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BA807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BB807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BC807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BD807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BE807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BF807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BG807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BH807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:H808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:I808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:J808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:K808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:L808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:M808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:N808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:O808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:P808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:Q808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:R808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:S808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:T808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:U808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:V808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:W808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:X808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:Y808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:Z808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AA808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AB808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AC808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AD808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AE808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AF808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AG808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AH808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AI808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AJ808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AK808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AL808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AM808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AN808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AO808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AP808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AQ808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AR808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AS808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AT808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AU808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AV808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AW808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AX808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AY808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AZ808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BA808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BB808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BC808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BD808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BE808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BF808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BG808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BH808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:I809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:J809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:K809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:L809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:M809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:N809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:O809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:P809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:Q809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:R809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:S809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:T809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:U809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:V809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:W809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:X809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:Y809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:Z809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AA809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AB809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AC809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AD809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AE809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AF809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AG809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AH809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AI809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AJ809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AK809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AL809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AM809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AN809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AO809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AP809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AQ809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AR809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AS809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AT809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AU809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AV809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AW809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AX809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AY809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AZ809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BA809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BB809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BC809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BD809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BE809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BF809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BG809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BH809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:J810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:K810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:L810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:M810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:N810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:O810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:P810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:Q810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:R810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:S810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:T810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:U810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:V810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:W810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:X810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:Y810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:Z810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AA810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AB810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AC810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AD810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AE810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AF810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AG810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AH810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AI810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AJ810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AK810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AL810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AM810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AN810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AO810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AP810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AQ810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AR810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AS810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AT810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AU810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AV810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AW810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AX810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AY810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AZ810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BA810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BB810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BC810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BD810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BE810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BF810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BG810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BH810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:K811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:L811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:M811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:N811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:O811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:P811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:Q811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:R811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:S811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:T811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:U811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:V811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:W811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:X811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:Y811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:Z811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AA811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AB811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AC811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AD811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AE811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AF811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AG811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AH811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AI811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AJ811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AK811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AL811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AM811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AN811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AO811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AP811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AQ811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AR811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AS811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AT811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AU811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AV811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AW811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AX811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AY811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AZ811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BA811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BB811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BC811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BD811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BE811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BF811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BG811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BH811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:L812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:M812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:N812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:O812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:P812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:Q812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:R812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:S812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:T812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:U812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:V812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:W812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:X812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:Y812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:Z812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AA812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AB812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AC812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AD812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AE812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AF812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AG812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AH812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AI812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AJ812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AK812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AL812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AM812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AN812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AO812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AP812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AQ812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AR812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AS812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AT812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AU812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AV812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AW812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AX812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AY812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AZ812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BA812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BB812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BC812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BD812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BE812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BF812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BG812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BH812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:M813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:N813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:O813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:P813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:Q813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:R813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:S813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:T813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:U813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:V813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:W813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:X813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:Y813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:Z813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AA813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AB813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AC813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AD813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AE813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AF813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AG813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AH813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AI813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AJ813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AK813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AL813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AM813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AN813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AO813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AP813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AQ813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AR813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AS813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AT813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AU813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AV813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AW813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AX813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AY813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AZ813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BA813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BB813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BC813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BD813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BE813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BF813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BG813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BH813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:N814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:O814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:P814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:Q814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:R814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:S814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:T814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:U814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:V814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:W814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:X814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:Y814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:Z814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AA814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AB814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AC814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AD814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AE814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AF814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AG814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AH814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AI814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AJ814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AK814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AL814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AM814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AN814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AO814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AP814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AQ814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AR814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AS814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AT814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AU814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AV814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AW814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AX814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AY814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AZ814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BA814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BB814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BC814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BD814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BE814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BF814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BG814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BH814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:O815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:P815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:Q815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:R815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:S815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:T815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:U815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:V815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:W815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:X815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:Y815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:Z815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AA815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AB815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AC815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AD815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AE815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AF815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AG815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AH815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AI815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AJ815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AK815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AL815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AM815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AN815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AO815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AP815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AQ815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AR815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AS815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AT815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AU815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AV815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AW815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AX815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AY815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AZ815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BA815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BB815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BC815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BD815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BE815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BF815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BG815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BH815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:P816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:Q816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:R816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:S816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:T816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:U816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:V816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:W816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:X816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:Y816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:Z816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AA816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AB816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AC816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AD816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AE816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AF816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AG816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AH816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AI816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AJ816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AK816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AL816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AM816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AN816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AO816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AP816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AQ816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AR816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AS816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AT816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AU816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AV816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AW816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AX816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AY816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AZ816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BA816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BB816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BC816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BD816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BE816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BF816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BG816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BH816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G805:G816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM805:AM816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C830","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27taxremlife,A27taxvalue-SUM($F818:F818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(H$3>A27taxremlife,A27taxvalue-SUM($F818:G818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(I$3>A27taxremlife,A27taxvalue-SUM($F818:H818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(J$3>A27taxremlife,A27taxvalue-SUM($F818:I818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(K$3>A27taxremlife,A27taxvalue-SUM($F818:J818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(L$3>A27taxremlife,A27taxvalue-SUM($F818:K818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(M$3>A27taxremlife,A27taxvalue-SUM($F818:L818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(N$3>A27taxremlife,A27taxvalue-SUM($F818:M818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(O$3>A27taxremlife,A27taxvalue-SUM($F818:N818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(P$3>A27taxremlife,A27taxvalue-SUM($F818:O818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Q$3>A27taxremlife,A27taxvalue-SUM($F818:P818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(R$3>A27taxremlife,A27taxvalue-SUM($F818:Q818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(S$3>A27taxremlife,A27taxvalue-SUM($F818:R818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(T$3>A27taxremlife,A27taxvalue-SUM($F818:S818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(U$3>A27taxremlife,A27taxvalue-SUM($F818:T818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(V$3>A27taxremlife,A27taxvalue-SUM($F818:U818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(W$3>A27taxremlife,A27taxvalue-SUM($F818:V818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(X$3>A27taxremlife,A27taxvalue-SUM($F818:W818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Y$3>A27taxremlife,A27taxvalue-SUM($F818:X818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Z$3>A27taxremlife,A27taxvalue-SUM($F818:Y818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AA$3>A27taxremlife,A27taxvalue-SUM($F818:Z818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AB$3>A27taxremlife,A27taxvalue-SUM($F818:AA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AC$3>A27taxremlife,A27taxvalue-SUM($F818:AB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AD$3>A27taxremlife,A27taxvalue-SUM($F818:AC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AE$3>A27taxremlife,A27taxvalue-SUM($F818:AD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AF$3>A27taxremlife,A27taxvalue-SUM($F818:AE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AG$3>A27taxremlife,A27taxvalue-SUM($F818:AF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AH$3>A27taxremlife,A27taxvalue-SUM($F818:AG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AI$3>A27taxremlife,A27taxvalue-SUM($F818:AH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AJ$3>A27taxremlife,A27taxvalue-SUM($F818:AI818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AK$3>A27taxremlife,A27taxvalue-SUM($F818:AJ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AL$3>A27taxremlife,A27taxvalue-SUM($F818:AK818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AM$3>A27taxremlife,A27taxvalue-SUM($F818:AL818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AN$3>A27taxremlife,A27taxvalue-SUM($F818:AM818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AO$3>A27taxremlife,A27taxvalue-SUM($F818:AN818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AP$3>A27taxremlife,A27taxvalue-SUM($F818:AO818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AQ$3>A27taxremlife,A27taxvalue-SUM($F818:AP818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AR$3>A27taxremlife,A27taxvalue-SUM($F818:AQ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AS$3>A27taxremlife,A27taxvalue-SUM($F818:AR818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AT$3>A27taxremlife,A27taxvalue-SUM($F818:AS818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AU$3>A27taxremlife,A27taxvalue-SUM($F818:AT818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AV$3>A27taxremlife,A27taxvalue-SUM($F818:AU818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AW$3>A27taxremlife,A27taxvalue-SUM($F818:AV818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AX$3>A27taxremlife,A27taxvalue-SUM($F818:AW818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AY$3>A27taxremlife,A27taxvalue-SUM($F818:AX818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AZ$3>A27taxremlife,A27taxvalue-SUM($F818:AY818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BA$3>A27taxremlife,A27taxvalue-SUM($F818:AZ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BB$3>A27taxremlife,A27taxvalue-SUM($F818:BA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BC$3>A27taxremlife,A27taxvalue-SUM($F818:BB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BD$3>A27taxremlife,A27taxvalue-SUM($F818:BC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BE$3>A27taxremlife,A27taxvalue-SUM($F818:BD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BF$3>A27taxremlife,A27taxvalue-SUM($F818:BE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BG$3>A27taxremlife,A27taxvalue-SUM($F818:BF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BH$3>A27taxremlife,A27taxvalue-SUM($F818:BG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BI$3>A27taxremlife,A27taxvalue-SUM($F818:BH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:G820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:H820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:I820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:J820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:K820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:L820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:M820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:N820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:O820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:P820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:Q820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:R820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:S820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:T820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:U820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:V820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:W820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:X820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:Y820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:Z820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AA820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AB820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AC820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AD820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AE820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AF820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AG820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AH820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AI820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AJ820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AK820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AL820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AM820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AN820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AO820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AP820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AQ820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AR820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AS820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AT820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AU820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AV820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AW820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AX820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AY820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AZ820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BA820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BB820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BC820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BD820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BE820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BF820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BG820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BH820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:H821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:I821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:J821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:K821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:L821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:M821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:N821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:O821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:P821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:Q821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:R821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:S821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:T821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:U821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:V821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:W821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:X821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:Y821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:Z821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AA821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AB821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AC821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AD821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AE821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AF821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AG821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AH821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AI821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AJ821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AK821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AL821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AM821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AN821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AO821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AP821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AQ821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AR821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AS821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AT821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AU821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AV821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AW821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AX821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AY821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AZ821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BA821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BB821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BC821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BD821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BE821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BF821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BG821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BH821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:I822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:J822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:K822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:L822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:M822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:N822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:O822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:P822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:Q822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:R822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:S822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:T822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:U822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:V822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:W822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:X822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:Y822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:Z822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AA822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AB822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AC822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AD822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AE822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AF822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AG822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AH822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AI822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AJ822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AK822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AL822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AM822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AN822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AO822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AP822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AQ822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AR822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AS822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AT822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AU822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AV822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AW822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AX822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AY822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AZ822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BA822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BB822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BC822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BD822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BE822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BF822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BG822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BH822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:J823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:K823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:L823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:M823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:N823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:O823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:P823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:Q823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:R823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:S823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:T823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:U823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:V823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:W823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:X823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:Y823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:Z823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AA823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AB823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AC823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AD823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AE823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AF823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AG823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AH823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AI823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AJ823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AK823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AL823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AM823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AN823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AO823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AP823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AQ823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AR823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AS823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AT823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AU823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AV823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AW823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AX823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AY823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AZ823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BA823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BB823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BC823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BD823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BE823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BF823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BG823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BH823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:K824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:L824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:M824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:N824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:O824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:P824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:Q824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:R824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:S824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:T824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:U824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:V824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:W824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:X824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:Y824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:Z824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AA824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AB824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AC824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AD824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AE824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AF824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AG824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AH824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AI824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AJ824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AK824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AL824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AM824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AN824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AO824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AP824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AQ824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AR824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AS824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AT824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AU824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AV824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AW824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AX824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AY824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AZ824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BA824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BB824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BC824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BD824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BE824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BF824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BG824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BH824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:L825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:M825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:N825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:O825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:P825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:Q825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:R825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:S825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:T825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:U825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:V825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:W825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:X825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:Y825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:Z825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AA825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AB825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AC825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AD825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AE825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AF825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AG825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AH825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AI825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AJ825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AK825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AL825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AM825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AN825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AO825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AP825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AQ825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AR825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AS825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AT825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AU825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AV825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AW825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AX825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AY825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AZ825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BA825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BB825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BC825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BD825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BE825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BF825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BG825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BH825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:M826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:N826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:O826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:P826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:Q826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:R826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:S826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:T826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:U826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:V826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:W826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:X826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:Y826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:Z826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AA826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AB826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AC826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AD826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AE826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AF826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AG826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AH826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AI826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AJ826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AK826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AL826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AM826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AN826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AO826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AP826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AQ826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AR826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AS826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AT826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AU826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AV826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AW826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AX826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AY826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AZ826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BA826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BB826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BC826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BD826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BE826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BF826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BG826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BH826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:N827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:O827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:P827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:Q827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:R827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:S827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:T827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:U827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:V827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:W827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:X827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:Y827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:Z827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AA827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AB827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AC827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AD827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AE827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AF827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AG827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AH827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AI827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AJ827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AK827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AL827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AM827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AN827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AO827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AP827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AQ827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AR827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AS827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AT827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AU827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AV827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AW827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AX827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AY827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AZ827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BA827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BB827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BC827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BD827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BE827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BF827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BG827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BH827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:O828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:P828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:Q828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:R828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:S828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:T828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:U828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:V828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:W828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:X828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:Y828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:Z828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AA828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AB828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AC828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AD828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AE828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AF828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AG828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AH828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AI828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AJ828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AK828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AL828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AM828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AN828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AO828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AP828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AQ828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AR828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AS828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AT828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AU828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AV828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AW828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AX828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AY828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AZ828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BA828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BB828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BC828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BD828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BE828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BF828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BG828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BH828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:P829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:Q829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:R829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:S829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:T829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:U829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:V829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:W829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:X829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:Y829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:Z829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AA829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AB829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AC829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AD829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AE829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AF829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AG829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AH829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AI829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AJ829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AK829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AL829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AM829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AN829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AO829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AP829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AQ829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AR829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AS829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AT829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AU829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AV829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AW829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AX829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AY829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AZ829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BA829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BB829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BC829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BD829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BE829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BF829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BG829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BH829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G818:G829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM818:AM829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C843","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28taxremlife,A28taxvalue-SUM($F831:F831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(H$3>A28taxremlife,A28taxvalue-SUM($F831:G831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(I$3>A28taxremlife,A28taxvalue-SUM($F831:H831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(J$3>A28taxremlife,A28taxvalue-SUM($F831:I831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(K$3>A28taxremlife,A28taxvalue-SUM($F831:J831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(L$3>A28taxremlife,A28taxvalue-SUM($F831:K831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(M$3>A28taxremlife,A28taxvalue-SUM($F831:L831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(N$3>A28taxremlife,A28taxvalue-SUM($F831:M831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(O$3>A28taxremlife,A28taxvalue-SUM($F831:N831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(P$3>A28taxremlife,A28taxvalue-SUM($F831:O831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Q$3>A28taxremlife,A28taxvalue-SUM($F831:P831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(R$3>A28taxremlife,A28taxvalue-SUM($F831:Q831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(S$3>A28taxremlife,A28taxvalue-SUM($F831:R831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(T$3>A28taxremlife,A28taxvalue-SUM($F831:S831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(U$3>A28taxremlife,A28taxvalue-SUM($F831:T831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(V$3>A28taxremlife,A28taxvalue-SUM($F831:U831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(W$3>A28taxremlife,A28taxvalue-SUM($F831:V831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(X$3>A28taxremlife,A28taxvalue-SUM($F831:W831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Y$3>A28taxremlife,A28taxvalue-SUM($F831:X831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Z$3>A28taxremlife,A28taxvalue-SUM($F831:Y831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AA$3>A28taxremlife,A28taxvalue-SUM($F831:Z831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AB$3>A28taxremlife,A28taxvalue-SUM($F831:AA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AC$3>A28taxremlife,A28taxvalue-SUM($F831:AB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AD$3>A28taxremlife,A28taxvalue-SUM($F831:AC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AE$3>A28taxremlife,A28taxvalue-SUM($F831:AD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AF$3>A28taxremlife,A28taxvalue-SUM($F831:AE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AG$3>A28taxremlife,A28taxvalue-SUM($F831:AF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AH$3>A28taxremlife,A28taxvalue-SUM($F831:AG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AI$3>A28taxremlife,A28taxvalue-SUM($F831:AH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AJ$3>A28taxremlife,A28taxvalue-SUM($F831:AI831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AK$3>A28taxremlife,A28taxvalue-SUM($F831:AJ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AL$3>A28taxremlife,A28taxvalue-SUM($F831:AK831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AM$3>A28taxremlife,A28taxvalue-SUM($F831:AL831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AN$3>A28taxremlife,A28taxvalue-SUM($F831:AM831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AO$3>A28taxremlife,A28taxvalue-SUM($F831:AN831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AP$3>A28taxremlife,A28taxvalue-SUM($F831:AO831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AQ$3>A28taxremlife,A28taxvalue-SUM($F831:AP831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AR$3>A28taxremlife,A28taxvalue-SUM($F831:AQ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AS$3>A28taxremlife,A28taxvalue-SUM($F831:AR831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AT$3>A28taxremlife,A28taxvalue-SUM($F831:AS831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AU$3>A28taxremlife,A28taxvalue-SUM($F831:AT831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AV$3>A28taxremlife,A28taxvalue-SUM($F831:AU831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AW$3>A28taxremlife,A28taxvalue-SUM($F831:AV831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AX$3>A28taxremlife,A28taxvalue-SUM($F831:AW831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AY$3>A28taxremlife,A28taxvalue-SUM($F831:AX831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AZ$3>A28taxremlife,A28taxvalue-SUM($F831:AY831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BA$3>A28taxremlife,A28taxvalue-SUM($F831:AZ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BB$3>A28taxremlife,A28taxvalue-SUM($F831:BA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BC$3>A28taxremlife,A28taxvalue-SUM($F831:BB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BD$3>A28taxremlife,A28taxvalue-SUM($F831:BC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BE$3>A28taxremlife,A28taxvalue-SUM($F831:BD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BF$3>A28taxremlife,A28taxvalue-SUM($F831:BE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BG$3>A28taxremlife,A28taxvalue-SUM($F831:BF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BH$3>A28taxremlife,A28taxvalue-SUM($F831:BG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BI$3>A28taxremlife,A28taxvalue-SUM($F831:BH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:G833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:H833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:I833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:J833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:K833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:L833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:M833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:N833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:O833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:P833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:Q833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:R833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:S833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:T833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:U833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:V833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:W833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:X833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:Y833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:Z833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AA833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AB833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AC833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AD833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AE833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AF833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AG833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AH833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AI833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AJ833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AK833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AL833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AM833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AN833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AO833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AP833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AQ833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AR833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AS833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AT833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AU833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AV833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AW833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AX833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AY833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AZ833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BA833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BB833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BC833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BD833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BE833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BF833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BG833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BH833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:H834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:I834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:J834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:K834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:L834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:M834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:N834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:O834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:P834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:Q834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:R834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:S834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:T834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:U834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:V834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:W834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:X834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:Y834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:Z834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AA834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AB834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AC834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AD834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AE834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AF834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AG834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AH834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AI834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AJ834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AK834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AL834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AM834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AN834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AO834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AP834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AQ834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AR834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AS834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AT834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AU834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AV834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AW834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AX834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AY834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AZ834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BA834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BB834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BC834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BD834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BE834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BF834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BG834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BH834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:I835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:J835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:K835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:L835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:M835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:N835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:O835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:P835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:Q835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:R835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:S835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:T835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:U835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:V835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:W835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:X835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:Y835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:Z835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AA835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AB835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AC835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AD835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AE835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AF835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AG835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AH835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AI835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AJ835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AK835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AL835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AM835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AN835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AO835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AP835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AQ835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AR835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AS835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AT835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AU835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AV835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AW835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AX835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AY835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AZ835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BA835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BB835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BC835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BD835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BE835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BF835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BG835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BH835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:J836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:K836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:L836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:M836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:N836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:O836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:P836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:Q836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:R836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:S836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:T836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:U836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:V836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:W836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:X836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:Y836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:Z836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AA836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AB836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AC836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AD836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AE836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AF836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AG836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AH836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AI836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AJ836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AK836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AL836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AM836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AN836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AO836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AP836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AQ836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AR836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AS836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AT836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AU836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AV836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AW836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AX836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AY836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AZ836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BA836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BB836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BC836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BD836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BE836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BF836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BG836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BH836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:K837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:L837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:M837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:N837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:O837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:P837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:Q837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:R837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:S837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:T837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:U837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:V837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:W837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:X837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:Y837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:Z837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AA837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AB837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AC837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AD837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AE837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AF837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AG837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AH837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AI837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AJ837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AK837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AL837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AM837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AN837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AO837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AP837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AQ837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AR837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AS837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AT837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AU837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AV837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AW837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AX837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AY837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AZ837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BA837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BB837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BC837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BD837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BE837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BF837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BG837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BH837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:L838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:M838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:N838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:O838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:P838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:Q838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:R838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:S838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:T838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:U838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:V838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:W838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:X838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:Y838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:Z838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AA838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AB838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AC838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AD838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AE838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AF838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AG838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AH838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AI838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AJ838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AK838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AL838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AM838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AN838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AO838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AP838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AQ838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AR838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AS838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AT838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AU838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AV838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AW838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AX838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AY838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AZ838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BA838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BB838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BC838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BD838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BE838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BF838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BG838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BH838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:M839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:N839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:O839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:P839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:Q839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:R839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:S839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:T839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:U839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:V839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:W839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:X839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:Y839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:Z839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AA839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AB839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AC839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AD839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AE839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AF839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AG839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AH839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AI839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AJ839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AK839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AL839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AM839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AN839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AO839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AP839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AQ839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AR839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AS839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AT839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AU839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AV839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AW839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AX839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AY839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AZ839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BA839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BB839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BC839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BD839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BE839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BF839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BG839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BH839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:N840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:O840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:P840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:Q840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:R840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:S840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:T840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:U840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:V840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:W840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:X840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:Y840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:Z840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AA840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AB840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AC840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AD840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AE840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AF840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AG840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AH840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AI840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AJ840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AK840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AL840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AM840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AN840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AO840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AP840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AQ840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AR840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AS840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AT840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AU840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AV840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AW840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AX840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AY840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AZ840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BA840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BB840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BC840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BD840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BE840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BF840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BG840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BH840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:O841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:P841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:Q841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:R841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:S841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:T841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:U841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:V841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:W841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:X841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:Y841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:Z841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AA841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AB841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AC841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AD841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AE841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AF841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AG841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AH841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AI841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AJ841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AK841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AL841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AM841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AN841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AO841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AP841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AQ841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AR841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AS841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AT841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AU841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AV841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AW841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AX841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AY841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AZ841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BA841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BB841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BC841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BD841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BE841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BF841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BG841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BH841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:P842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:Q842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:R842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:S842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:T842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:U842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:V842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:W842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:X842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:Y842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:Z842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AA842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AB842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AC842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AD842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AE842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AF842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AG842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AH842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AI842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AJ842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AK842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AL842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AM842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AN842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AO842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AP842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AQ842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AR842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AS842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AT842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AU842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AV842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AW842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AX842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AY842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AZ842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BA842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BB842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BC842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BD842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BE842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BF842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BG842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BH842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G831:G842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM831:AM842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C856","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29taxremlife,A29taxvalue-SUM($F844:F844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(H$3>A29taxremlife,A29taxvalue-SUM($F844:G844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(I$3>A29taxremlife,A29taxvalue-SUM($F844:H844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(J$3>A29taxremlife,A29taxvalue-SUM($F844:I844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(K$3>A29taxremlife,A29taxvalue-SUM($F844:J844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(L$3>A29taxremlife,A29taxvalue-SUM($F844:K844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(M$3>A29taxremlife,A29taxvalue-SUM($F844:L844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(N$3>A29taxremlife,A29taxvalue-SUM($F844:M844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(O$3>A29taxremlife,A29taxvalue-SUM($F844:N844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(P$3>A29taxremlife,A29taxvalue-SUM($F844:O844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Q$3>A29taxremlife,A29taxvalue-SUM($F844:P844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(R$3>A29taxremlife,A29taxvalue-SUM($F844:Q844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(S$3>A29taxremlife,A29taxvalue-SUM($F844:R844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(T$3>A29taxremlife,A29taxvalue-SUM($F844:S844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(U$3>A29taxremlife,A29taxvalue-SUM($F844:T844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(V$3>A29taxremlife,A29taxvalue-SUM($F844:U844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(W$3>A29taxremlife,A29taxvalue-SUM($F844:V844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(X$3>A29taxremlife,A29taxvalue-SUM($F844:W844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Y$3>A29taxremlife,A29taxvalue-SUM($F844:X844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Z$3>A29taxremlife,A29taxvalue-SUM($F844:Y844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AA$3>A29taxremlife,A29taxvalue-SUM($F844:Z844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AB$3>A29taxremlife,A29taxvalue-SUM($F844:AA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AC$3>A29taxremlife,A29taxvalue-SUM($F844:AB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AD$3>A29taxremlife,A29taxvalue-SUM($F844:AC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AE$3>A29taxremlife,A29taxvalue-SUM($F844:AD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AF$3>A29taxremlife,A29taxvalue-SUM($F844:AE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AG$3>A29taxremlife,A29taxvalue-SUM($F844:AF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AH$3>A29taxremlife,A29taxvalue-SUM($F844:AG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AI$3>A29taxremlife,A29taxvalue-SUM($F844:AH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AJ$3>A29taxremlife,A29taxvalue-SUM($F844:AI844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AK$3>A29taxremlife,A29taxvalue-SUM($F844:AJ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AL$3>A29taxremlife,A29taxvalue-SUM($F844:AK844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AM$3>A29taxremlife,A29taxvalue-SUM($F844:AL844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AN$3>A29taxremlife,A29taxvalue-SUM($F844:AM844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AO$3>A29taxremlife,A29taxvalue-SUM($F844:AN844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AP$3>A29taxremlife,A29taxvalue-SUM($F844:AO844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AQ$3>A29taxremlife,A29taxvalue-SUM($F844:AP844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AR$3>A29taxremlife,A29taxvalue-SUM($F844:AQ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AS$3>A29taxremlife,A29taxvalue-SUM($F844:AR844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AT$3>A29taxremlife,A29taxvalue-SUM($F844:AS844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AU$3>A29taxremlife,A29taxvalue-SUM($F844:AT844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AV$3>A29taxremlife,A29taxvalue-SUM($F844:AU844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AW$3>A29taxremlife,A29taxvalue-SUM($F844:AV844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AX$3>A29taxremlife,A29taxvalue-SUM($F844:AW844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AY$3>A29taxremlife,A29taxvalue-SUM($F844:AX844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AZ$3>A29taxremlife,A29taxvalue-SUM($F844:AY844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BA$3>A29taxremlife,A29taxvalue-SUM($F844:AZ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BB$3>A29taxremlife,A29taxvalue-SUM($F844:BA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BC$3>A29taxremlife,A29taxvalue-SUM($F844:BB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BD$3>A29taxremlife,A29taxvalue-SUM($F844:BC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BE$3>A29taxremlife,A29taxvalue-SUM($F844:BD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BF$3>A29taxremlife,A29taxvalue-SUM($F844:BE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BG$3>A29taxremlife,A29taxvalue-SUM($F844:BF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BH$3>A29taxremlife,A29taxvalue-SUM($F844:BG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BI$3>A29taxremlife,A29taxvalue-SUM($F844:BH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:G846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:H846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:I846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:J846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:K846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:L846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:M846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:N846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:O846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:P846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:Q846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:R846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:S846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:T846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:U846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:V846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:W846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:X846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:Y846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:Z846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AA846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AB846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AC846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AD846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AE846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AF846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AG846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AH846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AI846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AJ846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AK846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AL846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AM846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AN846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AO846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AP846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AQ846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AR846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AS846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AT846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AU846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AV846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AW846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AX846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AY846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AZ846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BA846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BB846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BC846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BD846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BE846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BF846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BG846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BH846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:H847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:I847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:J847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:K847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:L847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:M847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:N847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:O847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:P847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:Q847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:R847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:S847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:T847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:U847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:V847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:W847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:X847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:Y847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:Z847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AA847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AB847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AC847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AD847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AE847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AF847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AG847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AH847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AI847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AJ847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AK847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AL847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AM847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AN847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AO847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AP847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AQ847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AR847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AS847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AT847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AU847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AV847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AW847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AX847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AY847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AZ847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BA847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BB847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BC847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BD847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BE847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BF847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BG847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BH847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:I848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:J848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:K848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:L848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:M848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:N848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:O848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:P848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:Q848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:R848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:S848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:T848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:U848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:V848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:W848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:X848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:Y848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:Z848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AA848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AB848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AC848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AD848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AE848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AF848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AG848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AH848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AI848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AJ848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AK848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AL848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AM848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AN848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AO848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AP848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AQ848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AR848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AS848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AT848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AU848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AV848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AW848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AX848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AY848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AZ848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BA848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BB848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BC848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BD848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BE848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BF848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BG848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BH848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:J849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:K849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:L849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:M849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:N849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:O849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:P849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:Q849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:R849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:S849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:T849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:U849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:V849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:W849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:X849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:Y849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:Z849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AA849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AB849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AC849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AD849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AE849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AF849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AG849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AH849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AI849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AJ849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AK849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AL849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AM849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AN849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AO849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AP849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AQ849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AR849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AS849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AT849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AU849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AV849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AW849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AX849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AY849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AZ849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BA849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BB849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BC849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BD849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BE849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BF849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BG849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BH849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:K850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:L850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:M850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:N850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:O850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:P850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:Q850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:R850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:S850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:T850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:U850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:V850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:W850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:X850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:Y850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:Z850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AA850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AB850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AC850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AD850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AE850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AF850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AG850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AH850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AI850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AJ850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AK850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AL850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AM850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AN850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AO850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AP850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AQ850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AR850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AS850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AT850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AU850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AV850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AW850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AX850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AY850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AZ850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BA850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BB850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BC850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BD850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BE850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BF850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BG850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BH850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:L851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:M851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:N851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:O851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:P851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:Q851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:R851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:S851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:T851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:U851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:V851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:W851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:X851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:Y851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:Z851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AA851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AB851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AC851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AD851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AE851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AF851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AG851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AH851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AI851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AJ851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AK851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AL851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AM851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AN851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AO851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AP851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AQ851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AR851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AS851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AT851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AU851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AV851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AW851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AX851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AY851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AZ851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BA851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BB851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BC851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BD851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BE851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BF851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BG851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BH851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:M852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:N852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:O852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:P852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:Q852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:R852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:S852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:T852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:U852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:V852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:W852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:X852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:Y852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:Z852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AA852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AB852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AC852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AD852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AE852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AF852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AG852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AH852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AI852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AJ852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AK852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AL852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AM852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AN852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AO852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AP852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AQ852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AR852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AS852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AT852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AU852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AV852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AW852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AX852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AY852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AZ852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BA852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BB852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BC852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BD852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BE852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BF852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BG852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BH852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:N853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:O853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:P853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:Q853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:R853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:S853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:T853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:U853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:V853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:W853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:X853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:Y853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:Z853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AA853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AB853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AC853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AD853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AE853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AF853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AG853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AH853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AI853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AJ853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AK853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AL853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AM853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AN853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AO853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AP853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AQ853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AR853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AS853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AT853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AU853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AV853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AW853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AX853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AY853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AZ853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BA853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BB853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BC853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BD853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BE853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BF853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BG853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BH853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:O854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:P854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:Q854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:R854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:S854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:T854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:U854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:V854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:W854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:X854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:Y854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:Z854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AA854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AB854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AC854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AD854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AE854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AF854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AG854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AH854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AI854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AJ854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AK854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AL854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AM854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AN854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AO854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AP854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AQ854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AR854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AS854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AT854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AU854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AV854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AW854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AX854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AY854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AZ854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BA854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BB854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BC854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BD854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BE854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BF854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BG854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BH854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:P855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:Q855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:R855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:S855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:T855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:U855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:V855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:W855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:X855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:Y855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:Z855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AA855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AB855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AC855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AD855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AE855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AF855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AG855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AH855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AI855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AJ855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AK855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AL855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AM855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AN855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AO855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AP855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AQ855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AR855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AS855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AT855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AU855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AV855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AW855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AX855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AY855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AZ855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BA855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BB855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BC855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BD855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BE855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BF855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BG855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BH855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G844:G855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM844:AM855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C869","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30taxremlife,A30taxvalue-SUM($F857:F857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(H$3>A30taxremlife,A30taxvalue-SUM($F857:G857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(I$3>A30taxremlife,A30taxvalue-SUM($F857:H857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(J$3>A30taxremlife,A30taxvalue-SUM($F857:I857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(K$3>A30taxremlife,A30taxvalue-SUM($F857:J857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(L$3>A30taxremlife,A30taxvalue-SUM($F857:K857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(M$3>A30taxremlife,A30taxvalue-SUM($F857:L857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(N$3>A30taxremlife,A30taxvalue-SUM($F857:M857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(O$3>A30taxremlife,A30taxvalue-SUM($F857:N857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(P$3>A30taxremlife,A30taxvalue-SUM($F857:O857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(Q$3>A30taxremlife,A30taxvalue-SUM($F857:P857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(R$3>A30taxremlife,A30taxvalue-SUM($F857:Q857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(S$3>A30taxremlife,A30taxvalue-SUM($F857:R857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(T$3>A30taxremlife,A30taxvalue-SUM($F857:S857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(U$3>A30taxremlife,A30taxvalue-SUM($F857:T857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(V$3>A30taxremlife,A30taxvalue-SUM($F857:U857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(W$3>A30taxremlife,A30taxvalue-SUM($F857:V857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(X$3>A30taxremlife,A30taxvalue-SUM($F857:W857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(Y$3>A30taxremlife,A30taxvalue-SUM($F857:X857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(Z$3>A30taxremlife,A30taxvalue-SUM($F857:Y857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AA$3>A30taxremlife,A30taxvalue-SUM($F857:Z857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AB$3>A30taxremlife,A30taxvalue-SUM($F857:AA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AC$3>A30taxremlife,A30taxvalue-SUM($F857:AB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AD$3>A30taxremlife,A30taxvalue-SUM($F857:AC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AE$3>A30taxremlife,A30taxvalue-SUM($F857:AD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AF$3>A30taxremlife,A30taxvalue-SUM($F857:AE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AG$3>A30taxremlife,A30taxvalue-SUM($F857:AF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AH$3>A30taxremlife,A30taxvalue-SUM($F857:AG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AI$3>A30taxremlife,A30taxvalue-SUM($F857:AH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AJ$3>A30taxremlife,A30taxvalue-SUM($F857:AI857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AK$3>A30taxremlife,A30taxvalue-SUM($F857:AJ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AL$3>A30taxremlife,A30taxvalue-SUM($F857:AK857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AM$3>A30taxremlife,A30taxvalue-SUM($F857:AL857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AN$3>A30taxremlife,A30taxvalue-SUM($F857:AM857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AO$3>A30taxremlife,A30taxvalue-SUM($F857:AN857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AP$3>A30taxremlife,A30taxvalue-SUM($F857:AO857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AQ$3>A30taxremlife,A30taxvalue-SUM($F857:AP857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AR$3>A30taxremlife,A30taxvalue-SUM($F857:AQ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AS$3>A30taxremlife,A30taxvalue-SUM($F857:AR857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AT$3>A30taxremlife,A30taxvalue-SUM($F857:AS857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AU$3>A30taxremlife,A30taxvalue-SUM($F857:AT857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AV$3>A30taxremlife,A30taxvalue-SUM($F857:AU857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AW$3>A30taxremlife,A30taxvalue-SUM($F857:AV857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AX$3>A30taxremlife,A30taxvalue-SUM($F857:AW857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AY$3>A30taxremlife,A30taxvalue-SUM($F857:AX857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AZ$3>A30taxremlife,A30taxvalue-SUM($F857:AY857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BA$3>A30taxremlife,A30taxvalue-SUM($F857:AZ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BB$3>A30taxremlife,A30taxvalue-SUM($F857:BA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BC$3>A30taxremlife,A30taxvalue-SUM($F857:BB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BD$3>A30taxremlife,A30taxvalue-SUM($F857:BC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BE$3>A30taxremlife,A30taxvalue-SUM($F857:BD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BF$3>A30taxremlife,A30taxvalue-SUM($F857:BE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BG$3>A30taxremlife,A30taxvalue-SUM($F857:BF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BH$3>A30taxremlife,A30taxvalue-SUM($F857:BG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BI$3>A30taxremlife,A30taxvalue-SUM($F857:BH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:G859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:H859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:I859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:J859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:K859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:L859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:M859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:N859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:O859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:P859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:Q859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:R859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:S859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:T859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:U859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:V859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:W859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:X859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:Y859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:Z859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AA859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AB859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AC859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AD859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AE859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AF859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AG859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AH859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AI859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AJ859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AK859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AL859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AM859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AN859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AO859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AP859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AQ859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AR859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AS859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AT859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AU859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AV859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AW859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AX859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AY859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AZ859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BA859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BB859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BC859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BD859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BE859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BF859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BG859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BH859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:H860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:I860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:J860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:K860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:L860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:M860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:N860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:O860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:P860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:Q860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:R860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:S860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:T860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:U860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:V860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:W860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:X860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:Y860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:Z860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AA860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AB860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AC860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AD860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AE860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AF860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AG860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AH860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AI860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AJ860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AK860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AL860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AM860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AN860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AO860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AP860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AQ860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AR860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AS860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AT860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AU860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AV860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AW860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AX860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AY860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AZ860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BA860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BB860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BC860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BD860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BE860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BF860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BG860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BH860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:I861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:J861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:K861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:L861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:M861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:N861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:O861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:P861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:Q861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:R861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:S861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:T861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:U861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:V861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:W861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:X861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:Y861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:Z861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AA861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AB861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AC861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AD861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AE861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AF861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AG861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AH861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AI861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AJ861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AK861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AL861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AM861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AN861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AO861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AP861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AQ861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AR861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AS861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AT861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AU861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AV861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AW861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AX861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AY861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AZ861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BA861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BB861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BC861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BD861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BE861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BF861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BG861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BH861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:J862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:K862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:L862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:M862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:N862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:O862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:P862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:Q862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:R862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:S862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:T862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:U862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:V862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:W862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:X862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:Y862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:Z862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AA862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AB862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AC862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AD862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AE862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AF862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AG862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AH862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AI862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AJ862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AK862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AL862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AM862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AN862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AO862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AP862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AQ862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AR862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AS862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AT862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AU862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AV862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AW862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AX862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AY862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AZ862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BA862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BB862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BC862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BD862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BE862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BF862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BG862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BH862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:K863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:L863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:M863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:N863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:O863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:P863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:Q863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:R863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:S863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:T863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:U863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:V863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:W863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:X863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:Y863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:Z863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AA863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AB863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AC863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AD863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AE863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AF863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AG863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AH863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AI863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AJ863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AK863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AL863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AM863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AN863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AO863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AP863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AQ863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AR863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AS863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AT863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AU863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AV863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AW863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AX863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AY863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AZ863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BA863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BB863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BC863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BD863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BE863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BF863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BG863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BH863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:L864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:M864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:N864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:O864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:P864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:Q864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:R864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:S864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:T864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:U864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:V864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:W864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:X864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:Y864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:Z864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AA864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AB864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AC864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AD864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AE864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AF864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AG864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AH864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AI864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AJ864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AK864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AL864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AM864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AN864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AO864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AP864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AQ864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AR864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AS864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AT864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AU864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AV864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AW864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AX864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AY864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AZ864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BA864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BB864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BC864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BD864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BE864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BF864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BG864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BH864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:M865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:N865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:O865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:P865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:Q865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:R865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:S865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:T865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:U865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:V865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:W865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:X865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:Y865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:Z865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AA865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AB865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AC865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AD865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AE865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AF865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AG865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AH865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AI865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AJ865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AK865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AL865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AM865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AN865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AO865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AP865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AQ865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AR865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AS865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AT865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AU865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AV865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AW865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AX865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AY865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AZ865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BA865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BB865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BC865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BD865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BE865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BF865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BG865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BH865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:N866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:O866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:P866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:Q866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:R866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:S866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:T866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:U866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:V866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:W866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:X866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:Y866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:Z866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AA866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AB866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AC866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AD866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AE866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AF866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AG866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AH866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AI866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AJ866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AK866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AL866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AM866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AN866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AO866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AP866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AQ866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AR866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AS866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AT866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AU866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AV866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AW866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AX866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AY866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AZ866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BA866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BB866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BC866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BD866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BE866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BF866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BG866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BH866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:O867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:P867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:Q867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:R867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:S867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:T867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:U867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:V867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:W867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:X867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:Y867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:Z867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AA867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AB867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AC867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AD867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AE867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AF867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AG867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AH867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AI867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AJ867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AK867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AL867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AM867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AN867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AO867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AP867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AQ867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AR867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AS867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AT867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AU867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AV867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AW867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AX867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AY867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AZ867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BA867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BB867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BC867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BD867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BE867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BF867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BG867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BH867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:P868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:Q868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:R868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:S868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:T868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:U868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:V868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:W868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:X868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:Y868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:Z868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AA868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AB868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AC868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AD868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AE868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AF868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AG868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AH868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AI868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AJ868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AK868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AL868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AM868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AN868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AO868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AP868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AQ868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AR868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AS868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AT868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AU868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AV868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AW868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AX868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AY868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AZ868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BA868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BB868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BC868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BD868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BE868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BF868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BG868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BH868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0}]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"SUM(G857:G868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM857:AM868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residual Tax Value (end period)",null,null,null,{"$f":"'Tax Depreciation'!B5","v":343.74884724128071},{"$f":"'Tax Depreciation'!C5","v":363.93891315637876},{"$f":"'Tax Depreciation'!D5","v":359.97337382778369},{"$f":"'Tax Depreciation'!E5","v":356.70420160122944},{"$f":"'Tax Depreciation'!F5","v":357.34901483018962},{"$f":"'Tax Depreciation'!G5","v":350.11306036058022},{"$f":"'Tax Depreciation'!H5","v":313.17456464897316},{"$f":"'Tax Depreciation'!I5","v":281.11055491621926},{"$f":"'Tax Depreciation'!J5","v":253.05268932498456},{"$f":"'Tax Depreciation'!K5","v":228.3410634221303},{"$f":"'Tax Depreciation'!L5","v":206.4622640852034},{"$f":"'Tax Depreciation'!M5","v":187.00812095998583},{"$f":"'Tax Depreciation'!N5","v":169.64782929983946},{"$f":"'Tax Depreciation'!O5","v":154.10878545955146},{"$f":"'Tax Depreciation'!P5","v":140.16315864995934},{"$f":"'Tax Depreciation'!Q5","v":127.61828631461064},{"$f":"'Tax Depreciation'!R5","v":116.30965522923825},{"$f":"'Tax Depreciation'!S5","v":106.09566011041861},{"$f":"'Tax Depreciation'!T5","v":96.85360650545438},{"$f":"'Tax Depreciation'!U5","v":88.47660179549419},{"$f":"'Tax Depreciation'!V5","v":80.87109300487333},{"$f":"'Tax Depreciation'!W5","v":73.954885295516192},{"$f":"'Tax Depreciation'!X5","v":67.655524769593725},{"$f":"'Tax Depreciation'!Y5","v":61.908962527820727},{"$f":"'Tax Depreciation'!Z5","v":56.830027073761464},{"$f":"'Tax Depreciation'!AA5","v":52.36956028396655},{"$f":"'Tax Depreciation'!AB5","v":48.311120636937339},{"$f":"'Tax Depreciation'!AC5","v":44.613477736317854},{"$f":"'Tax Depreciation'!AD5","v":41.24094037082024},{"$f":"'Tax Depreciation'!AE5","v":38.161602081200328},{"$f":"'Tax Depreciation'!AF5","v":35.34690389038461},{"$f":"'Tax Depreciation'!AG5","v":32.771253791884106},{"$f":"'Tax Depreciation'!AH5","v":30.41169448620705},{"$f":"'Tax Depreciation'!AI5","v":28.247612345871147},{"$f":"'Tax Depreciation'!AJ5","v":26.260481776389973},{"$f":"'Tax Depreciation'!AK5","v":24.433640094890634},{"$f":"'Tax Depreciation'!AL5","v":22.752088822184163},{"$f":"'Tax Depreciation'!AM5","v":21.202317917069607},{"$f":"'Tax Depreciation'!AN5","v":19.772150002751712},{"$f":"'Tax Depreciation'!AO5","v":18.451816193921545},{"$f":"'Tax Depreciation'!AP5","v":17.231404857646584},{"$f":"'Tax Depreciation'!AQ5","v":16.143033335318691},{"$f":"'Tax Depreciation'!AR5","v":15.178616021234282},{"$f":"'Tax Depreciation'!AS5","v":14.288563022465297},{"$f":"'Tax Depreciation'!AT5","v":13.466264699364828},{"$f":"'Tax Depreciation'!AU5","v":12.705740655859392},{"$f":"'Tax Depreciation'!AV5","v":12.001577258090597},{"$f":"'Tax Depreciation'!AW5","v":11.348871623636391},{"$f":"'Tax Depreciation'!AX5","v":10.743181371459587},{"$f":"'Tax Depreciation'!AY5","v":10.180479507361552},{"$f":"'Tax Depreciation'!AZ5","v":9.657113893097474},{"$f":"'Tax Depreciation'!BA5","v":9.1697708111228735},{"$f":"'Tax Depreciation'!BB5","v":8.715442192595356},{"$f":"'Tax Depreciation'!BC5","v":8.2913961249238692},{"$f":"'Tax Depreciation'!BD5","v":7.8951502978254098},{"$f":"'Tax Depreciation'!BE5","v":7.5244480843443551}]

{"sheet":"Tax Depreciation","index":6,"n_rows":325,"n_cols":57,"rows_kept":325,"cut":false,"hidden":false,"merged":[]}
["Nominal Tax Values"]
[null,{"$f":"Assets!F4","v":2012},{"$f":"Assets!G4","v":2013},{"$f":"Assets!H4","v":2014},{"$f":"Assets!I4","v":2015},{"$f":"Assets!J4","v":2016},{"$f":"Assets!K4","v":2017},{"$f":"Assets!L4","v":2018},{"$f":"Assets!M4","v":2019},{"$f":"Assets!N4","v":2020},{"$f":"Assets!O4","v":2021},{"$f":"Assets!P4","v":2022},{"$f":"Assets!Q4","v":2023},{"$f":"Assets!R4","v":2024},{"$f":"Assets!S4","v":2025},{"$f":"Assets!T4","v":2026},{"$f":"Assets!U4","v":2027},{"$f":"Assets!V4","v":2028},{"$f":"Assets!W4","v":2029},{"$f":"Assets!X4","v":2030},{"$f":"Assets!Y4","v":2031},{"$f":"Assets!Z4","v":2032},{"$f":"Assets!AA4","v":2033},{"$f":"Assets!AB4","v":2034},{"$f":"Assets!AC4","v":2035},{"$f":"Assets!AD4","v":2036},{"$f":"Assets!AE4","v":2037},{"$f":"Assets!AF4","v":2038},{"$f":"Assets!AG4","v":2039},{"$f":"Assets!AH4","v":2040},{"$f":"Assets!AI4","v":2041},{"$f":"Assets!AJ4","v":2042},{"$f":"Assets!AK4","v":2043},{"$f":"Assets!AL4","v":2044},{"$f":"Assets!AM4","v":2045},{"$f":"Assets!AN4","v":2046},{"$f":"Assets!AO4","v":2047},{"$f":"Assets!AP4","v":2048},{"$f":"Assets!AQ4","v":2049},{"$f":"Assets!AR4","v":2050},{"$f":"Assets!AS4","v":2051},{"$f":"Assets!AT4","v":2052},{"$f":"Assets!AU4","v":2053},{"$f":"Assets!AV4","v":2054},{"$f":"Assets!AW4","v":2055},{"$f":"Assets!AX4","v":2056},{"$f":"Assets!AY4","v":2057},{"$f":"Assets!AZ4","v":2058},{"$f":"Assets!BA4","v":2059},{"$f":"Assets!BB4","v":2060},{"$f":"Assets!BC4","v":2061},{"$f":"Assets!BD4","v":2062},{"$f":"Assets!BE4","v":2063},{"$f":"Assets!BF4","v":2064},{"$f":"Assets!BG4","v":2065},{"$f":"Assets!BH4","v":2066},{"$f":"Assets!BI4","v":2067}]
[]
["Tax Depreciation",null,{"$f":"C323","v":41.051285682718579},{"$f":"D323","v":42.153623855286149},41.396991965051903,40.957313473472418,{"$f":"G323","v":40.261395957672669},36.938495711607032,32.064009732753931,28.057865591234716,24.711625902854252,21.878799336926864,19.454143125217584,17.360291660146373,15.539043840288011,13.945626809592113,12.544872335348696,11.308631085372415,10.213995118819623,9.2420536049642212,8.3770047099602252,7.6055087906208385,6.9162077093571339,6.2993605259224692,5.7465622417729989,5.0789354540592573,4.4604667897949035,4.0584396470292177,3.6976429006194818,3.3725373654976103,3.0793382896199217,2.8146981908157169,2.5756500985005064,2.359559305677049,2.1640821403359003,1.9871305694811787,1.826841681499338,1.6815512727064694,1.5497709051145612,1.4301679143178956,1.3203338088301642,1.2204113362749589,1.0883715223278954,0.96441731408440845,0.89005299876898569,0.82229832310046946,0.76052404350543557,0.70416339776879733,0.65270563445420204,0.60569025217680794,0.56270186409803291,0.52336561426407724,0.48734308197459975,0.4543286185275206,0.42404606767148562,0.39624582709845912,0.37070221348105564]
["Residual Tax Value (end period)",{"$f":"B325","v":343.74884724128071},{"$f":"C325","v":363.93891315637876},359.97337382778369,356.70420160122944,357.34901483018962,350.11306036058022,313.17456464897316,281.11055491621926,253.05268932498456,228.3410634221303,206.4622640852034,187.00812095998583,169.64782929983946,154.10878545955146,140.16315864995934,127.61828631461064,116.30965522923825,106.09566011041861,96.85360650545438,88.47660179549419,80.87109300487333,73.954885295516192,67.655524769593725,61.908962527820727,56.830027073761464,52.36956028396655,48.311120636937339,44.613477736317854,41.24094037082024,38.161602081200328,35.34690389038461,32.771253791884106,30.41169448620705,28.247612345871147,26.260481776389973,24.433640094890634,22.752088822184163,21.202317917069607,19.772150002751712,18.451816193921545,17.231404857646584,16.143033335318691,15.178616021234282,14.288563022465297,13.466264699364828,12.705740655859392,12.001577258090597,11.348871623636391,10.743181371459587,10.180479507361552,9.657113893097474,9.1697708111228735,8.715442192595356,8.2913961249238692,7.8951502978254098,7.5244480843443551]
[]
[]
["REGULATED TAX ASSET VALUE"]
["($m Nominal)"]
[]
["Group 1",2013,"Tax Depn rate"]
["Pre Ralph tax depreciation","Opening Bal","Declining Balance","1996 OAV for land & buildings"]
["Mains & Services",{"$f":"Input!G353","v":13.312359023530473},{"$f":"Input!H353","v":0.2}]
["Meters",{"$f":"Input!G354","v":0},{"$f":"Input!H354","v":1}]
["Land & buildings",{"$f":"Input!G355","v":8.0646124999999937},{"$f":"Input!H355","v":2.5000000000000001E-2},13.727]
["Other Assets",{"$f":"Input!G356","v":1.0734236573981112E-2},{"$f":"Input!H356","v":0.3}]
[null,{"$f":"Input!G357","v":0},{"$f":"Input!H357","v":0}]
[null,{"$f":"SUM(B13:B17)","v":21.387705760104446}]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
["Mains & Services"]
["OAV ($m)",null,{"$f":"B$13","v":13.312359023530473},{"$f":"C24","v":10.649887218824379},{"$f":"D24","v":8.519909775059503},{"$f":"E24","v":6.8159278200476026},{"$f":"F24","v":5.452742256038082},{"$f":"G24","v":4.3621938048304658},3.4897550438643727,2.7918040350914981,2.2334432280731984,1.7867545824585587,1.429403665966847,1.1435229327734775,0.914818346218782,0.7318546769750256,0.58548374158002048,0.46838699326401639,0.37470959461121311,0.2997676756889705,0.23981414055117639,0.19185131244094111,0.15348104995275288,0.12278483996220231,9.8227871969761849E-2,7.8582297575809479E-2,6.2865838060647578E-2,5.0292670448518061E-2,4.0234136358814447E-2,3.2187309087051558E-2,2.5749847269641246E-2,2.0599877815712996E-2,1.6479902252570396E-2,1.3183921802056317E-2,1.0547137441645054E-2,8.4377099533160423E-3,6.7501679626528338E-3,5.400134370122267E-3,4.320107496097814E-3,3.4560859968782512E-3,2.764868797502601E-3,2.2118950380020808E-3,1.7695160304016648E-3,1.4156128243213318E-3,1.1324902594570655E-3,9.0599220756565238E-4,7.2479376605252192E-4,5.798350128420175E-4,4.6386801027361398E-4,3.7109440821889118E-4,2.9687552657511293E-4,2.3750042126009034E-4,1.9000033700807228E-4,1.5200026960645783E-4,1.2160021568516626E-4,9.7280172548133012E-5,7.7824138038506412E-5]
["Depreciation",null,{"$f":"$C$13*C22","v":2.6624718047060947},{"$f":"$C$13*D22","v":2.1299774437648757},{"$f":"$C$13*E22","v":1.7039819550119006},1.3631855640095205,1.0905484512076165,0.87243876096609319,0.69795100877287464,0.5583608070182996,0.44668864561463972,0.35735091649171175,0.28588073319336943,0.2287045865546955,0.1829636692437564,0.14637093539500512,0.1170967483160041,9.3677398652803279E-2,7.4941918922242626E-2,5.9953535137794105E-2,4.7962828110235278E-2,3.8370262488188228E-2,3.0696209990550578E-2,2.4556967992440462E-2,1.964557439395237E-2,1.5716459515161898E-2,1.2573167612129517E-2,1.0058534089703614E-2,8.0468272717628894E-3,6.4374618174103115E-3,5.1499694539282499E-3,4.1199755631425991E-3,3.2959804505140796E-3,2.6367843604112634E-3,2.109427488329011E-3,1.6875419906632085E-3,1.3500335925305668E-3,1.0800268740244535E-3,8.640214992195628E-4,6.9121719937565026E-4,5.5297375950052021E-4,4.4237900760041619E-4,3.5390320608033295E-4,2.8312256486426638E-4,2.2649805189141312E-4,1.8119844151313048E-4,1.449587532105044E-4,1.1596700256840351E-4,9.2773602054722795E-5,7.4218881643778247E-5,5.9375105315022592E-5,4.7500084252018071E-5,3.8000067401614457E-5,3.0400053921291565E-5,2.4320043137033253E-5,1.9456034509626603E-5,1.5564827607701282E-5]
["CAV",{"$f":"C22","v":13.312359023530473},{"$f":"C22-C23","v":10.649887218824379},{"$f":"D22-D23","v":8.519909775059503},{"$f":"E22-E23","v":6.8159278200476026},{"$f":"F22-F23","v":5.452742256038082},{"$f":"G22-G23","v":4.3621938048304658},{"$f":"H22-H23","v":3.4897550438643727},2.7918040350914981,2.2334432280731984,1.7867545824585587,1.429403665966847,1.1435229327734775,0.914818346218782,0.7318546769750256,0.58548374158002048,0.46838699326401639,0.37470959461121311,0.2997676756889705,0.23981414055117639,0.19185131244094111,0.15348104995275288,0.12278483996220231,9.8227871969761849E-2,7.8582297575809479E-2,6.2865838060647578E-2,5.0292670448518061E-2,4.0234136358814447E-2,3.2187309087051558E-2,2.5749847269641246E-2,2.0599877815712996E-2,1.6479902252570396E-2,1.3183921802056317E-2,1.0547137441645054E-2,8.4377099533160423E-3,6.7501679626528338E-3,5.400134370122267E-3,4.320107496097814E-3,3.4560859968782512E-3,2.764868797502601E-3,2.2118950380020808E-3,1.7695160304016648E-3,1.4156128243213318E-3,1.1324902594570655E-3,9.0599220756565238E-4,7.2479376605252192E-4,5.798350128420175E-4,4.6386801027361398E-4,3.7109440821889118E-4,2.9687552657511293E-4,2.3750042126009034E-4,1.9000033700807228E-4,1.5200026960645783E-4,1.2160021568516626E-4,9.7280172548133012E-5,7.7824138038506412E-5,6.2259310430805127E-5]
["Meters"]
["OAV ($m)",null,{"$f":"B$14","v":0},{"$f":"C28","v":0},{"$f":"D28","v":0},{"$f":"E28","v":0},{"$f":"F28","v":0},{"$f":"G28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Depreciation",null,{"$f":"$C$14*C26","v":0},{"$f":"$C$14*D26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C26","v":0},{"$f":"C26-C27","v":0},{"$f":"D26-D27","v":0},{"$f":"E26-E27","v":0},{"$f":"F26-F27","v":0},{"$f":"G26-G27","v":0},{"$f":"H26-H27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Land & buildings"]
["OAV ($m)",null,{"$f":"B$15","v":8.0646124999999937},{"$f":"C32","v":7.7214374999999933},{"$f":"D32","v":7.3782624999999928},{"$f":"E32","v":7.0350874999999924},{"$f":"F32","v":6.6919124999999919},{"$f":"G32","v":6.3487374999999915},6.005562499999991,5.6623874999999906,5.3192124999999901,4.9760374999999897,4.6328624999999892,4.2896874999999888,3.9465124999999888,3.6033374999999888,3.2601624999999887,2.9169874999999887,2.5738124999999887,2.2306374999999887,1.8874624999999887,1.5442874999999887,1.2011124999999887,0.8579374999999887,0.51476249999998869,0.17158749999998868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Depreciation",null,{"$f":"$C$15*$D$15","v":0.34317500000000001},{"$f":"IF(SUM($C31:C31)>=$C30,0,MIN(D30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:D31)>=$C30,0,MIN(E30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:E31)>=$C30,0,MIN(F30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:F31)>=$C30,0,MIN(G30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:G31)>=$C30,0,MIN(H30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:H31)>=$C30,0,MIN(I30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:I31)>=$C30,0,MIN(J30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:J31)>=$C30,0,MIN(K30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:K31)>=$C30,0,MIN(L30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:L31)>=$C30,0,MIN(M30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:M31)>=$C30,0,MIN(N30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:N31)>=$C30,0,MIN(O30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:O31)>=$C30,0,MIN(P30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:P31)>=$C30,0,MIN(Q30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:Q31)>=$C30,0,MIN(R30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:R31)>=$C30,0,MIN(S30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:S31)>=$C30,0,MIN(T30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:T31)>=$C30,0,MIN(U30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:U31)>=$C30,0,MIN(V30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:V31)>=$C30,0,MIN(W30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:W31)>=$C30,0,MIN(X30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:X31)>=$C30,0,MIN(Y30,$C$15*$D$15))","v":0.34317500000000001},{"$f":"IF(SUM($C31:Y31)>=$C30,0,MIN(Z30,$C$15*$D$15))","v":0.17158749999998868},{"$f":"IF(SUM($C31:Z31)>=$C30,0,MIN(AA30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AA31)>=$C30,0,MIN(AB30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AB31)>=$C30,0,MIN(AC30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AC31)>=$C30,0,MIN(AD30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AD31)>=$C30,0,MIN(AE30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AE31)>=$C30,0,MIN(AF30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AF31)>=$C30,0,MIN(AG30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AG31)>=$C30,0,MIN(AH30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AH31)>=$C30,0,MIN(AI30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AI31)>=$C30,0,MIN(AJ30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AJ31)>=$C30,0,MIN(AK30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AK31)>=$C30,0,MIN(AL30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AL31)>=$C30,0,MIN(AM30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AM31)>=$C30,0,MIN(AN30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AN31)>=$C30,0,MIN(AO30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AO31)>=$C30,0,MIN(AP30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AP31)>=$C30,0,MIN(AQ30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AQ31)>=$C30,0,MIN(AR30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AR31)>=$C30,0,MIN(AS30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AS31)>=$C30,0,MIN(AT30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AT31)>=$C30,0,MIN(AU30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AU31)>=$C30,0,MIN(AV30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AV31)>=$C30,0,MIN(AW30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AW31)>=$C30,0,MIN(AX30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AX31)>=$C30,0,MIN(AY30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AY31)>=$C30,0,MIN(AZ30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:AZ31)>=$C30,0,MIN(BA30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:BA31)>=$C30,0,MIN(BB30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:BB31)>=$C30,0,MIN(BC30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:BC31)>=$C30,0,MIN(BD30,$C$15*$D$15))","v":0},{"$f":"IF(SUM($C31:BD31)>=$C30,0,MIN(BE30,$C$15*$D$15))","v":0}]
["CAV",{"$f":"C30","v":8.0646124999999937},{"$f":"C30-C31","v":7.7214374999999933},{"$f":"D30-D31","v":7.3782624999999928},{"$f":"E30-E31","v":7.0350874999999924},{"$f":"F30-F31","v":6.6919124999999919},{"$f":"G30-G31","v":6.3487374999999915},{"$f":"H30-H31","v":6.005562499999991},5.6623874999999906,5.3192124999999901,4.9760374999999897,4.6328624999999892,4.2896874999999888,3.9465124999999888,3.6033374999999888,3.2601624999999887,2.9169874999999887,2.5738124999999887,2.2306374999999887,1.8874624999999887,1.5442874999999887,1.2011124999999887,0.8579374999999887,0.51476249999998869,0.17158749999998868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Assets"]
["OAV ($m)",null,{"$f":"B$16","v":1.0734236573981112E-2},{"$f":"C36","v":7.5139656017867784E-3},{"$f":"D36","v":5.2597759212507453E-3},{"$f":"E36","v":3.6818431448755219E-3},{"$f":"F36","v":2.5772902014128654E-3},{"$f":"G36","v":1.8041031409890057E-3},1.2628721986923039E-3,8.8401053908461274E-4,6.1880737735922891E-4,4.3316516415146022E-4,3.0321561490602217E-4,2.1225093043421552E-4,1.4857565130395087E-4,1.0400295591276561E-4,7.2802069138935935E-5,5.096144839725516E-5,3.5673013878078613E-5,2.497110971465503E-5,1.7479776800258523E-5,1.2235843760180967E-5,8.5650906321266766E-6,5.9955634424886736E-6,4.196894409742072E-6,2.9378260868194502E-6,2.0564782607736151E-6,1.4395347825415307E-6,1.0076743477790716E-6,7.053720434453502E-7,4.9376043041174512E-7,3.4563230128822158E-7,2.4194261090175514E-7,1.693598276312286E-7,1.1855187934186002E-7,8.2986315539302017E-8,5.8090420877511417E-8,4.0663294614257989E-8,2.8464306229980593E-8,1.9925014360986416E-8,1.3947510052690491E-8,9.7632570368833436E-9,6.8342799258183402E-9,4.7839959480728383E-9,3.3487971636509871E-9,2.3441580145556909E-9,1.6409106101889838E-9,1.1486374271322887E-9,8.0404619899260212E-10,5.6283233929482149E-10,3.9398263750637501E-10,2.7578784625446252E-10,1.9305149237812378E-10,1.3513604466468664E-10,9.4595231265280656E-11,6.6216661885696465E-11,4.6351663319987528E-11]
["Depreciation",null,{"$f":"$C$16*C34","v":3.2202709721943336E-3},{"$f":"$C$16*D34","v":2.2541896805360335E-3},1.5779327763752236E-3,1.1045529434626565E-3,7.7318706042385965E-4,5.4123094229670168E-4,3.7886165960769114E-4,2.6520316172538383E-4,1.8564221320776866E-4,1.2994954924543806E-4,9.0964684471806645E-5,6.3675279130264654E-5,4.4572695391185261E-5,3.120088677382968E-5,2.1840620741680778E-5,1.5288434519176547E-5,1.0701904163423583E-5,7.4913329143965083E-6,5.2439330400775572E-6,3.67075312805429E-6,2.569527189638003E-6,1.7986690327466021E-6,1.2590683229226215E-6,8.8134782604583506E-7,6.1694347823208452E-7,4.3186043476245919E-7,3.0230230433372145E-7,2.1161161303360505E-7,1.4812812912352354E-7,1.0368969038646647E-7,7.2582783270526537E-8,5.0807948289368581E-8,3.5565563802558005E-8,2.4895894661790603E-8,1.7427126263253424E-8,1.2198988384277396E-8,8.539291868994177E-9,5.9775043082959249E-9,4.1842530158071469E-9,2.928977111065003E-9,2.0502839777455019E-9,1.4351987844218514E-9,1.0046391490952961E-9,7.0324740436670726E-10,4.9227318305669509E-10,3.4459122813968662E-10,2.4121385969778064E-10,1.6884970178844645E-10,1.1819479125191249E-10,8.2736353876338753E-11,5.7915447713437133E-11,4.0540813399405995E-11,2.8378569379584195E-11,1.986499856570894E-11,1.3905498995996258E-11]
["CAV",{"$f":"C34","v":1.0734236573981112E-2},{"$f":"C34-C35","v":7.5139656017867784E-3},{"$f":"D34-D35","v":5.2597759212507453E-3},{"$f":"E34-E35","v":3.6818431448755219E-3},{"$f":"F34-F35","v":2.5772902014128654E-3},{"$f":"G34-G35","v":1.8041031409890057E-3},{"$f":"H34-H35","v":1.2628721986923039E-3},8.8401053908461274E-4,6.1880737735922891E-4,4.3316516415146022E-4,3.0321561490602217E-4,2.1225093043421552E-4,1.4857565130395087E-4,1.0400295591276561E-4,7.2802069138935935E-5,5.096144839725516E-5,3.5673013878078613E-5,2.497110971465503E-5,1.7479776800258523E-5,1.2235843760180967E-5,8.5650906321266766E-6,5.9955634424886736E-6,4.196894409742072E-6,2.9378260868194502E-6,2.0564782607736151E-6,1.4395347825415307E-6,1.0076743477790716E-6,7.053720434453502E-7,4.9376043041174512E-7,3.4563230128822158E-7,2.4194261090175514E-7,1.693598276312286E-7,1.1855187934186002E-7,8.2986315539302017E-8,5.8090420877511417E-8,4.0663294614257989E-8,2.8464306229980593E-8,1.9925014360986416E-8,1.3947510052690491E-8,9.7632570368833436E-9,6.8342799258183402E-9,4.7839959480728383E-9,3.3487971636509871E-9,2.3441580145556909E-9,1.6409106101889838E-9,1.1486374271322887E-9,8.0404619899260212E-10,5.6283233929482149E-10,3.9398263750637501E-10,2.7578784625446252E-10,1.9305149237812378E-10,1.3513604466468664E-10,9.4595231265280656E-11,6.6216661885696465E-11,4.6351663319987528E-11,3.2446164323991269E-11]
["TOTAL Group 1"]
["OAV ($m)",null,{"$f":"C22+C26+C30+C34","v":21.387705760104446},{"$f":"D22+D26+D30+D34","v":18.37883868442616},15.903432050980747,13.854697163192469,12.147232046239488,10.712735407971445,9.4965804160630558,8.4550755456305744,7.5532745354505479,6.7632252476227004,6.0625693815817421,5.4334226837038999,4.8614794218700741,4.3352961799309275,3.8457190436491482,3.3854254547124025,2.94855776762508,2.5304301467986741,2.1272941203279654,1.73615104828469,1.3546021150433736,0.98072833552563354,0.61299456886416026,0.250172735401885,6.2867894538908356E-2,5.0294109983300604E-2,4.0235144033162223E-2,3.2188014459095006E-2,2.5750341030071656E-2,2.0600223448014283E-2,1.6480144195181297E-2,1.3184091161883947E-2,1.0547255993524395E-2,8.4377929396315821E-3,6.750226053073711E-3,5.4001750334168814E-3,4.3201359604040437E-3,3.4561059218926123E-3,2.7648827450126538E-3,2.2119048012591179E-3,1.7695228646815906E-3,1.4156176083172799E-3,1.1324936082542291E-3,9.0599455172366689E-4,7.2479540696313211E-4,5.7983616147944464E-4,4.6386881431981295E-4,3.7109497105123045E-4,2.9687592055775046E-4,2.375006970479366E-4,1.9000053005956466E-4,1.5200040474250249E-4,1.2160031028039753E-4,9.7280238764794899E-5,7.7824184390169737E-5]
["Depreciation",null,{"$f":"C23+C27+C31+C35","v":3.0088670756782889},{"$f":"D23+D27+D31+D35","v":2.4754066334454117},2.0487348877882763,1.7074651169529831,1.4344966382680404,1.2161549919083898,1.0415048704324823,0.90180101018002501,0.79004928782784745,0.70065586604095709,0.62914669787784128,0.57194326183382582,0.52618324193914756,0.48957713628177896,0.46029358893674577,0.43686768708732249,0.41812762082640603,0.40313602647070851,0.39114307204327536,0.38154893324131628,0.3738737795177402,0.36773376666147323,0.36282183346227531,0.18730484086297663,1.2573784555607748E-2,1.0058965950138376E-2,8.0471295740672227E-3,6.4376734290233452E-3,5.1501175820573737E-3,4.1200792528329859E-3,3.2960530332973503E-3,2.636835168359553E-3,2.1094630538928136E-3,1.6875668865578702E-3,1.3500510196568301E-3,1.0800390730128378E-3,8.6403003851143179E-4,6.9122317687995852E-4,5.52977943753536E-4,4.4238193657752728E-4,3.539052563643107E-4,2.831240000630508E-4,2.2649905653056223E-4,1.8119914476053486E-4,1.4495924548368745E-4,1.1596734715963164E-4,9.2773843268582499E-5,7.4219050493480032E-5,5.9375223509813847E-5,4.7500166988371945E-5,3.800012531706217E-5,3.0400094462104964E-5,2.4320071515602631E-5,1.9456054374625169E-5,1.5564841513200277E-5]
["CAV",{"$f":"B24+B28+B32+B36","v":21.387705760104446},{"$f":"C24+C28+C32+C36","v":18.37883868442616},15.903432050980747,13.854697163192469,12.147232046239488,10.712735407971445,9.4965804160630558,8.4550755456305744,7.5532745354505479,6.7632252476227004,6.0625693815817421,5.4334226837038999,4.8614794218700741,4.3352961799309275,3.8457190436491482,3.3854254547124025,2.94855776762508,2.5304301467986741,2.1272941203279654,1.73615104828469,1.3546021150433736,0.98072833552563354,0.61299456886416026,0.250172735401885,6.2867894538908356E-2,5.0294109983300604E-2,4.0235144033162223E-2,3.2188014459095006E-2,2.5750341030071656E-2,2.0600223448014283E-2,1.6480144195181297E-2,1.3184091161883947E-2,1.0547255993524395E-2,8.4377929396315821E-3,6.750226053073711E-3,5.4001750334168814E-3,4.3201359604040437E-3,3.4561059218926123E-3,2.7648827450126538E-3,2.2119048012591179E-3,1.7695228646815906E-3,1.4156176083172799E-3,1.1324936082542291E-3,9.0599455172366689E-4,7.2479540696313211E-4,5.7983616147944464E-4,4.6386881431981295E-4,3.7109497105123045E-4,2.9687592055775046E-4,2.375006970479366E-4,1.9000053005956466E-4,1.5200040474250249E-4,1.2160031028039753E-4,9.7280238764794899E-5,7.7824184390169737E-5,6.2259342876969453E-5]
[]
[]
["Group 2",2013,"Tax Depn rate"]
["Post Ralph up to 9 May 2006","Opening Bal","Declining Balance","1997 Capex for ' Land & buildings'"]
["Mains & Services",{"$f":"Input!G363","v":2.5172834932815298},{"$f":"Input!H363","v":0.2}]
["Meters ",{"$f":"Input!G364","v":0},{"$f":"Input!H364","v":1}]
["Land & buildings",{"$f":"Input!G365","v":6.1249999999999971E-2},{"$f":"Input!H365","v":2.5000000000000001E-2},0.1]
["Other Assets",{"$f":"Input!G366","v":5.7115296522843209E-2},{"$f":"Input!H366","v":0.3}]
["Repairs",{"$f":"Input!G367","v":0},{"$f":"Input!H367","v":1}]
[null,{"$f":"SUM(B45:B49)","v":2.6356487898043728}]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
["Mains & Services"]
["OAV ($m)",null,{"$f":"B$45","v":2.5172834932815298},{"$f":"C56","v":2.0138267946252237},{"$f":"D56","v":1.6110614357001789},{"$f":"E56","v":1.2888491485601432},{"$f":"F56","v":1.0310793188481147},{"$f":"G56","v":0.82486345507849168},0.65989076406279334,0.5279126112502347,0.42233008900018776,0.33786407120015022,0.27029125696012019,0.21623300556809616,0.17298640445447694,0.13838912356358155,0.11071129885086524,8.8569039080692191E-2,7.0855231264553759E-2,5.6684185011643004E-2,4.5347348009314406E-2,3.6277878407451523E-2,2.9022302725961218E-2,2.3217842180768975E-2,1.8574273744615181E-2,1.4859418995692144E-2,1.1887535196553715E-2,9.5100281572429723E-3,7.6080225257943775E-3,6.0864180206355017E-3,4.8691344165084013E-3,3.8953075332067212E-3,3.1162460265653771E-3,2.4929968212523018E-3,1.9943974570018415E-3,1.5955179656014732E-3,1.2764143724811785E-3,1.0211314979849428E-3,8.1690519838795422E-4,6.5352415871036337E-4,5.2281932696829066E-4,4.1825546157463255E-4,3.3460436925970605E-4,2.6768349540776484E-4,2.1414679632621186E-4,1.7131743706096949E-4,1.370539496487756E-4,1.0964315971902047E-4,8.7714527775216374E-5,7.0171622220173093E-5,5.6137297776138472E-5,4.4909838220910779E-5,3.5927870576728623E-5,2.8742296461382899E-5,2.2993837169106317E-5,1.8395069735285054E-5,1.4716055788228044E-5]
["Depreciation",null,{"$f":"$C$45*C54","v":0.50345669865630593},{"$f":"$C$45*D54","v":0.40276535892504478},{"$f":"$C$45*E54","v":0.3222122871400358},{"$f":"$C$45*F54","v":0.25776982971202866},{"$f":"$C$45*G54","v":0.20621586376962295},{"$f":"$C$45*H54","v":0.16497269101569834},0.13197815281255867,0.10558252225004694,8.4466017800037554E-2,6.7572814240030046E-2,5.405825139202404E-2,4.3246601113619235E-2,3.4597280890895386E-2,2.767782471271631E-2,2.2142259770173048E-2,1.771380781613844E-2,1.4171046252910753E-2,1.1336837002328602E-2,9.0694696018628809E-3,7.2555756814903054E-3,5.8044605451922438E-3,4.6435684361537952E-3,3.7148547489230365E-3,2.9718837991384289E-3,2.3775070393107431E-3,1.9020056314485946E-3,1.5216045051588756E-3,1.2172836041271003E-3,9.7382688330168029E-4,7.7906150664134428E-4,6.2324920531307544E-4,4.9859936425046038E-4,3.988794914003683E-4,3.1910359312029468E-4,2.5528287449623569E-4,2.0422629959698855E-4,1.6338103967759084E-4,1.3070483174207269E-4,1.0456386539365814E-4,8.3651092314926512E-5,6.6920873851941209E-5,5.3536699081552972E-5,4.2829359265242372E-5,3.4263487412193899E-5,2.7410789929755122E-5,2.1928631943804097E-5,1.7542905555043277E-5,1.403432444403462E-5,1.1227459555227695E-5,8.9819676441821558E-6,7.1855741153457246E-6,5.7484592922765802E-6,4.5987674338212635E-6,3.679013947057011E-6,2.9432111576456091E-6]
["CAV",{"$f":"C54","v":2.5172834932815298},{"$f":"C54-C55","v":2.0138267946252237},{"$f":"D54-D55","v":1.6110614357001789},{"$f":"E54-E55","v":1.2888491485601432},{"$f":"F54-F55","v":1.0310793188481147},{"$f":"G54-G55","v":0.82486345507849168},{"$f":"H54-H55","v":0.65989076406279334},0.5279126112502347,0.42233008900018776,0.33786407120015022,0.27029125696012019,0.21623300556809616,0.17298640445447694,0.13838912356358155,0.11071129885086524,8.8569039080692191E-2,7.0855231264553759E-2,5.6684185011643004E-2,4.5347348009314406E-2,3.6277878407451523E-2,2.9022302725961218E-2,2.3217842180768975E-2,1.8574273744615181E-2,1.4859418995692144E-2,1.1887535196553715E-2,9.5100281572429723E-3,7.6080225257943775E-3,6.0864180206355017E-3,4.8691344165084013E-3,3.8953075332067212E-3,3.1162460265653771E-3,2.4929968212523018E-3,1.9943974570018415E-3,1.5955179656014732E-3,1.2764143724811785E-3,1.0211314979849428E-3,8.1690519838795422E-4,6.5352415871036337E-4,5.2281932696829066E-4,4.1825546157463255E-4,3.3460436925970605E-4,2.6768349540776484E-4,2.1414679632621186E-4,1.7131743706096949E-4,1.370539496487756E-4,1.0964315971902047E-4,8.7714527775216374E-5,7.0171622220173093E-5,5.6137297776138472E-5,4.4909838220910779E-5,3.5927870576728623E-5,2.8742296461382899E-5,2.2993837169106317E-5,1.8395069735285054E-5,1.4716055788228044E-5,1.1772844630582435E-5]
["Meters "]
["OAV ($m)",null,{"$f":"B$46","v":0},{"$f":"C60","v":0},{"$f":"D60","v":0},{"$f":"E60","v":0},{"$f":"F60","v":0},{"$f":"G60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Depreciation",null,{"$f":"$C$46*C58","v":0},{"$f":"$C$46*D58","v":0},{"$f":"$C$46*E58","v":0},{"$f":"$C$46*F58","v":0},{"$f":"$C$46*G58","v":0},{"$f":"$C$46*H58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C58","v":0},{"$f":"C58-C59","v":0},{"$f":"D58-D59","v":0},{"$f":"E58-E59","v":0},{"$f":"F58-F59","v":0},{"$f":"G58-G59","v":0},{"$f":"H58-H59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Land & buildings"]
["OAV ($m)",null,{"$f":"B$47","v":6.1249999999999971E-2},{"$f":"C64","v":5.8749999999999969E-2},{"$f":"D64","v":5.6249999999999967E-2},{"$f":"E64","v":5.3749999999999964E-2},{"$f":"F64","v":5.1249999999999962E-2},{"$f":"G64","v":4.874999999999996E-2},4.6249999999999958E-2,4.3749999999999956E-2,4.1249999999999953E-2,3.8749999999999951E-2,3.6249999999999949E-2,3.3749999999999947E-2,3.1249999999999944E-2,2.8749999999999942E-2,2.624999999999994E-2,2.3749999999999938E-2,2.1249999999999936E-2,1.8749999999999933E-2,1.6249999999999931E-2,1.3749999999999931E-2,1.124999999999993E-2,8.7499999999999297E-3,6.2499999999999292E-3,3.7499999999999287E-3,1.2499999999999283E-3,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17]
["Depreciation",null,{"$f":"$C$47*$D$47","v":2.5000000000000005E-3},{"$f":"$C$47*$D$47","v":2.5000000000000005E-3},2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,2.5000000000000005E-3,{"$f":"$C$47*$D$47","v":2.5000000000000005E-3},{"$f":"$C$47*$D$47*0.5","v":1.2500000000000002E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C62","v":6.1249999999999971E-2},{"$f":"C62-C63","v":5.8749999999999969E-2},{"$f":"D62-D63","v":5.6249999999999967E-2},{"$f":"E62-E63","v":5.3749999999999964E-2},{"$f":"F62-F63","v":5.1249999999999962E-2},{"$f":"G62-G63","v":4.874999999999996E-2},{"$f":"H62-H63","v":4.6249999999999958E-2},4.3749999999999956E-2,4.1249999999999953E-2,3.8749999999999951E-2,3.6249999999999949E-2,3.3749999999999947E-2,3.1249999999999944E-2,2.8749999999999942E-2,2.624999999999994E-2,2.3749999999999938E-2,2.1249999999999936E-2,1.8749999999999933E-2,1.6249999999999931E-2,1.3749999999999931E-2,1.124999999999993E-2,8.7499999999999297E-3,6.2499999999999292E-3,3.7499999999999287E-3,1.2499999999999283E-3,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17,-7.1991024253037494E-17]
["Other Assets"]
["OAV ($m)",null,{"$f":"B$48","v":5.7115296522843209E-2},{"$f":"C68","v":3.9980707565990245E-2},{"$f":"D68","v":2.7986495296193174E-2},{"$f":"E68","v":1.9590546707335222E-2},{"$f":"F68","v":1.3713382695134654E-2},{"$f":"G68","v":9.5993678865942574E-3},6.7195575206159801E-3,4.7036902644311861E-3,3.2925831851018305E-3,2.3048082295712815E-3,1.613365760699897E-3,1.129356032489928E-3,7.9054922274294972E-4,5.533844559200648E-4,3.8736911914404536E-4,2.7115838340083178E-4,1.8981086838058223E-4,1.3286760786640757E-4,9.3007325506485304E-5,6.5105127854539707E-5,4.5573589498177796E-5,3.1901512648724461E-5,2.2331058854107121E-5,1.5631741197874984E-5,1.0942218838512488E-5,7.6595531869587419E-6,5.3616872308711195E-6,3.7531810616097838E-6,2.6272267431268484E-6,1.839058720188794E-6,1.2873411041321557E-6,9.0113877289250906E-7,6.307971410247563E-7,4.4155799871732942E-7,3.090905991021306E-7,2.1636341937149142E-7,1.5145439356004399E-7,1.060180754920308E-7,7.4212652844421557E-8,5.1948856991095091E-8,3.6364199893766562E-8,2.5454939925636595E-8,1.7818457947945618E-8,1.2472920563561933E-8,8.7310443944933543E-9,6.1117310761453477E-9,4.2782117533017435E-9,2.9947482273112205E-9,2.0963237591178543E-9,1.467426631382498E-9,1.0271986419677486E-9,7.190390493774241E-10,5.0332733456419687E-10,3.5232913419493782E-10,2.4663039393645646E-10]
["Depreciation",null,{"$f":"$C$48*C66","v":1.7134588956852961E-2},{"$f":"$C$48*D66","v":1.1994212269797072E-2},{"$f":"$C$48*E66","v":8.3959485888579523E-3},{"$f":"$C$48*F66","v":5.8771640122005668E-3},{"$f":"$C$48*G66","v":4.1140148085403961E-3},{"$f":"$C$48*H66","v":2.8798103659782772E-3},2.015867256184794E-3,1.4111070793293558E-3,9.8777495553054907E-4,6.9144246887138444E-4,4.8400972820996908E-4,3.3880680974697838E-4,2.3716476682288492E-4,1.6601533677601944E-4,1.162107357432136E-4,8.134751502024953E-5,5.6943260514174665E-5,3.9860282359922269E-5,2.790219765194559E-5,1.9531538356361911E-5,1.3672076849453339E-5,9.5704537946173379E-6,6.6993176562321362E-6,4.6895223593624954E-6,3.2826656515537465E-6,2.2978659560876224E-6,1.6085061692613359E-6,1.1259543184829352E-6,7.8816802293805455E-7,5.5171761605663813E-7,3.8620233123964673E-7,2.7034163186775271E-7,1.8923914230742688E-7,1.3246739961519882E-7,9.272717973063918E-8,6.4909025811447426E-8,4.5436318068013198E-8,3.1805422647609239E-8,2.2263795853326466E-8,1.5584657097328526E-8,1.0909259968129969E-8,7.6364819776909781E-9,5.3455373843836855E-9,3.7418761690685793E-9,2.6193133183480062E-9,1.8335193228436041E-9,1.2834635259905231E-9,8.9842446819336614E-10,6.288971277353563E-10,4.4022798941474938E-10,3.0815959259032455E-10,2.1571171481322723E-10,1.5099820036925905E-10,1.0569874025848134E-10,7.3989118180936934E-11]
["CAV",{"$f":"C66","v":5.7115296522843209E-2},{"$f":"C66-C67","v":3.9980707565990245E-2},{"$f":"D66-D67","v":2.7986495296193174E-2},{"$f":"E66-E67","v":1.9590546707335222E-2},{"$f":"F66-F67","v":1.3713382695134654E-2},{"$f":"G66-G67","v":9.5993678865942574E-3},{"$f":"H66-H67","v":6.7195575206159801E-3},4.7036902644311861E-3,3.2925831851018305E-3,2.3048082295712815E-3,1.613365760699897E-3,1.129356032489928E-3,7.9054922274294972E-4,5.533844559200648E-4,3.8736911914404536E-4,2.7115838340083178E-4,1.8981086838058223E-4,1.3286760786640757E-4,9.3007325506485304E-5,6.5105127854539707E-5,4.5573589498177796E-5,3.1901512648724461E-5,2.2331058854107121E-5,1.5631741197874984E-5,1.0942218838512488E-5,7.6595531869587419E-6,5.3616872308711195E-6,3.7531810616097838E-6,2.6272267431268484E-6,1.839058720188794E-6,1.2873411041321557E-6,9.0113877289250906E-7,6.307971410247563E-7,4.4155799871732942E-7,3.090905991021306E-7,2.1636341937149142E-7,1.5145439356004399E-7,1.060180754920308E-7,7.4212652844421557E-8,5.1948856991095091E-8,3.6364199893766562E-8,2.5454939925636595E-8,1.7818457947945618E-8,1.2472920563561933E-8,8.7310443944933543E-9,6.1117310761453477E-9,4.2782117533017435E-9,2.9947482273112205E-9,2.0963237591178543E-9,1.467426631382498E-9,1.0271986419677486E-9,7.190390493774241E-10,5.0332733456419687E-10,3.5232913419493782E-10,2.4663039393645646E-10,1.7264127575551953E-10]
["Repairs"]
["OAV ($m)",null,{"$f":"B$49","v":0},{"$f":"C72","v":0},{"$f":"D72","v":0},{"$f":"E72","v":0},{"$f":"F72","v":0},{"$f":"G72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Depreciation",null,{"$f":"$C$49*C70","v":0},{"$f":"$C$49*D70","v":0},{"$f":"$C$49*E70","v":0},{"$f":"$C$49*F70","v":0},{"$f":"$C$49*G70","v":0},{"$f":"$C$49*H70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C70","v":0},{"$f":"C70-C71","v":0},{"$f":"D70-D71","v":0},{"$f":"E70-E71","v":0},{"$f":"F70-F71","v":0},{"$f":"G70-G71","v":0},{"$f":"H70-H71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL Group 2"]
["OAV ($m)",null,{"$f":"C54+C58+C62+C66+C70","v":2.6356487898043728},{"$f":"D54+D58+D62+D66+D70","v":2.1125575021912137},1.695297930996372,1.3621896952674784,1.0960427015432492,0.88321282296508585,0.71286032158340917,0.57636630151466584,0.46687267218528955,0.37891887942972147,0.30815462272082,0.25111236160058603,0.20502695367721982,0.16769250801950156,0.13734866797000922,0.11259019746409296,9.2295042132934282E-2,7.5567052619509342E-2,6.1690355334820819E-2,5.0092983535305995E-2,4.0317876315459328E-2,3.1999743693417626E-2,2.4846604803469216E-2,1.8625050736889949E-2,1.3148477415392157E-2,9.5176877104298577E-3,7.6133842130251764E-3,6.0901712016970394E-3,4.8717616432514561E-3,3.897146591926838E-3,3.1175333676694375E-3,2.4938979600251225E-3,1.9950282541427943E-3,1.5959595236001184E-3,1.2767234630802087E-3,1.0213478614042423E-3,8.1705665278144232E-4,6.5363017678578337E-4,5.2289353962106308E-4,4.1830741043155162E-4,3.3464073345952785E-4,2.6770895034761849E-4,2.1416461478408782E-4,1.7132990998146105E-4,1.370626806930981E-4,1.0964927145002463E-4,8.7718805986897682E-5,7.0174616968328419E-5,5.6139394099825601E-5,4.4911305647470167E-5,3.59288977752986E-5,2.8743015500360285E-5,2.299434049636889E-5,1.8395422064347257E-5,1.471630241854999E-5]
["Depreciation",null,{"$f":"C55+C59+C63+C67+C71","v":0.52309128761315882},{"$f":"D55+D59+D63+D67+D71","v":0.41725957119484186},0.33310823572889375,0.26614699372422923,0.21282987857816335,0.17035250138167662,0.13649402006874348,0.1094936293293763,8.7953792755568111E-2,7.0764256708901435E-2,5.7042261120234014E-2,4.6085407923366219E-2,3.7334445657718277E-2,3.0343840049492327E-2,2.4758470505916265E-2,2.0295155331158693E-2,1.6727989513424926E-2,1.3876697284688525E-2,1.1597371799514826E-2,9.7751072198466685E-3,8.3181326220416983E-3,7.1531388899484134E-3,6.2215540665792688E-3,5.4765733214977921E-3,3.630789704962297E-3,1.9043034974046823E-3,1.523213011328137E-3,1.2184095584455833E-3,9.7461505132461835E-4,7.7961322425740092E-4,6.236354076443151E-4,4.9886970588232816E-4,3.9906873054267571E-4,3.1923606051990986E-4,2.5537560167596633E-4,2.042912086228E-4,1.6342647599565887E-4,1.3073663716472029E-4,1.0458612918951147E-4,8.3666676972023844E-5,6.6931783111909344E-5,5.3544335563530665E-5,4.2834704802626753E-5,3.426722928836297E-5,2.7413409243073471E-5,2.193046546312694E-5,1.7544189018569267E-5,1.4035222868502813E-5,1.122808845235543E-5,8.9824078721715703E-6,7.1858822749383151E-6,5.7486750039913934E-6,4.5989184320216325E-6,3.6791196457972694E-6,2.9432851467637899E-6]
["CAV",{"$f":"B56+B60+B64+B68+B72","v":2.6356487898043728},{"$f":"C56+C60+C64+C68+C72","v":2.1125575021912137},1.695297930996372,1.3621896952674784,1.0960427015432492,0.88321282296508585,0.71286032158340917,0.57636630151466584,0.46687267218528955,0.37891887942972147,0.30815462272082,0.25111236160058603,0.20502695367721982,0.16769250801950156,0.13734866797000922,0.11259019746409296,9.2295042132934282E-2,7.5567052619509342E-2,6.1690355334820819E-2,5.0092983535305995E-2,4.0317876315459328E-2,3.1999743693417626E-2,2.4846604803469216E-2,1.8625050736889949E-2,1.3148477415392157E-2,9.5176877104298577E-3,7.6133842130251764E-3,6.0901712016970394E-3,4.8717616432514561E-3,3.897146591926838E-3,3.1175333676694375E-3,2.4938979600251225E-3,1.9950282541427943E-3,1.5959595236001184E-3,1.2767234630802087E-3,1.0213478614042423E-3,8.1705665278144232E-4,6.5363017678578337E-4,5.2289353962106308E-4,4.1830741043155162E-4,3.3464073345952785E-4,2.6770895034761849E-4,2.1416461478408782E-4,1.7132990998146105E-4,1.370626806930981E-4,1.0964927145002463E-4,8.7718805986897682E-5,7.0174616968328419E-5,5.6139394099825601E-5,4.4911305647470167E-5,3.59288977752986E-5,2.8743015500360285E-5,2.299434049636889E-5,1.8395422064347257E-5,1.471630241854999E-5,1.1773017271786198E-5]
[]
[]
["Group 3",2013,"Tax Depn rate"]
["Post Ralph up to 9 May 2006","Opening Bal","Declining Balance"]
["Mains & Services",{"$f":"Input!G378","v":29.297432199474098},{"$f":"Input!H378","v":0.03}]
["Meters ",{"$f":"Input!G379","v":3.7650954705270565E-2},{"$f":"Input!H379","v":0.375}]
["Land & buildings",{"$f":"Input!G380","v":0},{"$f":"Input!H380","v":2.5000000000000001E-2}]
["Other Assets",{"$f":"Input!G381","v":3.2737163814026555},{"$f":"Input!H381","v":0.15}]
["Repairs",{"$f":"Input!G382","v":0},{"$f":"Input!H382","v":1}]
[]
[]
[]
[]
[]
[null,{"$f":"SUM(B81:B90)","v":32.608799535582023}]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
["Mains & Services"]
["OAV ($m)",null,{"$f":"B81","v":29.297432199474098},{"$f":"C97","v":28.418509233489875},{"$f":"D97","v":27.565953956485178},{"$f":"E97","v":26.738975337790624},{"$f":"F97","v":25.936806077656904},{"$f":"G97","v":25.158701895327198},{"$f":"H97","v":24.403940838467381},{"$f":"I97","v":23.67182261331336},{"$f":"J97","v":22.961667934913958},{"$f":"K97","v":22.272817896866538},{"$f":"L97","v":21.604633359960541},{"$f":"M97","v":20.956494359161724},{"$f":"N97","v":20.327799528386873},{"$f":"O97","v":19.717965542535268},{"$f":"P97","v":19.12642657625921},{"$f":"Q97","v":18.552633778971433},{"$f":"R97","v":17.996054765602292},{"$f":"S97","v":17.456173122634222},{"$f":"T97","v":16.932487928955197},{"$f":"U97","v":16.424513291086541},{"$f":"V97","v":15.931777892353944},{"$f":"W97","v":15.453824555583326},{"$f":"X97","v":14.990209818915826},{"$f":"Y97","v":14.540503524348351},{"$f":"Z97","v":14.1042884186179},{"$f":"AA97","v":13.681159766059363},{"$f":"AB97","v":13.270724973077582},{"$f":"AC97","v":12.872603223885255},{"$f":"AD97","v":12.486425127168697},{"$f":"AE97","v":12.111832373353636},{"$f":"AF97","v":11.748477402153027},{"$f":"AG97","v":11.396023080088437},{"$f":"AH97","v":11.054142387685784},{"$f":"AI97","v":10.722518116055211},{"$f":"AJ97","v":10.400842572573554},{"$f":"AK97","v":10.088817295396348},{"$f":"AL97","v":9.7861527765344576},{"$f":"AM97","v":9.4925681932384247},{"$f":"AN97","v":9.2077911474412719},{"$f":"AO97","v":8.9315574130180337},{"$f":"AP97","v":8.6636106906274932},{"$f":"AQ97","v":8.4037023699086681},{"$f":"AR97","v":8.1515912988114074},{"$f":"AS97","v":7.9070435598470654},{"$f":"AT97","v":7.6698322530516538},{"$f":"AU97","v":7.4397372854601045},{"$f":"AV97","v":7.2165451668963012},{"$f":"AW97","v":7.0000488118894122},{"$f":"AX97","v":6.7900473475327301},{"$f":"AY97","v":6.5863459271067484},{"$f":"AZ97","v":6.3887555492935455},{"$f":"BA97","v":6.1970928828147391},{"$f":"BB97","v":6.011180096330297},{"$f":"BC97","v":5.8308446934403886},{"$f":"BD97","v":5.6559193526371772}]
["Depreciation",null,{"$f":"C95*$C$81","v":0.87892296598422293},{"$f":"D95*$C$81","v":0.85255527700469624},{"$f":"E95*$C$81","v":0.82697861869455525},{"$f":"F95*$C$81","v":0.8021692601337187},{"$f":"G95*$C$81","v":0.77810418232970713},0.75476105685981587,0.73211822515402136,0.71015467839940072,0.68885003804741873,0.66818453690599611,0.64813900079881626,0.62869483077485167,0.6098339858516062,0.59153896627605806,0.57379279728777621,0.55657901336914295,0.53988164296806873,0.52368519367902666,0.50797463786865593,0.4927353987325962,0.4779533367706183,0.46361473666749975,0.44970629456747474,0.43621510573045053,0.42312865255853699,0.41043479298178087,0.39812174919232746,0.38617809671655762,0.37459275381506091,0.36335497120060906,0.35245432206459076,0.34188069240265306,0.33162427163057351,0.32167554348165633,0.31202527717720663,0.30266451886189044,0.29358458329603371,0.28477704579715274,0.27623373442323812,0.26794672239054101,0.2599083207188248,0.25211107109726005,0.2445477389643422,0.23721130679541194,0.2300949675915496,0.22319211856380314,0.21649635500688902,0.21000146435668235,0.20370142042598188,0.19759037781320243,0.19166266647880636,0.18591278648444218,0.1803354028899089,0.17492534080321165,0.16967758057911531]
["CAV",{"$f":"C95","v":29.297432199474098},{"$f":"C95-C96","v":28.418509233489875},{"$f":"D95-D96","v":27.565953956485178},{"$f":"E95-E96","v":26.738975337790624},{"$f":"F95-F96","v":25.936806077656904},{"$f":"G95-G96","v":25.158701895327198},{"$f":"H95-H96","v":24.403940838467381},23.67182261331336,22.961667934913958,22.272817896866538,21.604633359960541,20.956494359161724,20.327799528386873,19.717965542535268,19.12642657625921,18.552633778971433,17.996054765602292,17.456173122634222,16.932487928955197,16.424513291086541,15.931777892353944,15.453824555583326,14.990209818915826,14.540503524348351,14.1042884186179,13.681159766059363,13.270724973077582,12.872603223885255,12.486425127168697,12.111832373353636,11.748477402153027,11.396023080088437,11.054142387685784,10.722518116055211,10.400842572573554,10.088817295396348,9.7861527765344576,9.4925681932384247,9.2077911474412719,8.9315574130180337,8.6636106906274932,8.4037023699086681,8.1515912988114074,7.9070435598470654,7.6698322530516538,7.4397372854601045,7.2165451668963012,7.0000488118894122,6.7900473475327301,6.5863459271067484,6.3887555492935455,6.1970928828147391,6.011180096330297,5.8308446934403886,5.6559193526371772,5.4862417720580616]
["Meters "]
["OAV ($m)",null,{"$f":"B82","v":3.7650954705270565E-2},{"$f":"C101","v":2.3531846690794105E-2},{"$f":"D101","v":1.4707404181746316E-2},{"$f":"E101","v":9.1921276135914481E-3},{"$f":"F101","v":5.7450797584946553E-3},{"$f":"G101","v":3.5906748490591596E-3},{"$f":"H101","v":2.2441717806619748E-3},{"$f":"I101","v":1.4026073629137344E-3},{"$f":"J101","v":8.7662960182108393E-4},{"$f":"K101","v":5.4789350113817743E-4},{"$f":"L101","v":3.4243343821136092E-4},{"$f":"M101","v":2.1402089888210058E-4},{"$f":"N101","v":1.3376306180131286E-4},{"$f":"O101","v":8.3601913625820534E-5},{"$f":"P101","v":5.2251196016137836E-5},{"$f":"Q101","v":3.2656997510086149E-5},{"$f":"R101","v":2.0410623443803841E-5},{"$f":"S101","v":1.2756639652377401E-5},{"$f":"T101","v":7.9728997827358757E-6},{"$f":"U101","v":4.9830623642099228E-6},{"$f":"V101","v":3.1144139776312017E-6},{"$f":"W101","v":1.9465087360195011E-6},{"$f":"X101","v":1.2165679600121881E-6},{"$f":"Y101","v":7.6035497500761758E-7},{"$f":"Z101","v":4.7522185937976098E-7},{"$f":"AA101","v":2.9701366211235064E-7},{"$f":"AB101","v":1.8563353882021914E-7},{"$f":"AC101","v":1.1602096176263696E-7},{"$f":"AD101","v":7.2513101101648101E-8},{"$f":"AE101","v":4.5320688188530065E-8},{"$f":"AF101","v":2.8325430117831291E-8},{"$f":"AG101","v":1.7703393823644557E-8},{"$f":"AH101","v":1.1064621139777849E-8},{"$f":"AI101","v":6.9153882123611553E-9},{"$f":"AJ101","v":4.3221176327257218E-9},{"$f":"AK101","v":2.7013235204535761E-9},{"$f":"AL101","v":1.6883272002834852E-9},{"$f":"AM101","v":1.0552045001771782E-9},{"$f":"AN101","v":6.5950281261073634E-10},{"$f":"AO101","v":4.121892578817102E-10},{"$f":"AP101","v":2.5761828617606885E-10},{"$f":"AQ101","v":1.6101142886004302E-10},{"$f":"AR101","v":1.0063214303752688E-10},{"$f":"AS101","v":6.2895089398454296E-11},{"$f":"AT101","v":3.9309430874033937E-11},{"$f":"AU101","v":2.4568394296271211E-11},{"$f":"AV101","v":1.5355246435169508E-11},{"$f":"AW101","v":9.597029021980942E-12},{"$f":"AX101","v":5.998143138738089E-12},{"$f":"AY101","v":3.748839461711306E-12},{"$f":"AZ101","v":2.3430246635695665E-12},{"$f":"BA101","v":1.464390414730979E-12},{"$f":"BB101","v":9.1524400920686185E-13},{"$f":"BC101","v":5.720275057542887E-13},{"$f":"BD101","v":3.5751719109643042E-13}]
["Depreciation",null,{"$f":"C99*$C$82","v":1.4119108014476462E-2},{"$f":"D99*$C$82","v":8.8244425090477883E-3},{"$f":"E99*$C$82","v":5.5152765681548682E-3},3.4470478550967928E-3,2.1544049094354956E-3,1.3465030683971848E-3,8.4156441774824056E-4,5.2597776109265045E-4,3.287361006829065E-4,2.0546006292681654E-4,1.2841253932926035E-4,8.0257837080787716E-5,5.0161148175492326E-5,3.1350717609682699E-5,1.9594198506051687E-5,1.2246374066282306E-5,7.6539837914264405E-6,4.7837398696415251E-6,2.9898374185259534E-6,1.868648386578721E-6,1.1679052416117006E-6,7.2994077600731296E-7,4.5621298500457055E-7,2.8513311562785659E-7,1.7820819726741037E-7,1.1138012329213149E-7,6.9612577057582177E-8,4.350786066098886E-8,2.7192412913118036E-8,1.6995258070698773E-8,1.0622036294186734E-8,6.6387726838667085E-9,4.1492329274166932E-9,2.5932705796354332E-9,1.6207941122721457E-9,1.0129963201700909E-9,6.3312270010630699E-10,3.9570168756644184E-10,2.4731355472902614E-10,1.5457097170564132E-10,9.6606857316025818E-11,6.0379285822516138E-11,3.7737053639072583E-11,2.3585658524420359E-11,1.4741036577762725E-11,9.2131478611017034E-12,5.7582174131885659E-12,3.5988858832428531E-12,2.2493036770267834E-12,1.4058147981417398E-12,8.7863424883858742E-13,5.4914640552411719E-13,3.4321650345257319E-13,2.1451031465785826E-13,1.3406894666116139E-13]
["CAV",{"$f":"C99","v":3.7650954705270565E-2},{"$f":"C99-C100","v":2.3531846690794105E-2},{"$f":"D99-D100","v":1.4707404181746316E-2},{"$f":"E99-E100","v":9.1921276135914481E-3},{"$f":"F99-F100","v":5.7450797584946553E-3},{"$f":"G99-G100","v":3.5906748490591596E-3},{"$f":"H99-H100","v":2.2441717806619748E-3},1.4026073629137344E-3,8.7662960182108393E-4,5.4789350113817743E-4,3.4243343821136092E-4,2.1402089888210058E-4,1.3376306180131286E-4,8.3601913625820534E-5,5.2251196016137836E-5,3.2656997510086149E-5,2.0410623443803841E-5,1.2756639652377401E-5,7.9728997827358757E-6,4.9830623642099228E-6,3.1144139776312017E-6,1.9465087360195011E-6,1.2165679600121881E-6,7.6035497500761758E-7,4.7522185937976098E-7,2.9701366211235064E-7,1.8563353882021914E-7,1.1602096176263696E-7,7.2513101101648101E-8,4.5320688188530065E-8,2.8325430117831291E-8,1.7703393823644557E-8,1.1064621139777849E-8,6.9153882123611553E-9,4.3221176327257218E-9,2.7013235204535761E-9,1.6883272002834852E-9,1.0552045001771782E-9,6.5950281261073634E-10,4.121892578817102E-10,2.5761828617606885E-10,1.6101142886004302E-10,1.0063214303752688E-10,6.2895089398454296E-11,3.9309430874033937E-11,2.4568394296271211E-11,1.5355246435169508E-11,9.597029021980942E-12,5.998143138738089E-12,3.748839461711306E-12,2.3430246635695665E-12,1.464390414730979E-12,9.1524400920686185E-13,5.720275057542887E-13,3.5751719109643042E-13,2.2344824443526902E-13]
["Land & buildings"]
["OAV ($m)",null,{"$f":"B83","v":0},{"$f":"C105","v":0},{"$f":"D105","v":0},{"$f":"E105","v":0},{"$f":"F105","v":0},{"$f":"G105","v":0},{"$f":"H105","v":0},{"$f":"I105","v":0},{"$f":"J105","v":0},{"$f":"K105","v":0},{"$f":"L105","v":0},{"$f":"M105","v":0},{"$f":"N105","v":0},{"$f":"O105","v":0},{"$f":"P105","v":0},{"$f":"Q105","v":0},{"$f":"R105","v":0},{"$f":"S105","v":0},{"$f":"T105","v":0},{"$f":"U105","v":0},{"$f":"V105","v":0},{"$f":"W105","v":0},{"$f":"X105","v":0},{"$f":"Y105","v":0},{"$f":"Z105","v":0},{"$f":"AA105","v":0},{"$f":"AB105","v":0},{"$f":"AC105","v":0},{"$f":"AD105","v":0},{"$f":"AE105","v":0},{"$f":"AF105","v":0},{"$f":"AG105","v":0},{"$f":"AH105","v":0},{"$f":"AI105","v":0},{"$f":"AJ105","v":0},{"$f":"AK105","v":0},{"$f":"AL105","v":0},{"$f":"AM105","v":0},{"$f":"AN105","v":0},{"$f":"AO105","v":0},{"$f":"AP105","v":0},{"$f":"AQ105","v":0},{"$f":"AR105","v":0},{"$f":"AS105","v":0},{"$f":"AT105","v":0},{"$f":"AU105","v":0},{"$f":"AV105","v":0},{"$f":"AW105","v":0},{"$f":"AX105","v":0},{"$f":"AY105","v":0},{"$f":"AZ105","v":0},{"$f":"BA105","v":0},{"$f":"BB105","v":0},{"$f":"BC105","v":0},{"$f":"BD105","v":0}]
["Depreciation",null,{"$f":"$B$83*$C$83","v":0},{"$f":"$B$83*$C$83","v":0},0,0,0,{"$f":"$C$47*H103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C103","v":0},{"$f":"C103-C104","v":0},{"$f":"D103-D104","v":0},{"$f":"E103-E104","v":0},{"$f":"F103-F104","v":0},{"$f":"G103-G104","v":0},{"$f":"H103-H104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other assets"]
["OAV ($m)",null,{"$f":"B84","v":3.2737163814026555},{"$f":"C109","v":2.7826589241922575},{"$f":"D109","v":2.3652600855634187},{"$f":"E109","v":2.0104710727289059},{"$f":"F109","v":1.7089004118195701},{"$f":"G109","v":1.4525653500466347},{"$f":"H109","v":1.2346805475396394},{"$f":"I109","v":1.0494784654086935},{"$f":"J109","v":0.89205669559738943},{"$f":"K109","v":0.75824819125778098},{"$f":"L109","v":0.64451096256911389},{"$f":"M109","v":0.54783431818374684},{"$f":"N109","v":0.46565917045618482},{"$f":"O109","v":0.3958102948877571},{"$f":"P109","v":0.33643875065459355},{"$f":"Q109","v":0.2859729380564045},{"$f":"R109","v":0.24307699734794383},{"$f":"S109","v":0.20661544774575225},{"$f":"T109","v":0.1756231305838894},{"$f":"U109","v":0.14927966099630599},{"$f":"V109","v":0.1268877118468601},{"$f":"W109","v":0.10785455506983108},{"$f":"X109","v":9.1676371809356422E-2},{"$f":"Y109","v":7.7924916037952957E-2},{"$f":"Z109","v":6.6236178632260015E-2},{"$f":"AA109","v":5.6300751837421011E-2},{"$f":"AB109","v":4.7855639061807856E-2},{"$f":"AC109","v":4.0677293202536678E-2},{"$f":"AD109","v":3.4575699222156177E-2},{"$f":"AE109","v":2.9389344338832751E-2},{"$f":"AF109","v":2.4980942688007837E-2},{"$f":"AG109","v":2.1233801284806661E-2},{"$f":"AH109","v":1.804873109208566E-2},{"$f":"AI109","v":1.534142142827281E-2},{"$f":"AJ109","v":1.3040208214031889E-2},{"$f":"AK109","v":1.1084176981927105E-2},{"$f":"AL109","v":9.4215504346380399E-3},{"$f":"AM109","v":8.0083178694423333E-3},{"$f":"AN109","v":6.8070701890259834E-3},{"$f":"AO109","v":5.7860096606720864E-3},{"$f":"AP109","v":4.9181082115712735E-3},{"$f":"AQ109","v":4.1803919798355828E-3},{"$f":"AR109","v":3.5533331828602453E-3},{"$f":"AS109","v":3.0203332054312085E-3},{"$f":"AT109","v":2.5672832246165273E-3},{"$f":"AU109","v":2.1821907409240483E-3},{"$f":"AV109","v":1.8548621297854412E-3},{"$f":"AW109","v":1.576632810317625E-3},{"$f":"AX109","v":1.3401378887699811E-3},{"$f":"AY109","v":1.139117205454484E-3},{"$f":"AZ109","v":9.6824962463631144E-4},{"$f":"BA109","v":8.2301218094086475E-4},{"$f":"BB109","v":6.9956035379973506E-4},{"$f":"BC109","v":5.9462630072977486E-4},{"$f":"BD109","v":5.0543235562030859E-4}]
["Depreciation",null,{"$f":"C107*$C$84","v":0.49105745721039828},{"$f":"D107*$C$84","v":0.41739883862883859},{"$f":"E107*$C$84","v":0.35478901283451281},0.30157066090933587,0.25633506177293552,{"$f":"H107*$C$84","v":0.21788480250699518},{"$f":"I107*$C$84","v":0.18520208213094591},{"$f":"J107*$C$84","v":0.15742176981130401},{"$f":"K107*$C$84","v":0.13380850433960842},{"$f":"L107*$C$84","v":0.11373722868866715},{"$f":"M107*$C$84","v":9.6676644385367078E-2},{"$f":"N107*$C$84","v":8.2175147727562028E-2},{"$f":"O107*$C$84","v":6.9848875568427726E-2},{"$f":"P107*$C$84","v":5.9371544233163563E-2},{"$f":"Q107*$C$84","v":5.0465812598189032E-2},{"$f":"R107*$C$84","v":4.2895940708460673E-2},{"$f":"S107*$C$84","v":3.646154960219157E-2},{"$f":"T107*$C$84","v":3.0992317161862834E-2},{"$f":"U107*$C$84","v":2.634346958758341E-2},{"$f":"V107*$C$84","v":2.2391949149445898E-2},{"$f":"W107*$C$84","v":1.9033156777029013E-2},{"$f":"X107*$C$84","v":1.6178183260474661E-2},{"$f":"Y107*$C$84","v":1.3751455771403463E-2},{"$f":"Z107*$C$84","v":1.1688737405692944E-2},{"$f":"AA107*$C$84","v":9.9354267948390026E-3},{"$f":"AB107*$C$84","v":8.4451127756131512E-3},{"$f":"AC107*$C$84","v":7.1783458592711777E-3},{"$f":"AD107*$C$84","v":6.1015939803805014E-3},{"$f":"AE107*$C$84","v":5.1863548833234263E-3},{"$f":"AF107*$C$84","v":4.4084016508249124E-3},{"$f":"AG107*$C$84","v":3.7471414032011754E-3},{"$f":"AH107*$C$84","v":3.1850701927209992E-3},{"$f":"AI107*$C$84","v":2.7073096638128491E-3},{"$f":"AJ107*$C$84","v":2.3012132142409213E-3},{"$f":"AK107*$C$84","v":1.9560312321047833E-3},{"$f":"AL107*$C$84","v":1.6626265472890658E-3},{"$f":"AM107*$C$84","v":1.4132325651957059E-3},{"$f":"AN107*$C$84","v":1.2012476804163499E-3},{"$f":"AO107*$C$84","v":1.0210605283538974E-3},{"$f":"AP107*$C$84","v":8.6790144910081299E-4},{"$f":"AQ107*$C$84","v":7.3771623173569099E-4},{"$f":"AR107*$C$84","v":6.2705879697533739E-4},{"$f":"AS107*$C$84","v":5.3299997742903673E-4},{"$f":"AT107*$C$84","v":4.5304998081468128E-4},{"$f":"AU107*$C$84","v":3.850924836924791E-4},{"$f":"AV107*$C$84","v":3.2732861113860722E-4},{"$f":"AW107*$C$84","v":2.7822931946781614E-4},{"$f":"AX107*$C$84","v":2.3649492154764374E-4},{"$f":"AY107*$C$84","v":2.0102068331549717E-4},{"$f":"AZ107*$C$84","v":1.7086758081817259E-4},{"$f":"BA107*$C$84","v":1.4523744369544672E-4},{"$f":"BB107*$C$84","v":1.2345182714112971E-4},{"$f":"BC107*$C$84","v":1.0493405306996026E-4},{"$f":"BD107*$C$84","v":8.9193945109466231E-5},{"$f":"BE107*$C$84","v":7.581485334304628E-5}]
["CAV",{"$f":"C107","v":3.2737163814026555},{"$f":"C107-C108","v":2.7826589241922575},{"$f":"D107-D108","v":2.3652600855634187},{"$f":"E107-E108","v":2.0104710727289059},{"$f":"F107-F108","v":1.7089004118195701},{"$f":"G107-G108","v":1.4525653500466347},{"$f":"H107-H108","v":1.2346805475396394},1.0494784654086935,0.89205669559738943,0.75824819125778098,0.64451096256911389,0.54783431818374684,0.46565917045618482,0.3958102948877571,0.33643875065459355,0.2859729380564045,0.24307699734794383,0.20661544774575225,0.1756231305838894,0.14927966099630599,0.1268877118468601,0.10785455506983108,9.1676371809356422E-2,7.7924916037952957E-2,6.6236178632260015E-2,5.6300751837421011E-2,4.7855639061807856E-2,4.0677293202536678E-2,3.4575699222156177E-2,2.9389344338832751E-2,2.4980942688007837E-2,2.1233801284806661E-2,1.804873109208566E-2,1.534142142827281E-2,1.3040208214031889E-2,1.1084176981927105E-2,9.4215504346380399E-3,8.0083178694423333E-3,6.8070701890259834E-3,5.7860096606720864E-3,4.9181082115712735E-3,4.1803919798355828E-3,3.5533331828602453E-3,3.0203332054312085E-3,2.5672832246165273E-3,2.1821907409240483E-3,1.8548621297854412E-3,1.576632810317625E-3,1.3401378887699811E-3,1.139117205454484E-3,9.6824962463631144E-4,8.2301218094086475E-4,6.9956035379973506E-4,5.9462630072977486E-4,5.0543235562030859E-4,4.2961750227726229E-4]
["Repairs"]
["OAV ($m)",null,{"$f":"B85","v":0},{"$f":"C113","v":0},{"$f":"D113","v":0},{"$f":"E113","v":0},{"$f":"F113","v":0},{"$f":"G113","v":0},{"$f":"H113","v":0},{"$f":"I113","v":0},{"$f":"J113","v":0},{"$f":"K113","v":0},{"$f":"L113","v":0},{"$f":"M113","v":0},{"$f":"N113","v":0},{"$f":"O113","v":0},{"$f":"P113","v":0},{"$f":"Q113","v":0},{"$f":"R113","v":0},{"$f":"S113","v":0},{"$f":"T113","v":0},{"$f":"U113","v":0},{"$f":"V113","v":0},{"$f":"W113","v":0},{"$f":"X113","v":0},{"$f":"Y113","v":0},{"$f":"Z113","v":0},{"$f":"AA113","v":0},{"$f":"AB113","v":0},{"$f":"AC113","v":0},{"$f":"AD113","v":0},{"$f":"AE113","v":0},{"$f":"AF113","v":0},{"$f":"AG113","v":0},{"$f":"AH113","v":0},{"$f":"AI113","v":0},{"$f":"AJ113","v":0},{"$f":"AK113","v":0},{"$f":"AL113","v":0},{"$f":"AM113","v":0},{"$f":"AN113","v":0},{"$f":"AO113","v":0},{"$f":"AP113","v":0},{"$f":"AQ113","v":0},{"$f":"AR113","v":0},{"$f":"AS113","v":0},{"$f":"AT113","v":0},{"$f":"AU113","v":0},{"$f":"AV113","v":0},{"$f":"AW113","v":0},{"$f":"AX113","v":0},{"$f":"AY113","v":0},{"$f":"AZ113","v":0},{"$f":"BA113","v":0},{"$f":"BB113","v":0},{"$f":"BC113","v":0},{"$f":"BD113","v":0}]
["Depreciation",null,{"$f":"$C$85*C111","v":0},{"$f":"$C$85*D111","v":0},{"$f":"$C$85*E111","v":0},{"$f":"$C$85*F111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C111","v":0},{"$f":"C111-C112","v":0},{"$f":"D111-D112","v":0},{"$f":"E111-E112","v":0},{"$f":"F111-F112","v":0},{"$f":"G111-G112","v":0},{"$f":"H111-H112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL Group 3"]
["OAV ($m)",null,{"$f":"C95+C99+C103+C107+C111","v":32.608799535582023},{"$f":"D95+D99+D103+D107+D111","v":31.224700004372927},29.945921446230344,28.75863853813312,27.651451569234968,26.614857920222889,25.640865557787684,24.722703686084966,23.854601260113167,23.031613981625458,22.249486755967865,21.50454269824435,20.793592461904858,20.11385943933665,19.46291757810982,18.838639374025348,18.239152173573679,17.662801327019626,17.108119032438871,16.573797935145212,16.058668718614783,15.561681057161893,15.081887407293141,14.618429200741279,14.170525072472019,13.737460814910445,13.318580797772929,12.913280633108753,12.521000898903955,12.141221763013156,11.773458373166465,11.417256899076637,11.072191129842491,10.737859544398871,10.413882785109703,10.099901475079598,9.7955743286574233,9.5005765121630716,9.214598218289801,8.9373434230908959,8.6685287990966824,8.407882762049514,8.1551446320949008,7.9100638931153924,7.672399536315579,7.4419194762255971,7.2184000290414412,7.0016254447093269,6.7913874854274976,6.5874850443159518,6.3897237989205244,6.1979158949971449,6.0118796566850117,5.8314393197416905,5.6564247849931553]
["Depreciation",null,{"$f":"C96+C100+C104+C108+C112","v":1.3840995312090976},{"$f":"D96+D100+D104+D108+D112","v":1.2787785581425826},1.1872829080972229,1.1071869688981513,1.0365936490120782,0.97399236243520826,0.91816187170271546,0.86810242597179732,0.82298727848771014,0.78212722565758996,0.74494405772351258,0.7109502363394945,0.67973302256820944,0.6509418612268314,0.62427820408447132,0.59948720045166992,0.57635084655405178,0.55468229458075913,0.53432109729365784,0.51512921653042865,0.49698766145288892,0.47979364986875039,0.46345820655186321,0.44790412826925907,0.43306425756157324,0.41888001713751732,0.40530016466417568,0.39227973420479878,0.37977913589079726,0.36776338984669205,0.35620147408982822,0.34506576923414678,0.33433158544361924,0.32397675928916786,0.31398131003010554,0.30432714642217579,0.29499781649435214,0.28597829387327078,0.27725479519890556,0.2688146239942128,0.26064603704716732,0.2527381299546147,0.2450807389795083,0.23766435679981229,0.23048006008998312,0.2235194471841549,0.21677458433211505,0.2102379592818289,0.20390244111154668,0.19776124539542642,0.19180790392338043,0.18603623831213245,0.18044033694332209,0.17501453474853565,0.16975339543259241]
["CAV",{"$f":"B97+B101+B105+B109+B113","v":32.608799535582023},{"$f":"C97+C101+C105+C109+C113","v":31.224700004372927},29.945921446230344,28.75863853813312,27.651451569234968,26.614857920222889,25.640865557787684,24.722703686084966,23.854601260113167,23.031613981625458,22.249486755967865,21.50454269824435,20.793592461904858,20.11385943933665,19.46291757810982,18.838639374025348,18.239152173573679,17.662801327019626,17.108119032438871,16.573797935145212,16.058668718614783,15.561681057161893,15.081887407293141,14.618429200741279,14.170525072472019,13.737460814910445,13.318580797772929,12.913280633108753,12.521000898903955,12.141221763013156,11.773458373166465,11.417256899076637,11.072191129842491,10.737859544398871,10.413882785109703,10.099901475079598,9.7955743286574233,9.5005765121630716,9.214598218289801,8.9373434230908959,8.6685287990966824,8.407882762049514,8.1551446320949008,7.9100638931153924,7.672399536315579,7.4419194762255971,7.2184000290414412,7.0016254447093269,6.7913874854274976,6.5874850443159518,6.3897237989205244,6.1979158949971449,6.0118796566850117,5.8314393197416905,5.6564247849931553,5.4866713895605628]
[]
[]
["Group 4",2013,"Tax Depn rate"]
["Post Ralph up to 9 May 2006","Opening Bal","Declining Balance"]
["Mains & Services",{"$f":"Input!G390","v":62.197795555678653},{"$f":"Input!H390","v":7.4999999999999997E-2}]
["Meters ",{"$f":"Input!G391","v":0.22141445647415922},{"$f":"Input!H391","v":0.375}]
["Land & buildings",{"$f":"Input!G392","v":0},{"$f":"Input!H392","v":2.5000000000000001E-2}]
["Other Assets",{"$f":"Input!G393","v":3.7816889129751576},{"$f":"Input!H393","v":0.15}]
["Repairs",{"$f":"Input!G394","v":0},{"$f":"Input!H394","v":1}]
[]
[]
[]
[]
[]
[null,{"$f":"SUM(B122:B131)","v":66.200898925127973}]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
[{"$f":"A122","v":"Mains & Services"}]
["OAV ($m)",null,{"$f":"B122","v":62.197795555678653},{"$f":"C138","v":57.532960889002752},{"$f":"D138","v":53.217988822327548},{"$f":"E138","v":49.226639660652985},{"$f":"F138","v":45.53464168610401},{"$f":"G138","v":42.11954355964621},{"$f":"H138","v":38.960577792672744},{"$f":"I138","v":36.038534458222287},{"$f":"J138","v":33.335644373855615},{"$f":"K138","v":30.835471045816444},{"$f":"L138","v":28.52281071738021},{"$f":"M138","v":26.383599913576695},{"$f":"N138","v":24.404829920058443},{"$f":"O138","v":22.574467676054059},{"$f":"P138","v":20.881382600350005},{"$f":"Q138","v":19.315278905323755},{"$f":"R138","v":17.866632987424474},{"$f":"S138","v":16.526635513367637},{"$f":"T138","v":15.287137849865065},{"$f":"U138","v":14.140602511125184},{"$f":"V138","v":13.080057322790795},{"$f":"W138","v":12.099053023581485},{"$f":"X138","v":11.191624046812873},{"$f":"Y138","v":10.352252243301907},{"$f":"Z138","v":9.5758333250542638},{"$f":"AA138","v":8.8576458256751938},{"$f":"AB138","v":8.1933223887495537},{"$f":"AC138","v":7.5788232095933372},{"$f":"AD138","v":7.010411468873837},{"$f":"AE138","v":6.484630608708299},{"$f":"AF138","v":5.9982833130551763},{"$f":"AG138","v":5.5484120645760377},{"$f":"AH138","v":5.1322811597328348},{"$f":"AI138","v":4.7473600727528726},{"$f":"AJ138","v":4.3913080672964071},{"$f":"AK138","v":4.0619599622491762},{"$f":"AL138","v":3.7573129650804882},{"$f":"AM138","v":3.4755144926994515},{"$f":"AN138","v":3.2148509057469927},{"$f":"AO138","v":2.9737370878159681},{"$f":"AP138","v":2.7507068062297706},{"$f":"AQ138","v":2.5444037957625376},{"$f":"AR138","v":2.3535735110803473},{"$f":"AS138","v":2.1770554977493211},{"$f":"AT138","v":2.0137763354181222},{"$f":"AU138","v":1.8627431102617631},{"$f":"AV138","v":1.7230373769921308},{"$f":"AW138","v":1.5938095737177209},{"$f":"AX138","v":1.4742738556888919},{"$f":"AY138","v":1.363703316512225},{"$f":"AZ138","v":1.2614255677738082},{"$f":"BA138","v":1.1668186501907727},{"$f":"BB138","v":1.0793072514264648},{"$f":"BC138","v":0.99835920756947993},{"$f":"BD138","v":0.92348226700176894}]
["Depreciation",null,{"$f":"C136*$C$122","v":4.6648346666758984},{"$f":"D136*$C$122","v":4.3149720666752058},3.9913491616745658,3.6919979745489737,3.4150981264578006,3.1589657669734659,2.9220433344504557,2.7028900843666714,2.5001733280391711,2.312660328436233,2.1392108038035156,1.9787699935182521,1.8303622440043832,1.6930850757040543,1.5661036950262504,1.4486459178992817,1.3399974740568354,1.2394976635025727,1.1465353387398798,1.0605451883343888,0.98100429920930954,0.90742897676861134,0.83937180351096541,0.77641891824764298,0.71818749937906978,0.66432343692563955,0.61449917915621655,0.56841174071950029,0.52578086016553771,0.4863472956531224,0.44987124847913817,0.41613090484320281,0.38492108697996258,0.35605200545646543,0.3293481050472305,0.30464699716868821,0.28179847238103661,0.26066358695245884,0.24111381793102443,0.22303028158619762,0.20630301046723279,0.19083028468219032,0.17651801333102604,0.16327916233119907,0.15103322515635917,0.13970573326963223,0.1292278032744098,0.11953571802882906,0.11057053917666688,0.10227774873841687,9.4606917583035618E-2,8.7511398764307954E-2,8.0948043856984855E-2,7.4876940567710992E-2,6.9261170025132671E-2]
["CAV",{"$f":"C136","v":62.197795555678653},{"$f":"C136-C137","v":57.532960889002752},{"$f":"D136-D137","v":53.217988822327548},{"$f":"E136-E137","v":49.226639660652985},{"$f":"F136-F137","v":45.53464168610401},{"$f":"G136-G137","v":42.11954355964621},{"$f":"H136-H137","v":38.960577792672744},36.038534458222287,33.335644373855615,30.835471045816444,28.52281071738021,26.383599913576695,24.404829920058443,22.574467676054059,20.881382600350005,19.315278905323755,17.866632987424474,16.526635513367637,15.287137849865065,14.140602511125184,13.080057322790795,12.099053023581485,11.191624046812873,10.352252243301907,9.5758333250542638,8.8576458256751938,8.1933223887495537,7.5788232095933372,7.010411468873837,6.484630608708299,5.9982833130551763,5.5484120645760377,5.1322811597328348,4.7473600727528726,4.3913080672964071,4.0619599622491762,3.7573129650804882,3.4755144926994515,3.2148509057469927,2.9737370878159681,2.7507068062297706,2.5444037957625376,2.3535735110803473,2.1770554977493211,2.0137763354181222,1.8627431102617631,1.7230373769921308,1.5938095737177209,1.4742738556888919,1.363703316512225,1.2614255677738082,1.1668186501907727,1.0793072514264648,0.99835920756947993,0.92348226700176894,0.85422109697663628]
[{"$f":"A123","v":"Meters "}]
["OAV ($m)",null,{"$f":"B123","v":0.22141445647415922},{"$f":"C142","v":0.13838403529634952},{"$f":"D142","v":8.6490022060218441E-2},{"$f":"E142","v":5.4056263787636526E-2},{"$f":"F142","v":3.3785164867272829E-2},{"$f":"G142","v":2.111572804204552E-2},{"$f":"H142","v":1.319733002627845E-2},{"$f":"I142","v":8.2483312664240315E-3},{"$f":"J142","v":5.1552070415150199E-3},{"$f":"K142","v":3.2220044009468873E-3},{"$f":"L142","v":2.0137527505918046E-3},{"$f":"M142","v":1.2585954691198779E-3},{"$f":"N142","v":7.8662216819992367E-4},{"$f":"O142","v":4.9163885512495226E-4},{"$f":"P142","v":3.0727428445309515E-4},{"$f":"Q142","v":1.9204642778318447E-4},{"$f":"R142","v":1.200290173644903E-4},{"$f":"S142","v":7.5018135852806427E-5},{"$f":"T142","v":4.6886334908004017E-5},{"$f":"U142","v":2.9303959317502511E-5},{"$f":"V142","v":1.8314974573439068E-5},{"$f":"W142","v":1.1446859108399417E-5},{"$f":"X142","v":7.1542869427496357E-6},{"$f":"Y142","v":4.4714293392185225E-6},{"$f":"Z142","v":2.7946433370115767E-6},{"$f":"AA142","v":1.7466520856322354E-6},{"$f":"AB142","v":1.0916575535201472E-6},{"$f":"AC142","v":6.8228597095009202E-7},{"$f":"AD142","v":4.2642873184380754E-7},{"$f":"AE142","v":2.665179574023797E-7},{"$f":"AF142","v":1.6657372337648732E-7},{"$f":"AG142","v":1.0410857711030457E-7},{"$f":"AH142","v":6.506786069394035E-8},{"$f":"AI142","v":4.0667412933712716E-8},{"$f":"AJ142","v":2.5417133083570449E-8},{"$f":"AK142","v":1.588570817723153E-8},{"$f":"AL142","v":9.9285676107697065E-9},{"$f":"AM142","v":6.2053547567310662E-9},{"$f":"AN142","v":3.8783467229569161E-9},{"$f":"AO142","v":2.4239667018480725E-9},{"$f":"AP142","v":1.5149791886550453E-9},{"$f":"AQ142","v":9.4686199290940323E-10},{"$f":"AR142","v":5.9178874556837707E-10},{"$f":"AS142","v":3.6986796598023567E-10},{"$f":"AT142","v":2.311674787376473E-10},{"$f":"AU142","v":1.4447967421102955E-10},{"$f":"AV142","v":9.0299796381893468E-11},{"$f":"AW142","v":5.6437372738683418E-11},{"$f":"AX142","v":3.5273357961677134E-11},{"$f":"AY142","v":2.204584872604821E-11},{"$f":"AZ142","v":1.3778655453780132E-11},{"$f":"BA142","v":8.6116596586125818E-12},{"$f":"BB142","v":5.3822872866328636E-12},{"$f":"BC142","v":3.3639295541455396E-12},{"$f":"BD142","v":2.1024559713409621E-12}]
["Depreciation",null,{"$f":"C140*$C$123","v":8.3030421177809705E-2},{"$f":"D140*$C$123","v":5.1894013236131069E-2},3.2433758272581915E-2,2.0271098920363696E-2,1.2669436825227311E-2,7.91839801576707E-3,4.9489987598544186E-3,3.0931242249090116E-3,1.9332026405681326E-3,1.2082516503550828E-3,7.5515728147192672E-4,4.719733009199542E-4,2.949833130749714E-4,1.8436457067185711E-4,1.1522785666991068E-4,7.2017410418694173E-5,4.5010881511683863E-5,2.813180094480241E-5,1.7582375590501506E-5,1.0988984744063442E-5,6.8681154650396505E-6,4.2925721656497818E-6,2.6828576035311132E-6,1.6767860022069458E-6,1.0479912513793413E-6,6.5499453211208823E-7,4.0937158257005517E-7,2.5585723910628448E-7,1.5991077444142784E-7,9.9944234025892381E-8,6.2465146266182748E-8,3.9040716416364214E-8,2.4400447760227631E-8,1.5250279850142267E-8,9.5314249063389192E-9,5.9571405664618233E-9,3.7232128540386399E-9,2.32700803377415E-9,1.4543800211088437E-9,9.0898751319302723E-10,5.6811719574564202E-10,3.5507324734102621E-10,2.219207795881414E-10,1.3870048724258837E-10,8.6687804526617738E-11,5.4179877829136081E-11,3.3862423643210051E-11,2.1164014777006281E-11,1.3227509235628925E-11,8.267193272268078E-12,5.1669957951675496E-12,3.2293723719797182E-12,2.0183577324873241E-12,1.2614735828045774E-12,7.884209892528608E-13]
["CAV",{"$f":"C140","v":0.22141445647415922},{"$f":"C140-C141","v":0.13838403529634952},{"$f":"D140-D141","v":8.6490022060218441E-2},{"$f":"E140-E141","v":5.4056263787636526E-2},{"$f":"F140-F141","v":3.3785164867272829E-2},{"$f":"G140-G141","v":2.111572804204552E-2},{"$f":"H140-H141","v":1.319733002627845E-2},8.2483312664240315E-3,5.1552070415150199E-3,3.2220044009468873E-3,2.0137527505918046E-3,1.2585954691198779E-3,7.8662216819992367E-4,4.9163885512495226E-4,3.0727428445309515E-4,1.9204642778318447E-4,1.200290173644903E-4,7.5018135852806427E-5,4.6886334908004017E-5,2.9303959317502511E-5,1.8314974573439068E-5,1.1446859108399417E-5,7.1542869427496357E-6,4.4714293392185225E-6,2.7946433370115767E-6,1.7466520856322354E-6,1.0916575535201472E-6,6.8228597095009202E-7,4.2642873184380754E-7,2.665179574023797E-7,1.6657372337648732E-7,1.0410857711030457E-7,6.506786069394035E-8,4.0667412933712716E-8,2.5417133083570449E-8,1.588570817723153E-8,9.9285676107697065E-9,6.2053547567310662E-9,3.8783467229569161E-9,2.4239667018480725E-9,1.5149791886550453E-9,9.4686199290940323E-10,5.9178874556837707E-10,3.6986796598023567E-10,2.311674787376473E-10,1.4447967421102955E-10,9.0299796381893468E-11,5.6437372738683418E-11,3.5273357961677134E-11,2.204584872604821E-11,1.3778655453780132E-11,8.6116596586125818E-12,5.3822872866328636E-12,3.3639295541455396E-12,2.1024559713409621E-12,1.3140349820881012E-12]
[{"$f":"A124","v":"Land & buildings"}]
["OAV ($m)",null,{"$f":"B124","v":0},{"$f":"C146","v":0},{"$f":"D146","v":0},{"$f":"E146","v":0},{"$f":"F146","v":0},{"$f":"G146","v":0},{"$f":"H146","v":0},{"$f":"I146","v":0},{"$f":"J146","v":0},{"$f":"K146","v":0},{"$f":"L146","v":0},{"$f":"M146","v":0},{"$f":"N146","v":0},{"$f":"O146","v":0},{"$f":"P146","v":0},{"$f":"Q146","v":0},{"$f":"R146","v":0},{"$f":"S146","v":0},{"$f":"T146","v":0},{"$f":"U146","v":0},{"$f":"V146","v":0},{"$f":"W146","v":0},{"$f":"X146","v":0},{"$f":"Y146","v":0},{"$f":"Z146","v":0},{"$f":"AA146","v":0},{"$f":"AB146","v":0},{"$f":"AC146","v":0},{"$f":"AD146","v":0},{"$f":"AE146","v":0},{"$f":"AF146","v":0},{"$f":"AG146","v":0},{"$f":"AH146","v":0},{"$f":"AI146","v":0},{"$f":"AJ146","v":0},{"$f":"AK146","v":0},{"$f":"AL146","v":0},{"$f":"AM146","v":0},{"$f":"AN146","v":0},{"$f":"AO146","v":0},{"$f":"AP146","v":0},{"$f":"AQ146","v":0},{"$f":"AR146","v":0},{"$f":"AS146","v":0},{"$f":"AT146","v":0},{"$f":"AU146","v":0},{"$f":"AV146","v":0},{"$f":"AW146","v":0},{"$f":"AX146","v":0},{"$f":"AY146","v":0},{"$f":"AZ146","v":0},{"$f":"BA146","v":0},{"$f":"BB146","v":0},{"$f":"BC146","v":0},{"$f":"BD146","v":0}]
["Depreciation",null,{"$f":"C144*$C$124","v":0},{"$f":"D144*$C$124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C144","v":0},{"$f":"C144-C145","v":0},{"$f":"D144-D145","v":0},{"$f":"E144-E145","v":0},{"$f":"F144-F145","v":0},{"$f":"G144-G145","v":0},{"$f":"H144-H145","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":"Other Assets"}]
["OAV ($m)",null,{"$f":"B125","v":3.7816889129751576},{"$f":"C150","v":3.2144355760288841},{"$f":"D150","v":2.7322702396245515},{"$f":"E150","v":2.3224297036808688},{"$f":"F150","v":1.9740652481287384},{"$f":"G150","v":1.6779554609094276},{"$f":"H150","v":1.4262621417730135},{"$f":"I150","v":1.2123228205070615},{"$f":"J150","v":1.0304743974310022},{"$f":"K150","v":0.87590323781635193},{"$f":"L150","v":0.74451775214389915},{"$f":"M150","v":0.63284008932231428},{"$f":"N150","v":0.53791407592396712},{"$f":"O150","v":0.45722696453537204},{"$f":"P150","v":0.38864291985506622},{"$f":"Q150","v":0.33034648187680626},{"$f":"R150","v":0.28079450959528535},{"$f":"S150","v":0.23867533315599254},{"$f":"T150","v":0.20287403318259367},{"$f":"U150","v":0.17244292820520463},{"$f":"V150","v":0.14657648897442394},{"$f":"W150","v":0.12459001562826034},{"$f":"X150","v":0.1059015132840213},{"$f":"Y150","v":9.0016286291418099E-2},{"$f":"Z150","v":7.651384334770539E-2},{"$f":"AA150","v":6.5036766845549585E-2},{"$f":"AB150","v":5.5281251818717146E-2},{"$f":"AC150","v":4.6989064045909579E-2},{"$f":"AD150","v":3.9940704439023145E-2},{"$f":"AE150","v":3.3949598773169672E-2},{"$f":"AF150","v":2.8857158957194221E-2},{"$f":"AG150","v":2.4528585113615088E-2},{"$f":"AH150","v":2.0849297346572825E-2},{"$f":"AI150","v":1.77219027445869E-2},{"$f":"AJ150","v":1.5063617332898866E-2},{"$f":"AK150","v":1.2804074732964035E-2},{"$f":"AL150","v":1.0883463523019429E-2},{"$f":"AM150","v":9.2509439945665153E-3},{"$f":"AN150","v":7.8633023953815374E-3},{"$f":"AO150","v":6.6838070360743067E-3},{"$f":"AP150","v":5.6812359806631607E-3},{"$f":"AQ150","v":4.8290505835636866E-3},{"$f":"AR150","v":4.1046929960291334E-3},{"$f":"AS150","v":3.4889890466247636E-3},{"$f":"AT150","v":2.9656406896310492E-3},{"$f":"AU150","v":2.5207945861863918E-3},{"$f":"AV150","v":2.1426753982584329E-3},{"$f":"AW150","v":1.8212740885196681E-3},{"$f":"AX150","v":1.5480829752417178E-3},{"$f":"AY150","v":1.3158705289554602E-3},{"$f":"AZ150","v":1.1184899496121412E-3},{"$f":"BA150","v":9.5071645717031993E-4},{"$f":"BB150","v":8.0810898859477189E-4},{"$f":"BC150","v":6.8689264030555612E-4},{"$f":"BD150","v":5.8385874425972268E-4}]
["Depreciation",null,{"$f":"C148*$C$125","v":0.56725333694627367},{"$f":"D148*$C$125","v":0.48216533640433257},0.40984053594368269,0.3483644555521303,0.29610978721931075,0.25169331913641413,0.21393932126595203,0.18184842307605922,0.15457115961465032,0.13138548567245278,0.11167766282158487,9.4926013398347137E-2,8.0687111388595065E-2,6.8584044680305808E-2,5.8296437978259931E-2,4.9551972281520938E-2,4.2119176439292798E-2,3.5801299973398877E-2,3.0431104977389049E-2,2.5866439230780695E-2,2.198647334616359E-2,1.868850234423905E-2,1.5885226992603193E-2,1.3502442943712714E-2,1.1477076502155808E-2,9.7555150268324366E-3,8.2921877728075709E-3,7.0483596068864366E-3,5.9911056658534714E-3,5.0924398159754502E-3,4.3285738435791333E-3,3.6792877670422629E-3,3.1273946019859237E-3,2.658285411688035E-3,2.2595425999348299E-3,1.9206112099446051E-3,1.6325195284529143E-3,1.3876415991849772E-3,1.1794953593072305E-3,1.002571055411146E-3,8.5218539709947406E-4,7.2435758753455293E-4,6.1570394940437E-4,5.2334835699371451E-4,4.4484610344465734E-4,3.7811918792795873E-4,3.2140130973876493E-4,2.7319111327795022E-4,2.3221244628625766E-4,1.9738057934331902E-4,1.6777349244182117E-4,1.4260746857554799E-4,1.2121634828921577E-4,1.0303389604583341E-4,8.7578811638958402E-5]
["CAV",{"$f":"C148","v":3.7816889129751576},{"$f":"C148-C149","v":3.2144355760288841},{"$f":"D148-D149","v":2.7322702396245515},{"$f":"E148-E149","v":2.3224297036808688},{"$f":"F148-F149","v":1.9740652481287384},{"$f":"G148-G149","v":1.6779554609094276},{"$f":"H148-H149","v":1.4262621417730135},1.2123228205070615,1.0304743974310022,0.87590323781635193,0.74451775214389915,0.63284008932231428,0.53791407592396712,0.45722696453537204,0.38864291985506622,0.33034648187680626,0.28079450959528535,0.23867533315599254,0.20287403318259367,0.17244292820520463,0.14657648897442394,0.12459001562826034,0.1059015132840213,9.0016286291418099E-2,7.651384334770539E-2,6.5036766845549585E-2,5.5281251818717146E-2,4.6989064045909579E-2,3.9940704439023145E-2,3.3949598773169672E-2,2.8857158957194221E-2,2.4528585113615088E-2,2.0849297346572825E-2,1.77219027445869E-2,1.5063617332898866E-2,1.2804074732964035E-2,1.0883463523019429E-2,9.2509439945665153E-3,7.8633023953815374E-3,6.6838070360743067E-3,5.6812359806631607E-3,4.8290505835636866E-3,4.1046929960291334E-3,3.4889890466247636E-3,2.9656406896310492E-3,2.5207945861863918E-3,2.1426753982584329E-3,1.8212740885196681E-3,1.5480829752417178E-3,1.3158705289554602E-3,1.1184899496121412E-3,9.5071645717031993E-4,8.0810898859477189E-4,6.8689264030555612E-4,5.8385874425972268E-4,4.9627993262076433E-4]
["Repairs"]
["OAV ($m)",null,{"$f":"B126","v":0},{"$f":"C154","v":0},{"$f":"D154","v":0},{"$f":"E154","v":0},{"$f":"F154","v":0},{"$f":"G154","v":0},{"$f":"H154","v":0},{"$f":"I154","v":0},{"$f":"J154","v":0},{"$f":"K154","v":0},{"$f":"L154","v":0},{"$f":"M154","v":0},{"$f":"N154","v":0},{"$f":"O154","v":0},{"$f":"P154","v":0},{"$f":"Q154","v":0},{"$f":"R154","v":0},{"$f":"S154","v":0},{"$f":"T154","v":0},{"$f":"U154","v":0},{"$f":"V154","v":0},{"$f":"W154","v":0},{"$f":"X154","v":0},{"$f":"Y154","v":0},{"$f":"Z154","v":0},{"$f":"AA154","v":0},{"$f":"AB154","v":0},{"$f":"AC154","v":0},{"$f":"AD154","v":0},{"$f":"AE154","v":0},{"$f":"AF154","v":0},{"$f":"AG154","v":0},{"$f":"AH154","v":0},{"$f":"AI154","v":0},{"$f":"AJ154","v":0},{"$f":"AK154","v":0},{"$f":"AL154","v":0},{"$f":"AM154","v":0},{"$f":"AN154","v":0},{"$f":"AO154","v":0},{"$f":"AP154","v":0},{"$f":"AQ154","v":0},{"$f":"AR154","v":0},{"$f":"AS154","v":0},{"$f":"AT154","v":0},{"$f":"AU154","v":0},{"$f":"AV154","v":0},{"$f":"AW154","v":0},{"$f":"AX154","v":0},{"$f":"AY154","v":0},{"$f":"AZ154","v":0},{"$f":"BA154","v":0},{"$f":"BB154","v":0},{"$f":"BC154","v":0},{"$f":"BD154","v":0}]
["Depreciation",null,{"$f":"$C$126*C152","v":0},{"$f":"$C$126*D152","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C152","v":0},{"$f":"C152-C153","v":0},{"$f":"D152-D153","v":0},{"$f":"E152-E153","v":0},{"$f":"F152-F153","v":0},{"$f":"G152-G153","v":0},{"$f":"H152-H153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL Group 4"]
["OAV ($m)",null,{"$f":"C136+C140+C144+C148+C152","v":66.200898925127973},{"$f":"D136+D140+D144+D148+D152","v":60.885780500327982},56.036749084012321,51.603125628121489,47.542492099100023,43.818614748597689,40.40003726447204,37.259105609995771,34.371273978328134,31.714596288033743,29.269342222274702,27.017698598368131,24.943530618150611,23.032186279444556,21.270332794489523,19.645817433628345,18.147547526037123,16.765385864659482,15.490058769382568,14.313074743289707,13.226652126739792,12.223654486068854,11.297532714383836,10.442273001022663,9.6523499630453049,8.9226843391728288,8.2486047322258251,7.6258129559252179,7.0503525997415917,6.5185804739994255,6.0271406385860944,5.5729407537982301,5.1531305221472685,4.7650820161648717,4.4063717100464395,4.0747640528678479,3.7681964385320752,3.4847654428993731,3.2227142120207208,2.9804208972760091,2.7563880437254129,2.5492328472929633,2.3576782046681655,2.1805444871658142,2.0167419763389209,1.8652639049924293,1.7251800524806891,1.5956308478626779,1.4758219386994069,1.3650191870632264,1.2625440577371991,1.1677693666565545,1.0801153604204419,0.99904610021314944,0.92406612574813107]
["Depreciation",null,{"$f":"C137+C141+C145+C149+C153","v":5.3151184247999819},{"$f":"D137+D141+D145+D149+D153","v":4.84903141631567},4.4336234558908298,4.0606335290214677,3.7238773505023386,3.4185774841256471,3.1409316544762622,2.8878316316676393,2.6566776902943894,2.4452540657590407,2.2516436239065727,2.0741679802175192,1.9113443387060531,1.761853484955032,1.6245153608611802,1.4982699075912214,1.38216166137764,1.2753270952769165,1.1769840260928595,1.0864226165499138,1.0029976406709382,0.92612177168501597,0.85525971336117212,0.78992303797735786,0.72966562387247691,0.67407960694700408,0.62279177630060667,0.57546035618362579,0.53177212574216559,0.49143983541333186,0.45419988478786361,0.41981023165096149,0.38804850598239626,0.35871030611843335,0.33160765717859025,0.30656761433577334,0.28343099563270235,0.26205123087865184,0.24229331474471169,0.22403285355059629,0.20715519643244945,0.19155464262479813,0.17713371750235121,0.16380251082689329,0.15147807134649163,0.14008385251174008,0.12954920461801098,0.11980890916327103,0.11080275163618064,0.10247512932602738,9.477469108064443E-2,8.7654006236112872E-2,8.1069260207292423E-2,7.4979974465018306E-2,6.9348748837560051E-2]
["CAV",{"$f":"B138+B142+B146+B150+B154","v":66.200898925127973},{"$f":"C138+C142+C146+C150+C154","v":60.885780500327982},56.036749084012321,51.603125628121489,47.542492099100023,43.818614748597689,40.40003726447204,37.259105609995771,34.371273978328134,31.714596288033743,29.269342222274702,27.017698598368131,24.943530618150611,23.032186279444556,21.270332794489523,19.645817433628345,18.147547526037123,16.765385864659482,15.490058769382568,14.313074743289707,13.226652126739792,12.223654486068854,11.297532714383836,10.442273001022663,9.6523499630453049,8.9226843391728288,8.2486047322258251,7.6258129559252179,7.0503525997415917,6.5185804739994255,6.0271406385860944,5.5729407537982301,5.1531305221472685,4.7650820161648717,4.4063717100464395,4.0747640528678479,3.7681964385320752,3.4847654428993731,3.2227142120207208,2.9804208972760091,2.7563880437254129,2.5492328472929633,2.3576782046681655,2.1805444871658142,2.0167419763389209,1.8652639049924293,1.7251800524806891,1.5956308478626779,1.4758219386994069,1.3650191870632264,1.2625440577371991,1.1677693666565545,1.0801153604204419,0.99904610021314944,0.92406612574813107,0.85471737691057115]
[]
[]
["Group 5",2013,"Tax Depn rate"]
["Post Ralph up to 9 May 2006","Opening Bal","Declining Balance"]
["Mains & Services",{"$f":"Input!G402","v":54.580002054389809},{"$f":"Input!H402","v":0.1}]
["Meters ",{"$f":"Input!G403","v":0.20783799582148249},{"$f":"Input!H403","v":0.375}]
["Land & buildings",{"$f":"Input!G404","v":0},{"$f":"Input!H404","v":2.5000000000000001E-2}]
["Other Assets",{"$f":"Input!G405","v":0.41435021430000701},{"$f":"Input!H405","v":0.2}]
["Repairs",{"$f":"Input!G406","v":0},{"$f":"Input!H406","v":1}]
[]
[]
[]
[]
[]
[null,{"$f":"SUM(B163:B172)","v":55.202190264511302}]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
[{"$f":"A163","v":"Mains & Services"}]
["OAV ($m)",null,{"$f":"B163","v":54.580002054389809},{"$f":"C179","v":49.122001848950831},{"$f":"D179","v":44.209801664055746},{"$f":"E179","v":39.788821497650169},{"$f":"F179","v":35.809939347885148},{"$f":"G179","v":32.228945413096632},{"$f":"H179","v":29.006050871786968},{"$f":"I179","v":26.105445784608271},{"$f":"J179","v":23.494901206147443},{"$f":"K179","v":21.1454110855327},{"$f":"L179","v":19.030869976979432},{"$f":"M179","v":17.127782979281488},{"$f":"N179","v":15.415004681353338},{"$f":"O179","v":13.873504213218004},{"$f":"P179","v":12.486153791896204},{"$f":"Q179","v":11.237538412706582},{"$f":"R179","v":10.113784571435925},{"$f":"S179","v":9.1024061142923323},{"$f":"T179","v":8.1921655028630997},{"$f":"U179","v":7.3729489525767899},{"$f":"V179","v":6.635654057319111},{"$f":"W179","v":5.9720886515871996},{"$f":"X179","v":5.3748797864284796},{"$f":"Y179","v":4.8373918077856315},{"$f":"Z179","v":4.3536526270070688},{"$f":"AA179","v":3.9182873643063618},{"$f":"AB179","v":3.5264586278757255},{"$f":"AC179","v":3.1738127650881527},{"$f":"AD179","v":2.8564314885793376},{"$f":"AE179","v":2.5707883397214037},{"$f":"AF179","v":2.3137095057492632},{"$f":"AG179","v":2.0823385551743367},{"$f":"AH179","v":1.8741046996569031},{"$f":"AI179","v":1.6866942296912129},{"$f":"AJ179","v":1.5180248067220916},{"$f":"AK179","v":1.3662223260498825},{"$f":"AL179","v":1.2296000934448943},{"$f":"AM179","v":1.1066400841004049},{"$f":"AN179","v":0.99597607569036439},{"$f":"AO179","v":0.89637846812132793},{"$f":"AP179","v":0.80674062130919511},{"$f":"AQ179","v":0.72606655917827556},{"$f":"AR179","v":0.65345990326044801},{"$f":"AS179","v":0.58811391293440318},{"$f":"AT179","v":0.52930252164096281},{"$f":"AU179","v":0.47637226947686651},{"$f":"AV179","v":0.42873504252917982},{"$f":"AW179","v":0.38586153827626185},{"$f":"AX179","v":0.34727538444863565},{"$f":"AY179","v":0.31254784600377206},{"$f":"AZ179","v":0.28129306140339483},{"$f":"BA179","v":0.25316375526305535},{"$f":"BB179","v":0.22784737973674982},{"$f":"BC179","v":0.20506264176307484},{"$f":"BD179","v":0.18455637758676735}]
["Depreciation",null,{"$f":"C177*$C$163","v":5.4580002054389816},{"$f":"D177*$C$163","v":4.9122001848950836},4.4209801664055748,3.9788821497650169,3.5809939347885149,3.2228945413096635,2.9006050871786968,2.6105445784608272,2.3494901206147443,2.1145411085532699,1.9030869976979432,1.712778297928149,1.5415004681353339,1.3873504213218004,1.2486153791896204,1.1237538412706582,1.0113784571435926,0.91024061142923329,0.81921655028631002,0.73729489525767899,0.66356540573191114,0.59720886515871996,0.53748797864284803,0.48373918077856315,0.43536526270070691,0.3918287364306362,0.35264586278757259,0.31738127650881531,0.28564314885793379,0.25707883397214037,0.23137095057492632,0.20823385551743367,0.18741046996569033,0.1686694229691213,0.15180248067220917,0.13662223260498826,0.12296000934448943,0.1106640084100405,9.9597607569036448E-2,8.9637846812132799E-2,8.0674062130919516E-2,7.2606655917827556E-2,6.5345990326044809E-2,5.8811391293440318E-2,5.2930252164096282E-2,4.7637226947686656E-2,4.2873504252917985E-2,3.8586153827626188E-2,3.4727538444863565E-2,3.1254784600377207E-2,2.8129306140339483E-2,2.5316375526305536E-2,2.2784737973674984E-2,2.0506264176307486E-2,1.8455637758676736E-2]
["CAV",{"$f":"C177","v":54.580002054389809},{"$f":"C177-C178","v":49.122001848950831},{"$f":"D177-D178","v":44.209801664055746},{"$f":"E177-E178","v":39.788821497650169},{"$f":"F177-F178","v":35.809939347885148},{"$f":"G177-G178","v":32.228945413096632},{"$f":"H177-H178","v":29.006050871786968},26.105445784608271,23.494901206147443,21.1454110855327,19.030869976979432,17.127782979281488,15.415004681353338,13.873504213218004,12.486153791896204,11.237538412706582,10.113784571435925,9.1024061142923323,8.1921655028630997,7.3729489525767899,6.635654057319111,5.9720886515871996,5.3748797864284796,4.8373918077856315,4.3536526270070688,3.9182873643063618,3.5264586278757255,3.1738127650881527,2.8564314885793376,2.5707883397214037,2.3137095057492632,2.0823385551743367,1.8741046996569031,1.6866942296912129,1.5180248067220916,1.3662223260498825,1.2296000934448943,1.1066400841004049,0.99597607569036439,0.89637846812132793,0.80674062130919511,0.72606655917827556,0.65345990326044801,0.58811391293440318,0.52930252164096281,0.47637226947686651,0.42873504252917982,0.38586153827626185,0.34727538444863565,0.31254784600377206,0.28129306140339483,0.25316375526305535,0.22784737973674982,0.20506264176307484,0.18455637758676735,0.16610073982809062]
[{"$f":"A164","v":"Meters "}]
["OAV ($m)",null,{"$f":"B164","v":0.20783799582148249},{"$f":"C183","v":0.12989874738842655},{"$f":"D183","v":8.1186717117766594E-2},{"$f":"E183","v":5.0741698198604121E-2},{"$f":"F183","v":3.1713561374127577E-2},{"$f":"G183","v":1.9820975858829734E-2},{"$f":"H183","v":1.2388109911768584E-2},{"$f":"I183","v":7.7425686948553651E-3},{"$f":"J183","v":4.8391054342846029E-3},{"$f":"K183","v":3.024440896427877E-3},{"$f":"L183","v":1.890275560267423E-3},{"$f":"M183","v":1.1814222251671394E-3},{"$f":"N183","v":7.3838889072946217E-4},{"$f":"O183","v":4.6149305670591383E-4},{"$f":"P183","v":2.8843316044119613E-4},{"$f":"Q183","v":1.8027072527574759E-4},{"$f":"R183","v":1.1266920329734225E-4},{"$f":"S183","v":7.0418252060838906E-5},{"$f":"T183","v":4.4011407538024319E-5},{"$f":"U183","v":2.75071297112652E-5},{"$f":"V183","v":1.7191956069540748E-5},{"$f":"W183","v":1.0744972543462968E-5},{"$f":"X183","v":6.7156078396643549E-6},{"$f":"Y183","v":4.197254899790222E-6},{"$f":"Z183","v":2.6232843123688886E-6},{"$f":"AA183","v":1.6395526952305553E-6},{"$f":"AB183","v":1.0247204345190971E-6},{"$f":"AC183","v":6.4045027157443569E-7},{"$f":"AD183","v":4.0028141973402228E-7},{"$f":"AE183","v":2.5017588733376395E-7},{"$f":"AF183","v":1.5635992958360248E-7},{"$f":"AG183","v":9.7724955989751546E-8},{"$f":"AH183","v":6.1078097493594719E-8},{"$f":"AI183","v":3.8173810933496701E-8},{"$f":"AJ183","v":2.3858631833435438E-8},{"$f":"AK183","v":1.4911644895897147E-8},{"$f":"AL183","v":9.319778059935716E-9},{"$f":"AM183","v":5.8248612874598225E-9},{"$f":"AN183","v":3.6405383046623888E-9},{"$f":"AO183","v":2.2753364404139931E-9},{"$f":"AP183","v":1.4220852752587458E-9},{"$f":"AQ183","v":8.8880329703671612E-10},{"$f":"AR183","v":5.555020606479476E-10},{"$f":"AS183","v":3.4718878790496725E-10},{"$f":"AT183","v":2.1699299244060454E-10},{"$f":"AU183","v":1.3562062027537785E-10},{"$f":"AV183","v":8.476288767211115E-11},{"$f":"AW183","v":5.2976804795069472E-11},{"$f":"AX183","v":3.3110502996918418E-11},{"$f":"AY183","v":2.0694064373074013E-11},{"$f":"AZ183","v":1.2933790233171259E-11},{"$f":"BA183","v":8.0836188957320368E-12},{"$f":"BB183","v":5.052261809832523E-12},{"$f":"BC183","v":3.1576636311453269E-12},{"$f":"BD183","v":1.9735397694658293E-12}]
["Depreciation",null,{"$f":"C181*$C$164","v":7.7939248433055941E-2},{"$f":"D181*$C$164","v":4.8712030270659956E-2},3.0445018919162473E-2,1.9028136824476544E-2,1.1892585515297842E-2,7.4328659470611503E-3,4.6455412169132187E-3,2.9034632605707618E-3,1.8146645378567261E-3,1.134165336160454E-3,7.0885333510028363E-4,4.4303333443767727E-4,2.7689583402354834E-4,1.730598962647177E-4,1.0816243516544854E-4,6.7601521978405342E-5,4.2250951236503341E-5,2.640684452281459E-5,1.650427782675912E-5,1.031517364172445E-5,6.4469835260777805E-6,4.0293647037986126E-6,2.5183529398741329E-6,1.5739705874213333E-6,9.8373161713833321E-7,6.1483226071145828E-7,3.8427016294466137E-7,2.4016885184041341E-7,1.5010553240025836E-7,9.3815957750161482E-8,5.8634973593850931E-8,3.6646858496156826E-8,2.2904286560098018E-8,1.4315179100061263E-8,8.9469869375382898E-9,5.5918668359614301E-9,3.4949167724758935E-9,2.1843229827974336E-9,1.3652018642483957E-9,8.5325116515524737E-10,5.3328197822202963E-10,3.3330123638876852E-10,2.0831327274298035E-10,1.3019579546436271E-10,8.1372372165226702E-11,5.0857732603266694E-11,3.1786082877041678E-11,1.9866301798151054E-11,1.2416438623844407E-11,7.7602741399027541E-12,4.8501713374392221E-12,3.0313570858995138E-12,1.8945981786871961E-12,1.1841238616794976E-12,7.4007741354968597E-13]
["CAV",{"$f":"C181","v":0.20783799582148249},{"$f":"C181-C182","v":0.12989874738842655},{"$f":"D181-D182","v":8.1186717117766594E-2},{"$f":"E181-E182","v":5.0741698198604121E-2},{"$f":"F181-F182","v":3.1713561374127577E-2},{"$f":"G181-G182","v":1.9820975858829734E-2},{"$f":"H181-H182","v":1.2388109911768584E-2},7.7425686948553651E-3,4.8391054342846029E-3,3.024440896427877E-3,1.890275560267423E-3,1.1814222251671394E-3,7.3838889072946217E-4,4.6149305670591383E-4,2.8843316044119613E-4,1.8027072527574759E-4,1.1266920329734225E-4,7.0418252060838906E-5,4.4011407538024319E-5,2.75071297112652E-5,1.7191956069540748E-5,1.0744972543462968E-5,6.7156078396643549E-6,4.197254899790222E-6,2.6232843123688886E-6,1.6395526952305553E-6,1.0247204345190971E-6,6.4045027157443569E-7,4.0028141973402228E-7,2.5017588733376395E-7,1.5635992958360248E-7,9.7724955989751546E-8,6.1078097493594719E-8,3.8173810933496701E-8,2.3858631833435438E-8,1.4911644895897147E-8,9.319778059935716E-9,5.8248612874598225E-9,3.6405383046623888E-9,2.2753364404139931E-9,1.4220852752587458E-9,8.8880329703671612E-10,5.555020606479476E-10,3.4718878790496725E-10,2.1699299244060454E-10,1.3562062027537785E-10,8.476288767211115E-11,5.2976804795069472E-11,3.3110502996918418E-11,2.0694064373074013E-11,1.2933790233171259E-11,8.0836188957320368E-12,5.052261809832523E-12,3.1576636311453269E-12,1.9735397694658293E-12,1.2334623559161432E-12]
[{"$f":"A165","v":"Land & buildings"}]
["OAV ($m)",null,{"$f":"B165","v":0},{"$f":"C187","v":0},{"$f":"D187","v":0},{"$f":"E187","v":0},{"$f":"F187","v":0},{"$f":"G187","v":0},{"$f":"H187","v":0},{"$f":"I187","v":0},{"$f":"J187","v":0},{"$f":"K187","v":0},{"$f":"L187","v":0},{"$f":"M187","v":0},{"$f":"N187","v":0},{"$f":"O187","v":0},{"$f":"P187","v":0},{"$f":"Q187","v":0},{"$f":"R187","v":0},{"$f":"S187","v":0},{"$f":"T187","v":0},{"$f":"U187","v":0},{"$f":"V187","v":0},{"$f":"W187","v":0},{"$f":"X187","v":0},{"$f":"Y187","v":0},{"$f":"Z187","v":0},{"$f":"AA187","v":0},{"$f":"AB187","v":0},{"$f":"AC187","v":0},{"$f":"AD187","v":0},{"$f":"AE187","v":0},{"$f":"AF187","v":0},{"$f":"AG187","v":0},{"$f":"AH187","v":0},{"$f":"AI187","v":0},{"$f":"AJ187","v":0},{"$f":"AK187","v":0},{"$f":"AL187","v":0},{"$f":"AM187","v":0},{"$f":"AN187","v":0},{"$f":"AO187","v":0},{"$f":"AP187","v":0},{"$f":"AQ187","v":0},{"$f":"AR187","v":0},{"$f":"AS187","v":0},{"$f":"AT187","v":0},{"$f":"AU187","v":0},{"$f":"AV187","v":0},{"$f":"AW187","v":0},{"$f":"AX187","v":0},{"$f":"AY187","v":0},{"$f":"AZ187","v":0},{"$f":"BA187","v":0},{"$f":"BB187","v":0},{"$f":"BC187","v":0},{"$f":"BD187","v":0}]
["Depreciation",null,{"$f":"C185*$C$165","v":0},{"$f":"D185*$C$165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C185","v":0},{"$f":"C185-C186","v":0},{"$f":"D185-D186","v":0},{"$f":"E185-E186","v":0},{"$f":"F185-F186","v":0},{"$f":"G185-G186","v":0},{"$f":"H185-H186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A166","v":"Other Assets"}]
["OAV ($m)",null,{"$f":"B166","v":0.41435021430000701},{"$f":"C191","v":0.33148017144000563},{"$f":"D191","v":0.26518413715200451},{"$f":"E191","v":0.21214730972160362},{"$f":"F191","v":0.16971784777728288},{"$f":"G191","v":0.13577427822182631},{"$f":"H191","v":0.10861942257746104},{"$f":"I191","v":8.6895538061968841E-2},{"$f":"J191","v":6.9516430449575076E-2},{"$f":"K191","v":5.5613144359660062E-2},{"$f":"L191","v":4.4490515487728047E-2},{"$f":"M191","v":3.5592412390182439E-2},{"$f":"N191","v":2.8473929912145951E-2},{"$f":"O191","v":2.277914392971676E-2},{"$f":"P191","v":1.8223315143773407E-2},{"$f":"Q191","v":1.4578652115018725E-2},{"$f":"R191","v":1.166292169201498E-2},{"$f":"S191","v":9.3303373536119845E-3},{"$f":"T191","v":7.4642698828895878E-3},{"$f":"U191","v":5.9714159063116706E-3},{"$f":"V191","v":4.7771327250493364E-3},{"$f":"W191","v":3.8217061800394692E-3},{"$f":"X191","v":3.0573649440315755E-3},{"$f":"Y191","v":2.4458919552252604E-3},{"$f":"Z191","v":1.9567135641802083E-3},{"$f":"AA191","v":1.5653708513441666E-3},{"$f":"AB191","v":1.2522966810753332E-3},{"$f":"AC191","v":1.0018373448602666E-3},{"$f":"AD191","v":8.0146987588821327E-4},{"$f":"AE191","v":6.4117590071057059E-4},{"$f":"AF191","v":5.129407205684565E-4},{"$f":"AG191","v":4.1035257645476522E-4},{"$f":"AH191","v":3.2828206116381219E-4},{"$f":"AI191","v":2.6262564893104974E-4},{"$f":"AJ191","v":2.1010051914483979E-4},{"$f":"AK191","v":1.6808041531587184E-4},{"$f":"AL191","v":1.3446433225269746E-4},{"$f":"AM191","v":1.0757146580215797E-4},{"$f":"AN191","v":8.6057172641726374E-5},{"$f":"AO191","v":6.8845738113381094E-5},{"$f":"AP191","v":5.5076590490704875E-5},{"$f":"AQ191","v":4.4061272392563899E-5},{"$f":"AR191","v":3.5249017914051116E-5},{"$f":"AS191","v":2.8199214331240892E-5},{"$f":"AT191","v":2.2559371464992713E-5},{"$f":"AU191","v":1.8047497171994171E-5},{"$f":"AV191","v":1.4437997737595337E-5},{"$f":"AW191","v":1.1550398190076269E-5},{"$f":"AX191","v":9.2403185520610141E-6},{"$f":"AY191","v":7.3922548416488115E-6},{"$f":"AZ191","v":5.9138038733190494E-6},{"$f":"BA191","v":4.7310430986552397E-6},{"$f":"BB191","v":3.7848344789241918E-6},{"$f":"BC191","v":3.0278675831393535E-6},{"$f":"BD191","v":2.4222940665114829E-6}]
["Depreciation",null,{"$f":"C189*$C$166","v":8.2870042860001408E-2},{"$f":"D189*$C$166","v":6.6296034288001127E-2},5.3036827430400904E-2,4.2429461944320727E-2,3.3943569555456576E-2,2.7154855644365261E-2,2.172388451549221E-2,1.7379107612393769E-2,1.3903286089915015E-2,1.1122628871932013E-2,8.8981030975456097E-3,7.1184824780364878E-3,5.6947859824291909E-3,4.5558287859433525E-3,3.6446630287546816E-3,2.9157304230037449E-3,2.3325843384029961E-3,1.8660674707223969E-3,1.4928539765779176E-3,1.1942831812623341E-3,9.5542654500986731E-4,7.6434123600789387E-4,6.114729888063151E-4,4.8917839104505208E-4,3.9134271283604169E-4,3.1307417026883331E-4,2.5045933621506666E-4,2.0036746897205334E-4,1.6029397517764268E-4,1.2823518014211412E-4,1.025881441136913E-4,8.2070515290953047E-5,6.5656412232762435E-5,5.2525129786209953E-5,4.202010382896796E-5,3.3616083063174372E-5,2.6892866450539493E-5,2.1514293160431597E-5,1.7211434528345277E-5,1.3769147622676219E-5,1.1015318098140976E-5,8.8122544785127808E-6,7.0498035828102238E-6,5.639842866248179E-6,4.5118742929985429E-6,3.6094994343988345E-6,2.8875995475190676E-6,2.310079638015254E-6,1.8480637104122029E-6,1.4784509683297623E-6,1.1827607746638099E-6,9.4620861973104795E-7,7.5696689578483838E-7,6.0557351662787073E-7,4.844588133022966E-7]
["CAV",{"$f":"C189","v":0.41435021430000701},{"$f":"C189-C190","v":0.33148017144000563},{"$f":"D189-D190","v":0.26518413715200451},{"$f":"E189-E190","v":0.21214730972160362},{"$f":"F189-F190","v":0.16971784777728288},{"$f":"G189-G190","v":0.13577427822182631},{"$f":"H189-H190","v":0.10861942257746104},8.6895538061968841E-2,6.9516430449575076E-2,5.5613144359660062E-2,4.4490515487728047E-2,3.5592412390182439E-2,2.8473929912145951E-2,2.277914392971676E-2,1.8223315143773407E-2,1.4578652115018725E-2,1.166292169201498E-2,9.3303373536119845E-3,7.4642698828895878E-3,5.9714159063116706E-3,4.7771327250493364E-3,3.8217061800394692E-3,3.0573649440315755E-3,2.4458919552252604E-3,1.9567135641802083E-3,1.5653708513441666E-3,1.2522966810753332E-3,1.0018373448602666E-3,8.0146987588821327E-4,6.4117590071057059E-4,5.129407205684565E-4,4.1035257645476522E-4,3.2828206116381219E-4,2.6262564893104974E-4,2.1010051914483979E-4,1.6808041531587184E-4,1.3446433225269746E-4,1.0757146580215797E-4,8.6057172641726374E-5,6.8845738113381094E-5,5.5076590490704875E-5,4.4061272392563899E-5,3.5249017914051116E-5,2.8199214331240892E-5,2.2559371464992713E-5,1.8047497171994171E-5,1.4437997737595337E-5,1.1550398190076269E-5,9.2403185520610141E-6,7.3922548416488115E-6,5.9138038733190494E-6,4.7310430986552397E-6,3.7848344789241918E-6,3.0278675831393535E-6,2.4222940665114829E-6,1.9378352532091864E-6]
["Repairs"]
["OAV ($m)",null,{"$f":"B167","v":0},{"$f":"C195","v":0},{"$f":"D195","v":0},{"$f":"E195","v":0},{"$f":"F195","v":0},{"$f":"G195","v":0},{"$f":"H195","v":0},{"$f":"I195","v":0},{"$f":"J195","v":0},{"$f":"K195","v":0},{"$f":"L195","v":0},{"$f":"M195","v":0},{"$f":"N195","v":0},{"$f":"O195","v":0},{"$f":"P195","v":0},{"$f":"Q195","v":0},{"$f":"R195","v":0},{"$f":"S195","v":0},{"$f":"T195","v":0},{"$f":"U195","v":0},{"$f":"V195","v":0},{"$f":"W195","v":0},{"$f":"X195","v":0},{"$f":"Y195","v":0},{"$f":"Z195","v":0},{"$f":"AA195","v":0},{"$f":"AB195","v":0},{"$f":"AC195","v":0},{"$f":"AD195","v":0},{"$f":"AE195","v":0},{"$f":"AF195","v":0},{"$f":"AG195","v":0},{"$f":"AH195","v":0},{"$f":"AI195","v":0},{"$f":"AJ195","v":0},{"$f":"AK195","v":0},{"$f":"AL195","v":0},{"$f":"AM195","v":0},{"$f":"AN195","v":0},{"$f":"AO195","v":0},{"$f":"AP195","v":0},{"$f":"AQ195","v":0},{"$f":"AR195","v":0},{"$f":"AS195","v":0},{"$f":"AT195","v":0},{"$f":"AU195","v":0},{"$f":"AV195","v":0},{"$f":"AW195","v":0},{"$f":"AX195","v":0},{"$f":"AY195","v":0},{"$f":"AZ195","v":0},{"$f":"BA195","v":0},{"$f":"BB195","v":0},{"$f":"BC195","v":0},{"$f":"BD195","v":0}]
["Depreciation",null,{"$f":"$C$167*C193","v":0},{"$f":"$C$167*D193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C193","v":0},{"$f":"C193-C194","v":0},{"$f":"D193-D194","v":0},{"$f":"E193-E194","v":0},{"$f":"F193-F194","v":0},{"$f":"G193-G194","v":0},{"$f":"H193-H194","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL Group 5"]
["OAV ($m)",null,{"$f":"C177+C181+C185+C189+C193","v":55.202190264511302},{"$f":"D177+D181+D185+D189+D193","v":49.583380767779261},44.556172518325518,40.051710505570377,36.011370757036559,32.384540667177284,29.127058404276198,26.200083891365097,23.569256742031303,21.20404867078879,19.077250768027426,17.164556813896837,15.444217000156213,13.896744850204426,12.504665540200419,11.252297335546876,10.125560162331237,9.1118068698980057,8.1996737841535285,7.3789478756128126,6.6404483820002298,5.9759211027397825,5.3779438669803508,4.8398418969957566,4.3556119638555613,3.9198543747104013,3.5277119492772355,3.1748152428832843,2.8572333587366452,2.5714297657980016,2.3142226028297612,2.0827490054757476,1.8744330427961644,1.6869568935139549,1.5182349310998682,1.3663904213768432,1.2297345670969251,1.1067476613910683,0.99606213650354447,0.89644731613477779,0.80679569932177109,0.72611062133947135,0.65349515283386417,0.5881421124959233,0.52932508122942079,0.47639031710965912,0.42874948061168028,0.3858730887274287,0.3472846248002982,0.31255523827930776,0.28129897522020192,0.25316848631423766,0.22785116457628102,0.20506566963381564,0.18455879988280741]
["Depreciation",null,{"$f":"C178+C182+C186+C190+C194","v":5.6188094967320392},{"$f":"D178+D182+D186+D190+D194","v":5.0272082494537447},4.5044620127551385,4.0403397485338139,3.6268300898592694,3.2574822629010898,2.926974512911102,2.6308271493337916,2.3652080712425159,2.1267979027613624,1.9126939541305892,1.7203398137406232,1.5474721499517867,1.3920793100040085,1.2523682046535407,1.1267371732156404,1.0137532924332322,0.91213308574447849,0.8207259085407147,0.73849949361258305,0.66452727926044708,0.59797723575943162,0.53810196998459414,0.48422993314019563,0.43575758914516011,0.39214242543316574,0.35289670639395065,0.31758188414663924,0.28580359293864382,0.2572071629682402,0.2314735973540136,0.20831596267958313,0.18747614928220965,0.1687219624140866,0.15184450972302507,0.13665585427991828,0.12298690570585674,0.11068552488752391,9.9614820368766663E-2,8.9651616813006638E-2,8.0685077982299624E-2,7.2615468505607308E-2,6.5353040337940885E-2,5.8817031266502368E-2,5.2934764119761654E-2,4.7640836497978789E-2,4.2876391884251581E-2,3.8588463927130508E-2,3.4729386520990412E-2,3.125626305910581E-2,2.813048890596432E-2,2.5317321737956623E-2,2.2785494942465366E-2,2.0506869751008235E-2,1.8456122218230116E-2]
["CAV",{"$f":"B179+B183+B187+B191+B195","v":55.202190264511302},{"$f":"C179+C183+C187+C191+C195","v":49.583380767779261},44.556172518325518,40.051710505570377,36.011370757036559,32.384540667177284,29.127058404276198,26.200083891365097,23.569256742031303,21.20404867078879,19.077250768027426,17.164556813896837,15.444217000156213,13.896744850204426,12.504665540200419,11.252297335546876,10.125560162331237,9.1118068698980057,8.1996737841535285,7.3789478756128126,6.6404483820002298,5.9759211027397825,5.3779438669803508,4.8398418969957566,4.3556119638555613,3.9198543747104013,3.5277119492772355,3.1748152428832843,2.8572333587366452,2.5714297657980016,2.3142226028297612,2.0827490054757476,1.8744330427961644,1.6869568935139549,1.5182349310998682,1.3663904213768432,1.2297345670969251,1.1067476613910683,0.99606213650354447,0.89644731613477779,0.80679569932177109,0.72611062133947135,0.65349515283386417,0.5881421124959233,0.52932508122942079,0.47639031710965912,0.42874948061168028,0.3858730887274287,0.3472846248002982,0.31255523827930776,0.28129897522020192,0.25316848631423766,0.22785116457628102,0.20506566963381564,0.18455879988280741,0.16610267766457729]
[]
[]
["Group 6",2013,"Tax Depn rate"]
["Post Ralph up to 9 May 2006","Opening Bal","Declining Balance","2011 Capex for ' Land & buildings'"]
[{"$f":"Input!E414","v":"Mains and services"},{"$f":"Input!G414","v":131.96255560309393},{"$f":"Input!H414","v":0.1}]
[{"$f":"Input!E415","v":"Meters domestic"},{"$f":"Input!G415","v":6.8717224088198305},{"$f":"Input!H415","v":0.375}]
[{"$f":"Input!E416","v":"Meters Industrial"},{"$f":"Input!G416","v":3.355338962297981},{"$f":"Input!H416","v":0.1333}]
[{"$f":"Input!E417","v":"Land & buildings"},{"$f":"Input!G417","v":9.3487778999999993E-2},{"$f":"Input!H417","v":2.5000000000000001E-2},9.7130159999999993E-2]
[{"$f":"Input!E418","v":"Other assets"},{"$f":"Input!G418","v":23.430499212938859},{"$f":"Input!H418","v":0.2}]
[{"$f":"Input!E419","v":"Repairs"},{"$f":"Input!G419","v":0},{"$f":"Input!H419","v":1}]
[]
[]
[]
[]
[null,{"$f":"SUM(B204:B213)","v":165.7136039661506}]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
[{"$f":"A204","v":"Mains and services"}]
["OAV ($m)",null,{"$f":"B204","v":131.96255560309393},{"$f":"C220","v":118.76630004278454},{"$f":"D220","v":106.88967003850608},{"$f":"E220","v":96.200703034655476},{"$f":"F220","v":86.580632731189922},{"$f":"G220","v":77.922569458070924},{"$f":"H220","v":70.130312512263828},{"$f":"I220","v":63.117281261037448},{"$f":"J220","v":56.805553134933703},{"$f":"K220","v":51.124997821440331},{"$f":"L220","v":46.012498039296297},{"$f":"M220","v":41.411248235366671},{"$f":"N220","v":37.270123411830006},{"$f":"O220","v":33.543111070647008},{"$f":"P220","v":30.188799963582305},{"$f":"Q220","v":27.169919967224075},{"$f":"R220","v":24.452927970501669},{"$f":"S220","v":22.007635173451501},{"$f":"T220","v":19.806871656106352},{"$f":"U220","v":17.826184490495717},{"$f":"V220","v":16.043566041446145},{"$f":"W220","v":14.43920943730153},{"$f":"X220","v":12.995288493571376},{"$f":"Y220","v":11.695759644214238},{"$f":"Z220","v":10.526183679792814},{"$f":"AA220","v":9.4735653118135321},{"$f":"AB220","v":8.526208780632178},{"$f":"AC220","v":7.6735879025689604},{"$f":"AD220","v":6.9062291123120643},{"$f":"AE220","v":6.2156062010808579},{"$f":"AF220","v":5.5940455809727716},{"$f":"AG220","v":5.0346410228754941},{"$f":"AH220","v":4.5311769205879449},{"$f":"AI220","v":4.0780592285291508},{"$f":"AJ220","v":3.6702533056762356},{"$f":"AK220","v":3.3032279751086122},{"$f":"AL220","v":2.9729051775977511},{"$f":"AM220","v":2.6756146598379758},{"$f":"AN220","v":2.4080531938541783},{"$f":"AO220","v":2.1672478744687602},{"$f":"AP220","v":1.9505230870218841},{"$f":"AQ220","v":1.7554707783196957},{"$f":"AR220","v":1.579923700487726},{"$f":"AS220","v":1.4219313304389534},{"$f":"AT220","v":1.2797381973950581},{"$f":"AU220","v":1.1517643776555524},{"$f":"AV220","v":1.0365879398899971},{"$f":"AW220","v":0.9329291459009974},{"$f":"AX220","v":0.8396362313108976},{"$f":"AY220","v":0.75567260817980786},{"$f":"AZ220","v":0.68010534736182704},{"$f":"BA220","v":0.61209481262564436},{"$f":"BB220","v":0.55088533136307993},{"$f":"BC220","v":0.49579679822677192},{"$f":"BD220","v":0.44621711840409473}]
["Depreciation",null,{"$f":"C218*$C$204","v":13.196255560309394},{"$f":"D218*$C$204","v":11.876630004278454},10.688967003850609,9.6200703034655479,8.6580632731189926,7.7922569458070932,7.0130312512263835,6.3117281261037448,5.6805553134933708,5.1124997821440337,4.6012498039296297,4.1411248235366669,3.7270123411830007,3.3543111070647011,3.0188799963582307,2.7169919967224079,2.445292797050167,2.2007635173451501,1.9806871656106353,1.7826184490495718,1.6043566041446145,1.443920943730153,1.2995288493571377,1.1695759644214239,1.0526183679792813,0.94735653118135321,0.85262087806321785,0.76735879025689613,0.69062291123120645,0.62156062010808588,0.55940455809727718,0.50346410228754945,0.45311769205879449,0.40780592285291511,0.3670253305676236,0.33032279751086124,0.29729051775977511,0.2675614659837976,0.24080531938541783,0.21672478744687604,0.19505230870218843,0.17554707783196957,0.15799237004877262,0.14219313304389533,0.12797381973950581,0.11517643776555525,0.10365879398899971,9.3292914590099751E-2,8.3963623131089765E-2,7.5567260817980791E-2,6.801053473618271E-2,6.1209481262564439E-2,5.5088533136307995E-2,4.9579679822677192E-2,4.4621711840409473E-2]
["CAV",{"$f":"C218","v":131.96255560309393},{"$f":"C218-C219","v":118.76630004278454},{"$f":"D218-D219","v":106.88967003850608},{"$f":"E218-E219","v":96.200703034655476},{"$f":"F218-F219","v":86.580632731189922},{"$f":"G218-G219","v":77.922569458070924},{"$f":"H218-H219","v":70.130312512263828},63.117281261037448,56.805553134933703,51.124997821440331,46.012498039296297,41.411248235366671,37.270123411830006,33.543111070647008,30.188799963582305,27.169919967224075,24.452927970501669,22.007635173451501,19.806871656106352,17.826184490495717,16.043566041446145,14.43920943730153,12.995288493571376,11.695759644214238,10.526183679792814,9.4735653118135321,8.526208780632178,7.6735879025689604,6.9062291123120643,6.2156062010808579,5.5940455809727716,5.0346410228754941,4.5311769205879449,4.0780592285291508,3.6702533056762356,3.3032279751086122,2.9729051775977511,2.6756146598379758,2.4080531938541783,2.1672478744687602,1.9505230870218841,1.7554707783196957,1.579923700487726,1.4219313304389534,1.2797381973950581,1.1517643776555524,1.0365879398899971,0.9329291459009974,0.8396362313108976,0.75567260817980786,0.68010534736182704,0.61209481262564436,0.55088533136307993,0.49579679822677192,0.44621711840409473,0.40159540656368525]
[{"$f":"A205","v":"Meters domestic"}]
["OAV ($m)",null,{"$f":"B205","v":6.8717224088198305},{"$f":"C224","v":4.2948265055123942},{"$f":"D224","v":2.6842665659452463},{"$f":"E224","v":1.677666603715779},{"$f":"F224","v":1.0485416273223618},{"$f":"G224","v":0.65533851707647606},{"$f":"H224","v":0.40958657317279756},{"$f":"I224","v":0.25599160823299849},{"$f":"J224","v":0.15999475514562406},{"$f":"K224","v":9.9996721966015029E-2},{"$f":"L224","v":6.2497951228759396E-2},{"$f":"M224","v":3.9061219517974623E-2},{"$f":"N224","v":2.4413262198734138E-2},{"$f":"O224","v":1.5258288874208836E-2},{"$f":"P224","v":9.5364305463805227E-3},{"$f":"Q224","v":5.9602690914878267E-3},{"$f":"R224","v":3.7251681821798919E-3},{"$f":"S224","v":2.3282301138624322E-3},{"$f":"T224","v":1.4551438211640201E-3},{"$f":"U224","v":9.0946488822751261E-4},{"$f":"V224","v":5.6841555514219541E-4},{"$f":"W224","v":3.5525972196387212E-4},{"$f":"X224","v":2.2203732622742007E-4},{"$f":"Y224","v":1.3877332889213756E-4},{"$f":"Z224","v":8.6733330557585967E-5},{"$f":"AA224","v":5.4208331598491226E-5},{"$f":"AB224","v":3.3880207249057015E-5},{"$f":"AC224","v":2.1175129530660635E-5},{"$f":"AD224","v":1.3234455956662897E-5},{"$f":"AE224","v":8.2715349729143117E-6},{"$f":"AF224","v":5.1697093580714448E-6},{"$f":"AG224","v":3.2310683487946531E-6},{"$f":"AH224","v":2.0194177179966582E-6},{"$f":"AI224","v":1.2621360737479115E-6},{"$f":"AJ224","v":7.8883504609244469E-7},{"$f":"AK224","v":4.9302190380777797E-7},{"$f":"AL224","v":3.0813868987986121E-7},{"$f":"AM224","v":1.9258668117491324E-7},{"$f":"AN224","v":1.2036667573432078E-7},{"$f":"AO224","v":7.5229172333950489E-8},{"$f":"AP224","v":4.7018232708719057E-8},{"$f":"AQ224","v":2.9386395442949411E-8},{"$f":"AR224","v":1.8366497151843381E-8},{"$f":"AS224","v":1.1479060719902114E-8},{"$f":"AT224","v":7.1744129499388213E-9},{"$f":"AU224","v":4.484008093711763E-9},{"$f":"AV224","v":2.8025050585698519E-9},{"$f":"AW224","v":1.7515656616061574E-9},{"$f":"AX224","v":1.0947285385038484E-9},{"$f":"AY224","v":6.8420533656490522E-10},{"$f":"AZ224","v":4.2762833535306574E-10},{"$f":"BA224","v":2.6726770959566609E-10},{"$f":"BB224","v":1.670423184972913E-10},{"$f":"BC224","v":1.0440144906080705E-10},{"$f":"BD224","v":6.5250905663004409E-11}]
["Depreciation",null,{"$f":"C222*$C$205","v":2.5768959033074363},{"$f":"D222*$C$205","v":1.6105599395671479},1.0065999622294672,0.62912497639341713,0.39320311024588567,0.24575194390367852,0.15359496493979907,9.5996853087374434E-2,5.9998033179609021E-2,3.7498770737255632E-2,2.3436731710784774E-2,1.4647957319240484E-2,9.1549733245253027E-3,5.7218583278283129E-3,3.576161454892696E-3,2.2351009093079348E-3,1.3969380683174595E-3,8.7308629269841208E-4,5.4567893293650752E-4,3.410493330853172E-4,2.1315583317832329E-4,1.3322239573645205E-4,8.3263997335282521E-5,5.2039998334551584E-5,3.2524998959094741E-5,2.0328124349434211E-5,1.270507771839638E-5,7.9406735739977377E-6,4.9629209837485865E-6,3.1018256148428669E-6,1.9386410092767917E-6,1.2116506307979949E-6,7.5728164424874684E-7,4.7330102765546681E-7,2.9581314228466677E-7,1.8488321392791674E-7,1.1555200870494795E-7,7.2220005440592458E-8,4.5137503400370293E-8,2.8210939625231432E-8,1.7631837265769646E-8,1.1019898291106029E-8,6.8874364319412675E-9,4.3046477699632924E-9,2.6904048562270579E-9,1.6815030351419111E-9,1.0509393969636945E-9,6.5683712310230901E-10,4.1052320193894313E-10,2.5657700121183948E-10,1.6036062575739965E-10,1.0022539109837479E-10,6.2640869436484243E-11,3.9150543397802645E-11,2.4469089623626655E-11]
["CAV",{"$f":"C222","v":6.8717224088198305},{"$f":"C222-C223","v":4.2948265055123942},{"$f":"D222-D223","v":2.6842665659452463},{"$f":"E222-E223","v":1.677666603715779},{"$f":"F222-F223","v":1.0485416273223618},{"$f":"G222-G223","v":0.65533851707647606},{"$f":"H222-H223","v":0.40958657317279756},0.25599160823299849,0.15999475514562406,9.9996721966015029E-2,6.2497951228759396E-2,3.9061219517974623E-2,2.4413262198734138E-2,1.5258288874208836E-2,9.5364305463805227E-3,5.9602690914878267E-3,3.7251681821798919E-3,2.3282301138624322E-3,1.4551438211640201E-3,9.0946488822751261E-4,5.6841555514219541E-4,3.5525972196387212E-4,2.2203732622742007E-4,1.3877332889213756E-4,8.6733330557585967E-5,5.4208331598491226E-5,3.3880207249057015E-5,2.1175129530660635E-5,1.3234455956662897E-5,8.2715349729143117E-6,5.1697093580714448E-6,3.2310683487946531E-6,2.0194177179966582E-6,1.2621360737479115E-6,7.8883504609244469E-7,4.9302190380777797E-7,3.0813868987986121E-7,1.9258668117491324E-7,1.2036667573432078E-7,7.5229172333950489E-8,4.7018232708719057E-8,2.9386395442949411E-8,1.8366497151843381E-8,1.1479060719902114E-8,7.1744129499388213E-9,4.484008093711763E-9,2.8025050585698519E-9,1.7515656616061574E-9,1.0947285385038484E-9,6.8420533656490522E-10,4.2762833535306574E-10,2.6726770959566609E-10,1.670423184972913E-10,1.0440144906080705E-10,6.5250905663004409E-11,4.0781816039377754E-11]
[{"$f":"A206","v":"Meters Industrial"}]
["OAV ($m)",null,{"$f":"B206","v":3.355338962297981},{"$f":"C228","v":2.9080722786236599},{"$f":"D228","v":2.5204262438831262},{"$f":"E228","v":2.1844534255735053},{"$f":"F228","v":1.893265783944557},{"$f":"G228","v":1.6408934549447476},{"$f":"H228","v":1.4221623574006128},{"$f":"I228","v":1.2325881151591112},{"$f":"J228","v":1.0682841194084016},{"$f":"K228","v":0.92588184629126169},{"$f":"L228","v":0.80246179618063651},{"$f":"M228","v":0.69549363874975767},{"$f":"N228","v":0.602784336704415},{"$f":"O228","v":0.52243318462171651},{"$f":"P228","v":0.4527928411116417},{"$f":"Q228","v":0.39243555539145986},{"$f":"R228","v":0.34012389585777825},{"$f":"S228","v":0.29478538053993641},{"$f":"T228","v":0.2554904893139629},{"$f":"U228","v":0.22143360708841164},{"$f":"V228","v":0.19191650726352638},{"$f":"W228","v":0.16633403684529832},{"$f":"X228","v":0.14416170973382006},{"$f":"Y228","v":0.12494495382630184},{"$f":"Z228","v":0.10828979148125581},{"$f":"AA228","v":9.3854762276804407E-2},{"$f":"AB228","v":8.1343922465306376E-2},{"$f":"AC228","v":7.0500777600681033E-2},{"$f":"AD228","v":6.1103023946510251E-2},{"$f":"AE228","v":5.2957990854440432E-2},{"$f":"AF228","v":4.5898690673543519E-2},{"$f":"AG228","v":3.9780395206760168E-2},{"$f":"AH228","v":3.4477668525699036E-2},{"$f":"AI228","v":2.9881795311223355E-2},{"$f":"AJ228","v":2.5898551996237282E-2},{"$f":"AK228","v":2.2446275015138854E-2},{"$f":"AL228","v":1.9454186555620846E-2},{"$f":"AM228","v":1.6860943487756588E-2},{"$f":"AN228","v":1.4613379720838635E-2},{"$f":"AO228","v":1.2665416204050844E-2},{"$f":"AP228","v":1.0977116224050867E-2},{"$f":"AQ228","v":9.5138666313848864E-3},{"$f":"AR228","v":8.2456682094212801E-3},{"$f":"AS228","v":7.1465206371054239E-3},{"$f":"AT228","v":6.1938894361792708E-3},{"$f":"AU228","v":5.3682439743365741E-3},{"$f":"AV228","v":4.6526570525575088E-3},{"$f":"AW228","v":4.0324578674515929E-3},{"$f":"AX228","v":3.4949312337202955E-3},{"$f":"AY228","v":3.0290569002653801E-3},{"$f":"AZ228","v":2.625283615460005E-3},{"$f":"BA228","v":2.2753333095191864E-3},{"$f":"BB228","v":1.9720313793602788E-3},{"$f":"BC228","v":1.7091595964915537E-3},{"$f":"BD228","v":1.4813286222792295E-3}]
["Depreciation",null,{"$f":"C226*$C$206","v":0.44726668367432088},{"$f":"D226*$C$206","v":0.38764603474053388},0.33597281830962072,0.29118764162894828,0.25237232899980944,0.21873109754413486,0.18957424224150168,0.16430399575070953,0.14240227311713993,0.12342005011062518,0.10696815743087885,9.2709302045342695E-2,8.0351152082698524E-2,6.9640343510074809E-2,6.0357285720181841E-2,5.2311659533681602E-2,4.5338515317841839E-2,3.9294891225973523E-2,3.4056882225551255E-2,2.9517099824885273E-2,2.5582470418228066E-2,2.2172327111478266E-2,1.9216755907518215E-2,1.6655162345046035E-2,1.4435029204451399E-2,1.2510839811498028E-2,1.0843144864625341E-2,9.3977536541707818E-3,8.1450330920698165E-3,7.0593001808969096E-3,6.1182954667833508E-3,5.30272668106113E-3,4.5958732144756815E-3,3.9832433149860737E-3,3.4522769810984297E-3,2.9920884595180091E-3,2.5932430678642588E-3,2.2475637669179534E-3,1.9479635167877901E-3,1.6882999799999775E-3,1.4632495926659805E-3,1.2681984219636054E-3,1.0991475723158566E-3,9.52631200926153E-4,8.2564546184269686E-4,7.1558692177906534E-4,6.2019918510591594E-4,5.3752663373129734E-4,4.6587433345491539E-4,4.0377328480537515E-4,3.4995030594081865E-4,3.0330193015890754E-4,2.6287178286872517E-4,2.2783097421232411E-4,1.974611053498213E-4]
["CAV",{"$f":"C226","v":3.355338962297981},{"$f":"C226-C227","v":2.9080722786236599},{"$f":"D226-D227","v":2.5204262438831262},{"$f":"E226-E227","v":2.1844534255735053},{"$f":"F226-F227","v":1.893265783944557},{"$f":"G226-G227","v":1.6408934549447476},{"$f":"H226-H227","v":1.4221623574006128},1.2325881151591112,1.0682841194084016,0.92588184629126169,0.80246179618063651,0.69549363874975767,0.602784336704415,0.52243318462171651,0.4527928411116417,0.39243555539145986,0.34012389585777825,0.29478538053993641,0.2554904893139629,0.22143360708841164,0.19191650726352638,0.16633403684529832,0.14416170973382006,0.12494495382630184,0.10828979148125581,9.3854762276804407E-2,8.1343922465306376E-2,7.0500777600681033E-2,6.1103023946510251E-2,5.2957990854440432E-2,4.5898690673543519E-2,3.9780395206760168E-2,3.4477668525699036E-2,2.9881795311223355E-2,2.5898551996237282E-2,2.2446275015138854E-2,1.9454186555620846E-2,1.6860943487756588E-2,1.4613379720838635E-2,1.2665416204050844E-2,1.0977116224050867E-2,9.5138666313848864E-3,8.2456682094212801E-3,7.1465206371054239E-3,6.1938894361792708E-3,5.3682439743365741E-3,4.6526570525575088E-3,4.0324578674515929E-3,3.4949312337202955E-3,3.0290569002653801E-3,2.625283615460005E-3,2.2753333095191864E-3,1.9720313793602788E-3,1.7091595964915537E-3,1.4813286222792295E-3,1.2838675169294083E-3]
[{"$f":"A207","v":"Land & buildings"}]
["OAV ($m)",null,{"$f":"B207","v":9.3487778999999993E-2},{"$f":"C232","v":9.1059524999999988E-2},{"$f":"D232","v":8.8631270999999984E-2},{"$f":"E232","v":8.6203016999999979E-2},{"$f":"F232","v":8.3774762999999974E-2},{"$f":"G232","v":8.134650899999997E-2},{"$f":"H232","v":7.8918254999999965E-2},{"$f":"I232","v":7.649000099999996E-2},{"$f":"J232","v":7.4061746999999956E-2},{"$f":"K232","v":7.1633492999999951E-2},{"$f":"L232","v":6.9205238999999946E-2},{"$f":"M232","v":6.6776984999999942E-2},{"$f":"N232","v":6.4348730999999937E-2},{"$f":"O232","v":6.1920476999999939E-2},{"$f":"P232","v":5.9492222999999941E-2},{"$f":"Q232","v":5.7063968999999944E-2},{"$f":"R232","v":5.4635714999999946E-2},{"$f":"S232","v":5.2207460999999948E-2},{"$f":"T232","v":4.977920699999995E-2},{"$f":"U232","v":4.7350952999999953E-2},{"$f":"V232","v":4.4922698999999955E-2},{"$f":"W232","v":4.2494444999999957E-2},{"$f":"X232","v":4.0066190999999959E-2},{"$f":"Y232","v":3.7637936999999962E-2},{"$f":"Z232","v":3.5209682999999964E-2},{"$f":"AA232","v":3.2781428999999966E-2},{"$f":"AB232","v":3.0353174999999965E-2},{"$f":"AC232","v":2.7924920999999964E-2},{"$f":"AD232","v":2.5496666999999962E-2},{"$f":"AE232","v":2.3068412999999961E-2},{"$f":"AF232","v":2.064015899999996E-2},{"$f":"AG232","v":1.8211904999999959E-2},{"$f":"AH232","v":1.5783650999999958E-2},{"$f":"AI232","v":1.3355396999999958E-2},{"$f":"AJ232","v":1.0927142999999959E-2},{"$f":"AK232","v":8.4988889999999592E-3},{"$f":"AL232","v":6.0706349999999597E-3},{"$f":"AM232","v":3.6423809999999598E-3},{"$f":"AN232","v":1.2141269999999598E-3},{"$f":"AO232","v":-4.0115480381963664E-17},{"$f":"AP232","v":-4.0115480381963664E-17},{"$f":"AQ232","v":-4.0115480381963664E-17},{"$f":"AR232","v":-4.0115480381963664E-17},{"$f":"AS232","v":-4.0115480381963664E-17},{"$f":"AT232","v":-4.0115480381963664E-17},{"$f":"AU232","v":-4.0115480381963664E-17},{"$f":"AV232","v":-4.0115480381963664E-17},{"$f":"AW232","v":-4.0115480381963664E-17},{"$f":"AX232","v":-4.0115480381963664E-17},{"$f":"AY232","v":-4.0115480381963664E-17},{"$f":"AZ232","v":-4.0115480381963664E-17},{"$f":"BA232","v":-4.0115480381963664E-17},{"$f":"BB232","v":-4.0115480381963664E-17},{"$f":"BC232","v":-4.0115480381963664E-17},{"$f":"BD232","v":-4.0115480381963664E-17}]
["Depreciation",null,{"$f":"$C$207*$D$207","v":2.4282539999999999E-3},{"$f":"$C$207*$D$207","v":2.4282539999999999E-3},2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,2.4282539999999999E-3,{"$f":"$C$207*$D$207*0.5","v":1.214127E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C230","v":9.3487778999999993E-2},{"$f":"C230-C231","v":9.1059524999999988E-2},{"$f":"D230-D231","v":8.8631270999999984E-2},{"$f":"E230-E231","v":8.6203016999999979E-2},{"$f":"F230-F231","v":8.3774762999999974E-2},{"$f":"G230-G231","v":8.134650899999997E-2},{"$f":"H230-H231","v":7.8918254999999965E-2},7.649000099999996E-2,7.4061746999999956E-2,7.1633492999999951E-2,6.9205238999999946E-2,6.6776984999999942E-2,6.4348730999999937E-2,6.1920476999999939E-2,5.9492222999999941E-2,5.7063968999999944E-2,5.4635714999999946E-2,5.2207460999999948E-2,4.977920699999995E-2,4.7350952999999953E-2,4.4922698999999955E-2,4.2494444999999957E-2,4.0066190999999959E-2,3.7637936999999962E-2,3.5209682999999964E-2,3.2781428999999966E-2,3.0353174999999965E-2,2.7924920999999964E-2,2.5496666999999962E-2,2.3068412999999961E-2,2.064015899999996E-2,1.8211904999999959E-2,1.5783650999999958E-2,1.3355396999999958E-2,1.0927142999999959E-2,8.4988889999999592E-3,6.0706349999999597E-3,3.6423809999999598E-3,1.2141269999999598E-3,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17,-4.0115480381963664E-17]
[{"$f":"A208","v":"Other assets"}]
["OAV ($m)",null,{"$f":"B208","v":23.430499212938859},{"$f":"C236","v":18.744399370351086},{"$f":"D236","v":14.995519496280869},{"$f":"E236","v":11.996415597024695},{"$f":"F236","v":9.5971324776197555},{"$f":"G236","v":7.6777059820958042},{"$f":"H236","v":6.142164785676643},{"$f":"I236","v":4.9137318285413141},{"$f":"J236","v":3.9309854628330512},{"$f":"K236","v":3.1447883702664408},{"$f":"L236","v":2.5158306962131527},{"$f":"M236","v":2.0126645569705222},{"$f":"N236","v":1.6101316455764176},{"$f":"O236","v":1.288105316461134},{"$f":"P236","v":1.0304842531689071},{"$f":"Q236","v":0.82438740253512566},{"$f":"R236","v":0.65950992202810055},{"$f":"S236","v":0.52760793762248048},{"$f":"T236","v":0.4220863500979844},{"$f":"U236","v":0.33766908007838753},{"$f":"V236","v":0.27013526406271005},{"$f":"W236","v":0.21610821125016805},{"$f":"X236","v":0.17288656900013444},{"$f":"Y236","v":0.13830925520010756},{"$f":"Z236","v":0.11064740416008605},{"$f":"AA236","v":8.8517923328068834E-2},{"$f":"AB236","v":7.0814338662455067E-2},{"$f":"AC236","v":5.6651470929964053E-2},{"$f":"AD236","v":4.5321176743971243E-2},{"$f":"AE236","v":3.6256941395176996E-2},{"$f":"AF236","v":2.9005553116141596E-2},{"$f":"AG236","v":2.3204442492913278E-2},{"$f":"AH236","v":1.8563553994330621E-2},{"$f":"AI236","v":1.4850843195464498E-2},{"$f":"AJ236","v":1.1880674556371599E-2},{"$f":"AK236","v":9.5045396450972788E-3},{"$f":"AL236","v":7.6036317160778234E-3},{"$f":"AM236","v":6.0829053728622589E-3},{"$f":"AN236","v":4.8663242982898069E-3},{"$f":"AO236","v":3.8930594386318456E-3},{"$f":"AP236","v":3.1144475509054764E-3},{"$f":"AQ236","v":2.491558040724381E-3},{"$f":"AR236","v":1.9932464325795049E-3},{"$f":"AS236","v":1.594597146063604E-3},{"$f":"AT236","v":1.2756777168508831E-3},{"$f":"AU236","v":1.0205421734807065E-3},{"$f":"AV236","v":8.1643373878456519E-4},{"$f":"AW236","v":6.5314699102765215E-4},{"$f":"AX236","v":5.225175928221217E-4},{"$f":"AY236","v":4.1801407425769735E-4},{"$f":"AZ236","v":3.3441125940615786E-4},{"$f":"BA236","v":2.6752900752492629E-4},{"$f":"BB236","v":2.1402320601994102E-4},{"$f":"BC236","v":1.7121856481595282E-4},{"$f":"BD236","v":1.3697485185276226E-4}]
["Depreciation",null,{"$f":"C234*$C$208","v":4.6860998425877716},{"$f":"D234*$C$208","v":3.7488798740702176},2.9991038992561738,2.3992831194049393,1.9194264955239513,1.535541196419161,1.2284329571353287,0.9827463657082629,0.7861970925666103,0.62895767405328817,0.50316613924263054,0.40253291139410446,0.32202632911528356,0.25762106329222684,0.20609685063378144,0.16487748050702514,0.13190198440562012,0.1055215875244961,8.4417270019596882E-2,6.7533816015677511E-2,5.4027052812542012E-2,4.3221642250033609E-2,3.457731380002689E-2,2.7661851040021515E-2,2.2129480832017212E-2,1.7703584665613767E-2,1.4162867732491015E-2,1.1330294185992811E-2,9.064235348794249E-3,7.2513882790353999E-3,5.8011106232283196E-3,4.6408884985826562E-3,3.7127107988661244E-3,2.9701686390928997E-3,2.3761349112743201E-3,1.9009079290194558E-3,1.5207263432155647E-3,1.2165810745724519E-3,9.732648596579614E-4,7.7861188772636921E-4,6.2288951018109535E-4,4.9831160814487623E-4,3.9864928651590101E-4,3.1891942921272084E-4,2.5513554337017663E-4,2.0410843469614132E-4,1.6328674775691304E-4,1.3062939820553042E-4,1.0450351856442435E-4,8.3602814851539478E-5,6.6882251881231571E-5,5.3505801504985263E-5,4.2804641203988206E-5,3.4243712963190565E-5,2.7394970370552455E-5]
["CAV",{"$f":"C234","v":23.430499212938859},{"$f":"C234-C235","v":18.744399370351086},{"$f":"D234-D235","v":14.995519496280869},{"$f":"E234-E235","v":11.996415597024695},{"$f":"F234-F235","v":9.5971324776197555},{"$f":"G234-G235","v":7.6777059820958042},{"$f":"H234-H235","v":6.142164785676643},4.9137318285413141,3.9309854628330512,3.1447883702664408,2.5158306962131527,2.0126645569705222,1.6101316455764176,1.288105316461134,1.0304842531689071,0.82438740253512566,0.65950992202810055,0.52760793762248048,0.4220863500979844,0.33766908007838753,0.27013526406271005,0.21610821125016805,0.17288656900013444,0.13830925520010756,0.11064740416008605,8.8517923328068834E-2,7.0814338662455067E-2,5.6651470929964053E-2,4.5321176743971243E-2,3.6256941395176996E-2,2.9005553116141596E-2,2.3204442492913278E-2,1.8563553994330621E-2,1.4850843195464498E-2,1.1880674556371599E-2,9.5045396450972788E-3,7.6036317160778234E-3,6.0829053728622589E-3,4.8663242982898069E-3,3.8930594386318456E-3,3.1144475509054764E-3,2.491558040724381E-3,1.9932464325795049E-3,1.594597146063604E-3,1.2756777168508831E-3,1.0205421734807065E-3,8.1643373878456519E-4,6.5314699102765215E-4,5.225175928221217E-4,4.1801407425769735E-4,3.3441125940615786E-4,2.6752900752492629E-4,2.1402320601994102E-4,1.7121856481595282E-4,1.3697485185276226E-4,1.095798814822098E-4]
[{"$f":"A209","v":"Repairs"}]
["OAV ($m)",null,{"$f":"B209","v":0},{"$f":"C240","v":0},{"$f":"D240","v":0},{"$f":"E240","v":0},{"$f":"F240","v":0},{"$f":"G240","v":0},{"$f":"H240","v":0},{"$f":"I240","v":0},{"$f":"J240","v":0},{"$f":"K240","v":0},{"$f":"L240","v":0},{"$f":"M240","v":0},{"$f":"N240","v":0},{"$f":"O240","v":0},{"$f":"P240","v":0},{"$f":"Q240","v":0},{"$f":"R240","v":0},{"$f":"S240","v":0},{"$f":"T240","v":0},{"$f":"U240","v":0},{"$f":"V240","v":0},{"$f":"W240","v":0},{"$f":"X240","v":0},{"$f":"Y240","v":0},{"$f":"Z240","v":0},{"$f":"AA240","v":0},{"$f":"AB240","v":0},{"$f":"AC240","v":0},{"$f":"AD240","v":0},{"$f":"AE240","v":0},{"$f":"AF240","v":0},{"$f":"AG240","v":0},{"$f":"AH240","v":0},{"$f":"AI240","v":0},{"$f":"AJ240","v":0},{"$f":"AK240","v":0},{"$f":"AL240","v":0},{"$f":"AM240","v":0},{"$f":"AN240","v":0},{"$f":"AO240","v":0},{"$f":"AP240","v":0},{"$f":"AQ240","v":0},{"$f":"AR240","v":0},{"$f":"AS240","v":0},{"$f":"AT240","v":0},{"$f":"AU240","v":0},{"$f":"AV240","v":0},{"$f":"AW240","v":0},{"$f":"AX240","v":0},{"$f":"AY240","v":0},{"$f":"AZ240","v":0},{"$f":"BA240","v":0},{"$f":"BB240","v":0},{"$f":"BC240","v":0},{"$f":"BD240","v":0}]
["Depreciation",null,{"$f":"$C$209*C238","v":0},{"$f":"$C$209*D238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$C$209*BE238","v":0}]
["CAV",{"$f":"C238","v":0},{"$f":"C238-C239","v":0},{"$f":"D238-D239","v":0},{"$f":"E238-E239","v":0},{"$f":"F238-F239","v":0},{"$f":"G238-G239","v":0},{"$f":"H238-H239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL Group 6"]
["OAV ($m)",null,{"$f":"C218+C222+C226+C230+C234+C238","v":165.7136039661506},{"$f":"D218+D222+D226+D230+D234+D238","v":144.80465772227168},127.17851361561532,112.14544167796946,99.20334738307659,87.977853921187943,78.183144483513885,69.596082813970867,62.038879219320783,55.367298252964048,49.46249372191884,44.225244635604923,39.571801387309577,35.430828337604069,31.741105711409233,28.449767163242154,25.510922671569727,22.884564182727775,20.535682846339466,18.433547595550742,16.551108927327526,14.864501390118958,13.352625000631559,11.99679056356954,10.780417291764714,9.6887736347500031,8.7087540969671888,7.8286862472291361,7.0381632144585025,6.3278978178654475,5.6895951534718154,5.1158409966435165,4.6000038135256922,4.1361485261719126,3.7189604640638909,3.3436781717907524,3.0060339390081392,2.702201082285276,2.4287471452399823,2.1838064253406153,1.9646146978150731,1.7674762323782005,1.590162633496224,1.4306724597011833,1.287207771722501,1.1581531682873778,1.0420570334838444,0.93761475251104232,0.84365368123216844,0.75911967983853623,0.68306504266432155,0.61463767520995627,0.55307138611550244,0.49767717649248078,0.44783542194347759]
["Depreciation",null,{"$f":"C219+C223+C227+C231+C235+C239","v":20.908946243878926},{"$f":"D219+D223+D227+D231+D235+D239","v":17.626144106656355},15.03307193764587,12.942094294892852,11.22549346188864,9.7947094376740669,8.5870616695430133,7.5572035946500922,6.6715809663567294,5.9048045310452029,5.2372490863139234,4.6534432482953543,4.1409730497055079,3.6897226261948308,3.2913385481670865,2.9388444916724219,2.6263584888419462,2.3488813363883176,2.1021352507887201,1.8824386682232199,1.6866075372085629,1.5118763894874012,1.3558344370620183,1.2163732718048259,1.091643657014709,0.98001953778281448,0.88006784973805263,0.79052303277063374,0.71026539659305432,0.63830266439363303,0.57375415682829811,0.51583718311782412,0.46385528735378057,0.41718806210802173,0.37528229227313864,0.33764423278261263,0.30383285672286359,0.27345393704529342,0.24494071989936697,0.219191727525542,0.19713846543687277,0.17731359888197634,0.1594901737950408,0.14346468797868198,0.12905460343512351,0.11609613480353348,0.10444228097280193,9.3961071278873709E-2,8.4534001393632305E-2,7.6054637174214693E-2,6.8427367454365381E-2,6.1566289094453719E-2,5.5394209623021579E-2,4.9841754549003255E-2,4.4846567940598936E-2]
["CAV",{"$f":"B220+B224+B228+B232+B236+B240","v":165.7136039661506},{"$f":"C220+C224+C228+C232+C236+C240","v":144.80465772227168},{"$f":"D220+D224+D228+D232+D236+D240","v":127.17851361561532},112.14544167796946,99.20334738307659,87.977853921187943,78.183144483513885,69.596082813970867,62.038879219320783,55.367298252964048,49.46249372191884,44.225244635604923,39.571801387309577,35.430828337604069,31.741105711409233,28.449767163242154,25.510922671569727,22.884564182727775,20.535682846339466,18.433547595550742,16.551108927327526,14.864501390118958,13.352625000631559,11.99679056356954,10.780417291764714,9.6887736347500031,8.7087540969671888,7.8286862472291361,7.0381632144585025,6.3278978178654475,5.6895951534718154,5.1158409966435165,4.6000038135256922,4.1361485261719126,3.7189604640638909,3.3436781717907524,3.0060339390081392,2.702201082285276,2.4287471452399823,2.1838064253406153,1.9646146978150731,1.7674762323782005,1.590162633496224,1.4306724597011833,1.287207771722501,1.1581531682873778,1.0420570334838444,0.93761475251104232,0.84365368123216844,0.75911967983853623,0.68306504266432155,0.61463767520995627,0.55307138611550244,0.49767717649248078,0.44783542194347759,0.40298885400287859]
[]
[]
["Group 7",2011,"Tax Depn rate"]
["Post Ralph 10 May 2006 onwards","Opening Bal","Declining Balance"]
[{"$f":"Input!L414","v":"Mains & Services"},{"$f":"Input!N414","v":0},{"$f":"Input!O414","v":0.1}]
[{"$f":"Input!L415","v":"Meters Domestic"},{"$f":"Input!N415","v":0},{"$f":"Input!O415","v":0.375}]
[{"$f":"Input!L416","v":"Meters Industrial "},{"$f":"Input!N416","v":0},{"$f":"Input!O416","v":0.1333}]
[{"$f":"Input!L417","v":"Land"},{"$f":"Input!N417","v":0},{"$f":"Input!O417","v":"n/a"}]
[{"$f":"Input!L418","v":"Other Assets"},{"$f":"Input!N418","v":0},{"$f":"Input!O418","v":0.2}]
[{"$f":"Input!L419","v":"Repairs"},{"$f":"Input!N419","v":0},{"$f":"Input!O419","v":1}]
[{"$f":"Input!L420","v":"Buildings"},{"$f":"Input!N420","v":0},{"$f":"Input!O420","v":2.5000000000000001E-2}]
[null,{"$f":"SUM(B249:B255)","v":0}]
[]
[]
[]
[null,{"$f":"B$2","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
["Inflation factor",{"$f":"Assets!F$7","v":1},{"$f":"Assets!G$7","v":1.0249999999999999},{"$f":"Assets!H$7","v":1.0506249999999999},{"$f":"Assets!I$7","v":1.0768906249999999},{"$f":"Assets!J$7","v":1.1038128906249998},{"$f":"Assets!K$7","v":1.1314082128906247},{"$f":"Assets!L$7","v":1.1596934182128902},{"$f":"Assets!M$7","v":1.1886857536682123},{"$f":"Assets!N$7","v":1.2184028975099175},{"$f":"Assets!O$7","v":1.2488629699476652},{"$f":"Assets!P$7","v":1.2800845441963566},{"$f":"Assets!Q$7","v":1.3120866578012655},{"$f":"Assets!R$7","v":1.3448888242462971},{"$f":"Assets!S$7","v":1.3785110448524545},{"$f":"Assets!T$7","v":1.4129738209737657},{"$f":"Assets!U$7","v":1.4482981664981096},{"$f":"Assets!V$7","v":1.4845056206605622},{"$f":"Assets!W$7","v":1.5216182611770761},{"$f":"Assets!X$7","v":1.5596587177065029},{"$f":"Assets!Y$7","v":1.5986501856491653},{"$f":"Assets!Z$7","v":1.6386164402903942},{"$f":"Assets!AA$7","v":1.6795818512976539},{"$f":"Assets!AB$7","v":1.721571397580095},{"$f":"Assets!AC$7","v":1.7646106825195973},{"$f":"Assets!AD$7","v":1.8087259495825871},{"$f":"Assets!AE$7","v":1.8539440983221516},{"$f":"Assets!AF$7","v":1.9002927007802053},{"$f":"Assets!AG$7","v":1.9478000182997102},{"$f":"Assets!AH$7","v":1.9964950187572028},{"$f":"Assets!AI$7","v":2.0464073942261325},{"$f":"Assets!AJ$7","v":2.0975675790817858},{"$f":"Assets!AK$7","v":2.1500067685588302},{"$f":"Assets!AL$7","v":2.2037569377728006},{"$f":"Assets!AM$7","v":2.2588508612171205},{"$f":"Assets!AN$7","v":2.3153221327475482},{"$f":"Assets!AO$7","v":2.3732051860662366},{"$f":"Assets!AP$7","v":2.4325353157178924},{"$f":"Assets!AQ$7","v":2.4933486986108395},{"$f":"Assets!AR$7","v":2.5556824160761105},{"$f":"Assets!AS$7","v":2.6195744764780131},{"$f":"Assets!AT$7","v":2.6850638383899632},{"$f":"Assets!AU$7","v":2.7521904343497119},{"$f":"Assets!AV$7","v":2.8209951952084547},{"$f":"Assets!AW$7","v":2.8915200750886658},{"$f":"Assets!AX$7","v":2.9638080769658823},{"$f":"Assets!AY$7","v":3.0379032788900293},{"$f":"Assets!AZ$7","v":3.1138508608622799},{"$f":"Assets!BA$7","v":3.1916971323838368},{"$f":"Assets!BB$7","v":3.2714895606934324},{"$f":"Assets!BC$7","v":3.353276799710768},{"$f":"Assets!BD$7","v":3.437108719703537},{"$f":"Assets!BE$7","v":3.523036437696125},{"$f":"Assets!BF$7","v":3.6111123486385277},{"$f":"Assets!BG$7","v":3.7013901573544907},{"$f":"Assets!BH$7","v":3.7939249112883529},{"$f":"Assets!BI$7","v":3.8887730340705615}]
[]
["Gross Capital Expenditure"]
["($m Nominal)"]
["Group 7",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
["Post Ralph 10 May 2006 onwards"]
[{"$f":"Input!E433","v":"Mains & Services"},null,{"$f":"Input!G433*C$261","v":35.543183118323086},{"$f":"Input!H433*D$261","v":28.140008974186088},{"$f":"Input!I433*E$261","v":30.031275817089856},{"$f":"Input!J433*F$261","v":32.467096486667863},{"$f":"Input!K433*G$261","v":27.802034970931867},{"$f":"Input!L433*H$261","v":0},{"$f":"Input!M433*I$261","v":0},{"$f":"Input!N433*J$261","v":0},{"$f":"Input!O433*K$261","v":0},{"$f":"Input!P433*L$261","v":0}]
[{"$f":"Input!E434","v":"Meters Domestic"},null,{"$f":"Input!G434*C$261","v":2.8529708738257984},{"$f":"Input!H434*D$261","v":2.9284815445847854},{"$f":"Input!I434*E$261","v":2.969436151470354},{"$f":"Input!J434*F$261","v":3.0010702341823277},{"$f":"Input!K434*G$261","v":3.0768044378928927},{"$f":"Input!L434*H$261","v":0},{"$f":"Input!M434*I$261","v":0},{"$f":"Input!N434*J$261","v":0},{"$f":"Input!O434*K$261","v":0},{"$f":"Input!P434*L$261","v":0}]
[{"$f":"Input!E435","v":"Meters Industrial"},null,{"$f":"Input!G435*C$261","v":0.24853320894103201},{"$f":"Input!H435*D$261","v":0.24453574003132439},{"$f":"Input!I435*E$261","v":0.24817651825639211},{"$f":"Input!J435*F$261","v":0.26068793840185794},{"$f":"Input!K435*G$261","v":0.27759610294286191},{"$f":"Input!L435*H$261","v":0},{"$f":"Input!M435*I$261","v":0},{"$f":"Input!N435*J$261","v":0},{"$f":"Input!O435*K$261","v":0},{"$f":"Input!P435*L$261","v":0}]
[{"$f":"Input!E436","v":"Land"},null,{"$f":"Input!G436*C$261","v":0},{"$f":"Input!H436*D$261","v":0},{"$f":"Input!I436*E$261","v":0},{"$f":"Input!J436*F$261","v":0},{"$f":"Input!K436*G$261","v":0},{"$f":"Input!L436*H$261","v":0},{"$f":"Input!M436*I$261","v":0},{"$f":"Input!N436*J$261","v":0},{"$f":"Input!O436*K$261","v":0},{"$f":"Input!P436*L$261","v":0}]
[{"$f":"Input!E437","v":"Other Assets"},null,{"$f":"Input!G437*C$261","v":19.214164396726684},{"$f":"Input!H437*D$261","v":6.8750582678888277},{"$f":"Input!I437*E$261","v":4.8789312516810561},{"$f":"Input!J437*F$261","v":5.8732720431805738},{"$f":"Input!K437*G$261","v":1.8690059762956601},{"$f":"Input!L437*H$261","v":0},{"$f":"Input!M437*I$261","v":0},{"$f":"Input!N437*J$261","v":0},{"$f":"Input!O437*K$261","v":0},{"$f":"Input!P437*L$261","v":0}]
[{"$f":"Input!E438","v":"Repairs"},null,{"$f":"Input!G438*C$261","v":0},{"$f":"Input!H438*D$261","v":0},{"$f":"Input!I438*E$261","v":0},{"$f":"Input!J438*F$261","v":0},{"$f":"Input!K438*G$261","v":0},{"$f":"Input!L438*H$261","v":0},{"$f":"Input!M438*I$261","v":0},{"$f":"Input!N438*J$261","v":0},{"$f":"Input!O438*K$261","v":0},{"$f":"Input!P438*L$261","v":0}]
[{"$f":"Input!E439","v":"Buildings"},null,{"$f":"Input!G439*C$261","v":3.3824999999999994},{"$f":"Input!H439*D$261","v":0},{"$f":"Input!I439*E$261","v":0},{"$f":"Input!J439*F$261","v":0},{"$f":"Input!K439*G$261","v":0},{"$f":"Input!L439*H$261","v":0},{"$f":"Input!M439*I$261","v":0},{"$f":"Input!N439*J$261","v":0},{"$f":"Input!O439*K$261","v":0},{"$f":"Input!P439*L$261","v":0}]
[]
[]
[null,null,{"$f":"SUM(C267:C275)","v":61.241351597816596},38.188084526691021,38.127819738497664,41.602126702432628,33.025441488063279,0,0,0,0,0]
[]
["Tax Depreciation Schedule",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
[{"$f":"A267","v":"Mains & Services"}]
["OAV ($m)",null,{"$f":"B$249","v":0},{"$f":"C283","v":33.766023962406933},{"$f":"D283","v":57.122430091643025},{"$f":"E283","v":79.939899108714087},{"$f":"F283","v":102.78965086017715},{"$f":"G283","v":118.92261899654471},107.03035709689024,96.327321387201209,86.694589248481094,78.025130323632979,70.222617291269685,63.200355562142718,56.880320005928446,51.192288005335598,46.073059204802036,41.465753284321835,37.31917795588965,33.587260160300687,30.228534144270618,27.205680729843557,24.485112656859201,22.036601391173281,19.832941252055953,17.849647126850357,16.064682414165322,14.458214172748789,13.012392755473911,11.711153479926519,10.540038131933867,9.4860343187404812,8.5374308868664333,7.6836877981797898,6.915319018361811,6.2237871165256298,5.6014084048730668,5.0412675643857598,4.5371408079471838,4.0834267271524656,3.6750840544372192,3.3075756489934971,2.9768180840941474,2.6791362756847326,2.4112226481162593,2.1701003833046335,1.9530903449741701,1.757781310476753,1.5820031794290776,1.4238028614861697,1.2814225753375528,1.1532803178037976,1.0379522860234178,0.93415705742107602,0.84074135167896835,0.75666721651107149,0.68100049485996439]
["Depreciation",null,{"$f":"IF($C$249=1,C282,$C$249*(C280+C282*0.5))","v":1.7771591559161544},{"$f":"IF($C$249=1,D282,$C$249*(D280+D282*0.5))","v":4.7836028449499981},{"$f":"IF($C$249=1,E282,$C$249*(E280+E282*0.5))","v":7.213806800018796},9.6173447352048029,11.669066834564308,11.892261899654471,10.703035709689026,9.6327321387201224,8.6694589248481098,7.8025130323632981,7.0222617291269689,6.3200355562142718,5.6880320005928446,5.11922880053356,4.6073059204802034,4.146575328432184,3.7319177955889651,3.3587260160300687,3.022853414427062,2.720568072984356,2.4485112656859203,2.2036601391173281,1.9832941252055953,1.7849647126850359,1.6064682414165323,1.4458214172748791,1.3012392755473912,1.1711153479926519,1.0540038131933869,0.94860343187404816,0.85374308868664339,0.76836877981797902,0.69153190183618118,0.62237871165256298,0.56014084048730672,0.50412675643857596,0.45371408079471842,0.4083426727152466,0.36750840544372193,0.33075756489934971,0.29768180840941477,0.26791362756847326,0.24112226481162594,0.21701003833046337,0.19530903449741702,0.17577813104767531,0.15820031794290779,0.14238028614861697,0.12814225753375527,0.11532803178037976,0.10379522860234179,9.3415705742107613E-2,8.4074135167896843E-2,7.5666721651107161E-2,6.8100049485996447E-2]
["Gross capex",null,{"$f":"C$267","v":35.543183118323086},{"$f":"D$267","v":28.140008974186088},{"$f":"E$267","v":30.031275817089856},{"$f":"F$267","v":32.467096486667863},{"$f":"G$267","v":27.802034970931867},{"$f":"H$267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C280","v":0},{"$f":"C280-C281+C282","v":33.766023962406933},{"$f":"D280-D281+D282","v":57.122430091643025},{"$f":"E280-E281+E282","v":79.939899108714087},{"$f":"F280-F281+F282","v":102.78965086017715},{"$f":"G280-G281+G282","v":118.92261899654471},{"$f":"H280-H281+H282","v":107.03035709689024},96.327321387201209,86.694589248481094,78.025130323632979,70.222617291269685,63.200355562142718,56.880320005928446,51.192288005335598,46.073059204802036,41.465753284321835,37.31917795588965,33.587260160300687,30.228534144270618,27.205680729843557,24.485112656859201,22.036601391173281,19.832941252055953,17.849647126850357,16.064682414165322,14.458214172748789,13.012392755473911,11.711153479926519,10.540038131933867,9.4860343187404812,8.5374308868664333,7.6836877981797898,6.915319018361811,6.2237871165256298,5.6014084048730668,5.0412675643857598,4.5371408079471838,4.0834267271524656,3.6750840544372192,3.3075756489934971,2.9768180840941474,2.6791362756847326,2.4112226481162593,2.1701003833046335,1.9530903449741701,1.757781310476753,1.5820031794290776,1.4238028614861697,1.2814225753375528,1.1532803178037976,1.0379522860234178,0.93415705742107602,0.84074135167896835,0.75666721651107149,0.68100049485996439,0.61290044537396793]
[{"$f":"A268","v":"Meters Domestic"}]
["OAV ($m)",null,{"$f":"B$250","v":0},{"$f":"C288","v":2.3180388349834611},{"$f":"D288","v":3.8281655268398014},{"$f":"E288","v":4.8052703273445383},{"$f":"F288","v":5.4416635198634777},{"$f":"G288","v":5.9009433057026488},3.6880895660641553,2.3050559787900973,1.4406599867438108,0.90041249171488169,0.56275780732180103,0.35172362957612563,0.21982726848507853,0.13739204280317407,8.5870026751983797E-2,5.3668766719989873E-2,3.3542979199993675E-2,2.0964361999996045E-2,1.3102726249997528E-2,8.1892039062484556E-3,5.1182524414052849E-3,3.198907775878303E-3,1.9993173599239392E-3,1.2495733499524619E-3,7.8098334372028863E-4,4.8811458982518039E-4,3.0507161864073778E-4,1.906697616504611E-4,1.1916860103153819E-4,7.448037564471136E-5,4.6550234777944596E-5,2.9093896736215374E-5,1.8183685460134608E-5,1.1364803412584129E-5,7.1030021328650808E-6,4.439376333040676E-6,2.7746102081504223E-6,1.7341313800940138E-6,1.0838321125587585E-6,6.7739507034922404E-7,4.23371918968265E-7,2.6460744935516562E-7,1.6537965584697851E-7,1.0336228490436156E-7,6.4601428065225972E-8,4.0375892540766231E-8,2.5234932837978895E-8,1.5771833023736808E-8,9.8573956398355051E-9,6.1608722748971905E-9,3.8505451718107442E-9,2.406590732381715E-9,1.5041192077385719E-9,9.4007450483660758E-10,5.8754656552287969E-10]
["Depreciation",null,{"$f":"IF($C$250=1,C287,$C$250*(C285+C287*0.5))","v":0.5349320388423372},{"$f":"IF($C$250=1,D287,$C$250*(D285+D287*0.5))","v":1.4183548527284451},{"$f":"IF($C$250=1,E287,$C$250*(E285+E287*0.5))","v":1.9923313509656171},2.3646770416633882,2.6175246520537216,2.2128537396384935,1.3830335872740582,0.86439599204628648,0.5402474950289291,0.33765468439308066,0.2110341777456754,0.1318963610910471,8.243522568190445E-2,5.1522016051190278E-2,3.2201260031993924E-2,2.0125787519996201E-2,1.2578617199997628E-2,7.8616357499985169E-3,4.9135223437490726E-3,3.0709514648431706E-3,1.919344665526982E-3,1.1995904159543636E-3,7.497440099714772E-4,4.6859000623217321E-4,2.9286875389510824E-4,1.8304297118444264E-4,1.1440185699027667E-4,7.1501160618922912E-5,4.468822538682682E-5,2.793014086676676E-5,1.7456338041729222E-5,1.0910211276080766E-5,6.8188820475504781E-6,4.2618012797190485E-6,2.6636257998244052E-6,1.6647661248902535E-6,1.0404788280564085E-6,6.5029926753525519E-7,4.0643704220953445E-7,2.5402315138095904E-7,1.5876446961309937E-7,9.9227793508187115E-8,6.2017370942616947E-8,3.8760856839135588E-8,2.4225535524459741E-8,1.5140959702787336E-8,9.4630998142420852E-9,5.9144373839013031E-9,3.6965233649383146E-9,2.3103271030864463E-9,1.4439544394290292E-9,9.0247152464314307E-10,5.6404470290196445E-10,3.5252793931372784E-10,2.2032996207107988E-10]
["Gross capex",null,{"$f":"C$268","v":2.8529708738257984},{"$f":"D$268","v":2.9284815445847854},{"$f":"E$268","v":2.969436151470354},{"$f":"F$268","v":3.0010702341823277},{"$f":"G$268","v":3.0768044378928927},{"$f":"H$268","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C285","v":0},{"$f":"C285-C286+C287","v":2.3180388349834611},{"$f":"D285-D286+D287","v":3.8281655268398014},{"$f":"E285-E286+E287","v":4.8052703273445383},{"$f":"F285-F286+F287","v":5.4416635198634777},{"$f":"G285-G286+G287","v":5.9009433057026488},{"$f":"H285-H286+H287","v":3.6880895660641553},2.3050559787900973,1.4406599867438108,0.90041249171488169,0.56275780732180103,0.35172362957612563,0.21982726848507853,0.13739204280317407,8.5870026751983797E-2,5.3668766719989873E-2,3.3542979199993675E-2,2.0964361999996045E-2,1.3102726249997528E-2,8.1892039062484556E-3,5.1182524414052849E-3,3.198907775878303E-3,1.9993173599239392E-3,1.2495733499524619E-3,7.8098334372028863E-4,4.8811458982518039E-4,3.0507161864073778E-4,1.906697616504611E-4,1.1916860103153819E-4,7.448037564471136E-5,4.6550234777944596E-5,2.9093896736215374E-5,1.8183685460134608E-5,1.1364803412584129E-5,7.1030021328650808E-6,4.439376333040676E-6,2.7746102081504223E-6,1.7341313800940138E-6,1.0838321125587585E-6,6.7739507034922404E-7,4.23371918968265E-7,2.6460744935516562E-7,1.6537965584697851E-7,1.0336228490436156E-7,6.4601428065225972E-8,4.0375892540766231E-8,2.5234932837978895E-8,1.5771833023736808E-8,9.8573956398355051E-9,6.1608722748971905E-9,3.8505451718107442E-9,2.406590732381715E-9,1.5041192077385719E-9,9.4007450483660758E-10,5.8754656552287969E-10,3.6721660345179983E-10]
[{"$f":"A269","v":"Meters Industrial"}]
["OAV ($m)",null,{"$f":"B$251","v":0},{"$f":"C293","v":0.23196847056511222},{"$f":"D293","v":0.42928450639701937},0.60369643500890025,0.76653678752958787,0.92345175643361399,0.80035563730101322,0.69366823084878815,0.60120225567664465,0.52106199499494787,0.45160443106212134,0.39140556040154056,0.33923119920001521,0.2940116803466532,0.25481992335644432,0.22085242757303031,0.19141279897754537,0.16589747287383858,0.14378333973975588,0.12461702055244642,0.10800557171280531,9.3608429003488369E-2,8.1130425417323376E-2,7.0315739709194164E-2,6.0942651605958582E-2,5.2818996146884303E-2,4.5778223960504627E-2,3.9675986706569362E-2,3.4387177678583666E-2,2.9803366894028464E-2,2.5830578087054468E-2,2.2387362028050108E-2,1.9403126669711029E-2,1.6816689884638549E-2,1.4575025123016231E-2,1.2632174274118167E-2,1.0948305443378215E-2,9.4888963277758986E-3,8.2240264472833707E-3,7.1277637218604972E-3,6.1776328177364928E-3,5.3541543631322186E-3,4.6404455865266935E-3,4.0218741898426849E-3,3.4857583603366549E-3,3.0211067709037787E-3,2.6183932383423052E-3,2.2693614196712762E-3,1.9668555424290951E-3,1.7046736986232967E-3,1.4774406945968113E-3,1.2804978500070563E-3,1.1098074866011157E-3,9.6187014863718695E-4,8.3365285782384998E-4]
["Depreciation",null,{"$f":"IF($C$251=0,C292,$C$251*(C290+C292*0.5))","v":1.6564738375919784E-2},{"$f":"IF($C$251=0,D292,$C$251*(D290+D292*0.5))","v":4.7219704199417227E-2},7.3764589644511214E-2,9.7847585881170235E-2,0.12068113403883582,0.12309611913260074,0.10668740645222506,9.2465975172143458E-2,8.0140260681696732E-2,6.9457563932826552E-2,6.0198870660580772E-2,5.2174361201525361E-2,4.5219518853362027E-2,3.9191756990208874E-2,3.3967495783414028E-2,2.9439628595484942E-2,2.5515326103706798E-2,2.2114133134082684E-2,1.9166319187309457E-2,1.6611448839641108E-2,1.4397142709316947E-2,1.2478003586165E-2,1.0814685708129206E-2,9.3730881032355814E-3,8.1236554590742791E-3,7.040772186379678E-3,6.1022372539352669E-3,5.2888090279856964E-3,4.5838107845552027E-3,3.9727888069739942E-3,3.4432160590043607E-3,2.9842353583390793E-3,2.5864367850724802E-3,2.2416647616223186E-3,1.9428508488980637E-3,1.6838688307399517E-3,1.459409115602316E-3,1.2648698804925273E-3,1.0962627254228732E-3,9.5013090412400427E-4,8.2347845460427446E-4,7.1370877660552475E-4,6.1857139668400828E-4,5.3611582950602993E-4,4.646515894328761E-4,4.0271353256147373E-4,3.4903181867102927E-4,3.0250587724218114E-4,2.621818438057984E-4,2.2723300402648544E-4,1.9694284458975496E-4,1.706903634059406E-4,1.4793733796392874E-4,1.2821729081333703E-4,1.111259259479192E-4]
["Gross capex",null,{"$f":"C$269","v":0.24853320894103201},{"$f":"D$269","v":0.24453574003132439},0.24817651825639211,0.26068793840185794,0.27759610294286191,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C290","v":0},{"$f":"C290-C291+C292","v":0.23196847056511222},{"$f":"D290-D291+D292","v":0.42928450639701937},0.60369643500890025,0.76653678752958787,0.92345175643361399,0.80035563730101322,0.69366823084878815,0.60120225567664465,0.52106199499494787,0.45160443106212134,0.39140556040154056,0.33923119920001521,0.2940116803466532,0.25481992335644432,0.22085242757303031,0.19141279897754537,0.16589747287383858,0.14378333973975588,0.12461702055244642,0.10800557171280531,9.3608429003488369E-2,8.1130425417323376E-2,7.0315739709194164E-2,6.0942651605958582E-2,5.2818996146884303E-2,4.5778223960504627E-2,3.9675986706569362E-2,3.4387177678583666E-2,2.9803366894028464E-2,2.5830578087054468E-2,2.2387362028050108E-2,1.9403126669711029E-2,1.6816689884638549E-2,1.4575025123016231E-2,1.2632174274118167E-2,1.0948305443378215E-2,9.4888963277758986E-3,8.2240264472833707E-3,7.1277637218604972E-3,6.1776328177364928E-3,5.3541543631322186E-3,4.6404455865266935E-3,4.0218741898426849E-3,3.4857583603366549E-3,3.0211067709037787E-3,2.6183932383423052E-3,2.2693614196712762E-3,1.9668555424290951E-3,1.7046736986232967E-3,1.4774406945968113E-3,1.2804978500070563E-3,1.1098074866011157E-3,9.6187014863718695E-4,8.3365285782384998E-4,7.2252693187593083E-4]
[{"$f":"A270","v":"Land"}]
["OAV ($m)",null,{"$f":"B$252","v":0},{"$f":"C298","v":0},{"$f":"D298","v":0},{"$f":"E298","v":0},{"$f":"F298","v":0},{"$f":"G298","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Depreciation",null,{"$f":"\"n/a\"","v":"n/a"},{"$f":"\"n/a\"","v":"n/a"},"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["Gross capex",null,{"$f":"C$270","v":0},0,0,0,0,0,0,0,0,0,{"$f":"M$269","v":0},{"$f":"N$272","v":0},{"$f":"O$272","v":0},{"$f":"P$272","v":0},{"$f":"Q$272","v":0},{"$f":"R$272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C295","v":0},{"$f":"IF($C$252=\"n/a\",C295+C297)","v":0},{"$f":"IF($C$252=\"n/a\",D295+D297)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A271","v":"Other Assets"}]
["OAV ($m)",null,{"$f":"B$253","v":0},{"$f":"C303","v":17.292747957054015},{"$f":"D303","v":20.021750806743157},{"$f":"E303","v":20.408438771907477},{"$f":"F303","v":21.612695856388498},{"$f":"G303","v":18.972262063776892},15.177809651021514,12.142247720817211,9.7137981766537695,7.7710385413230156,6.2168308330584123,4.9734646664467297,3.9787717331573837,3.1830173865259068,2.5464139092207256,2.0371311273765804,1.6297049019012644,1.3037639215210115,1.0430111372168092,0.83440890977344728,0.66752712781875778,0.53402170225500623,0.42721736180400499,0.34177388944320397,0.27341911155456317,0.21873528924365054,0.17498823139492042,0.13999058511593634,0.11199246809274907,8.9593974474199256E-2,7.1675179579359399E-2,5.7340143663487518E-2,4.5872114930790013E-2,3.6697691944632009E-2,2.9358153555705608E-2,2.3486522844564487E-2,1.8789218275651588E-2,1.503137462052127E-2,1.2025099696417015E-2,9.6200797571336129E-3,7.6960638057068905E-3,6.1568510445655124E-3,4.9254808356524096E-3,3.9403846685219278E-3,3.1523077348175423E-3,2.5218461878540339E-3,2.0174769502832269E-3,1.6139815602265815E-3,1.2911852481812653E-3,1.0329481985450121E-3,8.2635855883600971E-4,6.6108684706880775E-4,5.2886947765504622E-4,4.2309558212403698E-4,3.384764656992296E-4]
["Depreciation",null,{"$f":"IF($C$253=1,C302,$C$253*(C300+C302*0.5))","v":1.9214164396726685},{"$f":"IF($C$253=1,D302,$C$253*(D300+D302*0.5))","v":4.146055418199686},4.4922432865167368,4.6690149586995533,4.5094397689072663,3.7944524127553785,3.0355619302043029,2.4284495441634424,1.9427596353307539,1.5542077082646033,1.2433661666116826,0.99469293328934594,0.79575434663147682,0.63660347730518141,0.5092827818441451,0.4074262254753161,0.32594098038025288,0.26075278430420229,0.20860222744336185,0.16688178195468947,0.13350542556375156,0.10680434045100125,8.5443472360801007E-2,6.8354777888640791E-2,5.4683822310912636E-2,4.3747057848730113E-2,3.4997646278984086E-2,2.7998117023187271E-2,2.2398493618549814E-2,1.7918794894839853E-2,1.4335035915871881E-2,1.1468028732697505E-2,9.1744229861580023E-3,7.339538388926402E-3,5.8716307111411218E-3,4.6973045689128979E-3,3.7578436551303179E-3,3.0062749241042542E-3,2.4050199392834032E-3,1.9240159514267226E-3,1.5392127611413781E-3,1.2313702089131026E-3,9.8509616713048196E-4,7.8807693370438559E-4,6.3046154696350847E-4,5.0436923757080684E-4,4.0349539005664543E-4,3.2279631204531632E-4,2.5823704963625309E-4,2.0658963970900243E-4,1.6527171176720196E-4,1.3221736941376156E-4,1.0577389553100924E-4,8.4619116424807401E-5,6.7695293139845929E-5]
["Gross capex",null,{"$f":"C$271","v":19.214164396726684},{"$f":"D$271","v":6.8750582678888277},4.8789312516810561,5.8732720431805738,1.8690059762956601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C300","v":0},{"$f":"C300-C301+C302","v":17.292747957054015},{"$f":"D300-D301+D302","v":20.021750806743157},{"$f":"E300-E301+E302","v":20.408438771907477},{"$f":"F300-F301+F302","v":21.612695856388498},{"$f":"G300-G301+G302","v":18.972262063776892},{"$f":"H300-H301+H302","v":15.177809651021514},12.142247720817211,9.7137981766537695,7.7710385413230156,6.2168308330584123,4.9734646664467297,3.9787717331573837,3.1830173865259068,2.5464139092207256,2.0371311273765804,1.6297049019012644,1.3037639215210115,1.0430111372168092,0.83440890977344728,0.66752712781875778,0.53402170225500623,0.42721736180400499,0.34177388944320397,0.27341911155456317,0.21873528924365054,0.17498823139492042,0.13999058511593634,0.11199246809274907,8.9593974474199256E-2,7.1675179579359399E-2,5.7340143663487518E-2,4.5872114930790013E-2,3.6697691944632009E-2,2.9358153555705608E-2,2.3486522844564487E-2,1.8789218275651588E-2,1.503137462052127E-2,1.2025099696417015E-2,9.6200797571336129E-3,7.6960638057068905E-3,6.1568510445655124E-3,4.9254808356524096E-3,3.9403846685219278E-3,3.1523077348175423E-3,2.5218461878540339E-3,2.0174769502832269E-3,1.6139815602265815E-3,1.2911852481812653E-3,1.0329481985450121E-3,8.2635855883600971E-4,6.6108684706880775E-4,5.2886947765504622E-4,4.2309558212403698E-4,3.384764656992296E-4,2.7078117255938366E-4]
[{"$f":"A272","v":"Repairs"}]
["OAV ($m)",null,{"$f":"B$254","v":0},{"$f":"C308","v":0},{"$f":"D308","v":0},{"$f":"E308","v":0},{"$f":"F308","v":0},{"$f":"G308","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Depreciation",null,{"$f":"IF($C$254=1,C307+C305,$C$254*(C305+C307*0.5))","v":0},{"$f":"IF($C$254=1,D307+D305,$C$254*(D305+D307*0.5))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gross capex",null,{"$f":"C$272","v":0},{"$f":"D$272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C305","v":0},{"$f":"C305-C306+C307","v":0},{"$f":"D305-D306+D307","v":0},{"$f":"E305-E306+E307","v":0},{"$f":"F305-F306+F307","v":0},{"$f":"G305-G306+G307","v":0},{"$f":"H305-H306+H307","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A273","v":"Buildings"}]
["OAV ($m)",null,{"$f":"B255","v":0},{"$f":"C313","v":3.3402187499999996},{"$f":"D313","v":3.2556562499999995},{"$f":"E313","v":3.1710937499999994},{"$f":"F313","v":3.0865312499999993},{"$f":"G313","v":3.0019687499999992},2.9174062499999991,2.832843749999999,2.7482812499999989,2.6637187499999988,2.5791562499999987,2.4945937499999986,2.4100312499999985,2.3254687499999984,2.2409062499999983,2.1563437499999982,2.0717812499999981,1.987218749999998,1.9026562499999979,1.8180937499999978,1.7335312499999977,1.6489687499999977,1.5644062499999976,1.4798437499999975,1.3952812499999974,1.3107187499999973,1.2261562499999972,1.1415937499999971,1.057031249999997,0.972468749999997,0.88790624999999701,0.80334374999999703,0.71878124999999704,0.63421874999999706,0.54965624999999707,0.46509374999999709,0.3805312499999971,0.29596874999999712,0.21140624999999713,0.12684374999999715,4.2281249999997161E-2,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15]
["Depreciation",null,{"$f":"$C$255*C312*0.5","v":4.2281249999999992E-2},{"$f":"(SUM($C312:C312)+D312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:D312)+E312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:E312)+F312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:F312)+G312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:G312)+H312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:H312)+I312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:I312)+J312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:J312)+K312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:K312)+L312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:L312)+M312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:M312)+N312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:N312)+O312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:O312)+P312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:P312)+Q312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:Q312)+R312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:R312)+S312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:S312)+T312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:T312)+U312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:U312)+V312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:V312)+W312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:W312)+X312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:X312)+Y312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:Y312)+Z312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:Z312)+AA312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AA312)+AB312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AB312)+AC312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AC312)+AD312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AD312)+AE312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AE312)+AF312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AF312)+AG312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AG312)+AH312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AH312)+AI312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AI312)+AJ312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AJ312)+AK312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AK312)+AL312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AL312)+AM312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AM312)+AN312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AN312)+AO312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM($C312:AO312)+AP312*0.5)*$C$255","v":8.4562499999999985E-2},{"$f":"(SUM(D312:AP312)+AQ312*0.5+C312*0.5)*$C$255","v":4.2281249999999992E-2},{"$f":"(SUM(E312:AQ312)+AR312*0.5+D312*0.5)*$C$255","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gross capex",null,{"$f":"C$273","v":3.3824999999999994},{"$f":"D$273","v":0},{"$f":"E$273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AB$273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"C310","v":0},{"$f":"C310-C311+C312","v":3.3402187499999996},{"$f":"D310-D311+D312","v":3.2556562499999995},{"$f":"E310-E311+E312","v":3.1710937499999994},{"$f":"F310-F311+F312","v":3.0865312499999993},{"$f":"G310-G311+G312","v":3.0019687499999992},{"$f":"H310-H311+H312","v":2.9174062499999991},2.832843749999999,2.7482812499999989,2.6637187499999988,2.5791562499999987,2.4945937499999986,2.4100312499999985,2.3254687499999984,2.2409062499999983,2.1563437499999982,2.0717812499999981,1.987218749999998,1.9026562499999979,1.8180937499999978,1.7335312499999977,1.6489687499999977,1.5644062499999976,1.4798437499999975,1.3952812499999974,1.3107187499999973,1.2261562499999972,1.1415937499999971,1.057031249999997,0.972468749999997,0.88790624999999701,0.80334374999999703,0.71878124999999704,0.63421874999999706,0.54965624999999707,0.46509374999999709,0.3805312499999971,0.29596874999999712,0.21140624999999713,0.12684374999999715,4.2281249999997161E-2,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15,-2.8310687127941492E-15]
["TOTAL Group 7"]
["OAV ($m)",null,{"$f":"C280+C285+C290+C295+C300+C305+C310","v":0},{"$f":"D280+D285+D290+D295+D300+D305+D310","v":56.948997975009526},84.657287181623005,108.92839839297501,133.69707827395871,147.72124487245787,129.61401820127691,114.30113706765729,101.19853091755532,89.881362101665829,80.032966612712016,71.411543168567107,63.828181456770913,57.132177865011329,51.201069314131189,45.933749355991431,41.245619885968452,37.065104666695525,33.331087597477179,29.990989614075698,26.999294858832169,24.316399180207654,21.907694606637204,19.742830079352704,17.795106410669561,16.040975322729146,14.459620532447973,13.032604471510673,11.743568196306228,10.577974890484352,9.5228894447676229,8.5667881477680599,7.6993936936477692,6.91153161315831,6.1950049365539188,5.5424844508807718,4.947412356276419,4.4039174822321394,3.9067405144130287,3.4511679198675589,3.032973454089507,2.6906475456998766,2.4207887399180912,2.1780627455252803,1.9597284756707494,1.7633243038114006,1.5866390748526331,1.4276862202378977,1.2846806259855557,1.1560179458618352,1.0402560891273929,0.93609864452473968,0.84238003014734097,0.75805218318190426,0.68217262477103113]
["Depreciation",null,{"$f":"C281+C286+C291+C301+C306+C311","v":4.29235362280708},{"$f":"D281+D286+D291+D301+D306+D311","v":10.479795320077546},13.856708527145663,16.833446821448916,19.001274889564133,18.107226671180946,15.312881133619612,13.102606150101995,11.31716881588949,9.848395488953809,8.6214234441449094,7.58336171179619,6.6960035917595881,5.9311085508801398,5.2673199581397556,4.6881294700229805,4.1805152192729222,3.7340170692183521,3.3400979834014821,2.9916947552435298,2.6828956786245155,2.4087045735704486,2.1648645272844971,1.9477236686831447,1.7541310879404142,1.5813547902811731,1.4270160609373006,1.289036275204444,1.1655933058218788,1.0550854457167289,0.95610129699956137,0.86739445412029159,0.78786208048945927,0.71652667660439151,0.6525204856731458,0.59507209460435362,0.5434948740442791,0.49717696781911092,0.45557259454547033,0.4181944657780518,0.34232590838963006,0.26985880578178539,0.24272599439281137,0.21833426985453061,0.19640417185934891,0.17668522895876729,0.15895285461473527,0.14300559425234186,0.1286626801237207,0.11576185673444234,0.10415744460265318,9.3718614377398854E-2,8.4327846965436493E-2,7.5879558410873238E-2,6.8278870925414181E-2]
["Gross capex",null,{"$f":"C282+C287+C292+C297+C302+C307+C312","v":61.241351597816596},{"$f":"D282+D287+D292+D297+D302+D307+D312","v":38.188084526691021},38.127819738497664,41.602126702432628,33.025441488063279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"B283+B288+B298+B303+B308+B313","v":0},{"$f":"C283+C288+C293+C298+C303+C308+C313","v":56.948997975009526},{"$f":"D283+D288+D293+D298+D303+D308+D313","v":84.657287181623005},108.92839839297501,133.69707827395871,147.72124487245787,129.61401820127691,114.30113706765729,101.19853091755532,89.881362101665829,80.032966612712016,71.411543168567107,63.828181456770913,57.132177865011329,51.201069314131189,45.933749355991431,41.245619885968452,37.065104666695525,33.331087597477179,29.990989614075698,26.999294858832169,24.316399180207654,21.907694606637204,19.742830079352704,17.795106410669561,16.040975322729146,14.459620532447973,13.032604471510673,11.743568196306228,10.577974890484352,9.5228894447676229,8.5667881477680599,7.6993936936477692,6.91153161315831,6.1950049365539188,5.5424844508807718,4.947412356276419,4.4039174822321394,3.9067405144130287,3.4511679198675589,3.032973454089507,2.6906475456998766,2.4207887399180912,2.1780627455252803,1.9597284756707494,1.7633243038114006,1.5866390748526331,1.4276862202378977,1.2846806259855557,1.1560179458618352,1.0402560891273929,0.93609864452473968,0.84238003014734097,0.75805218318190426,0.68217262477103113,0.61389375384561706]
[]
[]
["Grand Total",{"$f":"B$2","v":2012},{"$f":"C$2","v":2013},{"$f":"D$2","v":2014},2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067]
["OAV ($m)",null,{"$f":"C38+C74+C115+C156+C197+C242+C315","v":343.74884724128071},{"$f":"D38+D74+D115+D156+D197+D242+D315","v":363.93891315637882},359.97337382778363,356.70420160122939,357.34901483018962,350.11306036058022,313.17456464897316,281.11055491621926,253.05268932498456,228.34106342213028,206.4622640852034,187.00812095998583,169.64782929983946,154.10878545955146,140.16315864995934,127.61828631461066,116.30965522923823,106.09566011041861,96.853606505454408,88.476601795494162,80.87109300487333,73.954885295516192,67.655524769593725,61.908962527820719,56.830027073761457,52.369560283966557,48.311120636937339,44.613477736317854,41.240940370820248,38.161602081200328,35.34690389038461,32.771253791884099,30.411694486207047,28.247612345871151,26.260481776389973,24.433640094890631,22.752088822184167,21.202317917069607,19.772150002751708,18.451816193921545,17.231404857646588,16.143033335318691,15.178616021234284,14.288563022465297,13.466264699364828,12.705740655859394,12.001577258090594,11.348871623636395,10.743181371459585,10.180479507361552,9.657113893097474,9.1697708111228771,8.7154421925953542,8.2913961249238692,7.8951502978254107]
["Depreciation",null,{"$f":"SUM(C39,C75,C316,C116,C243,C198,C157)","v":41.051285682718579},{"$f":"SUM(D39,D75,D316,D116,D243,D198,D157)","v":42.153623855286149},41.396991965051903,40.957313473472418,40.261395957672669,36.938495711607032,32.064009732753931,28.057865591234716,24.711625902854252,21.878799336926864,19.454143125217584,17.360291660146373,15.539043840288011,13.945626809592113,12.544872335348696,11.308631085372415,10.213995118819623,9.2420536049642212,8.3770047099602252,7.6055087906208385,6.9162077093571339,6.2993605259224692,5.7465622417729989,5.0789354540592573,4.4604667897949035,4.0584396470292177,3.6976429006194818,3.3725373654976103,3.0793382896199217,2.8146981908157169,2.5756500985005064,2.359559305677049,2.1640821403359003,1.9871305694811787,1.826841681499338,1.6815512727064694,1.5497709051145612,1.4301679143178956,1.3203338088301642,1.2204113362749589,1.0883715223278954,0.96441731408440845,0.89005299876898569,0.82229832310046946,0.76052404350543557,0.70416339776879733,0.65270563445420204,0.60569025217680794,0.56270186409803291,0.52336561426407724,0.48734308197459975,0.4543286185275206,0.42404606767148562,0.39624582709845912,0.37070221348105564]
["Gross capex",null,{"$f":"C317","v":61.241351597816596},{"$f":"D317","v":38.188084526691021},38.127819738497664,41.602126702432628,33.025441488063279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CAV",{"$f":"SUM(B40,B76,B117,B158,B199,B244,B318)","v":343.74884724128071},{"$f":"C322-C323+C324","v":363.93891315637876},{"$f":"D322-D323+D324","v":359.97337382778369},356.70420160122944,357.34901483018962,350.11306036058022,313.17456464897316,281.11055491621926,253.05268932498456,228.3410634221303,206.4622640852034,187.00812095998583,169.64782929983946,154.10878545955146,140.16315864995934,127.61828631461064,116.30965522923825,106.09566011041861,96.85360650545438,88.47660179549419,80.87109300487333,73.954885295516192,67.655524769593725,61.908962527820727,56.830027073761464,52.36956028396655,48.311120636937339,44.613477736317854,41.24094037082024,38.161602081200328,35.34690389038461,32.771253791884106,30.41169448620705,28.247612345871147,26.260481776389973,24.433640094890634,22.752088822184163,21.202317917069607,19.772150002751712,18.451816193921545,17.231404857646584,16.143033335318691,15.178616021234282,14.288563022465297,13.466264699364828,12.705740655859392,12.001577258090597,11.348871623636391,10.743181371459587,10.180479507361552,9.657113893097474,9.1697708111228735,8.715442192595356,8.2913961249238692,7.8951502978254098,{"$f":"BE322-BE323+BE324","v":7.5244480843443551}]

{"sheet":"Analysis","index":7,"n_rows":119,"n_cols":61,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Post-Tax Building Block Cash Flow Model"]
[]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":2012},{"$f":"Assets!G4","v":2013},{"$f":"Assets!H4","v":2014},{"$f":"Assets!I4","v":2015},{"$f":"Assets!J4","v":2016},{"$f":"Assets!K4","v":2017},{"$f":"Assets!L4","v":2018},{"$f":"Assets!M4","v":2019},{"$f":"Assets!N4","v":2020},{"$f":"Assets!O4","v":2021},{"$f":"Assets!P4","v":2022},{"$f":"Assets!Q4","v":2023},{"$f":"Assets!R4","v":2024},{"$f":"Assets!S4","v":2025},{"$f":"Assets!T4","v":2026},{"$f":"Assets!U4","v":2027},{"$f":"Assets!V4","v":2028},{"$f":"Assets!W4","v":2029},{"$f":"Assets!X4","v":2030},{"$f":"Assets!Y4","v":2031},{"$f":"Assets!Z4","v":2032},{"$f":"Assets!AA4","v":2033},{"$f":"Assets!AB4","v":2034},{"$f":"Assets!AC4","v":2035},{"$f":"Assets!AD4","v":2036},{"$f":"Assets!AE4","v":2037},{"$f":"Assets!AF4","v":2038},{"$f":"Assets!AG4","v":2039},{"$f":"Assets!AH4","v":2040},{"$f":"Assets!AI4","v":2041},{"$f":"Assets!AJ4","v":2042},{"$f":"Assets!AK4","v":2043},{"$f":"Assets!AL4","v":2044},{"$f":"Assets!AM4","v":2045},{"$f":"Assets!AN4","v":2046},{"$f":"Assets!AO4","v":2047},{"$f":"Assets!AP4","v":2048},{"$f":"Assets!AQ4","v":2049},{"$f":"Assets!AR4","v":2050},{"$f":"Assets!AS4","v":2051},{"$f":"Assets!AT4","v":2052},{"$f":"Assets!AU4","v":2053},{"$f":"Assets!AV4","v":2054},{"$f":"Assets!AW4","v":2055},{"$f":"Assets!AX4","v":2056},{"$f":"Assets!AY4","v":2057},{"$f":"Assets!AZ4","v":2058},{"$f":"Assets!BA4","v":2059},{"$f":"Assets!BB4","v":2060},{"$f":"Assets!BC4","v":2061},{"$f":"Assets!BD4","v":2062},{"$f":"Assets!BE4","v":2063},{"$f":"Assets!BF4","v":2064},{"$f":"Assets!BG4","v":2065},{"$f":"Assets!BH4","v":2066},{"$f":"Assets!BI4","v":2067}]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,{"$f":"WACC!F9","v":2.5000000000000001E-2},{"$f":"G7","v":2.5000000000000001E-2},{"$f":"H7","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"P7","v":2.5000000000000001E-2},{"$f":"Q7","v":2.5000000000000001E-2},{"$f":"R7","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"AQ7","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F8*(1+G7)","v":1.0249999999999999},{"$f":"G8*(1+H7)","v":1.0506249999999999},1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,{"$f":"O8*(1+P7)","v":1.2800845441963566},{"$f":"P8*(1+Q7)","v":1.3120866578012655},{"$f":"Q8*(1+R7)","v":1.3448888242462971},{"$f":"R8*(1+S7)","v":1.3785110448524545},1.4129738209737657,1.4482981664981096,1.4845056206605622,1.5216182611770761,1.5596587177065029,1.5986501856491653,1.6386164402903942,1.6795818512976539,1.721571397580095,1.7646106825195973,1.8087259495825871,1.8539440983221516,1.9002927007802053,1.9478000182997102,1.9964950187572028,2.0464073942261325,2.0975675790817858,2.1500067685588302,2.2037569377728006,2.2588508612171205,2.3153221327475482,2.3732051860662366,2.4325353157178924,{"$f":"AP8*(1+AQ7)","v":2.4933486986108395},2.5556824160761105,2.6195744764780131,2.6850638383899632,2.7521904343497119,2.8209951952084547,2.8915200750886658,2.9638080769658823,3.0379032788900293,3.1138508608622799,3.1916971323838368,3.2714895606934324,3.353276799710768,3.437108719703537,3.523036437696125,3.6111123486385277,3.7013901573544907,3.7939249112883529,3.8887730340705615]
[]
[null,"RAB (start period)",null,"(nominal value)",null,null,{"$f":"Assets!F474","v":1016.5145952781046},{"$f":"Assets!G474","v":1052.0818142281867},{"$f":"Assets!H474","v":1065.877757992386},{"$f":"Assets!I474","v":1079.5782905037054},{"$f":"Assets!J474","v":1094.1540039349002},{"$f":"Assets!K474","v":1096.9673671662847},{"$f":"Assets!L474","v":1068.011872637825},{"$f":"Assets!M474","v":1041.474936124531},{"$f":"Assets!N474","v":1014.5468437611295},{"$f":"Assets!O474","v":986.76539357210345},{"$f":"Assets!P474","v":958.34548449943384},{"$f":"Assets!Q474","v":934.93711639192293},{"$f":"Assets!R474","v":915.46038712290192},{"$f":"Assets!S474","v":894.42690097394666},{"$f":"Assets!T474","v":871.77247933128717},{"$f":"Assets!U474","v":847.42631979338614},{"$f":"Assets!V474","v":821.31951865007159},{"$f":"Assets!W474","v":793.39706267490851},{"$f":"Assets!X474","v":763.57671494303747},{"$f":"Assets!Y474","v":733.00470890016925},{"$f":"Assets!Z474","v":701.21035396885748},{"$f":"Assets!AA474","v":667.37170885345176},{"$f":"Assets!AB474","v":631.40287501104535},{"$f":"Assets!AC474","v":593.21849215848522},{"$f":"Assets!AD474","v":552.73026336641522},{"$f":"Assets!AE474","v":509.84686157714253},{"$f":"Assets!AF474","v":464.47383328380232},{"$f":"Assets!AG474","v":416.51349928730934},{"$f":"Assets!AH474","v":365.8648524451894},{"$f":"Assets!AI474","v":312.42345232390886},{"$f":"Assets!AJ474","v":256.08131666378608},{"$f":"Assets!AK474","v":207.43695192903436},{"$f":"Assets!AL474","v":171.69326531843177},{"$f":"Assets!AM474","v":134.26525397394394},{"$f":"Assets!AN474","v":114.01906550005346},{"$f":"Assets!AO474","v":110.4675219647859},{"$f":"Assets!AP474","v":106.9129381637682},{"$f":"Assets!AQ474","v":103.11158297147165},{"$f":"Assets!AR474","v":99.05333943320791},{"$f":"Assets!AS474","v":94.727738978673813},{"$f":"Assets!AT474","v":90.123950164267256},{"$f":"Assets!AU474","v":85.230767072278681},{"$f":"Assets!AV474","v":80.03659735683803},{"$f":"Assets!AW474","v":74.529449926205174},{"$f":"Assets!AX474","v":68.696922250692651},{"$f":"Assets!AY474","v":62.526187285200614},{"$f":"Assets!AZ474","v":56.034375436097115},{"$f":"Assets!BA474","v":49.216736661212671},{"$f":"Assets!BB474","v":42.023194462936438},{"$f":"Assets!BC474","v":34.439214694333138},{"$f":"Assets!BD474","v":26.449771440760337},{"$f":"Assets!BE474","v":18.039331515324939},{"$f":"Assets!BF474","v":11.137097349325426},{"$f":"Assets!BG474","v":5.5823403679943695},{"$f":"Assets!BH474","v":1.7821162962739456}]
[null," - Equity",null,{"$f":"WACC!F18","v":0.4},null,null,{"$f":"$D11*G$10","v":406.60583811124184},{"$f":"$D11*H$10","v":420.83272569127467},{"$f":"$D11*I$10","v":426.35110319695445},431.8313162014822,437.66160157396007,438.78694686651392,427.20474905513004,416.58997444981242,405.8187375044518,394.70615742884138,383.33819379977353,373.97484655676919,366.18415484916079,357.7707603895787,348.7089917325149,338.9705279173545,328.52780746002867,{"$f":"$D11*X$10","v":317.35882506996342},305.43068597721498,293.2018835600677,280.48414158754298,266.94868354138072,252.56115000441815,237.28739686339409,221.09210534656609,203.93874463085703,185.78953331352093,166.60539971492375,146.34594097807576,124.96938092956356,102.43252666551444,82.974780771613752,68.677306127372717,53.706101589577578,45.607626200021386,44.187008785914365,{"$f":"$D11*AQ$10","v":42.765175265507281},41.244633188588665,39.621335773283164,37.891095591469529,36.049580065706905,34.092306828911475,32.01463894273521,29.811779970482071,27.478768900277061,25.010474914080248,22.413750174438846,19.686694664485071,16.809277785174576,13.775685877733256,10.579908576304135,7.2157326061299756,{"$f":"$D11*BG$10","v":4.4548389397301706},2.2329361471977478,0.71284651850957825]
[null," - Debt",null,{"$f":"WACC!F19","v":0.6},null,null,{"$f":"$D12*G$10","v":609.90875716686276},631.24908853691193,639.52665479543157,647.74697430222318,656.4924023609401,658.18042029977084,640.807123582695,624.88496167471862,608.72810625667762,592.05923614326207,575.0072906996603,560.96226983515373,549.27623227374113,536.65614058436802,523.06348759877233,508.45579187603164,492.79171119004292,476.0382376049451,458.1460289658225,439.80282534010155,420.7262123813145,400.42302531207105,378.8417250066272,355.9310952950911,331.63815801984913,305.90811694628553,278.68429997028136,249.90809957238559,219.51891146711364,187.45407139434531,153.64878999827164,124.46217115742061,103.01595919105905,80.559152384366357,68.411439300032072,66.280513178871544,64.147762898260922,61.866949782882983,59.432003659924746,56.836643387204283,54.074370098560351,51.138460243367206,48.021958414102819,44.717669955723103,41.218153350415591,37.515712371120365,33.620625261658269,29.530041996727601,25.213916677761862,20.663528816599882,15.869862864456202,10.823598909194963,6.6822584095952555,3.3494042207966217,1.0692697777643674]
[]
[null,"Revenue Building Blocks"]
[null,"Nominal Vanilla WACC",null,{"$f":"D11*D17+D12*D18","v":7.1559999999999999E-2},null,null,{"$f":"SUM(G17:G18)","v":72.741784438101163},{"$f":"SUM(H17:H18)","v":75.286974626169041},{"$f":"SUM(I17:I18)","v":76.274212361935156},77.254622468445163,78.297660521581463,78.498984794419343,76.426929605962755,74.527946429071449,72.600972139546428,70.612931564019732,68.579202870779497,66.904100049006004,65.510345302514864,64.005189033695629,62.384038620946924,60.641827444414716,58.773624754599126,56.775493805016453,54.64154972132377,52.45381696889612,50.17861293001144,47.757119485553012,45.183189735790407,42.450715298861198,39.553377646500678,36.484641414460327,33.237747509788896,29.805706008999859,26.181288840977757,22.357022248298918,18.325179020460531,14.844188280041699,12.286370066186979,9.608021574375428,8.1592043271838257,7.9050558718000801,7.6506898549992535,7.3786648774385117,7.0882569698403586,6.7787170013138986,6.4492698737549645,6.0991136916922626,5.7274189068553305,5.3333274367192427,4.9159517562595667,4.474373962128956,4.0098199062071096,3.521949675476379,3.0071797957677315,2.4644702035264796,1.8927456443008099,1.2908945632366526,0.79697068631772749,0.39947227673367713,0.12752824216136355]
[null,"Return on Asset"]
[null," - Return on Equity",null,{"$f":"WACC!$F$25","v":7.7800000000000008E-2},null,null,{"$f":"$D17*G11","v":31.633934205054619},{"$f":"$D17*H11","v":32.740786058781175},{"$f":"$D17*I11","v":33.170115828723063},33.596476400475318,34.050072602454094,34.137624466214788,33.236529476489117,32.410700012195406,31.572697777846354,30.708139047963861,{"$f":"$D17*Q11","v":29.823711477622386},{"$f":"$D17*R11","v":29.095243062116648},{"$f":"$D17*S11","v":28.489127247264712},27.834565158309225,27.129559556789662,26.371907071970185,25.559463420390234,24.690516590443156,23.762507369027329,22.81110654097327,21.821666215510845,20.768607579519422,19.649257470343734,18.460959475972061,17.200965795962844,15.866434332280679,14.454425691791931,12.961900097821069,11.385714208094296,9.7226178363200457,7.9692505745770248,6.4554379440315506,5.3430944167095982,4.1783347036691358,3.5482733183616642,3.4377492835441381,3.3271306356564669,{"$f":"$D17*AR11","v":3.2088324620721984},3.0825399231614306,2.9479272370163296,2.8046573291119974,2.652381471289313,2.4907389097447998,2.3193564817035055,2.1378482204415556,1.9458149483154434,1.7437897635713424,1.5316248448969387,1.3077618116865821,1.0717483612876475,0.82311688723646181,0.5613839967569122,0.3465864695110073,0.1737224322519848,5.5459459140045193E-2]
[null," - Return on Debt",null,{"$f":"WACC!$F$11","v":6.7400000000000002E-2},null,null,{"$f":"$D18*G12","v":41.107850233046548},42.546188567387865,{"$f":"$D18*I12","v":43.104096533212086},43.658146067969845,44.247587919127362,44.361360328204555,43.190400129473645,42.117246416876036,41.02827436170007,39.904792516055863,{"$f":"$D18*Q12","v":38.755491393157108},{"$f":"$D18*R12","v":37.80885698688936},{"$f":"$D18*S12","v":37.021218055250152},36.170623875386404,35.254479064157259,34.269920372444531,33.214161334208896,32.0849772145733,30.879042352296437,29.642710427922847,28.356946714500598,26.98851190603359,25.533932265446673,23.989755822889141,22.35241185053783,20.618207082179644,18.783321817996963,16.843805911178791,14.79557463288346,12.634404411978874,10.355928445883508,8.3887503360101494,6.9432756494773802,5.4296868707062922,4.6109310088221616,4.4673065882559424,4.3235592193427861,{"$f":"$D18*AR12","v":4.1698324153663133},4.005717046678928,3.8307897642975686,3.6446125446429676,3.4467322204029496,3.2366799971105302,3.0139709550157372,2.7781035358180111,2.5285590138135126,2.2660301426357674,1.9903248305794403,1.6994179840811496,1.3927218422388321,1.0696287570643481,0.72951056647974055,0.45038421680672025,0.2257498444816923,7.2068783021318361E-2]
[]
[null,"Return of Asset (regulatory depreciation)",null,null,null,null,{"$f":"Assets!G$473","v":14.857361635612527},{"$f":"Assets!H$473","v":20.659557681881065},{"$f":"Assets!I$473","v":23.519249741886135},{"$f":"Assets!J$473","v":26.152298936796271},{"$f":"Assets!K$473","v":29.100119408360158},{"$f":"Assets!L$473","v":28.955494528459528},{"$f":"Assets!M$473","v":26.536936513294087},{"$f":"Assets!N$473","v":26.928092363401355},{"$f":"Assets!O$473","v":27.781450189025815},{"$f":"Assets!P$473","v":28.419909072669512},{"$f":"Assets!Q$473","v":23.408368107510846},{"$f":"Assets!R$473","v":19.476729269021057},{"$f":"Assets!S$473","v":21.033486148955262},{"$f":"Assets!T$473","v":22.654421642659255},{"$f":"Assets!U$473","v":24.346159537900935},{"$f":"Assets!V$473","v":26.10680114331452},{"$f":"Assets!W$473","v":27.92245597516288},{"$f":"Assets!X$473","v":29.820347731871035},{"$f":"Assets!Y$473","v":30.572006042868178},{"$f":"Assets!Z$473","v":31.79435493131168},{"$f":"Assets!AA$473","v":33.838645115405583},{"$f":"Assets!AB$473","v":35.968833842406397},{"$f":"Assets!AC$473","v":38.18438285256012},{"$f":"Assets!AD$473","v":40.488228792070032},{"$f":"Assets!AE$473","v":42.883401789272575},{"$f":"Assets!AF$473","v":45.373028293340212},{"$f":"Assets!AG$473","v":47.960333996492935},{"$f":"Assets!AH$473","v":50.648646842119959},{"$f":"Assets!AI$473","v":53.441400121280509},{"$f":"Assets!AJ$473","v":56.342135660122779},{"$f":"Assets!AK$473","v":48.644364734751662},{"$f":"Assets!AL$473","v":35.743686610602545},{"$f":"Assets!AM$473","v":37.428011344487821},{"$f":"Assets!AN$473","v":20.24618847389047},{"$f":"Assets!AO$473","v":3.5515435352675491},{"$f":"Assets!AP$473","v":3.5545838010176847},{"$f":"Assets!AQ$473","v":3.8013551922965574},{"$f":"Assets!AR$473","v":4.0582435382637394},{"$f":"Assets!AS$473","v":4.3256004545340963},{"$f":"Assets!AT$473","v":4.6037888144065544},{"$f":"Assets!AU$473","v":4.8931830919885533},{"$f":"Assets!AV$473","v":5.1941697154406485},{"$f":"Assets!AW$473","v":5.5071474306328554},{"$f":"Assets!AX$473","v":5.8325276755125213},{"$f":"Assets!AY$473","v":6.1707349654920254},{"$f":"Assets!AZ$473","v":6.4918118491034917},{"$f":"Assets!BA$473","v":6.8176387748844478},{"$f":"Assets!BB$473","v":7.1935421982762291},{"$f":"Assets!BC$473","v":7.5839797686032995},{"$f":"Assets!BD$473","v":7.9894432535727997},{"$f":"Assets!BE$473","v":8.4104399254353943},{"$f":"Assets!BF$473","v":6.902234165999511},{"$f":"Assets!BG$473","v":5.5547569813310558},{"$f":"Assets!BH$473","v":3.8002240717204239},{"$f":"Assets!BI$473","v":1.7821162962723871}]
[]
[null,"Opex (includes carry-over amounts)",null,null,null,null,{"$f":"Input!G183*G$8","v":48.354741875486098},{"$f":"Input!H183*H$8","v":51.15104694830427},{"$f":"Input!I183*I$8","v":50.873535849697397},{"$f":"Input!J183*J$8","v":54.000459393779842},{"$f":"Input!K183*K$8","v":61.345731358470438},{"$f":"Input!L183*L$8","v":0},{"$f":"Input!M183*M$8","v":0},{"$f":"Input!N183*N$8","v":0},{"$f":"Input!O183*O$8","v":0},{"$f":"Input!P183*P$8","v":0},{"$f":"Input!Q183*Q$8","v":0},{"$f":"Input!R183*R$8","v":0},{"$f":"Input!S183*S$8","v":0},{"$f":"Input!T183*T$8","v":0},{"$f":"Input!U183*U$8","v":0},{"$f":"Input!V183*V$8","v":0},{"$f":"Input!W183*W$8","v":0},{"$f":"Input!X183*X$8","v":0},{"$f":"Input!Y183*Y$8","v":0},{"$f":"Input!Z183*Z$8","v":0},{"$f":"Input!AA183*AA$8","v":0},{"$f":"Input!AB183*AB$8","v":0},{"$f":"Input!AC183*AC$8","v":0},{"$f":"Input!AD183*AD$8","v":0},{"$f":"Input!AE183*AE$8","v":0},{"$f":"Input!AF183*AF$8","v":0},{"$f":"Input!AG183*AG$8","v":0},{"$f":"Input!AH183*AH$8","v":0},{"$f":"Input!AI183*AI$8","v":0},{"$f":"Input!AJ183*AJ$8","v":0},{"$f":"Input!AK183*AK$8","v":0},{"$f":"Input!AL183*AL$8","v":0},{"$f":"Input!AM183*AM$8","v":0},{"$f":"Input!AN183*AN$8","v":0},{"$f":"Input!AO183*AO$8","v":0},{"$f":"Input!AP183*AP$8","v":0},{"$f":"Input!AQ183*AQ$8","v":0},{"$f":"Input!AR183*AR$8","v":0},{"$f":"Input!AS183*AS$8","v":0},{"$f":"Input!AT183*AT$8","v":0},{"$f":"Input!AU183*AU$8","v":0},{"$f":"Input!AV183*AV$8","v":0},{"$f":"Input!AW183*AW$8","v":0},{"$f":"Input!AX183*AX$8","v":0},{"$f":"Input!AY183*AY$8","v":0},{"$f":"Input!AZ183*AZ$8","v":0},{"$f":"Input!BA183*BA$8","v":0},{"$f":"Input!BB183*BB$8","v":0},{"$f":"Input!BC183*BC$8","v":0},{"$f":"Input!BD183*BD$8","v":0},{"$f":"Input!BE183*BE$8","v":0},{"$f":"Input!BF183*BF$8","v":0},{"$f":"Input!BG183*BG$8","v":0},{"$f":"Input!BH183*BH$8","v":0},{"$f":"Input!BI183*BI$8","v":0}]
[]
[null,"Tax Payable",null,null,null,null,{"$f":"G47","v":6.7217178589747029},{"$f":"H47","v":6.0914218883803253},{"$f":"I47","v":6.5876141378723778},7.9587995563912965,9.5619815360420262,10.124370303122816,10.726241131753261,12.108745852011122,13.410008540910164,14.419064045305749,{"$f":"Q47","v":13.07533024254799},{"$f":"R47","v":12.081940904899865},{"$f":"S47","v":13.154930150683342},14.145816770855369,15.070005197164608,15.936804050288625,16.748873913574251,17.523410600264505,17.790003368491078,18.193530070321597,18.868685272861658,19.524418411356134,20.162739902373232,20.853001089283673,21.53183256597697,22.134589540100002,22.729206498451113,23.317939190107133,23.90236491861479,24.483892376371781,20.917922017094774,15.42176719314466,15.718847853236717,8.6854422999013252,2.0411516795341451,2.0557865078149753,2.15950255077618,{"$f":"AR47","v":2.2594482913618235},2.3565702847220757,2.4508276316701649,2.5585040898474793,2.6640518216692461,2.7514193580420656,2.8372590325608606,2.921829345456056,2.9935987353484399,3.0614411241296464,3.1430232739340744,3.2241444062678126,3.3049649034566588,3.3856311215602282,2.7132733719595752,2.1202441483240944,1.38491639104798,0.56782201623150053]
[null,"Less Value of Imputation Credits",null,{"$f":"WACC!$F$17","v":0.25},null,null,{"$f":"-G24*$D$25","v":-1.6804294647436757},{"$f":"-H24*$D$25","v":-1.5228554720950813},-1.6469035344680945,-1.9896998890978241,-2.3904953840105065,-2.5310925757807041,-2.6815602829383152,-3.0271864630027805,-3.352502135227541,-3.6047660113264373,-3.2688325606369975,-3.0204852262249662,{"$f":"-S24*$D$25","v":-3.2887325376708354},-3.5364541927138422,-3.7675012992911521,-3.9842010125721563,-4.1872184783935626,-4.3808526500661262,-4.4475008421227695,-4.5483825175803991,-4.7171713182154145,-4.8811046028390335,-5.0406849755933081,-5.2132502723209182,-5.3829581414942425,-5.5336473850250005,-5.6823016246127782,-5.8294847975267832,-5.9755912296536975,-6.1209730940929452,-5.2294805042736936,-3.8554417982861651,-3.9297119633091793,-2.1713605749753313,-0.51028791988353628,-0.51394662695374382,{"$f":"-AQ24*$D$25","v":-0.53987563769404501},-0.56486207284045586,-0.58914257118051894,-0.61270690791754123,-0.63962602246186984,-0.66601295541731154,-0.6878548395105164,-0.70931475814021516,-0.730457336364014,-0.74839968383710997,-0.7653602810324116,-0.78575581848351861,-0.80603610156695316,-0.82624122586416471,-0.84640778039005704,-0.6783183429898938,-0.53006103708102359,-0.34622909776199501,-0.14195550405787513]
[]
[null,"Annual Revenue Requirement",null,null,null,null,{"$f":"SUM(G17:G26)","v":140.99517634343081},{"$f":"SUM(H17:H26)","v":151.66614567263963},{"$f":"SUM(I17:I26)","v":155.60770855692297},163.37648046631472,175.91499744044359,115.04775705022098,111.00854696807177,110.53759818148116,110.43992873425488,109.84713867066856,101.79406866020133,95.442284996701957,96.410029064482629,97.268973254496416,98.032702056721305,98.701231625445701,99.257736164942685,99.738399487085857,98.556058290560259,97.893319452949015,98.168772000063257,98.369267136476523,98.489627515130451,98.578694907893976,98.585653860255974,98.458611862875529,98.244986380120153,97.942807243700173,97.549462651219358,97.062077190700535,82.657985268033272,62.154200285502739,61.503517300602347,36.368291773191892,13.241611622101983,13.001479553678998,13.071671960377946,13.131494634223621,13.181285137916012,13.220626539473077,13.261331033129128,13.291322273384846,13.298130856019736,13.29379938665241,13.278058730843634,13.211384862743778,13.123539524188793,13.072759329203164,13.009267869071891,12.932637134691774,12.842408910906375,10.228083758205846,7.9419107788918533,5.2383836417400857,2.335511050607376]
[]
[null,"Additional tax income"]
[null," - capital contributions",null,null,null,null,{"$f":"Input!G139*Analysis!G8","v":11.924427644402767},{"$f":"Input!H139*Analysis!H8","v":4.4894533262730807},{"$f":"Input!I139*Analysis!I8","v":1.7256295839463716},{"$f":"Input!J139*Analysis!J8","v":1.7687703235450305},{"$f":"Input!K139*Analysis!K8","v":1.8129895816336561},{"$f":"Input!L139*Analysis!L8","v":0},{"$f":"Input!M139*Analysis!M8","v":0},{"$f":"Input!N139*Analysis!N8","v":0},{"$f":"Input!O139*Analysis!O8","v":0},{"$f":"Input!P139*Analysis!P8","v":0}]
[]
[null,"Tax Expenses"]
[null," - Opex",null,null,null,null,{"$f":"G22","v":48.354741875486098},{"$f":"H22","v":51.15104694830427},{"$f":"I22","v":50.873535849697397},54.000459393779842,61.345731358470438,0,0,0,0,0,{"$f":"Q22","v":0},{"$f":"R22","v":0},{"$f":"S22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AR22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," - Tax Depreciation",null,null,null,null,{"$f":"Assets!G479","v":41.051285682718579},{"$f":"Assets!H479","v":42.153623855286149},{"$f":"Assets!I479","v":41.396991965051903},{"$f":"Assets!J479","v":40.957313473472418},{"$f":"Assets!K479","v":40.261395957672669},{"$f":"Assets!L479","v":36.938495711607032},{"$f":"Assets!M479","v":32.064009732753931},{"$f":"Assets!N479","v":28.057865591234716},{"$f":"Assets!O479","v":24.711625902854252},{"$f":"Assets!P479","v":21.878799336926864},{"$f":"Assets!Q479","v":19.454143125217584},{"$f":"Assets!R479","v":17.360291660146373},{"$f":"Assets!S479","v":15.539043840288011},{"$f":"Assets!T479","v":13.945626809592113},{"$f":"Assets!U479","v":12.544872335348696},{"$f":"Assets!V479","v":11.308631085372415},{"$f":"Assets!W479","v":10.213995118819623},{"$f":"Assets!X479","v":9.2420536049642212},{"$f":"Assets!Y479","v":8.3770047099602252},{"$f":"Assets!Z479","v":7.6055087906208385},{"$f":"Assets!AA479","v":6.9162077093571339},{"$f":"Assets!AB479","v":6.2993605259224692},{"$f":"Assets!AC479","v":5.7465622417729989},{"$f":"Assets!AD479","v":5.0789354540592573},{"$f":"Assets!AE479","v":4.4604667897949035},{"$f":"Assets!AF479","v":4.0584396470292177},{"$f":"Assets!AG479","v":3.6976429006194818},{"$f":"Assets!AH479","v":3.3725373654976103},{"$f":"Assets!AI479","v":3.0793382896199217},{"$f":"Assets!AJ479","v":2.8146981908157169},{"$f":"Assets!AK479","v":2.5756500985005064},{"$f":"Assets!AL479","v":2.359559305677049},{"$f":"Assets!AM479","v":2.1640821403359003},{"$f":"Assets!AN479","v":1.9871305694811787},{"$f":"Assets!AO479","v":1.826841681499338},{"$f":"Assets!AP479","v":1.6815512727064694},{"$f":"Assets!AQ479","v":1.5497709051145612},{"$f":"Assets!AR479","v":1.4301679143178956},{"$f":"Assets!AS479","v":1.3203338088301642},{"$f":"Assets!AT479","v":1.2204113362749589},{"$f":"Assets!AU479","v":1.0883715223278954},{"$f":"Assets!AV479","v":0.96441731408440845},{"$f":"Assets!AW479","v":0.89005299876898569},{"$f":"Assets!AX479","v":0.82229832310046946},{"$f":"Assets!AY479","v":0.76052404350543557},{"$f":"Assets!AZ479","v":0.70416339776879733},{"$f":"Assets!BA479","v":0.65270563445420204},{"$f":"Assets!BB479","v":0.60569025217680794},{"$f":"Assets!BC479","v":0.56270186409803291},{"$f":"Assets!BD479","v":0.52336561426407724},{"$f":"Assets!BE479","v":0.48734308197459975},{"$f":"Assets!BF479","v":0.4543286185275206},{"$f":"Assets!BG479","v":0.42404606767148562},{"$f":"Assets!BH479","v":0.39624582709845912},{"$f":"Assets!BI479","v":0.37070221348105564}]
[null," - Interest",null,null,null,null,{"$f":"G18","v":41.107850233046548},{"$f":"H18","v":42.546188567387865},{"$f":"I18","v":43.104096533212086},43.658146067969845,44.247587919127362,44.361360328204555,43.190400129473645,42.117246416876036,41.02827436170007,39.904792516055863,{"$f":"Q18","v":38.755491393157108},{"$f":"R18","v":37.80885698688936},{"$f":"S18","v":37.021218055250152},36.170623875386404,35.254479064157259,34.269920372444531,33.214161334208896,32.0849772145733,30.879042352296437,29.642710427922847,28.356946714500598,26.98851190603359,25.533932265446673,23.989755822889141,22.35241185053783,20.618207082179644,18.783321817996963,16.843805911178791,14.79557463288346,12.634404411978874,10.355928445883508,8.3887503360101494,6.9432756494773802,5.4296868707062922,4.6109310088221616,4.4673065882559424,4.3235592193427861,{"$f":"AR18","v":4.1698324153663133},4.005717046678928,3.8307897642975686,3.6446125446429676,3.4467322204029496,3.2366799971105302,3.0139709550157372,2.7781035358180111,2.5285590138135126,2.2660301426357674,1.9903248305794403,1.6994179840811496,1.3927218422388321,1.0696287570643481,0.72951056647974055,0.45038421680672025,0.2257498444816923,7.2068783021318361E-2]
[null,"Total Tax Expenses",null,null,null,null,{"$f":"SUM(G33:G35)","v":130.51387779125122},{"$f":"SUM(H33:H35)","v":135.8508593709783},{"$f":"SUM(I33:I35)","v":135.3746243479614},138.61591893522211,145.85471523527048,81.299856039811587,75.254409862227575,70.175112008110744,65.739900264554322,{"$f":"SUM(P33:P35)","v":61.783591852982724},{"$f":"SUM(Q33:Q35)","v":58.209634518374692},{"$f":"SUM(R33:R35)","v":55.169148647035733},{"$f":"SUM(S33:S35)","v":52.560261895538162},50.116250684978517,47.799351399505952,45.578551457816943,43.428156453028521,41.327030819537519,39.256047062256663,37.248219218543682,35.273154423857733,33.28787243195606,31.280494507219672,29.0686912769484,26.812878640332734,24.676646729208862,22.480964718616445,20.216343276676401,17.87491292250338,15.449102602794591,12.931578544384015,10.748309641687198,9.10735778981328,7.4168174401874705,6.4377726903214993,6.148857860962412,{"$f":"SUM(AQ33:AQ35)","v":5.8733301244573468},5.6000003296842085,5.3260508555090924,5.051201100572527,4.7329840669708627,4.4111495344873584,4.1267329958795163,3.8362692781162067,3.5386275793234465,3.2327224115823099,2.9187357770899696,2.5960150827562485,2.2621198481791827,1.9160874565029093,1.556971839038948,1.1838391850072612,0.87443028447820592,0.62199567158015145,0.442770996502374]
[]
[null,"Tax Calculation"]
[null,"Taxable Income",null,null,null,null,{"$f":"G40+F41","v":22.40572619658235},{"$f":"H40+G41","v":20.304739627934424},{"$f":"I40+H41","v":21.958713792907929},26.529331854637633,31.873271786806754,33.747901010409393,35.754137105844194,40.362486173370414,44.700028469700555,48.063546817685832,43.584434141826641,40.273136349666224,43.849767168944467,47.152722569517898,50.233350657215354,53.122680167628758,55.829579711914164,58.411368667548338,59.300011228303596,60.645100234405334,62.895617576205524,65.081394704520463,67.209133007910779,69.510003630945576,71.772775219923233,73.78196513366666,75.764021661503705,77.726463967023776,79.674549728715974,81.612974587905939,69.726406723649262,51.405890643815539,{"$f":"AM40+AL41","v":52.396159510789069},28.95147433300442,6.8038389317804837,6.8526216927165855,7.1983418359205995,7.5314943045394127,7.8552342824069195,8.1694254389005501,8.5283469661582654,8.8801727388974889,9.1713978601402193,9.4575301085362025,9.7394311515201881,9.9786624511614672,10.204803747098824,10.476744246446916,10.747148020892709,11.016549678188865,11.285437071867428,9.0442445731985845,7.0674804944136476,4.6163879701599342,1.8927400541050019]
[null," - Pre-tax Income",null,null,null,null,{"$f":"G27+G30-G36","v":22.40572619658235},{"$f":"H27+H30-H36","v":20.304739627934424},{"$f":"I27+I30-I36","v":21.958713792907929},26.529331854637633,31.873271786806754,33.747901010409393,35.754137105844194,40.362486173370414,44.700028469700555,48.063546817685832,43.584434141826641,40.273136349666224,43.849767168944467,47.152722569517898,50.233350657215354,53.122680167628758,55.829579711914164,58.411368667548338,59.300011228303596,60.645100234405334,62.895617576205524,65.081394704520463,67.209133007910779,69.510003630945576,71.772775219923233,73.78196513366666,75.764021661503705,77.726463967023776,79.674549728715974,81.612974587905939,69.726406723649262,51.405890643815539,{"$f":"AM27+AM30-AM36","v":52.396159510789069},28.95147433300442,6.8038389317804837,6.8526216927165855,7.1983418359205995,7.5314943045394127,7.8552342824069195,8.1694254389005501,8.5283469661582654,8.8801727388974889,9.1713978601402193,9.4575301085362025,9.7394311515201881,9.9786624511614672,10.204803747098824,10.476744246446916,10.747148020892709,11.016549678188865,11.285437071867428,9.0442445731985845,7.0674804944136476,4.6163879701599342,1.8927400541050019]
[null," - Tax Loss Carried Forward",null,null,null,0,{"$f":"IF(G39<0,G39,0)","v":0},{"$f":"IF(H39<0,H39,0)","v":0},{"$f":"IF(I39<0,I39,0)","v":0},{"$f":"IF(J39<0,J39,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tax Payable","2011 to 2012",{"$f":"WACC!F14","v":0.3},null,null,{"$f":"IF(G39>0,$D$42*G39,0)","v":6.7217178589747046},{"$f":"IF(H39>0,$D$42*H39,0)","v":6.0914218883803271},{"$f":"IF(I39>0,$D$43*I39,0)","v":6.5876141378723787},{"$f":"IF(J39>0,$D$44*J39,0)","v":7.9587995563912894},{"$f":"IF(K39>0,$D$45*K39,0)","v":9.5619815360420262},{"$f":"IF(L39>0,$D$45*L39,0)","v":10.124370303122818},10.726241131753257,12.108745852011124,13.410008540910166,14.419064045305749,13.075330242547992,12.081940904899866,13.15493015068334,14.145816770855369,15.070005197164605,15.936804050288627,16.748873913574247,17.523410600264501,17.790003368491078,18.1935300703216,18.868685272861658,19.524418411356137,20.162739902373232,20.853001089283673,21.53183256597697,22.134589540099999,22.729206498451109,23.317939190107133,23.90236491861479,24.483892376371781,20.917922017094778,15.42176719314466,15.718847853236721,8.6854422999013252,2.0411516795341451,2.0557865078149757,2.1595025507761796,2.2594482913618239,2.3565702847220757,2.4508276316701649,2.5585040898474793,2.6640518216692466,2.7514193580420656,2.8372590325608606,2.9218293454560564,2.9935987353484399,3.0614411241296469,3.1430232739340749,3.2241444062678126,3.3049649034566593,3.3856311215602282,2.7132733719595752,2.1202441483240944,1.3849163910479803,0.56782201623150053]
[null,null,2013,{"$f":"D42","v":0.3}]
[null,null,2014,{"$f":"D43","v":0.3}]
[null,null,"2015+",{"$f":"D44","v":0.3}]
[null,"Value of Imputation Credits",null,{"$f":"WACC!$F$17","v":0.25},null,null,{"$f":"$D$46*G42","v":1.6804294647436762},{"$f":"$D$46*H42","v":1.5228554720950818},1.6469035344680947,1.9896998890978224,2.3904953840105065,2.5310925757807046,2.6815602829383143,3.0271864630027809,3.3525021352275415,3.6047660113264373,3.2688325606369979,3.0204852262249666,3.288732537670835,3.5364541927138422,3.7675012992911512,3.9842010125721568,4.1872184783935618,4.3808526500661253,4.4475008421227695,4.5483825175804,4.7171713182154145,4.8811046028390344,5.0406849755933081,5.2132502723209182,5.3829581414942425,5.5336473850249996,5.6823016246127773,5.8294847975267832,5.9755912296536975,6.1209730940929452,5.2294805042736945,3.8554417982861651,{"$f":"$D$46*AM42","v":3.9297119633091802},2.1713605749753313,0.51028791988353628,0.51394662695374393,0.5398756376940449,0.56486207284045598,0.58914257118051894,0.61270690791754123,0.63962602246186984,0.66601295541731165,0.6878548395105164,0.70931475814021516,0.73045733636401411,0.74839968383710997,0.76536028103241172,0.78575581848351872,0.80603610156695316,0.82624122586416482,0.84640778039005704,0.6783183429898938,0.53006103708102359,0.34622909776199506,0.14195550405787513]
[null,null,null,"(intermediate tax calculation)",null,null,{"$f":"MAX(0,(G17+G18+G20+G22+G30-G36+F41)*$D$42/(1-(1-$D$25)*$D$42))","v":6.7217178589747029},{"$f":"MAX(0,(H17+H18+H20+H22+H30-H36+G41)*$D$42/(1-(1-$D$25)*$D$42))","v":6.0914218883803253},{"$f":"MAX(0,(I17+I18+I20+I22+I30-I36+H41)*$D$43/(1-(1-$D$25)*$D$43))","v":6.5876141378723778},{"$f":"MAX(0,(J17+J18+J20+J22+J30-J36+I41)*$D$44/(1-(1-$D$25)*$D$44))","v":7.9587995563912965},{"$f":"MAX(0,(K17+K18+K20+K22+K30-K36+J41)*$D$45/(1-(1-$D$25)*$D$45))","v":9.5619815360420262},{"$f":"MAX(0,(L17+L18+L20+L22+L30-L36+K41)*$D$45/(1-(1-$D$25)*$D$45))","v":10.124370303122816},10.726241131753261,12.108745852011122,13.410008540910164,14.419064045305749,13.07533024254799,12.081940904899865,13.154930150683342,14.145816770855369,15.070005197164608,15.936804050288625,16.748873913574251,17.523410600264505,17.790003368491078,18.193530070321597,18.868685272861658,19.524418411356134,20.162739902373232,20.853001089283673,21.53183256597697,22.134589540100002,22.729206498451113,23.317939190107133,23.90236491861479,24.483892376371781,20.917922017094774,15.42176719314466,15.718847853236717,8.6854422999013252,2.0411516795341451,2.0557865078149753,2.15950255077618,2.2594482913618235,2.3565702847220757,2.4508276316701649,2.5585040898474793,2.6640518216692461,2.7514193580420656,2.8372590325608606,2.921829345456056,2.9935987353484399,3.0614411241296464,3.1430232739340744,3.2241444062678126,3.3049649034566588,3.3856311215602282,2.7132733719595752,2.1202441483240944,1.38491639104798,0.56782201623150053]
[]
[null,"Cash Flow Analysis Below This Line"]
[]
[null,"Net Present Values"]
[null,"RAB (start period)",null,"Project NPV Check",null,{"$f":"F53-F54-G52+F55","v":-1.3294273471164042E-12},{"$f":"Assets!F474","v":1016.5145952781046},{"$f":"Assets!G474","v":1052.0818142281867},{"$f":"Assets!H474","v":1065.877757992386},{"$f":"Assets!I474","v":1079.5782905037054},{"$f":"Assets!J474","v":1094.1540039349002},{"$f":"Assets!K474","v":1096.9673671662847},{"$f":"Assets!L474","v":1068.011872637825},{"$f":"Assets!M474","v":1041.474936124531},{"$f":"Assets!N474","v":1014.5468437611295},{"$f":"Assets!O474","v":986.76539357210345},{"$f":"Assets!P474","v":958.34548449943384},{"$f":"Assets!Q474","v":934.93711639192293},{"$f":"Assets!R474","v":915.46038712290192},{"$f":"Assets!S474","v":894.42690097394666},{"$f":"Assets!T474","v":871.77247933128717},{"$f":"Assets!U474","v":847.42631979338614},{"$f":"Assets!V474","v":821.31951865007159},{"$f":"Assets!W474","v":793.39706267490851},{"$f":"Assets!X474","v":763.57671494303747},{"$f":"Assets!Y474","v":733.00470890016925},{"$f":"Assets!Z474","v":701.21035396885748},{"$f":"Assets!AA474","v":667.37170885345176},{"$f":"Assets!AB474","v":631.40287501104535},{"$f":"Assets!AC474","v":593.21849215848522},{"$f":"Assets!AD474","v":552.73026336641522},{"$f":"Assets!AE474","v":509.84686157714253},{"$f":"Assets!AF474","v":464.47383328380232},{"$f":"Assets!AG474","v":416.51349928730934},{"$f":"Assets!AH474","v":365.8648524451894},{"$f":"Assets!AI474","v":312.42345232390886},{"$f":"Assets!AJ474","v":256.08131666378608},{"$f":"Assets!AK474","v":207.43695192903436},{"$f":"Assets!AL474","v":171.69326531843177},{"$f":"Assets!AM474","v":134.26525397394394},{"$f":"Assets!AN474","v":114.01906550005346},{"$f":"Assets!AO474","v":110.4675219647859},{"$f":"Assets!AP474","v":106.9129381637682},{"$f":"Assets!AQ474","v":103.11158297147165},{"$f":"Assets!AR474","v":99.05333943320791},{"$f":"Assets!AS474","v":94.727738978673813},{"$f":"Assets!AT474","v":90.123950164267256},{"$f":"Assets!AU474","v":85.230767072278681},{"$f":"Assets!AV474","v":80.03659735683803},{"$f":"Assets!AW474","v":74.529449926205174},{"$f":"Assets!AX474","v":68.696922250692651},{"$f":"Assets!AY474","v":62.526187285200614},{"$f":"Assets!AZ474","v":56.034375436097115},{"$f":"Assets!BA474","v":49.216736661212671},{"$f":"Assets!BB474","v":42.023194462936438},{"$f":"Assets!BC474","v":34.439214694333138},{"$f":"Assets!BD474","v":26.449771440760337},{"$f":"Assets!BE474","v":18.039331515324939},{"$f":"Assets!BF474","v":11.137097349325426},{"$f":"Assets!BG474","v":5.5823403679943695},{"$f":"Assets!BH474","v":1.7821162962739456}]
[null,"PV for Returns on and of Asset Only",null,null,null,{"$f":"NPV(vanilla,OFFSET(G53,0,0,1,55+1))","v":1177.3082904797948},{"$f":"SUM(G17:G18,G20)","v":87.599146073713683},{"$f":"SUM(H17:H18,H20)","v":95.946532308050109},99.793462103821298,103.40692140524143,107.39777992994162,107.45447932287887,102.96386611925683,101.45603879247281,100.38242232857225,99.032840636689244,91.987570978290336,86.380829318027054,86.543831451470126,86.659610676354887,86.730198158847855,86.748628587729229,86.696080729762002,86.595841536887491,85.213555764191952,84.248171900207808,84.017258045417023,83.725953327959417,83.367572588350527,82.93894409093123,82.436779435773246,81.85766970780054,81.198081506281824,80.454352851119822,79.622688962258266,78.699157908421697,66.969543755212186,50.587874890644244,49.714381410674804,29.854210048265898,11.710747862451374,11.459639672817765,11.452045047295812,11.436908415702252,11.413857424374456,11.382505815720453,11.342452965743519,11.293283407132911,11.234566337488186,11.165855112231764,11.086686721751592,10.966185811232448,10.827458681091557,10.715491873752608,10.591159564371031,10.453913457099279,10.303185569736204,8.1931287292361645,6.3517276676487828,4.1996963484541006,1.9096445384337506]
[null,"PV for Capex Only",null,null,null,{"$f":"NPV(vanilla,OFFSET(G54,0,0,1,55+1))","v":160.79369520169155},{"$f":"Assets!G41","v":50.424580585694834},{"$f":"Assets!H41","v":34.455501446080362},{"$f":"Assets!I41","v":37.219782253205523},{"$f":"Assets!J41","v":40.728012367991177},{"$f":"Assets!K41","v":31.913482639744768},{"$f":"Assets!L41","v":0},{"$f":"Assets!M41","v":0},{"$f":"Assets!N41","v":0},{"$f":"Assets!O41","v":0},{"$f":"Assets!P41","v":0},{"$f":"Assets!Q41","v":0},{"$f":"Assets!R41","v":0},{"$f":"Assets!S41","v":0},{"$f":"Assets!T41","v":0},{"$f":"Assets!U41","v":0},{"$f":"Assets!V41","v":0},{"$f":"Assets!W41","v":0},{"$f":"Assets!X41","v":0},{"$f":"Assets!Y41","v":0},{"$f":"Assets!Z41","v":0},{"$f":"Assets!AA41","v":0},{"$f":"Assets!AB41","v":0},{"$f":"Assets!AC41","v":0},{"$f":"Assets!AD41","v":0},{"$f":"Assets!AE41","v":0},{"$f":"Assets!AF41","v":0},{"$f":"Assets!AG41","v":0},{"$f":"Assets!AH41","v":0},{"$f":"Assets!AI41","v":0},{"$f":"Assets!AJ41","v":0},{"$f":"Assets!AK41","v":0},{"$f":"Assets!AL41","v":0},{"$f":"Assets!AM41","v":0},{"$f":"Assets!AN41","v":0},{"$f":"Assets!AO41","v":0},{"$f":"Assets!AP41","v":0},{"$f":"Assets!AQ41","v":0},{"$f":"Assets!AR41","v":0},{"$f":"Assets!AS41","v":0},{"$f":"Assets!AT41","v":0},{"$f":"Assets!AU41","v":0},{"$f":"Assets!AV41","v":0},{"$f":"Assets!AW41","v":0},{"$f":"Assets!AX41","v":0},{"$f":"Assets!AY41","v":0},{"$f":"Assets!AZ41","v":0},{"$f":"Assets!BA41","v":0},{"$f":"Assets!BB41","v":0},{"$f":"Assets!BC41","v":0},{"$f":"Assets!BD41","v":0},{"$f":"Assets!BE41","v":0},{"$f":"Assets!BF41","v":0},{"$f":"Assets!BG41","v":0},{"$f":"Assets!BH41","v":0},{"$f":"Assets!BI41","v":0}]
[null,"PV for end of period assets",null,null,null,{"$f":"NPV(vanilla,G55:BI55)","v":3.481470554298825E-14},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Assets!BI474","v":1.5583674646799318E-12}]
[]
[null,"Nominal Cash Flow Analysis"]
[null,"Capital Expenditure",null,null,null,{"$f":"Assets!F9+Assets!F41","v":1016.5145952781046},{"$f":"Assets!G9+Assets!G41","v":50.424580585694834},{"$f":"Assets!H9+Assets!H41","v":34.455501446080362},{"$f":"Assets!I9+Assets!I41","v":37.219782253205523},{"$f":"Assets!J9+Assets!J41","v":40.728012367991177},{"$f":"Assets!K9+Assets!K41","v":31.913482639744768},{"$f":"Assets!L9+Assets!L41","v":0},{"$f":"Assets!M9+Assets!M41","v":0},{"$f":"Assets!N9+Assets!N41","v":0},{"$f":"Assets!O9+Assets!O41","v":0},{"$f":"Assets!P9+Assets!P41","v":0},{"$f":"Assets!Q9+Assets!Q41","v":0},{"$f":"Assets!R9+Assets!R41","v":0},{"$f":"Assets!S9+Assets!S41","v":0},{"$f":"Assets!T9+Assets!T41","v":0},{"$f":"Assets!U9+Assets!U41","v":0},{"$f":"Assets!V9+Assets!V41","v":0},{"$f":"Assets!W9+Assets!W41","v":0},{"$f":"Assets!X9+Assets!X41","v":0},{"$f":"Assets!Y9+Assets!Y41","v":0},{"$f":"Assets!Z9+Assets!Z41","v":0},{"$f":"Assets!AA9+Assets!AA41","v":0},{"$f":"Assets!AB9+Assets!AB41","v":0},{"$f":"Assets!AC9+Assets!AC41","v":0},{"$f":"Assets!AD9+Assets!AD41","v":0},{"$f":"Assets!AE9+Assets!AE41","v":0},{"$f":"Assets!AF9+Assets!AF41","v":0},{"$f":"Assets!AG9+Assets!AG41","v":0},{"$f":"Assets!AH9+Assets!AH41","v":0},{"$f":"Assets!AI9+Assets!AI41","v":0},{"$f":"Assets!AJ9+Assets!AJ41","v":0},{"$f":"Assets!AK9+Assets!AK41","v":0},{"$f":"Assets!AL9+Assets!AL41","v":0},{"$f":"Assets!AM9+Assets!AM41","v":0},{"$f":"Assets!AN9+Assets!AN41","v":0},{"$f":"Assets!AO9+Assets!AO41","v":0},{"$f":"Assets!AP9+Assets!AP41","v":0},{"$f":"Assets!AQ9+Assets!AQ41","v":0},{"$f":"Assets!AR9+Assets!AR41","v":0},{"$f":"Assets!AS9+Assets!AS41","v":0},{"$f":"Assets!AT9+Assets!AT41","v":0},{"$f":"Assets!AU9+Assets!AU41","v":0},{"$f":"Assets!AV9+Assets!AV41","v":0},{"$f":"Assets!AW9+Assets!AW41","v":0},{"$f":"Assets!AX9+Assets!AX41","v":0},{"$f":"Assets!AY9+Assets!AY41","v":0},{"$f":"Assets!AZ9+Assets!AZ41","v":0},{"$f":"Assets!BA9+Assets!BA41","v":0},{"$f":"Assets!BB9+Assets!BB41","v":0},{"$f":"Assets!BC9+Assets!BC41","v":0},{"$f":"Assets!BD9+Assets!BD41","v":0},{"$f":"Assets!BE9+Assets!BE41","v":0},{"$f":"Assets!BF9+Assets!BF41","v":0},{"$f":"Assets!BG9+Assets!BG41","v":0},{"$f":"Assets!BH9+Assets!BH41","v":0},{"$f":"Assets!BI9+Assets!BI41","v":0}]
[null,"Interest Payments",null,null,null,{"$f":"F18","v":0},{"$f":"G18","v":41.107850233046548},{"$f":"H18","v":42.546188567387865},43.104096533212086,43.658146067969845,44.247587919127362,44.361360328204555,43.190400129473645,42.117246416876036,41.02827436170007,{"$f":"P18","v":39.904792516055863},38.755491393157108,37.80885698688936,37.021218055250152,36.170623875386404,35.254479064157259,34.269920372444531,33.214161334208896,32.0849772145733,30.879042352296437,29.642710427922847,28.356946714500598,26.98851190603359,25.533932265446673,23.989755822889141,22.35241185053783,20.618207082179644,18.783321817996963,16.843805911178791,14.79557463288346,12.634404411978874,10.355928445883508,8.3887503360101494,6.9432756494773802,5.4296868707062922,4.6109310088221616,4.4673065882559424,4.3235592193427861,4.1698324153663133,4.005717046678928,3.8307897642975686,3.6446125446429676,3.4467322204029496,3.2366799971105302,3.0139709550157372,2.7781035358180111,2.5285590138135126,2.2660301426357674,1.9903248305794403,1.6994179840811496,1.3927218422388321,1.0696287570643481,0.72951056647974055,0.45038421680672025,0.2257498444816923,7.2068783021318361E-2]
[null,"Repayment of Debt",null,null,null,{"$f":"F12-G12","v":-609.90875716686276},{"$f":"G12-H12","v":-21.340331370049171},{"$f":"H12-I12","v":-8.2775662585196415},-8.2203195067916113,-8.7454280587169251,-1.6880179388307397,17.373296717075846,15.922161907976374,16.156855418041005,16.668870113415551,{"$f":"P12-Q12","v":17.051945443601767},14.045020864506569,11.686037561412604,12.620091689373112,13.592652985595691,14.607695722740687,15.664080685988722,16.753473585097822,17.8922086391226,18.343203625720946,19.076612958787052,20.30318706924345,21.581300305443847,22.910629711536103,24.292937275241968,25.730041073563598,27.223816976004173,28.776200397895764,30.389188105271955,32.064840072768334,33.805281396073667,29.186618840851025,21.44621196636156,22.456806806692697,12.147713084334285,2.1309261211605275,2.1327502806106224,2.2808131153779385,2.4349461229582374,2.5953602727204625,2.7622732886439323,2.9359098551931453,3.1165018292643865,3.3042884583797161,3.4995166053075124,3.7024409792952255,3.8950871094620965,4.0905832649306682,4.3161253189657387,4.5503878611619797,4.7936659521436802,5.0462639552612387,4.1413404995997078,3.3328541887986338,2.2801344430322543,{"$f":"BI12-Assets!BI474*D12","v":1.0692697777634323}]
[]
[null,"Nominal Cash Flow to Equity Holders"]
[null," -  Pre-tax","Te  =",{"$f":"1-E64/E63","v":0.31961766702553618},{"$f":"IRR(OFFSET(F63,0,0,1,55+1))","v":0.10111144658887442},{"$f":"F27-F33-F58-F59-F60","v":-406.60583811124184},22.448335019252504,31.790974969386774,32.630613427599584,33.735290695290793,40.096213461931761,53.31310000494058,51.895984930621751,52.263496346564125,52.742784259139256,52.890400711010926,48.993556402537656,45.947390448399993,46.768719319859365,47.50569639351432,48.17052726982336,48.767230567012447,49.290101245635967,49.761213633389957,49.333812312542875,49.173996066239113,49.508638216319213,49.799454924999083,50.045065538147668,50.29600180976287,50.503200936154542,50.616587804691704,50.685464164227426,50.709813227249427,50.689047945567566,50.62239138264799,43.11543798129874,{"$f":"AL27-AL33-AL58-AL59-AL60","v":32.319237983131032},32.103434844432272,18.790891818151316,6.499754492119294,6.4014226848124327,6.4672996256572226,6.5267160958990704,6.5802078185166213,6.6275634865315762,6.6808086332930152,6.7280882237175099,6.7571624005294897,6.7803118263291609,6.7975142157303985,6.7877387394681676,6.7669261166223578,6.7663091796579842,6.7594620238287622,6.7462493403092623,6.7265161985807875,5.3572326921263977,4.1586723732864987,2.7324993542261393,{"$f":"BI27-BI33-BI58-BI59-BI60+Assets!BI474*D11","v":1.1941724898232486}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F64,0,0,1,55+1))","v":6.8794441920561264E-2},{"$f":"F63-F42","v":-406.60583811124184},15.726617160277799,25.699553081006446,26.042999289727206,25.776491138899502,30.534231925889735,43.188729701817763,41.169743798868495,40.154750494552999,39.332775718229087,38.471336665705181,35.918226159989665,33.865449543500127,33.613789169176023,33.359879622658951,33.100522072658755,32.830426516723819,32.541227332061723,32.237803033125459,31.543808944051797,30.980465995917513,30.639952943457555,30.275036513642945,29.882325635774436,29.443000720479198,28.971368370177572,28.481998264591706,27.956257665776317,27.391874037142294,26.786683026952776,26.138499006276209,22.197515964203962,{"$f":"AL63-AL42","v":16.897470789986372},16.384586991195551,10.105449518249991,4.4586028125851485,4.3456361769974574,4.3077970748810426,4.2672678045372461,4.2236375337945455,4.1767358548614109,4.1223045434455354,4.0640364020482629,4.0057430424874241,3.9430527937683002,3.8756848702743421,3.7941400041197277,3.7054849924927109,3.6232859057239093,3.5353176175609495,3.441284436852603,3.3408850770205594,2.6439593201668226,2.0384282249624044,1.3475829631781591,0.62635047359174811]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F65,0,0,1,55+1))","v":7.7799999999999953E-2},{"$f":"F64-F25","v":-406.60583811124184},17.407046625021476,27.222408553101527,27.6899028241953,27.766191027997326,32.924727309900241,45.719822277598468,43.851304081806809,43.181936957555777,42.685277853456626,42.076102677031621,39.187058720626659,36.88593476972509,36.902521706846855,36.896333815372792,36.86802337194991,36.814627529295976,36.728445810455284,36.618655683191584,35.991309786174568,35.528848513497913,35.357124261672972,35.156141116481976,34.923010611367744,34.656250992800118,34.354326511671815,34.015645649616708,33.638559290389097,33.221358834669076,32.762274256606474,32.259472100369152,27.426996468477654,{"$f":"AL64-AL25","v":20.752912588272537},20.314298954504729,12.276810093225322,4.9688907324686848,4.8595828039512012,4.847672712575088,4.8321298773777022,4.8127801049750643,4.7894427627789522,4.7619305659074049,4.7300493574655746,4.69359788199794,4.6523675519085153,4.6061422066383564,4.5425396879568378,4.4708452735251223,4.4090417242074276,4.3413537191279028,4.2675256627167677,4.1872928574106165,3.3222776631567164,2.5684892620434279,1.6938120609401541,0.76830597764962327]
[null,"Real Cash Flow to Equity"]
[null," -  Pre-tax",null,null,7.4255069842811564E-2,{"$f":"F63/F$8","v":-406.60583811124184},21.900814652929274,30.259107644865463,30.300768406819021,30.56250835790587,35.439210185234828,45.971719048899224,43.658287962545089,42.895085405145068,42.232643234949542,{"$f":"P63/P$8","v":41.317896502075008},37.340183372216288,34.164452570382416,33.926981937866984,33.621073291205974,33.260089934586155,32.850822447753643,32.393210901337824,31.905193789167175,30.85966695866604,30.009460943480182,29.476764218468169,28.926743900949479,28.360400418006581,27.807419814687815,27.240951322027847,26.636205982325773,26.021903526046891,25.399418856960512,24.769773647507801,24.133854798045668,20.053628952154149,14.665518428631275,14.212286165335504,8.1158865768075756,2.7388084815763944,2.6315846859239689,2.5938207637224813,2.5538056117003465,2.51193767445911,2.4683076028857633,2.4274514401004952,2.3850052049522703,2.3368893263942798,2.2877027291424081,2.2375676878738657,2.1798535134686969,2.1201654906298173,2.0682655573639619,2.0157781261635752,1.9627686786966547,1.909295097435769,1.4835408524872391,1.1235433705964257,0.72023021491435602,0.30708207431001755]
[null," -  Post-tax ",null,null,4.2726284800335787E-2,{"$f":"F64/F$8","v":-406.60583811124184},15.343041131978342,24.461204598221485,24.183513799024119,23.352228767961176,26.987811806561048,37.241506266692816,34.634674195279246,32.956873770259683,31.494869064679982,{"$f":"P64/P$8","v":30.053746715501259},27.37488865268989,25.180854307774482,24.384127566256673,23.609694056234279,22.854770404559481,22.115393879152322,21.385933753771365,20.669780296891837,19.731526776286444,18.906478193534529,18.242607777516149,17.585699063192305,16.934231404009747,16.278309451619233,15.626883462342319,14.988216422079514,14.352735087342348,13.719981156874335,13.08961407319504,12.461338202852271,10.324393526948366,7.6675746314671116,7.2535054316809395,4.3645976407861866,1.8787262217202605,1.786463756114048,1.7277154524279403,1.6697175586820499,1.6123372600091814,1.5555443394470259,1.4978267826221678,1.4406392499183094,1.3853415983510304,1.3304008530150484,1.2757762556846168,1.2184719736606344,1.1609763830332902,1.1075339959073289,1.0542874414262142,1.0012148923672761,0.9482970545729914,0.73217309928439522,0.55071963189617879,0.35519494842098565,0.16106634871825307]
[null," -  Post-tax + Value of Imputation Credits",null,null,5.1512195121886484E-2,-406.60583811124184,16.982484512216075,25.910680359882477,25.712827450972846,25.154798665447352,29.100661401229491,39.424059462244422,36.89057763709571,35.441426678981031,34.179312607247368,{"$f":"P65/P$8","v":32.869784162144697},29.866212332571486,27.426753873426463,26.769841159159249,26.1125388649772,25.456100287066153,24.799251021302652,24.137753040662979,23.478633669960672,22.513561821881343,21.682223881020942,21.051146887754157,20.420960272631596,19.790773657508954,19.160587042386378,18.5304004272637,17.900213812141079,17.270027197018486,16.639840581895879,16.009653966773232,15.379467351650618,12.756702383249811,9.417060580758152,8.9932006150945796,5.3024198747915339,2.093746786684294,1.9977439885665282,1.9442417802515757,1.890739571936624,1.8372373636216635,1.78373515530671,1.7302329469917495,1.6767307386767996,1.6232285303618428,1.5697263220468882,1.5162241137319292,1.4588173586126501,1.4007736599324216,1.347716886271487,1.2946601126105546,1.2416033389496208,1.1885465652886857,0.92001503758510628,0.69392556657124049,0.44645376504432821,0.19757028011619421]
[null,"Net Cash Flow to Debt"]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G35+G40,F72+G35))","v":41.107850233046548},42.546188567387865,43.104096533212086,43.658146067969845,44.247587919127362,44.361360328204555,43.190400129473645,42.117246416876036,41.02827436170007,39.904792516055863,38.755491393157108,37.80885698688936,37.021218055250152,36.170623875386404,35.254479064157259,34.269920372444531,33.214161334208896,32.0849772145733,30.879042352296437,29.642710427922847,28.356946714500598,26.98851190603359,25.533932265446673,23.989755822889141,22.35241185053783,20.618207082179644,18.783321817996963,16.843805911178791,14.79557463288346,12.634404411978874,10.355928445883508,8.3887503360101494,{"$f":"MAX(0,MIN(AM35+AM40,AL72+AM35))","v":6.9432756494773802},5.4296868707062922,4.6109310088221616,4.4673065882559424,4.3235592193427861,4.1698324153663133,4.005717046678928,3.8307897642975686,3.6446125446429676,3.4467322204029496,3.2366799971105302,3.0139709550157372,2.7781035358180111,2.5285590138135126,2.2660301426357674,1.9903248305794403,1.6994179840811496,1.3927218422388321,1.0696287570643481,0.72951056647974055,0.45038421680672025,0.2257498444816923,7.2068783021318361E-2]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F72+G35-G71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(0,AL72+AM35-AM71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-E73/$D$18","v":0.29999999999985338},4.7180000000009881E-2,{"$f":"F60","v":-609.90875716686276},{"$f":"G35-G71*$D$42+G60","v":7.4351637930834116},{"$f":"H35-H71*$D$42+H60","v":21.504765738651862},{"$f":"I35-I71*$D$43+I60","v":21.952548066456849},{"$f":"J35-J71*$D$44+J60","v":21.815274188861967},{"$f":"K35-K71*$D$45+K60","v":29.285293604558412},{"$f":"L35-L71*$D$45+L60","v":48.426248946819037},46.155441998607927,45.638927909854232,45.388662166605599,44.985300204840868,41.173864839716543,38.152237452235156,38.534944328048219,38.912089698366174,39.285831067650768,39.653024946699894,40.003386519044049,40.351692689323912,39.958533272328452,39.826510258333045,40.153049769393867,40.473258639667364,40.78438229734877,41.085766351264368,41.376729368940076,41.656561933529929,41.924525670493637,42.179852243097109,42.421742315786759,42.649364484458879,36.43576875296948,27.318337201568664,27.317099761326865,15.94849389382869,5.3585778273360409,5.2598648923897819,5.307304568917889,5.3538288137146566,5.399362205395712,5.4438261236522303,5.4871386364432224,5.5292143835464511,5.5699644563570878,5.6092962738185284,5.6471134543678332,5.6650784191315555,5.6768043647757054,5.7093527003713467,5.7399804500187841,5.7685712417108626,5.7950040852062825,4.6519978961355264,3.6481231405633379,2.438159334169439,{"$f":"BI35-BI71*$D$45+BI60+Assets!BI474*D12","v":1.1197179258792902}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cash flow to Asset",null,null,8.1707180498161655E-2,{"$f":"F27-F58-F22","v":-1016.5145952781046},42.215853882249888,66.059597278254998,67.514390454020059,68.648008704543713,82.655783442228397,115.04775705022098,111.00854696807177,110.53759818148116,110.43992873425488,109.84713867066856,101.79406866020133,95.442284996701957,96.410029064482629,97.268973254496416,98.032702056721305,98.701231625445701,99.257736164942685,99.738399487085857,98.556058290560259,97.893319452949015,98.168772000063257,98.369267136476523,98.489627515130451,98.578694907893976,98.585653860255974,98.458611862875529,98.244986380120153,97.942807243700173,97.549462651219358,97.062077190700535,82.657985268033272,{"$f":"AL27-AL58-AL22","v":62.154200285502739},61.503517300602347,36.368291773191892,13.241611622101983,13.001479553678998,13.071671960377946,13.131494634223621,13.181285137916012,13.220626539473077,13.261331033129128,13.291322273384846,13.298130856019736,13.29379938665241,13.278058730843634,13.211384862743778,13.123539524188793,13.072759329203164,13.009267869071891,12.932637134691774,12.842408910906375,10.228083758205846,7.9419107788918533,5.2383836417400857,{"$f":"BI27-BI58-BI22+Assets!BI474","v":2.3355110506089343}]
[null,"Cash flow to Asset Post-tax",null,null,6.7942067197138384E-2,{"$f":"F75-F42","v":-1016.5145952781046},35.494136023275182,59.968175389874673,60.926776316147681,60.689209148152422,73.093801906186371,104.92338674709816,100.28230583631851,98.428852329470033,97.029920193344708,95.428074625362811,88.718738417653341,83.360344091802091,83.255098913799287,83.123156483641054,82.962696859556701,82.764427575157072,82.508862251368441,82.214988886821359,80.766054922069173,79.699789382627415,79.300086727201602,78.844848725120386,78.326887612757218,77.725693818610296,77.053821294279004,76.324022322775534,75.515779881669047,74.624868053593048,73.647097732604564,72.57818481432875,61.740063250938491,{"$f":"AL75-AL42","v":46.732433092358079},45.78466944736563,27.682849473290567,11.200459942567838,10.945693045864022,10.912169409601766,10.872046342861797,10.824714853193935,10.769798907802912,10.702826943281648,10.627270451715599,10.54671149797767,10.456540354091549,10.356229385387579,10.217786127395337,10.062098400059146,9.929736055269089,9.7851234628040782,9.6276722312351151,9.4567777893461464,7.5148103862462712,5.8216666305677585,3.8534672506921055,1.7676890343774336]
[null,"Cash flow to Asset Real",null,null,5.5324078531390083E-2,{"$f":"F75/F$8","v":-1016.5145952781046},{"$f":"G75/G$8","v":41.186198909512093},{"$f":"H75/H$8","v":62.876475696138016},62.69382320420894,62.191707750100569,73.055668591137305,99.205320340191108,93.387631361363688,90.723354653366144,88.432383209250702,{"$f":"P75/P$8","v":85.812409163670608},77.581818285373885,70.966672691469313,69.937799500766161,68.839897675855369,67.688204214024509,66.487610590202067,65.231693584013655,63.948861603359219,61.649546082865847,59.741448362131926,58.448340534411905,57.139231794131824,55.813799888427603,54.501730862347443,53.176173946926198,51.812340184462776,50.438949305422526,49.057376213574798,47.668642581360771,46.273635309137283,38.445453510567177,28.203745712681954,27.227790181536307,15.707659534198095,5.5796320098435883,5.3448266381456362,5.2426168741102206,5.1381558802541578,5.0318421011790031,4.9237661877717294,4.8184641831525434,4.7115721061703892,4.5990103857784765,4.4853779466926795,4.370797063590218,4.2427802271446335,4.1117747016262136,3.9959654728142344,3.8795687460677231,3.7626500030546781,3.6452671262476679,2.8323914546890432,2.1456562105758143,1.3807293934979907,0.60057787640135041]
[null,"Cash flow to Asset Real Post-tax",null,null,4.1894699703870275E-2,{"$f":"F76/F$8","v":-1016.5145952781046},{"$f":"G76/G$8","v":34.628425388561155},57.078572649494042,56.576568596414042,54.981428160155879,64.604270212463518,90.4751075579847,84.364017594097845,80.785143018480753,77.694609038981142,{"$f":"P76/P$8","v":74.548259377096869},67.616523565847487,61.983074428861372,60.39494512915585,58.828518440883684,57.282884683997828,55.75218202160076,54.224416436447193,52.713448111083878,50.521405900486251,48.638465612186273,47.214184093459885,45.79818695637465,44.387630874430762,42.972620499278854,41.562106087240664,40.164350624216517,38.769780866717987,37.377938513488623,35.988483007048011,34.601118713943883,28.716218085361394,21.205801915517792,20.269009447881743,11.956370598176704,4.7195497499874541,4.499705708335715,4.3765115628156792,4.2540678272358621,4.1322416867290741,4.0110029243329928,3.8888395256742161,3.7672061511364281,3.6474626577352276,3.5280760705653207,3.4090056314009689,3.281398687336571,3.1525855940296865,3.0352339113576017,2.9180780613303621,2.8010962167252993,2.6842690833848901,2.0810237014861994,1.5728324718755673,1.0156941270046205,0.45456215080958595]
[null,"Check on Vanilla WACC Cash Flow (nom)",null,null,7.1560000000038385E-2,{"$f":"F77/F$8","v":-1016.5145952781046},{"$f":"(G75-G42+G46)","v":37.174565488018857},61.491030861969755,62.573679850615775,62.678909037250243,75.484297290196878,107.45447932287887,102.96386611925683,101.45603879247281,100.38242232857225,99.032840636689244,91.987570978290336,86.380829318027054,86.543831451470126,86.659610676354902,86.730198158847855,86.748628587729229,86.696080729762002,86.595841536887491,85.213555764191938,84.248171900207808,84.017258045417023,83.725953327959417,83.367572588350527,82.938944090931216,82.436779435773246,81.85766970780054,81.198081506281824,80.454352851119836,79.622688962258266,78.699157908421697,66.969543755212186,50.587874890644244,{"$f":"(AM75-AM42+AM46)","v":49.714381410674811},29.854210048265898,11.710747862451374,11.459639672817767,11.452045047295812,11.436908415702252,11.413857424374454,11.382505815720453,11.342452965743519,11.293283407132911,11.234566337488186,11.165855112231764,11.086686721751592,10.966185811232448,10.827458681091557,10.715491873752608,10.591159564371031,10.453913457099279,10.303185569736204,8.1931287292361645,6.3517276676487819,4.1996963484541006,1.9096445384353087]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,4.5424390243902359E-2,{"$f":"F79/F$8","v":-1016.5145952781046},{"$f":"G79/G$8","v":36.267868768798891},58.528048411155034,58.105882248362761,56.783998057642052,66.717119807131965,92.657660753536291,86.619921035914302,83.269695927202093,80.379052581548535,{"$f":"P79/P$8","v":77.364296823740304},70.10784724572909,64.228973994513353,62.780658722058433,61.331363249626612,59.884214566504504,58.436039163751083,56.97623572333881,55.52230148415272,53.303440946081146,51.414211299672679,50.022723203697893,48.633448165813938,47.244173127929976,45.854898090045999,44.465623052162051,43.076348014278089,41.68707297639412,40.297797938510172,38.908522900626203,37.519247862742233,31.148526941662841,22.955287864808835,22.008704631295387,12.894192832182052,4.9345703149514879,4.7109859407881958,4.593037890639315,4.4750898404904351,4.3571417903415561,4.2391937401926771,4.1212456900437981,4.0032976398949183,3.8853495897460397,3.7674015395971603,3.6494534894482813,3.5217440722885871,3.392382870928818,3.27541680172176,3.158450732514702,3.041484663307644,2.9245185941005847,2.26886563978691,1.7160384065506289,1.106952943627963,0.49106608220752701]
[]
[null,"Further Dissection of Cash Flows"]
[]
[null,"Return on Equity"]
[null,"Cash flow with Imputation",null,null,null,null,{"$f":"G65","v":17.407046625021476},{"$f":"H65","v":27.222408553101527},27.6899028241953,27.766191027997326,32.924727309900241,45.719822277598468,43.851304081806809,43.181936957555777,42.685277853456626,42.076102677031621,39.187058720626659,36.88593476972509,36.902521706846855,36.896333815372792,36.86802337194991,36.814627529295976,36.728445810455284,36.618655683191584,35.991309786174568,35.528848513497913,35.357124261672972,35.156141116481976,34.923010611367744,34.656250992800118,34.354326511671815,34.015645649616708,33.638559290389097,33.221358834669076,32.762274256606474,32.259472100369152,27.426996468477654,20.752912588272537,20.314298954504729,12.276810093225322,4.9688907324686848,4.8595828039512012,4.847672712575088,4.8321298773777022,4.8127801049750643,4.7894427627789522,4.7619305659074049,4.7300493574655746,4.69359788199794,4.6523675519085153,4.6061422066383564,4.5425396879568378,4.4708452735251223,4.4090417242074276,4.3413537191279028,4.2675256627167677,4.1872928574106165,3.3222776631567164,2.5684892620434279,1.6938120609401541,{"$f":"BI65-Assets!BI474*D11","v":0.76830597764899988}]
[null,"Add back Capex",null,null,null,null,{"$f":"G58","v":50.424580585694834},{"$f":"H58","v":34.455501446080362},37.219782253205523,40.728012367991177,31.913482639744768,0,0,0,0,0,{"$f":"Q58","v":0},{"$f":"R58","v":0},{"$f":"S58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AR58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Less Nominal Depreciation of RAB",null,null,null,null,{"$f":"-Assets!G473","v":-14.857361635612527},{"$f":"-Assets!H473","v":-20.659557681881065},{"$f":"-Assets!I473","v":-23.519249741886135},{"$f":"-Assets!J473","v":-26.152298936796271},{"$f":"-Assets!K473","v":-29.100119408360158},{"$f":"-Assets!L473","v":-28.955494528459528},{"$f":"-Assets!M473","v":-26.536936513294087},{"$f":"-Assets!N473","v":-26.928092363401355},{"$f":"-Assets!O473","v":-27.781450189025815},{"$f":"-Assets!P473","v":-28.419909072669512},{"$f":"-Assets!Q473","v":-23.408368107510846},{"$f":"-Assets!R473","v":-19.476729269021057},{"$f":"-Assets!S473","v":-21.033486148955262},{"$f":"-Assets!T473","v":-22.654421642659255},{"$f":"-Assets!U473","v":-24.346159537900935},{"$f":"-Assets!V473","v":-26.10680114331452},{"$f":"-Assets!W473","v":-27.92245597516288},{"$f":"-Assets!X473","v":-29.820347731871035},{"$f":"-Assets!Y473","v":-30.572006042868178},{"$f":"-Assets!Z473","v":-31.79435493131168},{"$f":"-Assets!AA473","v":-33.838645115405583},{"$f":"-Assets!AB473","v":-35.968833842406397},{"$f":"-Assets!AC473","v":-38.18438285256012},{"$f":"-Assets!AD473","v":-40.488228792070032},{"$f":"-Assets!AE473","v":-42.883401789272575},{"$f":"-Assets!AF473","v":-45.373028293340212},{"$f":"-Assets!AG473","v":-47.960333996492935},{"$f":"-Assets!AH473","v":-50.648646842119959},{"$f":"-Assets!AI473","v":-53.441400121280509},{"$f":"-Assets!AJ473","v":-56.342135660122779},{"$f":"-Assets!AK473","v":-48.644364734751662},{"$f":"-Assets!AL473","v":-35.743686610602545},{"$f":"-Assets!AM473","v":-37.428011344487821},{"$f":"-Assets!AN473","v":-20.24618847389047},{"$f":"-Assets!AO473","v":-3.5515435352675491},{"$f":"-Assets!AP473","v":-3.5545838010176847},{"$f":"-Assets!AQ473","v":-3.8013551922965574},{"$f":"-Assets!AR473","v":-4.0582435382637394},{"$f":"-Assets!AS473","v":-4.3256004545340963},{"$f":"-Assets!AT473","v":-4.6037888144065544},{"$f":"-Assets!AU473","v":-4.8931830919885533},{"$f":"-Assets!AV473","v":-5.1941697154406485},{"$f":"-Assets!AW473","v":-5.5071474306328554},{"$f":"-Assets!AX473","v":-5.8325276755125213},{"$f":"-Assets!AY473","v":-6.1707349654920254},{"$f":"-Assets!AZ473","v":-6.4918118491034917},{"$f":"-Assets!BA473","v":-6.8176387748844478},{"$f":"-Assets!BB473","v":-7.1935421982762291},{"$f":"-Assets!BC473","v":-7.5839797686032995},{"$f":"-Assets!BD473","v":-7.9894432535727997},{"$f":"-Assets!BE473","v":-8.4104399254353943},{"$f":"-Assets!BF473","v":-6.902234165999511},{"$f":"-Assets!BG473","v":-5.5547569813310558},{"$f":"-Assets!BH473","v":-3.8002240717204239},{"$f":"-Assets!BI473","v":-1.7821162962723871}]
[null,"Add Debt Repayment",null,null,null,null,{"$f":"G60","v":-21.340331370049171},{"$f":"H60","v":-8.2775662585196415},-8.2203195067916113,-8.7454280587169251,-1.6880179388307397,17.373296717075846,15.922161907976374,16.156855418041005,16.668870113415551,17.051945443601767,{"$f":"Q60","v":14.045020864506569},{"$f":"R60","v":11.686037561412604},{"$f":"S60","v":12.620091689373112},13.592652985595691,14.607695722740687,15.664080685988722,16.753473585097822,17.8922086391226,18.343203625720946,19.076612958787052,20.30318706924345,21.581300305443847,22.910629711536103,24.292937275241968,25.730041073563598,27.223816976004173,28.776200397895764,30.389188105271955,32.064840072768334,33.805281396073667,29.186618840851025,21.44621196636156,22.456806806692697,12.147713084334285,2.1309261211605275,2.1327502806106224,2.2808131153779385,{"$f":"AR60","v":2.4349461229582374},2.5953602727204625,2.7622732886439323,2.9359098551931453,3.1165018292643865,3.3042884583797161,3.4995166053075124,3.7024409792952255,3.8950871094620965,4.0905832649306682,4.3161253189657387,4.5503878611619797,4.7936659521436802,5.0462639552612387,4.1413404995997078,3.3328541887986338,2.2801344430322543,1.0692697777634323]
[null,"Gives Nominal Return to Equity",null,null,null,null,{"$f":"SUM(G85:G88)","v":31.633934205054608},32.740786058781183,33.170115828723077,33.596476400475311,34.050072602454108,34.137624466214788,33.236529476489096,32.410700012195427,31.572697777846361,30.708139047963876,29.823711477622382,29.095243062116637,28.489127247264705,27.834565158309228,27.129559556789662,26.371907071970178,25.559463420390227,24.690516590443149,23.762507369027336,22.811106540973284,21.821666215510838,20.768607579519426,19.649257470343727,18.460959475972054,17.200965795962837,15.866434332280669,14.454425691791926,12.961900097821072,11.385714208094299,9.7226178363200404,7.9692505745770177,6.4554379440315515,{"$f":"SUM(AM85:AM88)","v":5.3430944167096044},4.1783347036691367,3.5482733183616633,3.437749283544139,3.3271306356564692,3.2088324620722002,3.0825399231614306,2.9479272370163301,2.8046573291119969,2.6523814712893126,2.4907389097448007,2.3193564817035064,2.1378482204415565,1.9458149483154425,1.7437897635713426,1.5316248448969372,1.307761811686583,1.0717483612876482,0.82311688723646093,0.5613839967569132,0.34658646951100591,0.17372243225198458,5.5459459140045242E-2]
[null,"Less Inflation in Equity Component",null,null,null,null,{"$f":"-$D$11*(Assets!G475-Assets!F474)","v":-10.165145952780996},{"$f":"-$D$11*(Assets!H475-Assets!G474)","v":-10.520818142281952},{"$f":"-$D$11*(Assets!I475-Assets!H474)","v":-10.658777579923935},{"$f":"-$D$11*(Assets!J475-Assets!I474)","v":-10.795782905037051},{"$f":"-$D$11*(Assets!K475-Assets!J474)","v":-10.941540039349002},{"$f":"-$D$11*(Assets!L475-Assets!K474)","v":-10.969673671662804},{"$f":"-$D$11*(Assets!M475-Assets!L474)","v":-10.680118726378261},{"$f":"-$D$11*(Assets!N475-Assets!M474)","v":-10.414749361245232},{"$f":"-$D$11*(Assets!O475-Assets!N474)","v":-10.145468437611227},{"$f":"-$D$11*(Assets!P475-Assets!O474)","v":-9.8676539357210018},{"$f":"-$D$11*(Assets!Q475-Assets!P474)","v":-9.5834548449943213},{"$f":"-$D$11*(Assets!R475-Assets!Q474)","v":-9.349371163919205},{"$f":"-$D$11*(Assets!S475-Assets!R474)","v":-9.1546038712290283},{"$f":"-$D$11*(Assets!T475-Assets!S474)","v":-8.9442690097394006},{"$f":"-$D$11*(Assets!U475-Assets!T474)","v":-8.7177247933128452},{"$f":"-$D$11*(Assets!V475-Assets!U474)","v":-8.4742631979338512},{"$f":"-$D$11*(Assets!W475-Assets!V474)","v":-8.2131951865006609},{"$f":"-$D$11*(Assets!X475-Assets!W474)","v":-7.9339706267490788},{"$f":"-$D$11*(Assets!Y475-Assets!X474)","v":-7.6357671494303307},{"$f":"-$D$11*(Assets!Z475-Assets!Y474)","v":-7.3300470890016189},{"$f":"-$D$11*(Assets!AA475-Assets!Z474)","v":-7.0121035396885425},{"$f":"-$D$11*(Assets!AB475-Assets!AA474)","v":-6.6737170885345227},{"$f":"-$D$11*(Assets!AC475-Assets!AB474)","v":-6.3140287501104471},{"$f":"-$D$11*(Assets!AD475-Assets!AC474)","v":-5.9321849215848488},{"$f":"-$D$11*(Assets!AE475-Assets!AD474)","v":-5.5273026336641129},{"$f":"-$D$11*(Assets!AF475-Assets!AE474)","v":-5.098468615771413},{"$f":"-$D$11*(Assets!AG475-Assets!AF474)","v":-4.6447383328380054},{"$f":"-$D$11*(Assets!AH475-Assets!AG474)","v":-4.165134992873095},{"$f":"-$D$11*(Assets!AI475-Assets!AH474)","v":-3.6586485244518601},{"$f":"-$D$11*(Assets!AJ475-Assets!AI474)","v":-3.1242345232390791},{"$f":"-$D$11*(Assets!AK475-Assets!AJ474)","v":-2.5608131666378542},{"$f":"-$D$11*(Assets!AL475-Assets!AK474)","v":-2.0743695192903262},{"$f":"-$D$11*(Assets!AM475-Assets!AL474)","v":-1.7169326531843241},{"$f":"-$D$11*(Assets!AN475-Assets!AM474)","v":-1.3426525397394358},{"$f":"-$D$11*(Assets!AO475-Assets!AN474)","v":-1.1401906550005265},{"$f":"-$D$11*(Assets!AP475-Assets!AO474)","v":-1.1046752196478564},{"$f":"-$D$11*(Assets!AQ475-Assets!AP474)","v":-1.0691293816376799},{"$f":"-$D$11*(Assets!AR475-Assets!AQ474)","v":-1.0311158297147132},{"$f":"-$D$11*(Assets!AS475-Assets!AR474)","v":-0.99053339433207843},{"$f":"-$D$11*(Assets!AT475-Assets!AS474)","v":-0.94727738978673415},{"$f":"-$D$11*(Assets!AU475-Assets!AT474)","v":-0.90123950164266953},{"$f":"-$D$11*(Assets!AV475-Assets!AU474)","v":-0.85230767072279157},{"$f":"-$D$11*(Assets!AW475-Assets!AV474)","v":-0.80036597356838124},{"$f":"-$D$11*(Assets!AX475-Assets!AW474)","v":-0.74529449926204738},{"$f":"-$D$11*(Assets!AY475-Assets!AX474)","v":-0.68696922250692305},{"$f":"-$D$11*(Assets!AZ475-Assets!AY474)","v":-0.62526187285200485},{"$f":"-$D$11*(Assets!BA475-Assets!AZ474)","v":-0.5603437543609715},{"$f":"-$D$11*(Assets!BB475-Assets!BA474)","v":-0.49216736661212512},{"$f":"-$D$11*(Assets!BC475-Assets!BB474)","v":-0.42023194462936431},{"$f":"-$D$11*(Assets!BD475-Assets!BC474)","v":-0.34439214694333203},{"$f":"-$D$11*(Assets!BE475-Assets!BD474)","v":-0.26449771440760234},{"$f":"-$D$11*(Assets!BF475-Assets!BE474)","v":-0.18039331515324905},{"$f":"-$D$11*(Assets!BG475-Assets!BF474)","v":-0.11137097349325416},{"$f":"-$D$11*(Assets!BH475-Assets!BG474)","v":-5.5823403679943699E-2},{"$f":"-$D$11*(Assets!BI475-Assets!BH474)","v":-1.782116296273939E-2}]
[null,"Gives Real Return to Equity",null,null,null,null,{"$f":"G89+G90","v":21.468788252273612},{"$f":"H89+H90","v":22.219967916499229},22.511338248799142,22.80069349543826,23.108532563105108,23.167950794551984,22.556410750110835,21.995950650950196,21.427229340235137,{"$f":"P89+P90","v":20.840485112242874},{"$f":"Q89+Q90","v":20.240256632628061},{"$f":"R89+R90","v":19.745871898197432},{"$f":"S89+S90","v":19.334523376035676},18.890296148569828,18.411834763476818,17.897643874036326,17.346268233889568,16.756545963694069,16.126740219597004,15.481059451971666,14.809562675822296,14.094890490984902,13.33522872023328,12.528774554387205,11.673663162298723,10.767965716509256,9.8096873589539193,8.7967651049479763,7.7270656836424392,6.5983833130809613,5.4084374079391635,4.3810684247412253,3.6261617635252801,2.8356821639297012,2.408082663361137,2.3330740638962828,{"$f":"AQ89+AQ90","v":2.2580012540187893},2.177716632357487,2.0920065288293523,2.0006498472295959,1.9034178274693274,1.8000738005665209,1.6903729361764195,1.574061982441459,1.4508789979346335,1.3205530754634376,1.1834460092103711,1.0394574782848121,0.8875298670572187,0.72735621434431619,0.55861917282885853,0.38099068160366412,0.23521549601775177,0.11789902857204088,3.7638296177305852E-2]
[null,"%ROE (1 year)",null,null,null,null,{"$f":"G89/G95","v":7.779999999999998E-2},7.7800000000000036E-2,7.780000000000005E-2,7.7799999999999994E-2,7.7800000000000036E-2,7.7800000000000008E-2,7.7799999999999953E-2,7.780000000000005E-2,7.7800000000000022E-2,7.7800000000000036E-2,{"$f":"Q89/Q95","v":7.7800000000000008E-2},{"$f":"R89/R95","v":7.779999999999998E-2},{"$f":"S89/S95","v":7.779999999999998E-2},7.7800000000000022E-2,7.7800000000000008E-2,7.7799999999999994E-2,7.7799999999999994E-2,7.779999999999998E-2,7.7800000000000036E-2,7.7800000000000064E-2,7.779999999999998E-2,7.7800000000000022E-2,7.779999999999998E-2,7.7799999999999966E-2,7.779999999999998E-2,7.7799999999999953E-2,7.779999999999998E-2,7.7800000000000022E-2,7.7800000000000036E-2,7.7799999999999966E-2,7.7799999999999939E-2,7.7800000000000022E-2,7.7800000000000105E-2,7.7800000000000022E-2,7.7799999999999994E-2,7.7800000000000036E-2,7.7800000000000064E-2,{"$f":"AR89/AR95","v":7.780000000000005E-2},7.7800000000000008E-2,7.7800000000000022E-2,7.7799999999999994E-2,7.7799999999999994E-2,7.7800000000000036E-2,7.7800000000000036E-2,7.780000000000005E-2,7.7799999999999966E-2,7.7800000000000022E-2,7.7799999999999939E-2,7.7800000000000064E-2,7.7800000000000064E-2,7.7799999999999925E-2,7.7800000000000147E-2,7.7799999999999689E-2,7.7799999999999911E-2,7.7800000000000077E-2]
[null,"%real ROE (1 year)",null,null,null,null,{"$f":"G91/G95/(1+G$7)","v":5.1512195121951328E-2},{"$f":"H91/H95/(1+H$7)","v":5.1512195121951057E-2},5.1512195121951099E-2,5.1512195121951224E-2,5.1512195121951258E-2,5.1512195121951335E-2,5.1512195121951154E-2,5.151219512195146E-2,5.1512195121951418E-2,5.1512195121951349E-2,{"$f":"Q91/Q95/(1+Q$7)","v":5.1512195121951272E-2},{"$f":"R91/R95/(1+R$7)","v":5.1512195121951272E-2},{"$f":"S91/S95/(1+S$7)","v":5.1512195121951189E-2},5.1512195121951418E-2,5.1512195121951314E-2,5.1512195121951251E-2,5.1512195121951383E-2,5.1512195121951231E-2,5.151219512195139E-2,5.1512195121951529E-2,5.1512195121951321E-2,5.1512195121951224E-2,5.1512195121951231E-2,5.151219512195121E-2,5.1512195121951369E-2,5.1512195121951244E-2,5.15121951219513E-2,5.1512195121951238E-2,5.1512195121951487E-2,5.1512195121951265E-2,5.1512195121951231E-2,5.1512195121951446E-2,5.1512195121951231E-2,5.1512195121951321E-2,5.151219512195139E-2,5.1512195121951321E-2,5.1512195121951335E-2,{"$f":"AR91/AR95/(1+AR$7)","v":5.1512195121951355E-2},5.1512195121951258E-2,5.1512195121951349E-2,5.15121951219513E-2,5.1512195121951085E-2,5.1512195121951238E-2,5.1512195121951404E-2,5.151219512195139E-2,5.1512195121951244E-2,5.1512195121951224E-2,5.1512195121951238E-2,5.1512195121951286E-2,5.1512195121951244E-2,5.1512195121951244E-2,5.1512195121951411E-2,5.1512195121950953E-2,5.1512195121951133E-2,5.1512195121951383E-2]
[]
[null,"Equity at Start of Period",null,null,null,null,{"$f":"G11","v":406.60583811124184},{"$f":"H11","v":420.83272569127467},426.35110319695445,431.8313162014822,437.66160157396007,438.78694686651392,427.20474905513004,416.58997444981242,405.8187375044518,394.70615742884138,{"$f":"Q11","v":383.33819379977353},{"$f":"R11","v":373.97484655676919},{"$f":"S11","v":366.18415484916079},357.7707603895787,348.7089917325149,338.9705279173545,328.52780746002867,317.35882506996342,305.43068597721498,293.2018835600677,280.48414158754298,266.94868354138072,252.56115000441815,237.28739686339409,221.09210534656609,203.93874463085703,185.78953331352093,166.60539971492375,146.34594097807576,124.96938092956356,102.43252666551444,82.974780771613752,68.677306127372717,53.706101589577578,45.607626200021386,44.187008785914365,42.765175265507281,{"$f":"AR11","v":41.244633188588665},39.621335773283164,37.891095591469529,36.049580065706905,34.092306828911475,32.01463894273521,29.811779970482071,27.478768900277061,25.010474914080248,22.413750174438846,19.686694664485071,16.809277785174576,13.775685877733256,10.579908576304135,7.2157326061299756,4.4548389397301706,2.2329361471977478,0.71284651850957825]
[]
[null,"Regulatory Control Period Analysis"]
[]
[null,"Revenue",null,null,null,{"$f":"F27","v":0},{"$f":"G27","v":140.99517634343081},151.66614567263963,155.60770855692297,163.37648046631472,175.91499744044359,115.04775705022098,111.00854696807177,110.53759818148116,110.43992873425488,109.84713867066856]
[null,"Less Opex",null,null,null,{"$f":"-F22","v":0},{"$f":"-G22","v":-48.354741875486098},-51.15104694830427,-50.873535849697397,-54.000459393779842,-61.345731358470438,0,0,0,0,0]
[null,"Less Interest",null,null,null,null,{"$f":"-G35","v":-41.107850233046548},{"$f":"-H35","v":-42.546188567387865},-43.104096533212086,-43.658146067969845,-44.247587919127362,-44.361360328204555,-43.190400129473645,-42.117246416876036,-41.02827436170007,-39.904792516055863]
[null,"Less Tax",null,null,null,{"$f":"-F42","v":0},{"$f":"-G42","v":-6.7217178589747046},-6.0914218883803271,-6.5876141378723787,-7.9587995563912894,-9.5619815360420262,-10.124370303122818,-10.726241131753257,-12.108745852011124,-13.410008540910166,-14.419064045305749]
[null,"Plus Imputation Credits",null,null,null,{"$f":"+F46","v":0},{"$f":"+G46","v":1.6804294647436762},1.5228554720950818,1.6469035344680947,1.9896998890978224,2.3904953840105065,2.5310925757807046,2.6815602829383143,3.0271864630027809,3.3525021352275415,3.6047660113264373]
[null,"Less Capex",null,null,null,{"$f":"-F58","v":-1016.5145952781046},-50.424580585694834,-34.455501446080362,-37.219782253205523,-40.728012367991177,-31.913482639744768,0,0,0,0,0]
[null,"Less Loan Repayments",null,null,null,{"$f":"-F60","v":609.90875716686276},{"$f":"-G60","v":21.340331370049171},8.2775662585196415,8.2203195067916113,8.7454280587169251,1.6880179388307397,-17.373296717075846,-15.922161907976374,-16.156855418041005,-16.668870113415551,-17.051945443601767]
[null,"RAB Residual Value",null,null,null,null,null,null,null,null,{"$f":"IF(L100=0, L11, 0)","v":438.78694686651392},{"$f":"IF(M100=0, IF(L100=0, 0, M11), 0)","v":0},{"$f":"IF(N100=0, IF(M100=0, 0, N11), 0)","v":0},{"$f":"IF(O100=0, IF(N100=0, 0, O11), 0)","v":0},{"$f":"IF(P100=0, IF(O100=0, 0, P11), 0)","v":0},{"$f":"IF(Q100=0, IF(P100=0, 0, Q11), 0)","v":0}]
[null,"Post-tax Return on Equity",null,null,null,{"$f":"SUM(F99:F106)","v":-406.60583811124184},17.407046625021472,27.222408553101531,27.6899028241953,27.766191027997309,471.71167417641414,{"$f":"IF(L100=0, 0, SUM(L99:L106))","v":0},{"$f":"IF(M100=0, 0, SUM(M99:M106))","v":0},{"$f":"IF(N100=0, 0, SUM(N99:N106))","v":0},{"$f":"IF(O100=0, 0, SUM(O99:O106))","v":0},{"$f":"IF(P100=0, 0, SUM(P99:P106))","v":0}]
[]
[null,"IRR (during regulatory control period)",null,null,{"$f":"IRR(F107:P107)","v":7.7799999999999953E-2}]
[null,"Target (during regulatory control period)",null,null,{"$f":"WACC!F25","v":7.7800000000000008E-2}]
[]
[]
[null,"GRAPH DATA",null,null,null,"Return on Capital",{"$f":"G17+G18","v":72.741784438101163},75.286974626169041,76.274212361935156,77.254622468445163,78.297660521581463,78.498984794419343,76.426929605962755,74.527946429071449,72.600972139546428,70.612931564019732]
[null,null,null,null,null,"Opex",{"$f":"G22-G115","v":53.757699571422577},{"$f":"H22-H115","v":55.762796257174116},57.874105572318712,61.022290761241166,63.030481059441371,0,0,0,0,0]
[null,null,null,null,null,"carry-over amounts",{"$f":"G8*(Input!G180+Input!G181)","v":-5.4029576959364771},{"$f":"H8*(Input!H180+Input!H181)","v":-4.6117493088698494},{"$f":"I8*(Input!I180+Input!I181)","v":-7.0005697226213126},{"$f":"J8*(Input!J180+Input!J181)","v":-7.0218313674613215},{"$f":"K8*(Input!K180+Input!K181)","v":-1.6847497009709349},{"$f":"L8*(Input!L180+Input!L181)","v":0},{"$f":"M8*(Input!M180+Input!M181)","v":0},{"$f":"N8*(Input!N180+Input!N181)","v":0},{"$f":"O8*(Input!O180+Input!O181)","v":0},{"$f":"P8*(Input!P180+Input!P181)","v":0}]
[null,null,null,null,null,"Return of Capital",{"$f":"G20","v":14.857361635612527},{"$f":"H20","v":20.659557681881065},23.519249741886135,26.152298936796271,29.100119408360158,28.955494528459528,26.536936513294087,26.928092363401355,27.781450189025815,28.419909072669512]
[null,null,null,null,null,"Net Tax Costs",{"$f":"G24+G25","v":5.0412883942310271},4.5685664162852442,4.9407106034042831,5.969099667293472,7.1714861520315196,7.5932777273421124,8.0446808488149451,9.0815593890083406,10.057506405682624,10.814298033979313]
[]
[null,null,null,null,null,"Revenue Forecasts in Absence of Corporate Tax",{"$f":"G113+G114+G116","v":141.35684564513627},151.70932856522424,157.66756767614001,164.42921216648261,170.42826098938298,107.45447932287887,102.96386611925683,101.45603879247281,100.38242232857225,99.032840636689244]

{"sheet":"Forecast revenues","index":8,"n_rows":206,"n_cols":62,"rows_kept":206,"cut":false,"hidden":false,"merged":[[10,38,10,43],[9,1,9,3],[74,2,74,7],[74,8,74,13],[74,14,74,19],[74,20,74,25],[74,26,74,31],[74,32,74,37],[74,38,74,43],[10,26,10,31],[73,1,73,3],[10,2,10,7],[10,8,10,13],[10,14,10,19],[10,20,10,25],[10,32,10,37],[10,44,10,49],[10,50,10,55],[10,56,10,61],[74,56,74,61],[74,44,74,49],[74,50,74,55],[145,50,145,55],[145,56,145,61],[144,1,144,3],[145,2,145,7],[145,8,145,13],[145,38,145,43],[145,44,145,49],[145,14,145,19],[145,20,145,25],[145,26,145,31],[145,32,145,37]]}
[]
[null,"Forecast Revenues"]
[]
[]
[]
[null,null,{"$f":"Input!F203","v":2012},{"$f":"Input!G203","v":2013},{"$f":"Input!H203","v":2014},{"$f":"Input!I203","v":2015},{"$f":"Input!J203","v":2016},{"$f":"Input!K203","v":2017}]
[null,"TOTAL REVENUE",{"$f":"SUM(C206,I206,O206,U206,AA206,AG206,AM206,AS206,AY206,BE206)","v":187012584.1597003},{"$f":"SUM(D206,J206,P206,V206,AB206,AH206,AN206,AT206,AZ206,BF206)","v":163650131.27751651},149056544.66977441,152523299.05796495,156438831.0223887,160232042.2483767]
[]
[]
[null,"Forecast sales quantities"]
[null,"Quantities",{"$f":"Input!F276","v":"Customer Numbers"},null,null,null,null,null,{"$f":"Input!L276","v":"Peak Energy ($\\GJ)"},null,null,null,null,null,{"$f":"Input!R276","v":"Shoulder Energy ($\\GJ)"},null,null,null,null,null,{"$f":"Input!X276","v":"Off Peak Energy ($\\GJ)"},null,null,null,null,null,{"$f":"Input!AD276","v":"Rolling Demand"},null,null,null,null,null,{"$f":"Input!AJ276","v":"Peak Demand"},null,null,null,null,null,{"$f":"Input!AP276","v":0},null,null,null,null,null,{"$f":"Input!AV276","v":0},null,null,null,null,null,{"$f":"Input!BB276","v":0},null,null,null,null,null,{"$f":"Input!BH276","v":0}]
[null,"Year",{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017}]
[null,{"$f":"Input!E278","v":"Residential (Metro)"},{"$f":"Input!F278","v":652931.02715090755},{"$f":"Input!G278","v":658035.56554681156},{"$f":"Input!H278","v":663200.68151960149},{"$f":"Input!I278","v":668371.55449513905},{"$f":"Input!J278","v":673404.59830539208},{"$f":"Input!K278","v":678225.05162445246},{"$f":"Input!L278","v":0},{"$f":"Input!M278","v":0},{"$f":"Input!N278","v":0},{"$f":"Input!O278","v":0},{"$f":"Input!P278","v":0},{"$f":"Input!Q278","v":0},{"$f":"Input!R278","v":0},{"$f":"Input!S278","v":0},{"$f":"Input!T278","v":0},{"$f":"Input!U278","v":0},{"$f":"Input!V278","v":0},{"$f":"Input!W278","v":0},{"$f":"Input!X278","v":0},{"$f":"Input!Y278","v":0},{"$f":"Input!Z278","v":0},{"$f":"Input!AA278","v":0},{"$f":"Input!AB278","v":0},{"$f":"Input!AC278","v":0},{"$f":"Input!AD278","v":0},{"$f":"Input!AE278","v":0},{"$f":"Input!AF278","v":0},{"$f":"Input!AG278","v":0},{"$f":"Input!AH278","v":0},{"$f":"Input!AI278","v":0},{"$f":"Input!AJ278","v":0},{"$f":"Input!AK278","v":0},{"$f":"Input!AL278","v":0},{"$f":"Input!AM278","v":0},{"$f":"Input!AN278","v":0},{"$f":"Input!AO278","v":0},{"$f":"Input!AP278","v":0},{"$f":"Input!AQ278","v":0},{"$f":"Input!AR278","v":0},{"$f":"Input!AS278","v":0},{"$f":"Input!AT278","v":0},{"$f":"Input!AU278","v":0},{"$f":"Input!AV278","v":0},{"$f":"Input!AW278","v":0},{"$f":"Input!AX278","v":0},{"$f":"Input!AY278","v":0},{"$f":"Input!AZ278","v":0},{"$f":"Input!BA278","v":0},{"$f":"Input!BB278","v":0},{"$f":"Input!BC278","v":0},{"$f":"Input!BD278","v":0},{"$f":"Input!BE278","v":0},{"$f":"Input!BF278","v":0},{"$f":"Input!BG278","v":0},{"$f":"Input!BH278","v":0},{"$f":"Input!BI278","v":0},{"$f":"Input!BJ278","v":0},{"$f":"Input!BK278","v":0},{"$f":"Input!BL278","v":0},{"$f":"Input!BM278","v":0}]
[null,{"$f":"Input!E279","v":"0 - 0.05 GJ"},{"$f":"Input!F279","v":0},{"$f":"Input!G279","v":0},{"$f":"Input!H279","v":0},{"$f":"Input!I279","v":0},{"$f":"Input!J279","v":0},{"$f":"Input!K279","v":0},{"$f":"Input!L279","v":3654642.2413164303},{"$f":"Input!M279","v":3645995.9169381601},{"$f":"Input!N279","v":3629895.2101594},{"$f":"Input!O279","v":3628545.6843644502},{"$f":"Input!P279","v":3635610.11982683},{"$f":"Input!Q279","v":3642596.5356286904},{"$f":"Input!R279","v":1663944.5374136402},{"$f":"Input!S279","v":1643373.9755560299},{"$f":"Input!T279","v":1619722.31513441},{"$f":"Input!U279","v":1602895.9208979399},{"$f":"Input!V279","v":1589923.69777937},{"$f":"Input!W279","v":1577016.7265830301},{"$f":"Input!X279","v":4186723.2810130902},{"$f":"Input!Y279","v":4134963.90068897},{"$f":"Input!Z279","v":4075452.0598891298},{"$f":"Input!AA279","v":4033113.5830350202},{"$f":"Input!AB279","v":4000472.7638232498},{"$f":"Input!AC279","v":3967996.14175322},{"$f":"Input!AD279","v":0},{"$f":"Input!AE279","v":0},{"$f":"Input!AF279","v":0},{"$f":"Input!AG279","v":0},{"$f":"Input!AH279","v":0},{"$f":"Input!AI279","v":0},{"$f":"Input!AJ279","v":0},{"$f":"Input!AK279","v":0},{"$f":"Input!AL279","v":0},{"$f":"Input!AM279","v":0},{"$f":"Input!AN279","v":0},{"$f":"Input!AO279","v":0},{"$f":"Input!AP279","v":0},{"$f":"Input!AQ279","v":0},{"$f":"Input!AR279","v":0},{"$f":"Input!AS279","v":0},{"$f":"Input!AT279","v":0},{"$f":"Input!AU279","v":0},{"$f":"Input!AV279","v":0},{"$f":"Input!AW279","v":0},{"$f":"Input!AX279","v":0},{"$f":"Input!AY279","v":0},{"$f":"Input!AZ279","v":0},{"$f":"Input!BA279","v":0},{"$f":"Input!BB279","v":0},{"$f":"Input!BC279","v":0},{"$f":"Input!BD279","v":0},{"$f":"Input!BE279","v":0},{"$f":"Input!BF279","v":0},{"$f":"Input!BG279","v":0},{"$f":"Input!BH279","v":0},{"$f":"Input!BI279","v":0},{"$f":"Input!BJ279","v":0},{"$f":"Input!BK279","v":0},{"$f":"Input!BL279","v":0},{"$f":"Input!BM279","v":0}]
[null,{"$f":"Input!E280","v":"0.05 - 0.1 GJ"},{"$f":"Input!F280","v":0},{"$f":"Input!G280","v":0},{"$f":"Input!H280","v":0},{"$f":"Input!I280","v":0},{"$f":"Input!J280","v":0},{"$f":"Input!K280","v":0},{"$f":"Input!L280","v":3245671.2808509902},{"$f":"Input!M280","v":3237992.5191921303},{"$f":"Input!N280","v":3223693.5541655598},{"$f":"Input!O280","v":3222495.0463975701},{"$f":"Input!P280","v":3228768.9396494101},{"$f":"Input!Q280","v":3234973.54399285},{"$f":"Input!R280","v":1333011.3918717399},{"$f":"Input!S280","v":1316532.00047566},{"$f":"Input!T280","v":1297584.2939447099},{"$f":"Input!U280","v":1284104.4124360301},{"$f":"Input!V280","v":1273712.1662967301},{"$f":"Input!W280","v":1263372.1944692901},{"$f":"Input!X280","v":2003818.7684391001},{"$f":"Input!Y280","v":1979046.07371466},{"$f":"Input!Z280","v":1950562.9532562599},{"$f":"Input!AA280","v":1930299.22220622},{"$f":"Input!AB280","v":1914676.9128813101},{"$f":"Input!AC280","v":1899133.1903872699},{"$f":"Input!AD280","v":0},{"$f":"Input!AE280","v":0},{"$f":"Input!AF280","v":0},{"$f":"Input!AG280","v":0},{"$f":"Input!AH280","v":0},{"$f":"Input!AI280","v":0},{"$f":"Input!AJ280","v":0},{"$f":"Input!AK280","v":0},{"$f":"Input!AL280","v":0},{"$f":"Input!AM280","v":0},{"$f":"Input!AN280","v":0},{"$f":"Input!AO280","v":0},{"$f":"Input!AP280","v":0},{"$f":"Input!AQ280","v":0},{"$f":"Input!AR280","v":0},{"$f":"Input!AS280","v":0},{"$f":"Input!AT280","v":0},{"$f":"Input!AU280","v":0},{"$f":"Input!AV280","v":0},{"$f":"Input!AW280","v":0},{"$f":"Input!AX280","v":0},{"$f":"Input!AY280","v":0},{"$f":"Input!AZ280","v":0},{"$f":"Input!BA280","v":0},{"$f":"Input!BB280","v":0},{"$f":"Input!BC280","v":0},{"$f":"Input!BD280","v":0},{"$f":"Input!BE280","v":0},{"$f":"Input!BF280","v":0},{"$f":"Input!BG280","v":0},{"$f":"Input!BH280","v":0},{"$f":"Input!BI280","v":0},{"$f":"Input!BJ280","v":0},{"$f":"Input!BK280","v":0},{"$f":"Input!BL280","v":0},{"$f":"Input!BM280","v":0}]
[null,{"$f":"Input!E281","v":"0.1 - .15 GJ"},{"$f":"Input!F281","v":0},{"$f":"Input!G281","v":0},{"$f":"Input!H281","v":0},{"$f":"Input!I281","v":0},{"$f":"Input!J281","v":0},{"$f":"Input!K281","v":0},{"$f":"Input!L281","v":2869907.4872076097},{"$f":"Input!M281","v":2863117.7251921901},{"$f":"Input!N281","v":2850474.2061053398},{"$f":"Input!O281","v":2849414.4541714001},{"$f":"Input!P281","v":2854961.9947752897},{"$f":"Input!Q281","v":2860448.2683130498},{"$f":"Input!R281","v":1017070.5138069399},{"$f":"Input!S281","v":1004496.95053762},{"$f":"Input!T281","v":990040.09462895105},{"$f":"Input!U281","v":979755.11874976195},{"$f":"Input!V281","v":971825.9688678009},{"$f":"Input!W281","v":963936.70361214899},{"$f":"Input!X281","v":922093.76219225302},{"$f":"Input!Y281","v":910694.15478369792},{"$f":"Input!Z281","v":897587.12728394091},{"$f":"Input!AA281","v":888262.40176770207},{"$f":"Input!AB281","v":881073.51113226998},{"$f":"Input!AC281","v":873920.78366072697},{"$f":"Input!AD281","v":0},{"$f":"Input!AE281","v":0},{"$f":"Input!AF281","v":0},{"$f":"Input!AG281","v":0},{"$f":"Input!AH281","v":0},{"$f":"Input!AI281","v":0},{"$f":"Input!AJ281","v":0},{"$f":"Input!AK281","v":0},{"$f":"Input!AL281","v":0},{"$f":"Input!AM281","v":0},{"$f":"Input!AN281","v":0},{"$f":"Input!AO281","v":0},{"$f":"Input!AP281","v":0},{"$f":"Input!AQ281","v":0},{"$f":"Input!AR281","v":0},{"$f":"Input!AS281","v":0},{"$f":"Input!AT281","v":0},{"$f":"Input!AU281","v":0},{"$f":"Input!AV281","v":0},{"$f":"Input!AW281","v":0},{"$f":"Input!AX281","v":0},{"$f":"Input!AY281","v":0},{"$f":"Input!AZ281","v":0},{"$f":"Input!BA281","v":0},{"$f":"Input!BB281","v":0},{"$f":"Input!BC281","v":0},{"$f":"Input!BD281","v":0},{"$f":"Input!BE281","v":0},{"$f":"Input!BF281","v":0},{"$f":"Input!BG281","v":0},{"$f":"Input!BH281","v":0},{"$f":"Input!BI281","v":0},{"$f":"Input!BJ281","v":0},{"$f":"Input!BK281","v":0},{"$f":"Input!BL281","v":0},{"$f":"Input!BM281","v":0}]
[null,{"$f":"Input!E282","v":".15 - .25 GJ"},{"$f":"Input!F282","v":0},{"$f":"Input!G282","v":0},{"$f":"Input!H282","v":0},{"$f":"Input!I282","v":0},{"$f":"Input!J282","v":0},{"$f":"Input!K282","v":0},{"$f":"Input!L282","v":4630021.1034054998},{"$f":"Input!M282","v":4619067.1818736698},{"$f":"Input!N282","v":4598669.3953755507},{"$f":"Input!O282","v":4596959.6978189498},{"$f":"Input!P282","v":4605909.5438270494},{"$f":"Input!Q282","v":4614760.5476911506},{"$f":"Input!R282","v":1324480.14921664},{"$f":"Input!S282","v":1308106.2255515},{"$f":"Input!T282","v":1289279.7839123199},{"$f":"Input!U282","v":1275886.1733393802},{"$f":"Input!V282","v":1265560.4373395098},{"$f":"Input!W282","v":1255286.6410971},{"$f":"Input!X282","v":816144.26239048596},{"$f":"Input!Y282","v":806054.481327574},{"$f":"Input!Z282","v":794453.46445756697},{"$f":"Input!AA282","v":786200.15927268902},{"$f":"Input!AB282","v":779837.279394713},{"$f":"Input!AC282","v":773506.40749675804},{"$f":"Input!AD282","v":0},{"$f":"Input!AE282","v":0},{"$f":"Input!AF282","v":0},{"$f":"Input!AG282","v":0},{"$f":"Input!AH282","v":0},{"$f":"Input!AI282","v":0},{"$f":"Input!AJ282","v":0},{"$f":"Input!AK282","v":0},{"$f":"Input!AL282","v":0},{"$f":"Input!AM282","v":0},{"$f":"Input!AN282","v":0},{"$f":"Input!AO282","v":0},{"$f":"Input!AP282","v":0},{"$f":"Input!AQ282","v":0},{"$f":"Input!AR282","v":0},{"$f":"Input!AS282","v":0},{"$f":"Input!AT282","v":0},{"$f":"Input!AU282","v":0},{"$f":"Input!AV282","v":0},{"$f":"Input!AW282","v":0},{"$f":"Input!AX282","v":0},{"$f":"Input!AY282","v":0},{"$f":"Input!AZ282","v":0},{"$f":"Input!BA282","v":0},{"$f":"Input!BB282","v":0},{"$f":"Input!BC282","v":0},{"$f":"Input!BD282","v":0},{"$f":"Input!BE282","v":0},{"$f":"Input!BF282","v":0},{"$f":"Input!BG282","v":0},{"$f":"Input!BH282","v":0},{"$f":"Input!BI282","v":0},{"$f":"Input!BJ282","v":0},{"$f":"Input!BK282","v":0},{"$f":"Input!BL282","v":0},{"$f":"Input!BM282","v":0}]
[null,{"$f":"Input!E283","v":"> 0.25 GJ"},{"$f":"Input!F283","v":0},{"$f":"Input!G283","v":0},{"$f":"Input!H283","v":0},{"$f":"Input!I283","v":0},{"$f":"Input!J283","v":0},{"$f":"Input!K283","v":0},{"$f":"Input!L283","v":8684524.2574962992},{"$f":"Input!M283","v":8663978.0018457696},{"$f":"Input!N283","v":8625717.9015814606},{"$f":"Input!O283","v":8622511.0242105797},{"$f":"Input!P283","v":8639298.2381394804},{"$f":"Input!Q283","v":8655900.0539939292},{"$f":"Input!R283","v":1707059.0115815601},{"$f":"Input!S283","v":1685955.4458059098},{"$f":"Input!T283","v":1661690.94710793},{"$f":"Input!U283","v":1644428.56409699},{"$f":"Input!V283","v":1631120.2176486},{"$f":"Input!W283","v":1617878.81386529},{"$f":"Input!X283","v":970012.24215573492},{"$f":"Input!Y283","v":958020.23093577207},{"$f":"Input!Z283","v":944232.07006283698},{"$f":"Input!AA283","v":934422.76619769703},{"$f":"Input!AB283","v":926860.29022203397},{"$f":"Input!AC283","v":919335.85670270899},{"$f":"Input!AD283","v":0},{"$f":"Input!AE283","v":0},{"$f":"Input!AF283","v":0},{"$f":"Input!AG283","v":0},{"$f":"Input!AH283","v":0},{"$f":"Input!AI283","v":0},{"$f":"Input!AJ283","v":0},{"$f":"Input!AK283","v":0},{"$f":"Input!AL283","v":0},{"$f":"Input!AM283","v":0},{"$f":"Input!AN283","v":0},{"$f":"Input!AO283","v":0},{"$f":"Input!AP283","v":0},{"$f":"Input!AQ283","v":0},{"$f":"Input!AR283","v":0},{"$f":"Input!AS283","v":0},{"$f":"Input!AT283","v":0},{"$f":"Input!AU283","v":0},{"$f":"Input!AV283","v":0},{"$f":"Input!AW283","v":0},{"$f":"Input!AX283","v":0},{"$f":"Input!AY283","v":0},{"$f":"Input!AZ283","v":0},{"$f":"Input!BA283","v":0},{"$f":"Input!BB283","v":0},{"$f":"Input!BC283","v":0},{"$f":"Input!BD283","v":0},{"$f":"Input!BE283","v":0},{"$f":"Input!BF283","v":0},{"$f":"Input!BG283","v":0},{"$f":"Input!BH283","v":0},{"$f":"Input!BI283","v":0},{"$f":"Input!BJ283","v":0},{"$f":"Input!BK283","v":0},{"$f":"Input!BL283","v":0},{"$f":"Input!BM283","v":0}]
[null,{"$f":"Input!E284","v":0},{"$f":"Input!F284","v":0},{"$f":"Input!G284","v":0},{"$f":"Input!H284","v":0},{"$f":"Input!I284","v":0},{"$f":"Input!J284","v":0},{"$f":"Input!K284","v":0},{"$f":"Input!L284","v":0},{"$f":"Input!M284","v":0},{"$f":"Input!N284","v":0},{"$f":"Input!O284","v":0},{"$f":"Input!P284","v":0},{"$f":"Input!Q284","v":0},{"$f":"Input!R284","v":0},{"$f":"Input!S284","v":0},{"$f":"Input!T284","v":0},{"$f":"Input!U284","v":0},{"$f":"Input!V284","v":0},{"$f":"Input!W284","v":0},{"$f":"Input!X284","v":0},{"$f":"Input!Y284","v":0},{"$f":"Input!Z284","v":0},{"$f":"Input!AA284","v":0},{"$f":"Input!AB284","v":0},{"$f":"Input!AC284","v":0},{"$f":"Input!AD284","v":0},{"$f":"Input!AE284","v":0},{"$f":"Input!AF284","v":0},{"$f":"Input!AG284","v":0},{"$f":"Input!AH284","v":0},{"$f":"Input!AI284","v":0},{"$f":"Input!AJ284","v":0},{"$f":"Input!AK284","v":0},{"$f":"Input!AL284","v":0},{"$f":"Input!AM284","v":0},{"$f":"Input!AN284","v":0},{"$f":"Input!AO284","v":0},{"$f":"Input!AP284","v":0},{"$f":"Input!AQ284","v":0},{"$f":"Input!AR284","v":0},{"$f":"Input!AS284","v":0},{"$f":"Input!AT284","v":0},{"$f":"Input!AU284","v":0},{"$f":"Input!AV284","v":0},{"$f":"Input!AW284","v":0},{"$f":"Input!AX284","v":0},{"$f":"Input!AY284","v":0},{"$f":"Input!AZ284","v":0},{"$f":"Input!BA284","v":0},{"$f":"Input!BB284","v":0},{"$f":"Input!BC284","v":0},{"$f":"Input!BD284","v":0},{"$f":"Input!BE284","v":0},{"$f":"Input!BF284","v":0},{"$f":"Input!BG284","v":0},{"$f":"Input!BH284","v":0},{"$f":"Input!BI284","v":0},{"$f":"Input!BJ284","v":0},{"$f":"Input!BK284","v":0},{"$f":"Input!BL284","v":0},{"$f":"Input!BM284","v":0}]
[null,{"$f":"Input!E285","v":"Non res (Metro)"},{"$f":"Input!F285","v":16410.500952173599},{"$f":"Input!G285","v":16375.1632036016},{"$f":"Input!H285","v":16279.0028028338},{"$f":"Input!I285","v":16195.67492828785},{"$f":"Input!J285","v":16188.2250916514},{"$f":"Input!K285","v":16193.582745227151},{"$f":"Input!L285","v":0},{"$f":"Input!M285","v":0},{"$f":"Input!N285","v":0},{"$f":"Input!O285","v":0},{"$f":"Input!P285","v":0},{"$f":"Input!Q285","v":0},{"$f":"Input!R285","v":0},{"$f":"Input!S285","v":0},{"$f":"Input!T285","v":0},{"$f":"Input!U285","v":0},{"$f":"Input!V285","v":0},{"$f":"Input!W285","v":0},{"$f":"Input!X285","v":0},{"$f":"Input!Y285","v":0},{"$f":"Input!Z285","v":0},{"$f":"Input!AA285","v":0},{"$f":"Input!AB285","v":0},{"$f":"Input!AC285","v":0},{"$f":"Input!AD285","v":0},{"$f":"Input!AE285","v":0},{"$f":"Input!AF285","v":0},{"$f":"Input!AG285","v":0},{"$f":"Input!AH285","v":0},{"$f":"Input!AI285","v":0},{"$f":"Input!AJ285","v":0},{"$f":"Input!AK285","v":0},{"$f":"Input!AL285","v":0},{"$f":"Input!AM285","v":0},{"$f":"Input!AN285","v":0},{"$f":"Input!AO285","v":0},{"$f":"Input!AP285","v":0},{"$f":"Input!AQ285","v":0},{"$f":"Input!AR285","v":0},{"$f":"Input!AS285","v":0},{"$f":"Input!AT285","v":0},{"$f":"Input!AU285","v":0},{"$f":"Input!AV285","v":0},{"$f":"Input!AW285","v":0},{"$f":"Input!AX285","v":0},{"$f":"Input!AY285","v":0},{"$f":"Input!AZ285","v":0},{"$f":"Input!BA285","v":0},{"$f":"Input!BB285","v":0},{"$f":"Input!BC285","v":0},{"$f":"Input!BD285","v":0},{"$f":"Input!BE285","v":0},{"$f":"Input!BF285","v":0},{"$f":"Input!BG285","v":0},{"$f":"Input!BH285","v":0},{"$f":"Input!BI285","v":0},{"$f":"Input!BJ285","v":0},{"$f":"Input!BK285","v":0},{"$f":"Input!BL285","v":0},{"$f":"Input!BM285","v":0}]
[null,{"$f":"Input!E286","v":"0 - 0.05 GJ"},{"$f":"Input!F286","v":0},{"$f":"Input!G286","v":0},{"$f":"Input!H286","v":0},{"$f":"Input!I286","v":0},{"$f":"Input!J286","v":0},{"$f":"Input!K286","v":0},{"$f":"Input!L286","v":331069.24973742699},{"$f":"Input!M286","v":330285.99054654397},{"$f":"Input!N286","v":328827.44862601697},{"$f":"Input!O286","v":328705.196853359},{"$f":"Input!P286","v":329345.154801064},{"$f":"Input!Q286","v":329978.04504999903},{"$f":"Input!R286","v":139482.81093408301},{"$f":"Input!S286","v":137758.45070098698},{"$f":"Input!T286","v":135775.81245512702},{"$f":"Input!U286","v":134365.31305853298},{"$f":"Input!V286","v":133277.895717415},{"$f":"Input!W286","v":132195.94822299399},{"$f":"Input!X286","v":317189.94635773997},{"$f":"Input!Y286","v":313268.60884232004},{"$f":"Input!Z286","v":308759.93790231401},{"$f":"Input!AA286","v":305552.33656330802},{"$f":"Input!AB286","v":303079.43854738103},{"$f":"Input!AC286","v":300618.980255573},{"$f":"Input!AD286","v":0},{"$f":"Input!AE286","v":0},{"$f":"Input!AF286","v":0},{"$f":"Input!AG286","v":0},{"$f":"Input!AH286","v":0},{"$f":"Input!AI286","v":0},{"$f":"Input!AJ286","v":0},{"$f":"Input!AK286","v":0},{"$f":"Input!AL286","v":0},{"$f":"Input!AM286","v":0},{"$f":"Input!AN286","v":0},{"$f":"Input!AO286","v":0},{"$f":"Input!AP286","v":0},{"$f":"Input!AQ286","v":0},{"$f":"Input!AR286","v":0},{"$f":"Input!AS286","v":0},{"$f":"Input!AT286","v":0},{"$f":"Input!AU286","v":0},{"$f":"Input!AV286","v":0},{"$f":"Input!AW286","v":0},{"$f":"Input!AX286","v":0},{"$f":"Input!AY286","v":0},{"$f":"Input!AZ286","v":0},{"$f":"Input!BA286","v":0},{"$f":"Input!BB286","v":0},{"$f":"Input!BC286","v":0},{"$f":"Input!BD286","v":0},{"$f":"Input!BE286","v":0},{"$f":"Input!BF286","v":0},{"$f":"Input!BG286","v":0},{"$f":"Input!BH286","v":0},{"$f":"Input!BI286","v":0},{"$f":"Input!BJ286","v":0},{"$f":"Input!BK286","v":0},{"$f":"Input!BL286","v":0},{"$f":"Input!BM286","v":0}]
[null,{"$f":"Input!E287","v":"0.05 - 0.1 GJ"},{"$f":"Input!F287","v":0},{"$f":"Input!G287","v":0},{"$f":"Input!H287","v":0},{"$f":"Input!I287","v":0},{"$f":"Input!J287","v":0},{"$f":"Input!K287","v":0},{"$f":"Input!L287","v":525407.30098980397},{"$f":"Input!M287","v":524164.26770361396},{"$f":"Input!N287","v":521849.55990622198},{"$f":"Input!O287","v":521655.54619469505},{"$f":"Input!P287","v":522671.160234107},{"$f":"Input!Q287","v":523675.55782699608},{"$f":"Input!R287","v":207093.01378626298},{"$f":"Input!S287","v":204532.82048980199},{"$f":"Input!T287","v":201589.156486808},{"$f":"Input!U287","v":199494.958864691},{"$f":"Input!V287","v":197880.44785141599},{"$f":"Input!W287","v":196274.058032645},{"$f":"Input!X287","v":451670.50098974101},{"$f":"Input!Y287","v":446086.61505490198},{"$f":"Input!Z287","v":439666.38110469398},{"$f":"Input!AA287","v":435098.83752268599},{"$f":"Input!AB287","v":431577.492982683},{"$f":"Input!AC287","v":428073.86229676002},{"$f":"Input!AD287","v":0},{"$f":"Input!AE287","v":0},{"$f":"Input!AF287","v":0},{"$f":"Input!AG287","v":0},{"$f":"Input!AH287","v":0},{"$f":"Input!AI287","v":0},{"$f":"Input!AJ287","v":0},{"$f":"Input!AK287","v":0},{"$f":"Input!AL287","v":0},{"$f":"Input!AM287","v":0},{"$f":"Input!AN287","v":0},{"$f":"Input!AO287","v":0},{"$f":"Input!AP287","v":0},{"$f":"Input!AQ287","v":0},{"$f":"Input!AR287","v":0},{"$f":"Input!AS287","v":0},{"$f":"Input!AT287","v":0},{"$f":"Input!AU287","v":0},{"$f":"Input!AV287","v":0},{"$f":"Input!AW287","v":0},{"$f":"Input!AX287","v":0},{"$f":"Input!AY287","v":0},{"$f":"Input!AZ287","v":0},{"$f":"Input!BA287","v":0},{"$f":"Input!BB287","v":0},{"$f":"Input!BC287","v":0},{"$f":"Input!BD287","v":0},{"$f":"Input!BE287","v":0},{"$f":"Input!BF287","v":0},{"$f":"Input!BG287","v":0},{"$f":"Input!BH287","v":0},{"$f":"Input!BI287","v":0},{"$f":"Input!BJ287","v":0},{"$f":"Input!BK287","v":0},{"$f":"Input!BL287","v":0},{"$f":"Input!BM287","v":0}]
[null,{"$f":"Input!E288","v":"0.1 - .15 GJ"},{"$f":"Input!F288","v":0},{"$f":"Input!G288","v":0},{"$f":"Input!H288","v":0},{"$f":"Input!I288","v":0},{"$f":"Input!J288","v":0},{"$f":"Input!K288","v":0},{"$f":"Input!L288","v":205684.92560927398},{"$f":"Input!M288","v":205198.306545325},{"$f":"Input!N288","v":204292.15145342398},{"$f":"Input!O288","v":204216.19952860801},{"$f":"Input!P288","v":204613.78916573399},{"$f":"Input!Q288","v":205006.98782092301},{"$f":"Input!R288","v":80340.360474589499},{"$f":"Input!S288","v":79347.150474108304},{"$f":"Input!T288","v":78205.175557655297},{"$f":"Input!U288","v":77392.745486790605},{"$f":"Input!V288","v":76766.406652731399},{"$f":"Input!W288","v":76143.2183821894},{"$f":"Input!X288","v":171538.56413897799},{"$f":"Input!Y288","v":169417.87710389501},{"$f":"Input!Z288","v":166979.556002912},{"$f":"Input!AA288","v":165244.86253503402},{"$f":"Input!AB288","v":163907.50181542299},{"$f":"Input!AC288","v":162576.868586511},{"$f":"Input!AD288","v":0},{"$f":"Input!AE288","v":0},{"$f":"Input!AF288","v":0},{"$f":"Input!AG288","v":0},{"$f":"Input!AH288","v":0},{"$f":"Input!AI288","v":0},{"$f":"Input!AJ288","v":0},{"$f":"Input!AK288","v":0},{"$f":"Input!AL288","v":0},{"$f":"Input!AM288","v":0},{"$f":"Input!AN288","v":0},{"$f":"Input!AO288","v":0},{"$f":"Input!AP288","v":0},{"$f":"Input!AQ288","v":0},{"$f":"Input!AR288","v":0},{"$f":"Input!AS288","v":0},{"$f":"Input!AT288","v":0},{"$f":"Input!AU288","v":0},{"$f":"Input!AV288","v":0},{"$f":"Input!AW288","v":0},{"$f":"Input!AX288","v":0},{"$f":"Input!AY288","v":0},{"$f":"Input!AZ288","v":0},{"$f":"Input!BA288","v":0},{"$f":"Input!BB288","v":0},{"$f":"Input!BC288","v":0},{"$f":"Input!BD288","v":0},{"$f":"Input!BE288","v":0},{"$f":"Input!BF288","v":0},{"$f":"Input!BG288","v":0},{"$f":"Input!BH288","v":0},{"$f":"Input!BI288","v":0},{"$f":"Input!BJ288","v":0},{"$f":"Input!BK288","v":0},{"$f":"Input!BL288","v":0},{"$f":"Input!BM288","v":0}]
[null,{"$f":"Input!E289","v":".15 - .25 GJ"},{"$f":"Input!F289","v":0},{"$f":"Input!G289","v":0},{"$f":"Input!H289","v":0},{"$f":"Input!I289","v":0},{"$f":"Input!J289","v":0},{"$f":"Input!K289","v":0},{"$f":"Input!L289","v":703506.07477312302},{"$f":"Input!M289","v":701841.68703749008},{"$f":"Input!N289","v":698742.35630165401},{"$f":"Input!O289","v":698482.57722284901},{"$f":"Input!P289","v":699842.45677725296},{"$f":"Input!Q289","v":701187.31781506899},{"$f":"Input!R289","v":268824.07928060001},{"$f":"Input!S289","v":265500.73392423795},{"$f":"Input!T289","v":261679.61146892997},{"$f":"Input!U289","v":258961.167532533},{"$f":"Input!V289","v":256865.39699591798},{"$f":"Input!W289","v":254780.16845005003},{"$f":"Input!X289","v":519374.934835919},{"$f":"Input!Y289","v":512954.03644387604},{"$f":"Input!Z289","v":505571.42327296099},{"$f":"Input!AA289","v":500319.214760189},{"$f":"Input!AB289","v":496270.02826917195},{"$f":"Input!AC289","v":492241.21090075199},{"$f":"Input!AD289","v":0},{"$f":"Input!AE289","v":0},{"$f":"Input!AF289","v":0},{"$f":"Input!AG289","v":0},{"$f":"Input!AH289","v":0},{"$f":"Input!AI289","v":0},{"$f":"Input!AJ289","v":0},{"$f":"Input!AK289","v":0},{"$f":"Input!AL289","v":0},{"$f":"Input!AM289","v":0},{"$f":"Input!AN289","v":0},{"$f":"Input!AO289","v":0},{"$f":"Input!AP289","v":0},{"$f":"Input!AQ289","v":0},{"$f":"Input!AR289","v":0},{"$f":"Input!AS289","v":0},{"$f":"Input!AT289","v":0},{"$f":"Input!AU289","v":0},{"$f":"Input!AV289","v":0},{"$f":"Input!AW289","v":0},{"$f":"Input!AX289","v":0},{"$f":"Input!AY289","v":0},{"$f":"Input!AZ289","v":0},{"$f":"Input!BA289","v":0},{"$f":"Input!BB289","v":0},{"$f":"Input!BC289","v":0},{"$f":"Input!BD289","v":0},{"$f":"Input!BE289","v":0},{"$f":"Input!BF289","v":0},{"$f":"Input!BG289","v":0},{"$f":"Input!BH289","v":0},{"$f":"Input!BI289","v":0},{"$f":"Input!BJ289","v":0},{"$f":"Input!BK289","v":0},{"$f":"Input!BL289","v":0},{"$f":"Input!BM289","v":0}]
[null,{"$f":"Input!E290","v":"> 0.25 GJ"},{"$f":"Input!F290","v":0},{"$f":"Input!G290","v":0},{"$f":"Input!H290","v":0},{"$f":"Input!I290","v":0},{"$f":"Input!J290","v":0},{"$f":"Input!K290","v":0},{"$f":"Input!L290","v":878994.07940066501},{"$f":"Input!M290","v":876914.51389595901},{"$f":"Input!N290","v":873042.06209405698},{"$f":"Input!O290","v":872717.48170959495},{"$f":"Input!P290","v":874416.58015363396},{"$f":"Input!Q290","v":876096.91374597396},{"$f":"Input!R290","v":287462.45845459704},{"$f":"Input!S290","v":283908.69560347899},{"$f":"Input!T290","v":279822.643275137},{"$f":"Input!U290","v":276915.72147252603},{"$f":"Input!V290","v":274674.64488286903},{"$f":"Input!W290","v":272444.841191774},{"$f":"Input!X290","v":450420.936336421},{"$f":"Input!Y290","v":444852.49844717496},{"$f":"Input!Z290","v":438450.02633306803},{"$f":"Input!AA290","v":433895.11904455203},{"$f":"Input!AB290","v":430383.516446208},{"$f":"Input!AC290","v":426889.57869585103},{"$f":"Input!AD290","v":0},{"$f":"Input!AE290","v":0},{"$f":"Input!AF290","v":0},{"$f":"Input!AG290","v":0},{"$f":"Input!AH290","v":0},{"$f":"Input!AI290","v":0},{"$f":"Input!AJ290","v":0},{"$f":"Input!AK290","v":0},{"$f":"Input!AL290","v":0},{"$f":"Input!AM290","v":0},{"$f":"Input!AN290","v":0},{"$f":"Input!AO290","v":0},{"$f":"Input!AP290","v":0},{"$f":"Input!AQ290","v":0},{"$f":"Input!AR290","v":0},{"$f":"Input!AS290","v":0},{"$f":"Input!AT290","v":0},{"$f":"Input!AU290","v":0},{"$f":"Input!AV290","v":0},{"$f":"Input!AW290","v":0},{"$f":"Input!AX290","v":0},{"$f":"Input!AY290","v":0},{"$f":"Input!AZ290","v":0},{"$f":"Input!BA290","v":0},{"$f":"Input!BB290","v":0},{"$f":"Input!BC290","v":0},{"$f":"Input!BD290","v":0},{"$f":"Input!BE290","v":0},{"$f":"Input!BF290","v":0},{"$f":"Input!BG290","v":0},{"$f":"Input!BH290","v":0},{"$f":"Input!BI290","v":0},{"$f":"Input!BJ290","v":0},{"$f":"Input!BK290","v":0},{"$f":"Input!BL290","v":0},{"$f":"Input!BM290","v":0}]
[null,{"$f":"Input!E291","v":0},{"$f":"Input!F291","v":0},{"$f":"Input!G291","v":0},{"$f":"Input!H291","v":0},{"$f":"Input!I291","v":0},{"$f":"Input!J291","v":0},{"$f":"Input!K291","v":0},{"$f":"Input!L291","v":0},{"$f":"Input!M291","v":0},{"$f":"Input!N291","v":0},{"$f":"Input!O291","v":0},{"$f":"Input!P291","v":0},{"$f":"Input!Q291","v":0},{"$f":"Input!R291","v":0},{"$f":"Input!S291","v":0},{"$f":"Input!T291","v":0},{"$f":"Input!U291","v":0},{"$f":"Input!V291","v":0},{"$f":"Input!W291","v":0},{"$f":"Input!X291","v":0},{"$f":"Input!Y291","v":0},{"$f":"Input!Z291","v":0},{"$f":"Input!AA291","v":0},{"$f":"Input!AB291","v":0},{"$f":"Input!AC291","v":0},{"$f":"Input!AD291","v":0},{"$f":"Input!AE291","v":0},{"$f":"Input!AF291","v":0},{"$f":"Input!AG291","v":0},{"$f":"Input!AH291","v":0},{"$f":"Input!AI291","v":0},{"$f":"Input!AJ291","v":0},{"$f":"Input!AK291","v":0},{"$f":"Input!AL291","v":0},{"$f":"Input!AM291","v":0},{"$f":"Input!AN291","v":0},{"$f":"Input!AO291","v":0},{"$f":"Input!AP291","v":0},{"$f":"Input!AQ291","v":0},{"$f":"Input!AR291","v":0},{"$f":"Input!AS291","v":0},{"$f":"Input!AT291","v":0},{"$f":"Input!AU291","v":0},{"$f":"Input!AV291","v":0},{"$f":"Input!AW291","v":0},{"$f":"Input!AX291","v":0},{"$f":"Input!AY291","v":0},{"$f":"Input!AZ291","v":0},{"$f":"Input!BA291","v":0},{"$f":"Input!BB291","v":0},{"$f":"Input!BC291","v":0},{"$f":"Input!BD291","v":0},{"$f":"Input!BE291","v":0},{"$f":"Input!BF291","v":0},{"$f":"Input!BG291","v":0},{"$f":"Input!BH291","v":0},{"$f":"Input!BI291","v":0},{"$f":"Input!BJ291","v":0},{"$f":"Input!BK291","v":0},{"$f":"Input!BL291","v":0},{"$f":"Input!BM291","v":0}]
[null,{"$f":"Input!E292","v":"Residential (YV)"},{"$f":"Input!F292","v":4388.185313977915},{"$f":"Input!G292","v":4600.7336470134751},{"$f":"Input!H292","v":4818.6319249756853},{"$f":"Input!I292","v":5044.0245652418253},{"$f":"Input!J292","v":5249.7921730699254},{"$f":"Input!K292","v":5424.2378051247752},{"$f":"Input!L292","v":0},{"$f":"Input!M292","v":0},{"$f":"Input!N292","v":0},{"$f":"Input!O292","v":0},{"$f":"Input!P292","v":0},{"$f":"Input!Q292","v":0},{"$f":"Input!R292","v":0},{"$f":"Input!S292","v":0},{"$f":"Input!T292","v":0},{"$f":"Input!U292","v":0},{"$f":"Input!V292","v":0},{"$f":"Input!W292","v":0},{"$f":"Input!X292","v":0},{"$f":"Input!Y292","v":0},{"$f":"Input!Z292","v":0},{"$f":"Input!AA292","v":0},{"$f":"Input!AB292","v":0},{"$f":"Input!AC292","v":0},{"$f":"Input!AD292","v":0},{"$f":"Input!AE292","v":0},{"$f":"Input!AF292","v":0},{"$f":"Input!AG292","v":0},{"$f":"Input!AH292","v":0},{"$f":"Input!AI292","v":0},{"$f":"Input!AJ292","v":0},{"$f":"Input!AK292","v":0},{"$f":"Input!AL292","v":0},{"$f":"Input!AM292","v":0},{"$f":"Input!AN292","v":0},{"$f":"Input!AO292","v":0},{"$f":"Input!AP292","v":0},{"$f":"Input!AQ292","v":0},{"$f":"Input!AR292","v":0},{"$f":"Input!AS292","v":0},{"$f":"Input!AT292","v":0},{"$f":"Input!AU292","v":0},{"$f":"Input!AV292","v":0},{"$f":"Input!AW292","v":0},{"$f":"Input!AX292","v":0},{"$f":"Input!AY292","v":0},{"$f":"Input!AZ292","v":0},{"$f":"Input!BA292","v":0},{"$f":"Input!BB292","v":0},{"$f":"Input!BC292","v":0},{"$f":"Input!BD292","v":0},{"$f":"Input!BE292","v":0},{"$f":"Input!BF292","v":0},{"$f":"Input!BG292","v":0},{"$f":"Input!BH292","v":0},{"$f":"Input!BI292","v":0},{"$f":"Input!BJ292","v":0},{"$f":"Input!BK292","v":0},{"$f":"Input!BL292","v":0},{"$f":"Input!BM292","v":0}]
[null,{"$f":"Input!E293","v":"0 - 0.05 GJ"},{"$f":"Input!F293","v":0},{"$f":"Input!G293","v":0},{"$f":"Input!H293","v":0},{"$f":"Input!I293","v":0},{"$f":"Input!J293","v":0},{"$f":"Input!K293","v":0},{"$f":"Input!L293","v":21464.3666772582},{"$f":"Input!M293","v":21816.616497025901},{"$f":"Input!N293","v":22153.207566284},{"$f":"Input!O293","v":22666.9713688634},{"$f":"Input!P293","v":23045.998510959802},{"$f":"Input!Q293","v":23369.685206739301},{"$f":"Input!R293","v":10403.5000824049},{"$f":"Input!S293","v":10573.3936034623},{"$f":"Input!T293","v":10735.671759565401},{"$f":"Input!U293","v":10983.7770726013},{"$f":"Input!V293","v":11166.558594986},{"$f":"Input!W293","v":11322.4989214085},{"$f":"Input!X293","v":20594.495241782301},{"$f":"Input!Y293","v":20930.397567062999},{"$f":"Input!Z293","v":21251.212003502002},{"$f":"Input!AA293","v":21741.904819340401},{"$f":"Input!AB293","v":22103.275178364202},{"$f":"Input!AC293","v":22411.5023530012},{"$f":"Input!AD293","v":0},{"$f":"Input!AE293","v":0},{"$f":"Input!AF293","v":0},{"$f":"Input!AG293","v":0},{"$f":"Input!AH293","v":0},{"$f":"Input!AI293","v":0},{"$f":"Input!AJ293","v":0},{"$f":"Input!AK293","v":0},{"$f":"Input!AL293","v":0},{"$f":"Input!AM293","v":0},{"$f":"Input!AN293","v":0},{"$f":"Input!AO293","v":0},{"$f":"Input!AP293","v":0},{"$f":"Input!AQ293","v":0},{"$f":"Input!AR293","v":0},{"$f":"Input!AS293","v":0},{"$f":"Input!AT293","v":0},{"$f":"Input!AU293","v":0},{"$f":"Input!AV293","v":0},{"$f":"Input!AW293","v":0},{"$f":"Input!AX293","v":0},{"$f":"Input!AY293","v":0},{"$f":"Input!AZ293","v":0},{"$f":"Input!BA293","v":0},{"$f":"Input!BB293","v":0},{"$f":"Input!BC293","v":0},{"$f":"Input!BD293","v":0},{"$f":"Input!BE293","v":0},{"$f":"Input!BF293","v":0},{"$f":"Input!BG293","v":0},{"$f":"Input!BH293","v":0},{"$f":"Input!BI293","v":0},{"$f":"Input!BJ293","v":0},{"$f":"Input!BK293","v":0},{"$f":"Input!BL293","v":0},{"$f":"Input!BM293","v":0}]
[null,{"$f":"Input!E294","v":"0.05 - 0.1 GJ"},{"$f":"Input!F294","v":0},{"$f":"Input!G294","v":0},{"$f":"Input!H294","v":0},{"$f":"Input!I294","v":0},{"$f":"Input!J294","v":0},{"$f":"Input!K294","v":0},{"$f":"Input!L294","v":19062.407175849301},{"$f":"Input!M294","v":19375.238651056301},{"$f":"Input!N294","v":19674.163660604703},{"$f":"Input!O294","v":20130.434975022803},{"$f":"Input!P294","v":20467.0472693419},{"$f":"Input!Q294","v":20754.5119630425},{"$f":"Input!R294","v":8334.4028682230601},{"$f":"Input!S294","v":8470.5071636984103},{"$f":"Input!T294","v":8600.5106739557596},{"$f":"Input!U294","v":8799.2716309614498},{"$f":"Input!V294","v":8945.7007012123304},{"$f":"Input!W294","v":9070.6268792786286},{"$f":"Input!X294","v":9856.7861599936805},{"$f":"Input!Y294","v":10017.5532655753},{"$f":"Input!Z294","v":10171.099116536601},{"$f":"Input!AA294","v":10405.950910629301},{"$f":"Input!AB294","v":10578.9073395992},{"$f":"Input!AC294","v":10726.4287677007},{"$f":"Input!AD294","v":0},{"$f":"Input!AE294","v":0},{"$f":"Input!AF294","v":0},{"$f":"Input!AG294","v":0},{"$f":"Input!AH294","v":0},{"$f":"Input!AI294","v":0},{"$f":"Input!AJ294","v":0},{"$f":"Input!AK294","v":0},{"$f":"Input!AL294","v":0},{"$f":"Input!AM294","v":0},{"$f":"Input!AN294","v":0},{"$f":"Input!AO294","v":0},{"$f":"Input!AP294","v":0},{"$f":"Input!AQ294","v":0},{"$f":"Input!AR294","v":0},{"$f":"Input!AS294","v":0},{"$f":"Input!AT294","v":0},{"$f":"Input!AU294","v":0},{"$f":"Input!AV294","v":0},{"$f":"Input!AW294","v":0},{"$f":"Input!AX294","v":0},{"$f":"Input!AY294","v":0},{"$f":"Input!AZ294","v":0},{"$f":"Input!BA294","v":0},{"$f":"Input!BB294","v":0},{"$f":"Input!BC294","v":0},{"$f":"Input!BD294","v":0},{"$f":"Input!BE294","v":0},{"$f":"Input!BF294","v":0},{"$f":"Input!BG294","v":0},{"$f":"Input!BH294","v":0},{"$f":"Input!BI294","v":0},{"$f":"Input!BJ294","v":0},{"$f":"Input!BK294","v":0},{"$f":"Input!BL294","v":0},{"$f":"Input!BM294","v":0}]
[null,{"$f":"Input!E295","v":"0.1 - .15 GJ"},{"$f":"Input!F295","v":0},{"$f":"Input!G295","v":0},{"$f":"Input!H295","v":0},{"$f":"Input!I295","v":0},{"$f":"Input!J295","v":0},{"$f":"Input!K295","v":0},{"$f":"Input!L295","v":16855.479296666799},{"$f":"Input!M295","v":17132.093073985397},{"$f":"Input!N295","v":17396.410390430301},{"$f":"Input!O295","v":17799.8574274645},{"$f":"Input!P295","v":18097.498827396801},{"$f":"Input!Q295","v":18351.6826326474},{"$f":"Input!R295","v":6359.0419850465305},{"$f":"Input!S295","v":6462.8878085515098},{"$f":"Input!T295","v":6562.0788115544801},{"$f":"Input!U295","v":6713.7308603660695},{"$f":"Input!V295","v":6825.4543539719498},{"$f":"Input!W295","v":6920.7714179434797},{"$f":"Input!X295","v":4535.7799699984807},{"$f":"Input!Y295","v":4609.75988652457},{"$f":"Input!Z295","v":4680.4168109989305},{"$f":"Input!AA295","v":4788.4881484788002},{"$f":"Input!AB295","v":4868.0772045332396},{"$f":"Input!AC295","v":4935.9618809244093},{"$f":"Input!AD295","v":0},{"$f":"Input!AE295","v":0},{"$f":"Input!AF295","v":0},{"$f":"Input!AG295","v":0},{"$f":"Input!AH295","v":0},{"$f":"Input!AI295","v":0},{"$f":"Input!AJ295","v":0},{"$f":"Input!AK295","v":0},{"$f":"Input!AL295","v":0},{"$f":"Input!AM295","v":0},{"$f":"Input!AN295","v":0},{"$f":"Input!AO295","v":0},{"$f":"Input!AP295","v":0},{"$f":"Input!AQ295","v":0},{"$f":"Input!AR295","v":0},{"$f":"Input!AS295","v":0},{"$f":"Input!AT295","v":0},{"$f":"Input!AU295","v":0},{"$f":"Input!AV295","v":0},{"$f":"Input!AW295","v":0},{"$f":"Input!AX295","v":0},{"$f":"Input!AY295","v":0},{"$f":"Input!AZ295","v":0},{"$f":"Input!BA295","v":0},{"$f":"Input!BB295","v":0},{"$f":"Input!BC295","v":0},{"$f":"Input!BD295","v":0},{"$f":"Input!BE295","v":0},{"$f":"Input!BF295","v":0},{"$f":"Input!BG295","v":0},{"$f":"Input!BH295","v":0},{"$f":"Input!BI295","v":0},{"$f":"Input!BJ295","v":0},{"$f":"Input!BK295","v":0},{"$f":"Input!BL295","v":0},{"$f":"Input!BM295","v":0}]
[null,{"$f":"Input!E296","v":".15 - .25 GJ"},{"$f":"Input!F296","v":0},{"$f":"Input!G296","v":0},{"$f":"Input!H296","v":0},{"$f":"Input!I296","v":0},{"$f":"Input!J296","v":0},{"$f":"Input!K296","v":0},{"$f":"Input!L296","v":27192.940956962702},{"$f":"Input!M296","v":27639.201901675002},{"$f":"Input!N296","v":28065.6249688262},{"$f":"Input!O296","v":28716.505982901002},{"$f":"Input!P296","v":29196.6907864448},{"$f":"Input!Q296","v":29606.765462266201},{"$f":"Input!R296","v":8281.0628790169012},{"$f":"Input!S296","v":8416.2961100901102},{"$f":"Input!T296","v":8545.4676008322494},{"$f":"Input!U296","v":8742.9564922240188},{"$f":"Input!V296","v":8888.448419748529},{"$f":"Input!W296","v":9012.5750731104108},{"$f":"Input!X296","v":4014.6142938641096},{"$f":"Input!Y296","v":4080.09384364584},{"$f":"Input!Z296","v":4142.6322165015599},{"$f":"Input!AA296","v":4238.2860487142007},{"$f":"Input!AB296","v":4308.7302422563798},{"$f":"Input!AC296","v":4368.8149011192299},{"$f":"Input!AD296","v":0},{"$f":"Input!AE296","v":0},{"$f":"Input!AF296","v":0},{"$f":"Input!AG296","v":0},{"$f":"Input!AH296","v":0},{"$f":"Input!AI296","v":0},{"$f":"Input!AJ296","v":0},{"$f":"Input!AK296","v":0},{"$f":"Input!AL296","v":0},{"$f":"Input!AM296","v":0},{"$f":"Input!AN296","v":0},{"$f":"Input!AO296","v":0},{"$f":"Input!AP296","v":0},{"$f":"Input!AQ296","v":0},{"$f":"Input!AR296","v":0},{"$f":"Input!AS296","v":0},{"$f":"Input!AT296","v":0},{"$f":"Input!AU296","v":0},{"$f":"Input!AV296","v":0},{"$f":"Input!AW296","v":0},{"$f":"Input!AX296","v":0},{"$f":"Input!AY296","v":0},{"$f":"Input!AZ296","v":0},{"$f":"Input!BA296","v":0},{"$f":"Input!BB296","v":0},{"$f":"Input!BC296","v":0},{"$f":"Input!BD296","v":0},{"$f":"Input!BE296","v":0},{"$f":"Input!BF296","v":0},{"$f":"Input!BG296","v":0},{"$f":"Input!BH296","v":0},{"$f":"Input!BI296","v":0},{"$f":"Input!BJ296","v":0},{"$f":"Input!BK296","v":0},{"$f":"Input!BL296","v":0},{"$f":"Input!BM296","v":0}]
[null,{"$f":"Input!E297","v":"> 0.25 GJ"},{"$f":"Input!F297","v":0},{"$f":"Input!G297","v":0},{"$f":"Input!H297","v":0},{"$f":"Input!I297","v":0},{"$f":"Input!J297","v":0},{"$f":"Input!K297","v":0},{"$f":"Input!L297","v":51005.762198299002},{"$f":"Input!M297","v":51842.813242553704},{"$f":"Input!N297","v":52642.654406972295},{"$f":"Input!O297","v":53863.511035750795},{"$f":"Input!P297","v":54764.193015664503},{"$f":"Input!Q297","v":55533.369524803202},{"$f":"Input!R297","v":10673.065218425601},{"$f":"Input!S297","v":10847.360851248301},{"$f":"Input!T297","v":11013.8437973621},{"$f":"Input!U297","v":11268.377768246401},{"$f":"Input!V297","v":11455.895343455},{"$f":"Input!W297","v":11615.876240355699},{"$f":"Input!X297","v":4771.4910121102894},{"$f":"Input!Y297","v":4849.3154456400798},{"$f":"Input!Z297","v":4923.6442010697401},{"$f":"Input!AA297","v":5037.3316856617494},{"$f":"Input!AB297","v":5121.05674907708},{"$f":"Input!AC297","v":5192.4691909069197},{"$f":"Input!AD297","v":0},{"$f":"Input!AE297","v":0},{"$f":"Input!AF297","v":0},{"$f":"Input!AG297","v":0},{"$f":"Input!AH297","v":0},{"$f":"Input!AI297","v":0},{"$f":"Input!AJ297","v":0},{"$f":"Input!AK297","v":0},{"$f":"Input!AL297","v":0},{"$f":"Input!AM297","v":0},{"$f":"Input!AN297","v":0},{"$f":"Input!AO297","v":0},{"$f":"Input!AP297","v":0},{"$f":"Input!AQ297","v":0},{"$f":"Input!AR297","v":0},{"$f":"Input!AS297","v":0},{"$f":"Input!AT297","v":0},{"$f":"Input!AU297","v":0},{"$f":"Input!AV297","v":0},{"$f":"Input!AW297","v":0},{"$f":"Input!AX297","v":0},{"$f":"Input!AY297","v":0},{"$f":"Input!AZ297","v":0},{"$f":"Input!BA297","v":0},{"$f":"Input!BB297","v":0},{"$f":"Input!BC297","v":0},{"$f":"Input!BD297","v":0},{"$f":"Input!BE297","v":0},{"$f":"Input!BF297","v":0},{"$f":"Input!BG297","v":0},{"$f":"Input!BH297","v":0},{"$f":"Input!BI297","v":0},{"$f":"Input!BJ297","v":0},{"$f":"Input!BK297","v":0},{"$f":"Input!BL297","v":0},{"$f":"Input!BM297","v":0}]
[null,{"$f":"Input!E298","v":0},{"$f":"Input!F298","v":0},{"$f":"Input!G298","v":0},{"$f":"Input!H298","v":0},{"$f":"Input!I298","v":0},{"$f":"Input!J298","v":0},{"$f":"Input!K298","v":0},{"$f":"Input!L298","v":0},{"$f":"Input!M298","v":0},{"$f":"Input!N298","v":0},{"$f":"Input!O298","v":0},{"$f":"Input!P298","v":0},{"$f":"Input!Q298","v":0},{"$f":"Input!R298","v":0},{"$f":"Input!S298","v":0},{"$f":"Input!T298","v":0},{"$f":"Input!U298","v":0},{"$f":"Input!V298","v":0},{"$f":"Input!W298","v":0},{"$f":"Input!X298","v":0},{"$f":"Input!Y298","v":0},{"$f":"Input!Z298","v":0},{"$f":"Input!AA298","v":0},{"$f":"Input!AB298","v":0},{"$f":"Input!AC298","v":0},{"$f":"Input!AD298","v":0},{"$f":"Input!AE298","v":0},{"$f":"Input!AF298","v":0},{"$f":"Input!AG298","v":0},{"$f":"Input!AH298","v":0},{"$f":"Input!AI298","v":0},{"$f":"Input!AJ298","v":0},{"$f":"Input!AK298","v":0},{"$f":"Input!AL298","v":0},{"$f":"Input!AM298","v":0},{"$f":"Input!AN298","v":0},{"$f":"Input!AO298","v":0},{"$f":"Input!AP298","v":0},{"$f":"Input!AQ298","v":0},{"$f":"Input!AR298","v":0},{"$f":"Input!AS298","v":0},{"$f":"Input!AT298","v":0},{"$f":"Input!AU298","v":0},{"$f":"Input!AV298","v":0},{"$f":"Input!AW298","v":0},{"$f":"Input!AX298","v":0},{"$f":"Input!AY298","v":0},{"$f":"Input!AZ298","v":0},{"$f":"Input!BA298","v":0},{"$f":"Input!BB298","v":0},{"$f":"Input!BC298","v":0},{"$f":"Input!BD298","v":0},{"$f":"Input!BE298","v":0},{"$f":"Input!BF298","v":0},{"$f":"Input!BG298","v":0},{"$f":"Input!BH298","v":0},{"$f":"Input!BI298","v":0},{"$f":"Input!BJ298","v":0},{"$f":"Input!BK298","v":0},{"$f":"Input!BL298","v":0},{"$f":"Input!BM298","v":0}]
[null,{"$f":"Input!E299","v":"Non res (YV)"},{"$f":"Input!F299","v":37.037488167151253},{"$f":"Input!G299","v":36.840034338177546},{"$f":"Input!H299","v":36.240955906787597},{"$f":"Input!I299","v":35.766557806689299},{"$f":"Input!J299","v":35.535611022457303},{"$f":"Input!K299","v":35.306318622769453},{"$f":"Input!L299","v":0},{"$f":"Input!M299","v":0},{"$f":"Input!N299","v":0},{"$f":"Input!O299","v":0},{"$f":"Input!P299","v":0},{"$f":"Input!Q299","v":0},{"$f":"Input!R299","v":0},{"$f":"Input!S299","v":0},{"$f":"Input!T299","v":0},{"$f":"Input!U299","v":0},{"$f":"Input!V299","v":0},{"$f":"Input!W299","v":0},{"$f":"Input!X299","v":0},{"$f":"Input!Y299","v":0},{"$f":"Input!Z299","v":0},{"$f":"Input!AA299","v":0},{"$f":"Input!AB299","v":0},{"$f":"Input!AC299","v":0},{"$f":"Input!AD299","v":0},{"$f":"Input!AE299","v":0},{"$f":"Input!AF299","v":0},{"$f":"Input!AG299","v":0},{"$f":"Input!AH299","v":0},{"$f":"Input!AI299","v":0},{"$f":"Input!AJ299","v":0},{"$f":"Input!AK299","v":0},{"$f":"Input!AL299","v":0},{"$f":"Input!AM299","v":0},{"$f":"Input!AN299","v":0},{"$f":"Input!AO299","v":0},{"$f":"Input!AP299","v":0},{"$f":"Input!AQ299","v":0},{"$f":"Input!AR299","v":0},{"$f":"Input!AS299","v":0},{"$f":"Input!AT299","v":0},{"$f":"Input!AU299","v":0},{"$f":"Input!AV299","v":0},{"$f":"Input!AW299","v":0},{"$f":"Input!AX299","v":0},{"$f":"Input!AY299","v":0},{"$f":"Input!AZ299","v":0},{"$f":"Input!BA299","v":0},{"$f":"Input!BB299","v":0},{"$f":"Input!BC299","v":0},{"$f":"Input!BD299","v":0},{"$f":"Input!BE299","v":0},{"$f":"Input!BF299","v":0},{"$f":"Input!BG299","v":0},{"$f":"Input!BH299","v":0},{"$f":"Input!BI299","v":0},{"$f":"Input!BJ299","v":0},{"$f":"Input!BK299","v":0},{"$f":"Input!BL299","v":0},{"$f":"Input!BM299","v":0}]
[null,{"$f":"Input!E300","v":"0 - 0.05 GJ"},{"$f":"Input!F300","v":0},{"$f":"Input!G300","v":0},{"$f":"Input!H300","v":0},{"$f":"Input!I300","v":0},{"$f":"Input!J300","v":0},{"$f":"Input!K300","v":0},{"$f":"Input!L300","v":498.08387111554498},{"$f":"Input!M300","v":506.25788139349805},{"$f":"Input!N300","v":514.06852800049001},{"$f":"Input!O300","v":525.99049464761003},{"$f":"Input!P300","v":534.78587673513402},{"$f":"Input!Q300","v":542.29707540624611},{"$f":"Input!R300","v":238.263827627827},{"$f":"Input!S300","v":242.154775894821},{"$f":"Input!T300","v":245.871314973712},{"$f":"Input!U300","v":251.55349126731403},{"$f":"Input!V300","v":255.73960409454298},{"$f":"Input!W300","v":259.31099245044697},{"$f":"Input!X300","v":476.93166810602099},{"$f":"Input!Y300","v":484.71056506057198},{"$f":"Input!Z300","v":492.14005350041998},{"$f":"Input!AA300","v":503.50362131006796},{"$f":"Input!AB300","v":511.872312366095},{"$f":"Input!AC300","v":519.0103023400851},{"$f":"Input!AD300","v":0},{"$f":"Input!AE300","v":0},{"$f":"Input!AF300","v":0},{"$f":"Input!AG300","v":0},{"$f":"Input!AH300","v":0},{"$f":"Input!AI300","v":0},{"$f":"Input!AJ300","v":0},{"$f":"Input!AK300","v":0},{"$f":"Input!AL300","v":0},{"$f":"Input!AM300","v":0},{"$f":"Input!AN300","v":0},{"$f":"Input!AO300","v":0},{"$f":"Input!AP300","v":0},{"$f":"Input!AQ300","v":0},{"$f":"Input!AR300","v":0},{"$f":"Input!AS300","v":0},{"$f":"Input!AT300","v":0},{"$f":"Input!AU300","v":0},{"$f":"Input!AV300","v":0},{"$f":"Input!AW300","v":0},{"$f":"Input!AX300","v":0},{"$f":"Input!AY300","v":0},{"$f":"Input!AZ300","v":0},{"$f":"Input!BA300","v":0},{"$f":"Input!BB300","v":0},{"$f":"Input!BC300","v":0},{"$f":"Input!BD300","v":0},{"$f":"Input!BE300","v":0},{"$f":"Input!BF300","v":0},{"$f":"Input!BG300","v":0},{"$f":"Input!BH300","v":0},{"$f":"Input!BI300","v":0},{"$f":"Input!BJ300","v":0},{"$f":"Input!BK300","v":0},{"$f":"Input!BL300","v":0},{"$f":"Input!BM300","v":0}]
[null,{"$f":"Input!E301","v":"0.05 - 0.1 GJ"},{"$f":"Input!F301","v":0},{"$f":"Input!G301","v":0},{"$f":"Input!H301","v":0},{"$f":"Input!I301","v":0},{"$f":"Input!J301","v":0},{"$f":"Input!K301","v":0},{"$f":"Input!L301","v":790.45970774067803},{"$f":"Input!M301","v":803.431871968579},{"$f":"Input!N301","v":815.82737760983002},{"$f":"Input!O301","v":834.74755314265803},{"$f":"Input!P301","v":848.70583518620401},{"$f":"Input!Q301","v":860.62611658992},{"$f":"Input!R301","v":353.75523198350203},{"$f":"Input!S301","v":359.53220333719099},{"$f":"Input!T301","v":365.050225762661},{"$f":"Input!U301","v":373.48667040861102},{"$f":"Input!V301","v":379.70187868864701},{"$f":"Input!W301","v":385.00439283409901},{"$f":"Input!X301","v":679.13869258757893},{"$f":"Input!Y301","v":690.21564608170604},{"$f":"Input!Z301","v":700.79505064435602},{"$f":"Input!AA301","v":716.97648522181305},{"$f":"Input!AB301","v":728.89329067327105},{"$f":"Input!AC301","v":739.05760875659394},{"$f":"Input!AD301","v":0},{"$f":"Input!AE301","v":0},{"$f":"Input!AF301","v":0},{"$f":"Input!AG301","v":0},{"$f":"Input!AH301","v":0},{"$f":"Input!AI301","v":0},{"$f":"Input!AJ301","v":0},{"$f":"Input!AK301","v":0},{"$f":"Input!AL301","v":0},{"$f":"Input!AM301","v":0},{"$f":"Input!AN301","v":0},{"$f":"Input!AO301","v":0},{"$f":"Input!AP301","v":0},{"$f":"Input!AQ301","v":0},{"$f":"Input!AR301","v":0},{"$f":"Input!AS301","v":0},{"$f":"Input!AT301","v":0},{"$f":"Input!AU301","v":0},{"$f":"Input!AV301","v":0},{"$f":"Input!AW301","v":0},{"$f":"Input!AX301","v":0},{"$f":"Input!AY301","v":0},{"$f":"Input!AZ301","v":0},{"$f":"Input!BA301","v":0},{"$f":"Input!BB301","v":0},{"$f":"Input!BC301","v":0},{"$f":"Input!BD301","v":0},{"$f":"Input!BE301","v":0},{"$f":"Input!BF301","v":0},{"$f":"Input!BG301","v":0},{"$f":"Input!BH301","v":0},{"$f":"Input!BI301","v":0},{"$f":"Input!BJ301","v":0},{"$f":"Input!BK301","v":0},{"$f":"Input!BL301","v":0},{"$f":"Input!BM301","v":0}]
[null,{"$f":"Input!E302","v":"0.1 - .15 GJ"},{"$f":"Input!F302","v":0},{"$f":"Input!G302","v":0},{"$f":"Input!H302","v":0},{"$f":"Input!I302","v":0},{"$f":"Input!J302","v":0},{"$f":"Input!K302","v":0},{"$f":"Input!L302","v":309.44687269757895},{"$f":"Input!M302","v":314.52517790799402},{"$f":"Input!N302","v":319.37773448820701},{"$f":"Input!O302","v":326.784549904843},{"$f":"Input!P302","v":332.24889765629501},{"$f":"Input!Q302","v":336.91541483096302},{"$f":"Input!R302","v":137.236994805915},{"$f":"Input!S302","v":139.47813250786402},{"$f":"Input!T302","v":141.61881269144001},{"$f":"Input!U302","v":144.89167540944101},{"$f":"Input!V302","v":147.30282421892198},{"$f":"Input!W302","v":149.35989939533101},{"$f":"Input!X302","v":257.92801593731201},{"$f":"Input!Y302","v":262.13489837318798},{"$f":"Input!Z302","v":266.15281821551901},{"$f":"Input!AA302","v":272.298315977811},{"$f":"Input!AB302","v":276.82416323103496},{"$f":"Input!AC302","v":280.68443864340799},{"$f":"Input!AD302","v":0},{"$f":"Input!AE302","v":0},{"$f":"Input!AF302","v":0},{"$f":"Input!AG302","v":0},{"$f":"Input!AH302","v":0},{"$f":"Input!AI302","v":0},{"$f":"Input!AJ302","v":0},{"$f":"Input!AK302","v":0},{"$f":"Input!AL302","v":0},{"$f":"Input!AM302","v":0},{"$f":"Input!AN302","v":0},{"$f":"Input!AO302","v":0},{"$f":"Input!AP302","v":0},{"$f":"Input!AQ302","v":0},{"$f":"Input!AR302","v":0},{"$f":"Input!AS302","v":0},{"$f":"Input!AT302","v":0},{"$f":"Input!AU302","v":0},{"$f":"Input!AV302","v":0},{"$f":"Input!AW302","v":0},{"$f":"Input!AX302","v":0},{"$f":"Input!AY302","v":0},{"$f":"Input!AZ302","v":0},{"$f":"Input!BA302","v":0},{"$f":"Input!BB302","v":0},{"$f":"Input!BC302","v":0},{"$f":"Input!BD302","v":0},{"$f":"Input!BE302","v":0},{"$f":"Input!BF302","v":0},{"$f":"Input!BG302","v":0},{"$f":"Input!BH302","v":0},{"$f":"Input!BI302","v":0},{"$f":"Input!BJ302","v":0},{"$f":"Input!BK302","v":0},{"$f":"Input!BL302","v":0},{"$f":"Input!BM302","v":0}]
[null,{"$f":"Input!E303","v":".15 - .25 GJ"},{"$f":"Input!F303","v":0},{"$f":"Input!G303","v":0},{"$f":"Input!H303","v":0},{"$f":"Input!I303","v":0},{"$f":"Input!J303","v":0},{"$f":"Input!K303","v":0},{"$f":"Input!L303","v":1058.4040328547799},{"$f":"Input!M303","v":1075.7734076618899},{"$f":"Input!N303","v":1092.37065231775},{"$f":"Input!O303","v":1117.7042523610801},{"$f":"Input!P303","v":1136.3940120818302},{"$f":"Input!Q303","v":1152.35494441894},{"$f":"Input!R303","v":459.20392383109896},{"$f":"Input!S303","v":466.702916562881},{"$f":"Input!T303","v":473.86577189467698},{"$f":"Input!U303","v":484.81698373367198},{"$f":"Input!V303","v":492.88484470527402},{"$f":"Input!W303","v":499.76795223730704},{"$f":"Input!X303","v":780.94011770592897},{"$f":"Input!Y303","v":793.67748263586407},{"$f":"Input!Z303","v":805.84271712270504},{"$f":"Input!AA303","v":824.44971384000701},{"$f":"Input!AB303","v":838.15282272411798},{"$f":"Input!AC303","v":849.84075016372196},{"$f":"Input!AD303","v":0},{"$f":"Input!AE303","v":0},{"$f":"Input!AF303","v":0},{"$f":"Input!AG303","v":0},{"$f":"Input!AH303","v":0},{"$f":"Input!AI303","v":0},{"$f":"Input!AJ303","v":0},{"$f":"Input!AK303","v":0},{"$f":"Input!AL303","v":0},{"$f":"Input!AM303","v":0},{"$f":"Input!AN303","v":0},{"$f":"Input!AO303","v":0},{"$f":"Input!AP303","v":0},{"$f":"Input!AQ303","v":0},{"$f":"Input!AR303","v":0},{"$f":"Input!AS303","v":0},{"$f":"Input!AT303","v":0},{"$f":"Input!AU303","v":0},{"$f":"Input!AV303","v":0},{"$f":"Input!AW303","v":0},{"$f":"Input!AX303","v":0},{"$f":"Input!AY303","v":0},{"$f":"Input!AZ303","v":0},{"$f":"Input!BA303","v":0},{"$f":"Input!BB303","v":0},{"$f":"Input!BC303","v":0},{"$f":"Input!BD303","v":0},{"$f":"Input!BE303","v":0},{"$f":"Input!BF303","v":0},{"$f":"Input!BG303","v":0},{"$f":"Input!BH303","v":0},{"$f":"Input!BI303","v":0},{"$f":"Input!BJ303","v":0},{"$f":"Input!BK303","v":0},{"$f":"Input!BL303","v":0},{"$f":"Input!BM303","v":0}]
[null,{"$f":"Input!E304","v":"> 0.25 GJ"},{"$f":"Input!F304","v":0},{"$f":"Input!G304","v":0},{"$f":"Input!H304","v":0},{"$f":"Input!I304","v":0},{"$f":"Input!J304","v":0},{"$f":"Input!K304","v":0},{"$f":"Input!L304","v":1322.4205331747401},{"$f":"Input!M304","v":1344.1226593763699},{"$f":"Input!N304","v":1364.8600493009299},{"$f":"Input!O304","v":1396.5130587723299},{"$f":"Input!P304","v":1419.86493692813},{"$f":"Input!Q304","v":1439.8072878602902},{"$f":"Input!R304","v":491.04190826112398},{"$f":"Input!S304","v":499.06082863604001},{"$f":"Input!T304","v":506.72030619751098},{"$f":"Input!U304","v":518.43079837782102},{"$f":"Input!V304","v":527.05802833271593},{"$f":"Input!W304","v":534.41836234096593},{"$f":"Input!X304","v":677.25982801019302},{"$f":"Input!Y304","v":688.30613666583201},{"$f":"Input!Z304","v":698.85627287917498},{"$f":"Input!AA304","v":714.99294086540294},{"$f":"Input!AB304","v":726.87677799406799},{"$f":"Input!AC304","v":737.01297608156597},{"$f":"Input!AD304","v":0},{"$f":"Input!AE304","v":0},{"$f":"Input!AF304","v":0},{"$f":"Input!AG304","v":0},{"$f":"Input!AH304","v":0},{"$f":"Input!AI304","v":0},{"$f":"Input!AJ304","v":0},{"$f":"Input!AK304","v":0},{"$f":"Input!AL304","v":0},{"$f":"Input!AM304","v":0},{"$f":"Input!AN304","v":0},{"$f":"Input!AO304","v":0},{"$f":"Input!AP304","v":0},{"$f":"Input!AQ304","v":0},{"$f":"Input!AR304","v":0},{"$f":"Input!AS304","v":0},{"$f":"Input!AT304","v":0},{"$f":"Input!AU304","v":0},{"$f":"Input!AV304","v":0},{"$f":"Input!AW304","v":0},{"$f":"Input!AX304","v":0},{"$f":"Input!AY304","v":0},{"$f":"Input!AZ304","v":0},{"$f":"Input!BA304","v":0},{"$f":"Input!BB304","v":0},{"$f":"Input!BC304","v":0},{"$f":"Input!BD304","v":0},{"$f":"Input!BE304","v":0},{"$f":"Input!BF304","v":0},{"$f":"Input!BG304","v":0},{"$f":"Input!BH304","v":0},{"$f":"Input!BI304","v":0},{"$f":"Input!BJ304","v":0},{"$f":"Input!BK304","v":0},{"$f":"Input!BL304","v":0},{"$f":"Input!BM304","v":0}]
[null,{"$f":"Input!E305","v":0},{"$f":"Input!F305","v":0},{"$f":"Input!G305","v":0},{"$f":"Input!H305","v":0},{"$f":"Input!I305","v":0},{"$f":"Input!J305","v":0},{"$f":"Input!K305","v":0},{"$f":"Input!L305","v":0},{"$f":"Input!M305","v":0},{"$f":"Input!N305","v":0},{"$f":"Input!O305","v":0},{"$f":"Input!P305","v":0},{"$f":"Input!Q305","v":0},{"$f":"Input!R305","v":0},{"$f":"Input!S305","v":0},{"$f":"Input!T305","v":0},{"$f":"Input!U305","v":0},{"$f":"Input!V305","v":0},{"$f":"Input!W305","v":0},{"$f":"Input!X305","v":0},{"$f":"Input!Y305","v":0},{"$f":"Input!Z305","v":0},{"$f":"Input!AA305","v":0},{"$f":"Input!AB305","v":0},{"$f":"Input!AC305","v":0},{"$f":"Input!AD305","v":0},{"$f":"Input!AE305","v":0},{"$f":"Input!AF305","v":0},{"$f":"Input!AG305","v":0},{"$f":"Input!AH305","v":0},{"$f":"Input!AI305","v":0},{"$f":"Input!AJ305","v":0},{"$f":"Input!AK305","v":0},{"$f":"Input!AL305","v":0},{"$f":"Input!AM305","v":0},{"$f":"Input!AN305","v":0},{"$f":"Input!AO305","v":0},{"$f":"Input!AP305","v":0},{"$f":"Input!AQ305","v":0},{"$f":"Input!AR305","v":0},{"$f":"Input!AS305","v":0},{"$f":"Input!AT305","v":0},{"$f":"Input!AU305","v":0},{"$f":"Input!AV305","v":0},{"$f":"Input!AW305","v":0},{"$f":"Input!AX305","v":0},{"$f":"Input!AY305","v":0},{"$f":"Input!AZ305","v":0},{"$f":"Input!BA305","v":0},{"$f":"Input!BB305","v":0},{"$f":"Input!BC305","v":0},{"$f":"Input!BD305","v":0},{"$f":"Input!BE305","v":0},{"$f":"Input!BF305","v":0},{"$f":"Input!BG305","v":0},{"$f":"Input!BH305","v":0},{"$f":"Input!BI305","v":0},{"$f":"Input!BJ305","v":0},{"$f":"Input!BK305","v":0},{"$f":"Input!BL305","v":0},{"$f":"Input!BM305","v":0}]
[null,{"$f":"Input!E306","v":"Residential (SG)"},{"$f":"Input!F306","v":2680},{"$f":"Input!G306","v":3030},{"$f":"Input!H306","v":3330},{"$f":"Input!I306","v":3580},{"$f":"Input!J306","v":3780},{"$f":"Input!K306","v":3980},{"$f":"Input!L306","v":0},{"$f":"Input!M306","v":0},{"$f":"Input!N306","v":0},{"$f":"Input!O306","v":0},{"$f":"Input!P306","v":0},{"$f":"Input!Q306","v":0},{"$f":"Input!R306","v":0},{"$f":"Input!S306","v":0},{"$f":"Input!T306","v":0},{"$f":"Input!U306","v":0},{"$f":"Input!V306","v":0},{"$f":"Input!W306","v":0},{"$f":"Input!X306","v":0},{"$f":"Input!Y306","v":0},{"$f":"Input!Z306","v":0},{"$f":"Input!AA306","v":0},{"$f":"Input!AB306","v":0},{"$f":"Input!AC306","v":0},{"$f":"Input!AD306","v":0},{"$f":"Input!AE306","v":0},{"$f":"Input!AF306","v":0},{"$f":"Input!AG306","v":0},{"$f":"Input!AH306","v":0},{"$f":"Input!AI306","v":0},{"$f":"Input!AJ306","v":0},{"$f":"Input!AK306","v":0},{"$f":"Input!AL306","v":0},{"$f":"Input!AM306","v":0},{"$f":"Input!AN306","v":0},{"$f":"Input!AO306","v":0},{"$f":"Input!AP306","v":0},{"$f":"Input!AQ306","v":0},{"$f":"Input!AR306","v":0},{"$f":"Input!AS306","v":0},{"$f":"Input!AT306","v":0},{"$f":"Input!AU306","v":0},{"$f":"Input!AV306","v":0},{"$f":"Input!AW306","v":0},{"$f":"Input!AX306","v":0},{"$f":"Input!AY306","v":0},{"$f":"Input!AZ306","v":0},{"$f":"Input!BA306","v":0},{"$f":"Input!BB306","v":0},{"$f":"Input!BC306","v":0},{"$f":"Input!BD306","v":0},{"$f":"Input!BE306","v":0},{"$f":"Input!BF306","v":0},{"$f":"Input!BG306","v":0},{"$f":"Input!BH306","v":0},{"$f":"Input!BI306","v":0},{"$f":"Input!BJ306","v":0},{"$f":"Input!BK306","v":0},{"$f":"Input!BL306","v":0},{"$f":"Input!BM306","v":0}]
[null,{"$f":"Input!E307","v":"0 - 0.05 GJ"},{"$f":"Input!F307","v":0},{"$f":"Input!G307","v":0},{"$f":"Input!H307","v":0},{"$f":"Input!I307","v":0},{"$f":"Input!J307","v":0},{"$f":"Input!K307","v":0},{"$f":"Input!L307","v":9756.7077579414508},{"$f":"Input!M307","v":10422.359479246101},{"$f":"Input!N307","v":11036.0513990211},{"$f":"Input!O307","v":11460.246556841699},{"$f":"Input!P307","v":11908.403309588601},{"$f":"Input!Q307","v":12332.536047925299},{"$f":"Input!R307","v":4247.1072889971301},{"$f":"Input!S307","v":4536.5070448021497},{"$f":"Input!T307","v":4803.2463521142199},{"$f":"Input!U307","v":4987.47479797713},{"$f":"Input!V307","v":5182.1012438499502},{"$f":"Input!W307","v":5366.2432888072999},{"$f":"Input!X307","v":6674.6547428256408},{"$f":"Input!Y307","v":7129.3274873755099},{"$f":"Input!Z307","v":7548.3710025766104},{"$f":"Input!AA307","v":7837.7334782827202},{"$f":"Input!AB307","v":8143.4244525872209},{"$f":"Input!AC307","v":8432.6279099073909},{"$f":"Input!AD307","v":0},{"$f":"Input!AE307","v":0},{"$f":"Input!AF307","v":0},{"$f":"Input!AG307","v":0},{"$f":"Input!AH307","v":0},{"$f":"Input!AI307","v":0},{"$f":"Input!AJ307","v":0},{"$f":"Input!AK307","v":0},{"$f":"Input!AL307","v":0},{"$f":"Input!AM307","v":0},{"$f":"Input!AN307","v":0},{"$f":"Input!AO307","v":0},{"$f":"Input!AP307","v":0},{"$f":"Input!AQ307","v":0},{"$f":"Input!AR307","v":0},{"$f":"Input!AS307","v":0},{"$f":"Input!AT307","v":0},{"$f":"Input!AU307","v":0},{"$f":"Input!AV307","v":0},{"$f":"Input!AW307","v":0},{"$f":"Input!AX307","v":0},{"$f":"Input!AY307","v":0},{"$f":"Input!AZ307","v":0},{"$f":"Input!BA307","v":0},{"$f":"Input!BB307","v":0},{"$f":"Input!BC307","v":0},{"$f":"Input!BD307","v":0},{"$f":"Input!BE307","v":0},{"$f":"Input!BF307","v":0},{"$f":"Input!BG307","v":0},{"$f":"Input!BH307","v":0},{"$f":"Input!BI307","v":0},{"$f":"Input!BJ307","v":0},{"$f":"Input!BK307","v":0},{"$f":"Input!BL307","v":0},{"$f":"Input!BM307","v":0}]
[null,{"$f":"Input!E308","v":"0.05 - 0.1 GJ"},{"$f":"Input!F308","v":0},{"$f":"Input!G308","v":0},{"$f":"Input!H308","v":0},{"$f":"Input!I308","v":0},{"$f":"Input!J308","v":0},{"$f":"Input!K308","v":0},{"$f":"Input!L308","v":7607.9481907931795},{"$f":"Input!M308","v":8127.0007169566406},{"$f":"Input!N308","v":8605.5367607319204},{"$f":"Input!O308","v":8936.3096877838198},{"$f":"Input!P308","v":9285.7670499228898},{"$f":"Input!Q308","v":9616.4913043886409},{"$f":"Input!R308","v":2322.4834758413899},{"$f":"Input!S308","v":2480.7385198123702},{"$f":"Input!T308","v":2626.6019490679901},{"$f":"Input!U308","v":2727.3452296545202},{"$f":"Input!V308","v":2833.7745411231599},{"$f":"Input!W308","v":2934.4705743335799},{"$f":"Input!X308","v":2087.31816901907},{"$f":"Input!Y308","v":2229.5048014702597},{"$f":"Input!Z308","v":2360.5493538239298},{"$f":"Input!AA308","v":2451.03966025107},{"$f":"Input!AB308","v":2546.63626402399},{"$f":"Input!AC308","v":2637.0768417417198},{"$f":"Input!AD308","v":0},{"$f":"Input!AE308","v":0},{"$f":"Input!AF308","v":0},{"$f":"Input!AG308","v":0},{"$f":"Input!AH308","v":0},{"$f":"Input!AI308","v":0},{"$f":"Input!AJ308","v":0},{"$f":"Input!AK308","v":0},{"$f":"Input!AL308","v":0},{"$f":"Input!AM308","v":0},{"$f":"Input!AN308","v":0},{"$f":"Input!AO308","v":0},{"$f":"Input!AP308","v":0},{"$f":"Input!AQ308","v":0},{"$f":"Input!AR308","v":0},{"$f":"Input!AS308","v":0},{"$f":"Input!AT308","v":0},{"$f":"Input!AU308","v":0},{"$f":"Input!AV308","v":0},{"$f":"Input!AW308","v":0},{"$f":"Input!AX308","v":0},{"$f":"Input!AY308","v":0},{"$f":"Input!AZ308","v":0},{"$f":"Input!BA308","v":0},{"$f":"Input!BB308","v":0},{"$f":"Input!BC308","v":0},{"$f":"Input!BD308","v":0},{"$f":"Input!BE308","v":0},{"$f":"Input!BF308","v":0},{"$f":"Input!BG308","v":0},{"$f":"Input!BH308","v":0},{"$f":"Input!BI308","v":0},{"$f":"Input!BJ308","v":0},{"$f":"Input!BK308","v":0},{"$f":"Input!BL308","v":0},{"$f":"Input!BM308","v":0}]
[null,{"$f":"Input!E309","v":"0.1 - .15 GJ"},{"$f":"Input!F309","v":0},{"$f":"Input!G309","v":0},{"$f":"Input!H309","v":0},{"$f":"Input!I309","v":0},{"$f":"Input!J309","v":0},{"$f":"Input!K309","v":0},{"$f":"Input!L309","v":6033.55267029279},{"$f":"Input!M309","v":6445.1920080902801},{"$f":"Input!N309","v":6824.6993801627805},{"$f":"Input!O309","v":7087.0218654407099},{"$f":"Input!P309","v":7364.16221230049},{"$f":"Input!Q309","v":7626.4460973402502},{"$f":"Input!R309","v":1350.76762666423},{"$f":"Input!S309","v":1442.80952593969},{"$f":"Input!T309","v":1527.64440214106},{"$f":"Input!U309","v":1586.2371815669401},{"$f":"Input!V309","v":1648.1369840651801},{"$f":"Input!W309","v":1706.70228418852},{"$f":"Input!X309","v":985.57130137029901},{"$f":"Input!Y309","v":1052.70771902925},{"$f":"Input!Z309","v":1114.5831685498999},{"$f":"Input!AA309","v":1157.3100754443699},{"$f":"Input!AB309","v":1202.4480283379301},{"$f":"Input!AC309","v":1245.15145477331},{"$f":"Input!AD309","v":0},{"$f":"Input!AE309","v":0},{"$f":"Input!AF309","v":0},{"$f":"Input!AG309","v":0},{"$f":"Input!AH309","v":0},{"$f":"Input!AI309","v":0},{"$f":"Input!AJ309","v":0},{"$f":"Input!AK309","v":0},{"$f":"Input!AL309","v":0},{"$f":"Input!AM309","v":0},{"$f":"Input!AN309","v":0},{"$f":"Input!AO309","v":0},{"$f":"Input!AP309","v":0},{"$f":"Input!AQ309","v":0},{"$f":"Input!AR309","v":0},{"$f":"Input!AS309","v":0},{"$f":"Input!AT309","v":0},{"$f":"Input!AU309","v":0},{"$f":"Input!AV309","v":0},{"$f":"Input!AW309","v":0},{"$f":"Input!AX309","v":0},{"$f":"Input!AY309","v":0},{"$f":"Input!AZ309","v":0},{"$f":"Input!BA309","v":0},{"$f":"Input!BB309","v":0},{"$f":"Input!BC309","v":0},{"$f":"Input!BD309","v":0},{"$f":"Input!BE309","v":0},{"$f":"Input!BF309","v":0},{"$f":"Input!BG309","v":0},{"$f":"Input!BH309","v":0},{"$f":"Input!BI309","v":0},{"$f":"Input!BJ309","v":0},{"$f":"Input!BK309","v":0},{"$f":"Input!BL309","v":0},{"$f":"Input!BM309","v":0}]
[null,{"$f":"Input!E310","v":".15 - .25 GJ"},{"$f":"Input!F310","v":0},{"$f":"Input!G310","v":0},{"$f":"Input!H310","v":0},{"$f":"Input!I310","v":0},{"$f":"Input!J310","v":0},{"$f":"Input!K310","v":0},{"$f":"Input!L310","v":8094.2711864133607},{"$f":"Input!M310","v":8646.5031156271107},{"$f":"Input!N310","v":9155.6286266916995},{"$f":"Input!O310","v":9507.54555692551},{"$f":"Input!P310","v":9879.3412876936691},{"$f":"Input!Q310","v":10231.206434042801},{"$f":"Input!R310","v":1200.3049143452399},{"$f":"Input!S310","v":1282.0942183270301},{"$f":"Input!T310","v":1357.47929330387},{"$f":"Input!U310","v":1409.5453923883701},{"$f":"Input!V310","v":1464.5501435157798},{"$f":"Input!W310","v":1516.5918242316102},{"$f":"Input!X310","v":725.50912419381496},{"$f":"Input!Y310","v":774.93029089127401},{"$f":"Input!Z310","v":820.47869832604499},{"$f":"Input!AA310","v":851.93127893326607},{"$f":"Input!AB310","v":885.15870410907701},{"$f":"Input!AC310","v":916.59400003351595},{"$f":"Input!AD310","v":0},{"$f":"Input!AE310","v":0},{"$f":"Input!AF310","v":0},{"$f":"Input!AG310","v":0},{"$f":"Input!AH310","v":0},{"$f":"Input!AI310","v":0},{"$f":"Input!AJ310","v":0},{"$f":"Input!AK310","v":0},{"$f":"Input!AL310","v":0},{"$f":"Input!AM310","v":0},{"$f":"Input!AN310","v":0},{"$f":"Input!AO310","v":0},{"$f":"Input!AP310","v":0},{"$f":"Input!AQ310","v":0},{"$f":"Input!AR310","v":0},{"$f":"Input!AS310","v":0},{"$f":"Input!AT310","v":0},{"$f":"Input!AU310","v":0},{"$f":"Input!AV310","v":0},{"$f":"Input!AW310","v":0},{"$f":"Input!AX310","v":0},{"$f":"Input!AY310","v":0},{"$f":"Input!AZ310","v":0},{"$f":"Input!BA310","v":0},{"$f":"Input!BB310","v":0},{"$f":"Input!BC310","v":0},{"$f":"Input!BD310","v":0},{"$f":"Input!BE310","v":0},{"$f":"Input!BF310","v":0},{"$f":"Input!BG310","v":0},{"$f":"Input!BH310","v":0},{"$f":"Input!BI310","v":0},{"$f":"Input!BJ310","v":0},{"$f":"Input!BK310","v":0},{"$f":"Input!BL310","v":0},{"$f":"Input!BM310","v":0}]
[null,{"$f":"Input!E311","v":"> 0.25 GJ"},{"$f":"Input!F311","v":0},{"$f":"Input!G311","v":0},{"$f":"Input!H311","v":0},{"$f":"Input!I311","v":0},{"$f":"Input!J311","v":0},{"$f":"Input!K311","v":0},{"$f":"Input!L311","v":9582.2390788105586},{"$f":"Input!M311","v":10235.9876684997},{"$f":"Input!N311","v":10838.705597734799},{"$f":"Input!O311","v":11255.3153311771},{"$f":"Input!P311","v":11695.4581801938},{"$f":"Input!Q311","v":12112.006610332599},{"$f":"Input!R311","v":1649.0146342888402},{"$f":"Input!S311","v":1761.37921564011},{"$f":"Input!T311","v":1864.9454764777399},{"$f":"Input!U311","v":1936.4754338365399},{"$f":"Input!V311","v":2012.0425988797699},{"$f":"Input!W311","v":2083.5390095565599},{"$f":"Input!X311","v":2886.0143373941496},{"$f":"Input!Y311","v":3082.6075860567398},{"$f":"Input!Z311","v":3263.7953237689098},{"$f":"Input!AA311","v":3388.9110467191304},{"$f":"Input!AB311","v":3521.0869522374001},{"$f":"Input!AC311","v":3646.1339181717899},{"$f":"Input!AD311","v":0},{"$f":"Input!AE311","v":0},{"$f":"Input!AF311","v":0},{"$f":"Input!AG311","v":0},{"$f":"Input!AH311","v":0},{"$f":"Input!AI311","v":0},{"$f":"Input!AJ311","v":0},{"$f":"Input!AK311","v":0},{"$f":"Input!AL311","v":0},{"$f":"Input!AM311","v":0},{"$f":"Input!AN311","v":0},{"$f":"Input!AO311","v":0},{"$f":"Input!AP311","v":0},{"$f":"Input!AQ311","v":0},{"$f":"Input!AR311","v":0},{"$f":"Input!AS311","v":0},{"$f":"Input!AT311","v":0},{"$f":"Input!AU311","v":0},{"$f":"Input!AV311","v":0},{"$f":"Input!AW311","v":0},{"$f":"Input!AX311","v":0},{"$f":"Input!AY311","v":0},{"$f":"Input!AZ311","v":0},{"$f":"Input!BA311","v":0},{"$f":"Input!BB311","v":0},{"$f":"Input!BC311","v":0},{"$f":"Input!BD311","v":0},{"$f":"Input!BE311","v":0},{"$f":"Input!BF311","v":0},{"$f":"Input!BG311","v":0},{"$f":"Input!BH311","v":0},{"$f":"Input!BI311","v":0},{"$f":"Input!BJ311","v":0},{"$f":"Input!BK311","v":0},{"$f":"Input!BL311","v":0},{"$f":"Input!BM311","v":0}]
[null,{"$f":"Input!E312","v":0},{"$f":"Input!F312","v":0},{"$f":"Input!G312","v":0},{"$f":"Input!H312","v":0},{"$f":"Input!I312","v":0},{"$f":"Input!J312","v":0},{"$f":"Input!K312","v":0},{"$f":"Input!L312","v":0},{"$f":"Input!M312","v":0},{"$f":"Input!N312","v":0},{"$f":"Input!O312","v":0},{"$f":"Input!P312","v":0},{"$f":"Input!Q312","v":0},{"$f":"Input!R312","v":0},{"$f":"Input!S312","v":0},{"$f":"Input!T312","v":0},{"$f":"Input!U312","v":0},{"$f":"Input!V312","v":0},{"$f":"Input!W312","v":0},{"$f":"Input!X312","v":0},{"$f":"Input!Y312","v":0},{"$f":"Input!Z312","v":0},{"$f":"Input!AA312","v":0},{"$f":"Input!AB312","v":0},{"$f":"Input!AC312","v":0},{"$f":"Input!AD312","v":0},{"$f":"Input!AE312","v":0},{"$f":"Input!AF312","v":0},{"$f":"Input!AG312","v":0},{"$f":"Input!AH312","v":0},{"$f":"Input!AI312","v":0},{"$f":"Input!AJ312","v":0},{"$f":"Input!AK312","v":0},{"$f":"Input!AL312","v":0},{"$f":"Input!AM312","v":0},{"$f":"Input!AN312","v":0},{"$f":"Input!AO312","v":0},{"$f":"Input!AP312","v":0},{"$f":"Input!AQ312","v":0},{"$f":"Input!AR312","v":0},{"$f":"Input!AS312","v":0},{"$f":"Input!AT312","v":0},{"$f":"Input!AU312","v":0},{"$f":"Input!AV312","v":0},{"$f":"Input!AW312","v":0},{"$f":"Input!AX312","v":0},{"$f":"Input!AY312","v":0},{"$f":"Input!AZ312","v":0},{"$f":"Input!BA312","v":0},{"$f":"Input!BB312","v":0},{"$f":"Input!BC312","v":0},{"$f":"Input!BD312","v":0},{"$f":"Input!BE312","v":0},{"$f":"Input!BF312","v":0},{"$f":"Input!BG312","v":0},{"$f":"Input!BH312","v":0},{"$f":"Input!BI312","v":0},{"$f":"Input!BJ312","v":0},{"$f":"Input!BK312","v":0},{"$f":"Input!BL312","v":0},{"$f":"Input!BM312","v":0}]
[null,{"$f":"Input!E313","v":"Non res (SG)"},{"$f":"Input!F313","v":64.383737299178549},{"$f":"Input!G313","v":65.529961925858288},{"$f":"Input!H313","v":66.020237491906798},{"$f":"Input!I313","v":66.354749788785256},{"$f":"Input!J313","v":66.7655434680171},{"$f":"Input!K313","v":67.059801204505504},{"$f":"Input!L313","v":0},{"$f":"Input!M313","v":0},{"$f":"Input!N313","v":0},{"$f":"Input!O313","v":0},{"$f":"Input!P313","v":0},{"$f":"Input!Q313","v":0},{"$f":"Input!R313","v":0},{"$f":"Input!S313","v":0},{"$f":"Input!T313","v":0},{"$f":"Input!U313","v":0},{"$f":"Input!V313","v":0},{"$f":"Input!W313","v":0},{"$f":"Input!X313","v":0},{"$f":"Input!Y313","v":0},{"$f":"Input!Z313","v":0},{"$f":"Input!AA313","v":0},{"$f":"Input!AB313","v":0},{"$f":"Input!AC313","v":0},{"$f":"Input!AD313","v":0},{"$f":"Input!AE313","v":0},{"$f":"Input!AF313","v":0},{"$f":"Input!AG313","v":0},{"$f":"Input!AH313","v":0},{"$f":"Input!AI313","v":0},{"$f":"Input!AJ313","v":0},{"$f":"Input!AK313","v":0},{"$f":"Input!AL313","v":0},{"$f":"Input!AM313","v":0},{"$f":"Input!AN313","v":0},{"$f":"Input!AO313","v":0},{"$f":"Input!AP313","v":0},{"$f":"Input!AQ313","v":0},{"$f":"Input!AR313","v":0},{"$f":"Input!AS313","v":0},{"$f":"Input!AT313","v":0},{"$f":"Input!AU313","v":0},{"$f":"Input!AV313","v":0},{"$f":"Input!AW313","v":0},{"$f":"Input!AX313","v":0},{"$f":"Input!AY313","v":0},{"$f":"Input!AZ313","v":0},{"$f":"Input!BA313","v":0},{"$f":"Input!BB313","v":0},{"$f":"Input!BC313","v":0},{"$f":"Input!BD313","v":0},{"$f":"Input!BE313","v":0},{"$f":"Input!BF313","v":0},{"$f":"Input!BG313","v":0},{"$f":"Input!BH313","v":0},{"$f":"Input!BI313","v":0},{"$f":"Input!BJ313","v":0},{"$f":"Input!BK313","v":0},{"$f":"Input!BL313","v":0},{"$f":"Input!BM313","v":0}]
[null,{"$f":"Input!E314","v":"0 - 0.05 GJ"},{"$f":"Input!F314","v":0},{"$f":"Input!G314","v":0},{"$f":"Input!H314","v":0},{"$f":"Input!I314","v":0},{"$f":"Input!J314","v":0},{"$f":"Input!K314","v":0},{"$f":"Input!L314","v":1311.26043162212},{"$f":"Input!M314","v":1400.7212195275001},{"$f":"Input!N314","v":1483.1988289395699},{"$f":"Input!O314","v":1540.2088716236001},{"$f":"Input!P314","v":1600.43925174981},{"$f":"Input!Q314","v":1657.4409055181002},{"$f":"Input!R314","v":649.852512029889},{"$f":"Input!S314","v":694.13374758472196},{"$f":"Input!T314","v":734.94769390600504},{"$f":"Input!U314","v":763.13660230526602},{"$f":"Input!V314","v":792.91651511452596},{"$f":"Input!W314","v":821.09220325781098},{"$f":"Input!X314","v":1501.82872709606},{"$f":"Input!Y314","v":1604.1322342439801},{"$f":"Input!Z314","v":1698.41899712243},{"$f":"Input!AA314","v":1763.5269158542899},{"$f":"Input!AB314","v":1832.3088236103299},{"$f":"Input!AC314","v":1897.3809624570299},{"$f":"Input!AD314","v":0},{"$f":"Input!AE314","v":0},{"$f":"Input!AF314","v":0},{"$f":"Input!AG314","v":0},{"$f":"Input!AH314","v":0},{"$f":"Input!AI314","v":0},{"$f":"Input!AJ314","v":0},{"$f":"Input!AK314","v":0},{"$f":"Input!AL314","v":0},{"$f":"Input!AM314","v":0},{"$f":"Input!AN314","v":0},{"$f":"Input!AO314","v":0},{"$f":"Input!AP314","v":0},{"$f":"Input!AQ314","v":0},{"$f":"Input!AR314","v":0},{"$f":"Input!AS314","v":0},{"$f":"Input!AT314","v":0},{"$f":"Input!AU314","v":0},{"$f":"Input!AV314","v":0},{"$f":"Input!AW314","v":0},{"$f":"Input!AX314","v":0},{"$f":"Input!AY314","v":0},{"$f":"Input!AZ314","v":0},{"$f":"Input!BA314","v":0},{"$f":"Input!BB314","v":0},{"$f":"Input!BC314","v":0},{"$f":"Input!BD314","v":0},{"$f":"Input!BE314","v":0},{"$f":"Input!BF314","v":0},{"$f":"Input!BG314","v":0},{"$f":"Input!BH314","v":0},{"$f":"Input!BI314","v":0},{"$f":"Input!BJ314","v":0},{"$f":"Input!BK314","v":0},{"$f":"Input!BL314","v":0},{"$f":"Input!BM314","v":0}]
[null,{"$f":"Input!E315","v":"0.05 - 0.1 GJ"},{"$f":"Input!F315","v":0},{"$f":"Input!G315","v":0},{"$f":"Input!H315","v":0},{"$f":"Input!I315","v":0},{"$f":"Input!J315","v":0},{"$f":"Input!K315","v":0},{"$f":"Input!L315","v":2857.0734778564301},{"$f":"Input!M315","v":3051.9974138409898},{"$f":"Input!N315","v":3231.7058719668303},{"$f":"Input!O315","v":3355.9236680628301},{"$f":"Input!P315","v":3487.1581791255499},{"$f":"Input!Q315","v":3611.35769681698},{"$f":"Input!R315","v":1379.54503671609},{"$f":"Input!S315","v":1473.5478413501899},{"$f":"Input!T315","v":1560.1900809876902},{"$f":"Input!U315","v":1620.0311494651701},{"$f":"Input!V315","v":1683.24969544189},{"$f":"Input!W315","v":1743.0626991844101},{"$f":"Input!X315","v":3382.6534828508297},{"$f":"Input!Y315","v":3613.0774376721797},{"$f":"Input!Z315","v":3825.4448275637196},{"$f":"Input!AA315","v":3972.0910623080299},{"$f":"Input!AB315","v":4127.0124295920305},{"$f":"Input!AC315","v":4273.5780752845003},{"$f":"Input!AD315","v":0},{"$f":"Input!AE315","v":0},{"$f":"Input!AF315","v":0},{"$f":"Input!AG315","v":0},{"$f":"Input!AH315","v":0},{"$f":"Input!AI315","v":0},{"$f":"Input!AJ315","v":0},{"$f":"Input!AK315","v":0},{"$f":"Input!AL315","v":0},{"$f":"Input!AM315","v":0},{"$f":"Input!AN315","v":0},{"$f":"Input!AO315","v":0},{"$f":"Input!AP315","v":0},{"$f":"Input!AQ315","v":0},{"$f":"Input!AR315","v":0},{"$f":"Input!AS315","v":0},{"$f":"Input!AT315","v":0},{"$f":"Input!AU315","v":0},{"$f":"Input!AV315","v":0},{"$f":"Input!AW315","v":0},{"$f":"Input!AX315","v":0},{"$f":"Input!AY315","v":0},{"$f":"Input!AZ315","v":0},{"$f":"Input!BA315","v":0},{"$f":"Input!BB315","v":0},{"$f":"Input!BC315","v":0},{"$f":"Input!BD315","v":0},{"$f":"Input!BE315","v":0},{"$f":"Input!BF315","v":0},{"$f":"Input!BG315","v":0},{"$f":"Input!BH315","v":0},{"$f":"Input!BI315","v":0},{"$f":"Input!BJ315","v":0},{"$f":"Input!BK315","v":0},{"$f":"Input!BL315","v":0},{"$f":"Input!BM315","v":0}]
[null,{"$f":"Input!E316","v":"0.1 - .15 GJ"},{"$f":"Input!F316","v":0},{"$f":"Input!G316","v":0},{"$f":"Input!H316","v":0},{"$f":"Input!I316","v":0},{"$f":"Input!J316","v":0},{"$f":"Input!K316","v":0},{"$f":"Input!L316","v":1393.14998827778},{"$f":"Input!M316","v":1488.1976939936601},{"$f":"Input!N316","v":1575.82611456871},{"$f":"Input!O316","v":1636.39649279534},{"$f":"Input!P316","v":1700.3883218349799},{"$f":"Input!Q316","v":1760.9497872494899},{"$f":"Input!R316","v":620.61487396834798},{"$f":"Input!S316","v":662.90384402585198},{"$f":"Input!T316","v":701.88152231967501},{"$f":"Input!U316","v":728.80217817567404},{"$f":"Input!V316","v":757.24225725942892},{"$f":"Input!W316","v":784.15028765450404},{"$f":"Input!X316","v":1514.0013765844699},{"$f":"Input!Y316","v":1617.13407597747},{"$f":"Input!Z316","v":1712.1850536396801},{"$f":"Input!AA316","v":1777.82068625751},{"$f":"Input!AB316","v":1847.16008638212},{"$f":"Input!AC316","v":1912.7596491110198},{"$f":"Input!AD316","v":0},{"$f":"Input!AE316","v":0},{"$f":"Input!AF316","v":0},{"$f":"Input!AG316","v":0},{"$f":"Input!AH316","v":0},{"$f":"Input!AI316","v":0},{"$f":"Input!AJ316","v":0},{"$f":"Input!AK316","v":0},{"$f":"Input!AL316","v":0},{"$f":"Input!AM316","v":0},{"$f":"Input!AN316","v":0},{"$f":"Input!AO316","v":0},{"$f":"Input!AP316","v":0},{"$f":"Input!AQ316","v":0},{"$f":"Input!AR316","v":0},{"$f":"Input!AS316","v":0},{"$f":"Input!AT316","v":0},{"$f":"Input!AU316","v":0},{"$f":"Input!AV316","v":0},{"$f":"Input!AW316","v":0},{"$f":"Input!AX316","v":0},{"$f":"Input!AY316","v":0},{"$f":"Input!AZ316","v":0},{"$f":"Input!BA316","v":0},{"$f":"Input!BB316","v":0},{"$f":"Input!BC316","v":0},{"$f":"Input!BD316","v":0},{"$f":"Input!BE316","v":0},{"$f":"Input!BF316","v":0},{"$f":"Input!BG316","v":0},{"$f":"Input!BH316","v":0},{"$f":"Input!BI316","v":0},{"$f":"Input!BJ316","v":0},{"$f":"Input!BK316","v":0},{"$f":"Input!BL316","v":0},{"$f":"Input!BM316","v":0}]
[null,{"$f":"Input!E317","v":".15 - .25 GJ"},{"$f":"Input!F317","v":0},{"$f":"Input!G317","v":0},{"$f":"Input!H317","v":0},{"$f":"Input!I317","v":0},{"$f":"Input!J317","v":0},{"$f":"Input!K317","v":0},{"$f":"Input!L317","v":7146.5368092648296},{"$f":"Input!M317","v":7634.1095281035305},{"$f":"Input!N317","v":8083.6230323540703},{"$f":"Input!O317","v":8394.3350455543405},{"$f":"Input!P317","v":8722.5983090736299},{"$f":"Input!Q317","v":9033.2646016117906},{"$f":"Input!R317","v":3170.1189597857601},{"$f":"Input!S317","v":3386.13225787494},{"$f":"Input!T317","v":3585.2313806168499},{"$f":"Input!U317","v":3722.74287948454},{"$f":"Input!V317","v":3868.01563671758},{"$f":"Input!W317","v":4005.46264436096},{"$f":"Input!X317","v":6167.5854336189796},{"$f":"Input!Y317","v":6587.7169766569796},{"$f":"Input!Z317","v":6974.9260204183493},{"$f":"Input!AA317","v":7242.3058114284004},{"$f":"Input!AB317","v":7524.7736353013497},{"$f":"Input!AC317","v":7792.0064884518997},{"$f":"Input!AD317","v":0},{"$f":"Input!AE317","v":0},{"$f":"Input!AF317","v":0},{"$f":"Input!AG317","v":0},{"$f":"Input!AH317","v":0},{"$f":"Input!AI317","v":0},{"$f":"Input!AJ317","v":0},{"$f":"Input!AK317","v":0},{"$f":"Input!AL317","v":0},{"$f":"Input!AM317","v":0},{"$f":"Input!AN317","v":0},{"$f":"Input!AO317","v":0},{"$f":"Input!AP317","v":0},{"$f":"Input!AQ317","v":0},{"$f":"Input!AR317","v":0},{"$f":"Input!AS317","v":0},{"$f":"Input!AT317","v":0},{"$f":"Input!AU317","v":0},{"$f":"Input!AV317","v":0},{"$f":"Input!AW317","v":0},{"$f":"Input!AX317","v":0},{"$f":"Input!AY317","v":0},{"$f":"Input!AZ317","v":0},{"$f":"Input!BA317","v":0},{"$f":"Input!BB317","v":0},{"$f":"Input!BC317","v":0},{"$f":"Input!BD317","v":0},{"$f":"Input!BE317","v":0},{"$f":"Input!BF317","v":0},{"$f":"Input!BG317","v":0},{"$f":"Input!BH317","v":0},{"$f":"Input!BI317","v":0},{"$f":"Input!BJ317","v":0},{"$f":"Input!BK317","v":0},{"$f":"Input!BL317","v":0},{"$f":"Input!BM317","v":0}]
[null,{"$f":"Input!E318","v":"> 0.25 GJ"},{"$f":"Input!F318","v":0},{"$f":"Input!G318","v":0},{"$f":"Input!H318","v":0},{"$f":"Input!I318","v":0},{"$f":"Input!J318","v":0},{"$f":"Input!K318","v":0},{"$f":"Input!L318","v":15130.0735934978},{"$f":"Input!M318","v":16162.323383164799},{"$f":"Input!N318","v":17113.9972613102},{"$f":"Input!O318","v":17771.811773649802},{"$f":"Input!P318","v":18466.7843831311},{"$f":"Input!Q318","v":19124.502099358098},{"$f":"Input!R318","v":3844.90509696145},{"$f":"Input!S318","v":4106.8986187725895},{"$f":"Input!T318","v":4348.3776426016102},{"$f":"Input!U318","v":4515.1596055481705},{"$f":"Input!V318","v":4691.3548751328499},{"$f":"Input!W318","v":4858.0586193626305},{"$f":"Input!X318","v":5178.4834753034702},{"$f":"Input!Y318","v":5531.23809483688},{"$f":"Input!Z318","v":5856.3500298376302},{"$f":"Input!AA318","v":6080.8498514093308},{"$f":"Input!AB318","v":6318.0180226449702},{"$f":"Input!AC318","v":6542.39447093136},{"$f":"Input!AD318","v":0},{"$f":"Input!AE318","v":0},{"$f":"Input!AF318","v":0},{"$f":"Input!AG318","v":0},{"$f":"Input!AH318","v":0},{"$f":"Input!AI318","v":0},{"$f":"Input!AJ318","v":0},{"$f":"Input!AK318","v":0},{"$f":"Input!AL318","v":0},{"$f":"Input!AM318","v":0},{"$f":"Input!AN318","v":0},{"$f":"Input!AO318","v":0},{"$f":"Input!AP318","v":0},{"$f":"Input!AQ318","v":0},{"$f":"Input!AR318","v":0},{"$f":"Input!AS318","v":0},{"$f":"Input!AT318","v":0},{"$f":"Input!AU318","v":0},{"$f":"Input!AV318","v":0},{"$f":"Input!AW318","v":0},{"$f":"Input!AX318","v":0},{"$f":"Input!AY318","v":0},{"$f":"Input!AZ318","v":0},{"$f":"Input!BA318","v":0},{"$f":"Input!BB318","v":0},{"$f":"Input!BC318","v":0},{"$f":"Input!BD318","v":0},{"$f":"Input!BE318","v":0},{"$f":"Input!BF318","v":0},{"$f":"Input!BG318","v":0},{"$f":"Input!BH318","v":0},{"$f":"Input!BI318","v":0},{"$f":"Input!BJ318","v":0},{"$f":"Input!BK318","v":0},{"$f":"Input!BL318","v":0},{"$f":"Input!BM318","v":0}]
[null,{"$f":"Input!E319","v":0},{"$f":"Input!F319","v":0},{"$f":"Input!G319","v":0},{"$f":"Input!H319","v":0},{"$f":"Input!I319","v":0},{"$f":"Input!J319","v":0},{"$f":"Input!K319","v":0},{"$f":"Input!L319","v":0},{"$f":"Input!M319","v":0},{"$f":"Input!N319","v":0},{"$f":"Input!O319","v":0},{"$f":"Input!P319","v":0},{"$f":"Input!Q319","v":0},{"$f":"Input!R319","v":0},{"$f":"Input!S319","v":0},{"$f":"Input!T319","v":0},{"$f":"Input!U319","v":0},{"$f":"Input!V319","v":0},{"$f":"Input!W319","v":0},{"$f":"Input!X319","v":0},{"$f":"Input!Y319","v":0},{"$f":"Input!Z319","v":0},{"$f":"Input!AA319","v":0},{"$f":"Input!AB319","v":0},{"$f":"Input!AC319","v":0},{"$f":"Input!AD319","v":0},{"$f":"Input!AE319","v":0},{"$f":"Input!AF319","v":0},{"$f":"Input!AG319","v":0},{"$f":"Input!AH319","v":0},{"$f":"Input!AI319","v":0},{"$f":"Input!AJ319","v":0},{"$f":"Input!AK319","v":0},{"$f":"Input!AL319","v":0},{"$f":"Input!AM319","v":0},{"$f":"Input!AN319","v":0},{"$f":"Input!AO319","v":0},{"$f":"Input!AP319","v":0},{"$f":"Input!AQ319","v":0},{"$f":"Input!AR319","v":0},{"$f":"Input!AS319","v":0},{"$f":"Input!AT319","v":0},{"$f":"Input!AU319","v":0},{"$f":"Input!AV319","v":0},{"$f":"Input!AW319","v":0},{"$f":"Input!AX319","v":0},{"$f":"Input!AY319","v":0},{"$f":"Input!AZ319","v":0},{"$f":"Input!BA319","v":0},{"$f":"Input!BB319","v":0},{"$f":"Input!BC319","v":0},{"$f":"Input!BD319","v":0},{"$f":"Input!BE319","v":0},{"$f":"Input!BF319","v":0},{"$f":"Input!BG319","v":0},{"$f":"Input!BH319","v":0},{"$f":"Input!BI319","v":0},{"$f":"Input!BJ319","v":0},{"$f":"Input!BK319","v":0},{"$f":"Input!BL319","v":0},{"$f":"Input!BM319","v":0}]
[null,{"$f":"Input!E320","v":"Tarif L"},{"$f":"Input!F320","v":0},{"$f":"Input!G320","v":0},{"$f":"Input!H320","v":0},{"$f":"Input!I320","v":0},{"$f":"Input!J320","v":0},{"$f":"Input!K320","v":0},{"$f":"Input!L320","v":0},{"$f":"Input!M320","v":0},{"$f":"Input!N320","v":0},{"$f":"Input!O320","v":0},{"$f":"Input!P320","v":0},{"$f":"Input!Q320","v":0},{"$f":"Input!R320","v":0},{"$f":"Input!S320","v":0},{"$f":"Input!T320","v":0},{"$f":"Input!U320","v":0},{"$f":"Input!V320","v":0},{"$f":"Input!W320","v":0},{"$f":"Input!X320","v":0},{"$f":"Input!Y320","v":0},{"$f":"Input!Z320","v":0},{"$f":"Input!AA320","v":0},{"$f":"Input!AB320","v":0},{"$f":"Input!AC320","v":0},{"$f":"Input!AD320","v":0},{"$f":"Input!AE320","v":0},{"$f":"Input!AF320","v":0},{"$f":"Input!AG320","v":0},{"$f":"Input!AH320","v":0},{"$f":"Input!AI320","v":0},{"$f":"Input!AJ320","v":0},{"$f":"Input!AK320","v":0},{"$f":"Input!AL320","v":0},{"$f":"Input!AM320","v":0},{"$f":"Input!AN320","v":0},{"$f":"Input!AO320","v":0},{"$f":"Input!AP320","v":0},{"$f":"Input!AQ320","v":0},{"$f":"Input!AR320","v":0},{"$f":"Input!AS320","v":0},{"$f":"Input!AT320","v":0},{"$f":"Input!AU320","v":0},{"$f":"Input!AV320","v":0},{"$f":"Input!AW320","v":0},{"$f":"Input!AX320","v":0},{"$f":"Input!AY320","v":0},{"$f":"Input!AZ320","v":0},{"$f":"Input!BA320","v":0},{"$f":"Input!BB320","v":0},{"$f":"Input!BC320","v":0},{"$f":"Input!BD320","v":0},{"$f":"Input!BE320","v":0},{"$f":"Input!BF320","v":0},{"$f":"Input!BG320","v":0},{"$f":"Input!BH320","v":0},{"$f":"Input!BI320","v":0},{"$f":"Input!BJ320","v":0},{"$f":"Input!BK320","v":0},{"$f":"Input!BL320","v":0},{"$f":"Input!BM320","v":0}]
[null,{"$f":"Input!E321","v":"<5 GJ"},{"$f":"Input!F321","v":0},{"$f":"Input!G321","v":0},{"$f":"Input!H321","v":0},{"$f":"Input!I321","v":0},{"$f":"Input!J321","v":0},{"$f":"Input!K321","v":0},{"$f":"Input!L321","v":14347.812063062},{"$f":"Input!M321","v":18209.965047703699},{"$f":"Input!N321","v":22192.990746716601},{"$f":"Input!O321","v":26055.8885282298},{"$f":"Input!P321","v":29958.5369451031},{"$f":"Input!Q321","v":33878.740717319401},{"$f":"Input!R321","v":7161.6717359509603},{"$f":"Input!S321","v":9075.1862023291487},{"$f":"Input!T321","v":11070.0492546607},{"$f":"Input!U321","v":12995.3561879178},{"$f":"Input!V321","v":14939.2251595047},{"$f":"Input!W321","v":16896.450884206999},{"$f":"Input!X321","v":18803.542569524703},{"$f":"Input!Y321","v":23904.677591010899},{"$f":"Input!Z321","v":29130.143144617003},{"$f":"Input!AA321","v":34187.874610305204},{"$f":"Input!AB321","v":39318.534163586599},{"$f":"Input!AC321","v":44461.2199025113},{"$f":"Input!AD321","v":86.160993399789305},{"$f":"Input!AE321","v":104.164742174076},{"$f":"Input!AF321","v":122.436307476377},{"$f":"Input!AG321","v":138.96305139578399},{"$f":"Input!AH321","v":155.40114806155199},{"$f":"Input!AI321","v":171.53678552121599},{"$f":"Input!AJ321","v":82.899993616209102},{"$f":"Input!AK321","v":100.32575643374101},{"$f":"Input!AL321","v":118.135960975841},{"$f":"Input!AM321","v":133.923086055791},{"$f":"Input!AN321","v":149.74540496399101},{"$f":"Input!AO321","v":165.335023813172},{"$f":"Input!AP321","v":0},{"$f":"Input!AQ321","v":0},{"$f":"Input!AR321","v":0},{"$f":"Input!AS321","v":0},{"$f":"Input!AT321","v":0},{"$f":"Input!AU321","v":0},{"$f":"Input!AV321","v":0},{"$f":"Input!AW321","v":0},{"$f":"Input!AX321","v":0},{"$f":"Input!AY321","v":0},{"$f":"Input!AZ321","v":0},{"$f":"Input!BA321","v":0},{"$f":"Input!BB321","v":0},{"$f":"Input!BC321","v":0},{"$f":"Input!BD321","v":0},{"$f":"Input!BE321","v":0},{"$f":"Input!BF321","v":0},{"$f":"Input!BG321","v":0},{"$f":"Input!BH321","v":0},{"$f":"Input!BI321","v":0},{"$f":"Input!BJ321","v":0},{"$f":"Input!BK321","v":0},{"$f":"Input!BL321","v":0},{"$f":"Input!BM321","v":0}]
[null,{"$f":"Input!E322","v":">5 GJ"},{"$f":"Input!F322","v":0},{"$f":"Input!G322","v":0},{"$f":"Input!H322","v":0},{"$f":"Input!I322","v":0},{"$f":"Input!J322","v":0},{"$f":"Input!K322","v":0},{"$f":"Input!L322","v":55604.291120840797},{"$f":"Input!M322","v":70902.15444487051},{"$f":"Input!N322","v":86437.830227370199},{"$f":"Input!O322","v":101340.173479063},{"$f":"Input!P322","v":116608.694507493},{"$f":"Input!Q322","v":131857.54657301799},{"$f":"Input!R322","v":21358.2853660193},{"$f":"Input!S322","v":26564.609815258598},{"$f":"Input!T322","v":32800.553051870702},{"$f":"Input!U322","v":38416.286219989699},{"$f":"Input!V322","v":44078.243985109402},{"$f":"Input!W322","v":49944.7804368617},{"$f":"Input!X322","v":34394.377596029895},{"$f":"Input!Y322","v":43613.699800665898},{"$f":"Input!Z322","v":53683.122654218103},{"$f":"Input!AA322","v":62671.837545863702},{"$f":"Input!AB322","v":72111.1999393843},{"$f":"Input!AC322","v":81641.824803270894},{"$f":"Input!AD322","v":0},{"$f":"Input!AE322","v":0},{"$f":"Input!AF322","v":0},{"$f":"Input!AG322","v":0},{"$f":"Input!AH322","v":0},{"$f":"Input!AI322","v":0},{"$f":"Input!AJ322","v":0},{"$f":"Input!AK322","v":0},{"$f":"Input!AL322","v":0},{"$f":"Input!AM322","v":0},{"$f":"Input!AN322","v":0},{"$f":"Input!AO322","v":0},{"$f":"Input!AP322","v":0},{"$f":"Input!AQ322","v":0},{"$f":"Input!AR322","v":0},{"$f":"Input!AS322","v":0},{"$f":"Input!AT322","v":0},{"$f":"Input!AU322","v":0},{"$f":"Input!AV322","v":0},{"$f":"Input!AW322","v":0},{"$f":"Input!AX322","v":0},{"$f":"Input!AY322","v":0},{"$f":"Input!AZ322","v":0},{"$f":"Input!BA322","v":0},{"$f":"Input!BB322","v":0},{"$f":"Input!BC322","v":0},{"$f":"Input!BD322","v":0},{"$f":"Input!BE322","v":0},{"$f":"Input!BF322","v":0},{"$f":"Input!BG322","v":0},{"$f":"Input!BH322","v":0},{"$f":"Input!BI322","v":0},{"$f":"Input!BJ322","v":0},{"$f":"Input!BK322","v":0},{"$f":"Input!BL322","v":0},{"$f":"Input!BM322","v":0}]
[null,{"$f":"Input!E323","v":0},{"$f":"Input!F323","v":0},{"$f":"Input!G323","v":0},{"$f":"Input!H323","v":0},{"$f":"Input!I323","v":0},{"$f":"Input!J323","v":0},{"$f":"Input!K323","v":0},{"$f":"Input!L323","v":0},{"$f":"Input!M323","v":0},{"$f":"Input!N323","v":0},{"$f":"Input!O323","v":0},{"$f":"Input!P323","v":0},{"$f":"Input!Q323","v":0},{"$f":"Input!R323","v":0},{"$f":"Input!S323","v":0},{"$f":"Input!T323","v":0},{"$f":"Input!U323","v":0},{"$f":"Input!V323","v":0},{"$f":"Input!W323","v":0},{"$f":"Input!X323","v":0},{"$f":"Input!Y323","v":0},{"$f":"Input!Z323","v":0},{"$f":"Input!AA323","v":0},{"$f":"Input!AB323","v":0},{"$f":"Input!AC323","v":0},{"$f":"Input!AD323","v":0},{"$f":"Input!AE323","v":0},{"$f":"Input!AF323","v":0},{"$f":"Input!AG323","v":0},{"$f":"Input!AH323","v":0},{"$f":"Input!AI323","v":0},{"$f":"Input!AJ323","v":0},{"$f":"Input!AK323","v":0},{"$f":"Input!AL323","v":0},{"$f":"Input!AM323","v":0},{"$f":"Input!AN323","v":0},{"$f":"Input!AO323","v":0},{"$f":"Input!AP323","v":0},{"$f":"Input!AQ323","v":0},{"$f":"Input!AR323","v":0},{"$f":"Input!AS323","v":0},{"$f":"Input!AT323","v":0},{"$f":"Input!AU323","v":0},{"$f":"Input!AV323","v":0},{"$f":"Input!AW323","v":0},{"$f":"Input!AX323","v":0},{"$f":"Input!AY323","v":0},{"$f":"Input!AZ323","v":0},{"$f":"Input!BA323","v":0},{"$f":"Input!BB323","v":0},{"$f":"Input!BC323","v":0},{"$f":"Input!BD323","v":0},{"$f":"Input!BE323","v":0},{"$f":"Input!BF323","v":0},{"$f":"Input!BG323","v":0},{"$f":"Input!BH323","v":0},{"$f":"Input!BI323","v":0},{"$f":"Input!BJ323","v":0},{"$f":"Input!BK323","v":0},{"$f":"Input!BL323","v":0},{"$f":"Input!BM323","v":0}]
[null,{"$f":"Input!E324","v":"Tariff D (Metro)"},{"$f":"Input!F324","v":0},{"$f":"Input!G324","v":0},{"$f":"Input!H324","v":0},{"$f":"Input!I324","v":0},{"$f":"Input!J324","v":0},{"$f":"Input!K324","v":0},{"$f":"Input!L324","v":0},{"$f":"Input!M324","v":0},{"$f":"Input!N324","v":0},{"$f":"Input!O324","v":0},{"$f":"Input!P324","v":0},{"$f":"Input!Q324","v":0},{"$f":"Input!R324","v":0},{"$f":"Input!S324","v":0},{"$f":"Input!T324","v":0},{"$f":"Input!U324","v":0},{"$f":"Input!V324","v":0},{"$f":"Input!W324","v":0},{"$f":"Input!X324","v":0},{"$f":"Input!Y324","v":0},{"$f":"Input!Z324","v":0},{"$f":"Input!AA324","v":0},{"$f":"Input!AB324","v":0},{"$f":"Input!AC324","v":0},{"$f":"Input!AD324","v":0},{"$f":"Input!AE324","v":0},{"$f":"Input!AF324","v":0},{"$f":"Input!AG324","v":0},{"$f":"Input!AH324","v":0},{"$f":"Input!AI324","v":0},{"$f":"Input!AJ324","v":0},{"$f":"Input!AK324","v":0},{"$f":"Input!AL324","v":0},{"$f":"Input!AM324","v":0},{"$f":"Input!AN324","v":0},{"$f":"Input!AO324","v":0},{"$f":"Input!AP324","v":0},{"$f":"Input!AQ324","v":0},{"$f":"Input!AR324","v":0},{"$f":"Input!AS324","v":0},{"$f":"Input!AT324","v":0},{"$f":"Input!AU324","v":0},{"$f":"Input!AV324","v":0},{"$f":"Input!AW324","v":0},{"$f":"Input!AX324","v":0},{"$f":"Input!AY324","v":0},{"$f":"Input!AZ324","v":0},{"$f":"Input!BA324","v":0},{"$f":"Input!BB324","v":0},{"$f":"Input!BC324","v":0},{"$f":"Input!BD324","v":0},{"$f":"Input!BE324","v":0},{"$f":"Input!BF324","v":0},{"$f":"Input!BG324","v":0},{"$f":"Input!BH324","v":0},{"$f":"Input!BI324","v":0},{"$f":"Input!BJ324","v":0},{"$f":"Input!BK324","v":0},{"$f":"Input!BL324","v":0},{"$f":"Input!BM324","v":0}]
[null,{"$f":"Input!E325","v":"0 - 50"},{"$f":"Input!F325","v":0},{"$f":"Input!G325","v":0},{"$f":"Input!H325","v":0},{"$f":"Input!I325","v":0},{"$f":"Input!J325","v":0},{"$f":"Input!K325","v":0},{"$f":"Input!L325","v":3034.291892424887},{"$f":"Input!M325","v":2985.2055186602656},{"$f":"Input!N325","v":2936.758632238777},{"$f":"Input!O325","v":2898.9250901621485},{"$f":"Input!P325","v":2869.9887865400597},{"$f":"Input!Q325","v":2842.5815847105473},{"$f":"Input!R325","v":0},{"$f":"Input!S325","v":0},{"$f":"Input!T325","v":0},{"$f":"Input!U325","v":0},{"$f":"Input!V325","v":0},{"$f":"Input!W325","v":0},{"$f":"Input!X325","v":0},{"$f":"Input!Y325","v":0},{"$f":"Input!Z325","v":0},{"$f":"Input!AA325","v":0},{"$f":"Input!AB325","v":0},{"$f":"Input!AC325","v":0},{"$f":"Input!AD325","v":0},{"$f":"Input!AE325","v":0},{"$f":"Input!AF325","v":0},{"$f":"Input!AG325","v":0},{"$f":"Input!AH325","v":0},{"$f":"Input!AI325","v":0},{"$f":"Input!AJ325","v":0},{"$f":"Input!AK325","v":0},{"$f":"Input!AL325","v":0},{"$f":"Input!AM325","v":0},{"$f":"Input!AN325","v":0},{"$f":"Input!AO325","v":0},{"$f":"Input!AP325","v":0},{"$f":"Input!AQ325","v":0},{"$f":"Input!AR325","v":0},{"$f":"Input!AS325","v":0},{"$f":"Input!AT325","v":0},{"$f":"Input!AU325","v":0},{"$f":"Input!AV325","v":0},{"$f":"Input!AW325","v":0},{"$f":"Input!AX325","v":0},{"$f":"Input!AY325","v":0},{"$f":"Input!AZ325","v":0},{"$f":"Input!BA325","v":0},{"$f":"Input!BB325","v":0},{"$f":"Input!BC325","v":0},{"$f":"Input!BD325","v":0},{"$f":"Input!BE325","v":0},{"$f":"Input!BF325","v":0},{"$f":"Input!BG325","v":0},{"$f":"Input!BH325","v":0},{"$f":"Input!BI325","v":0},{"$f":"Input!BJ325","v":0},{"$f":"Input!BK325","v":0},{"$f":"Input!BL325","v":0},{"$f":"Input!BM325","v":0}]
[null,{"$f":"Input!E326","v":"> 50"},{"$f":"Input!F326","v":0},{"$f":"Input!G326","v":0},{"$f":"Input!H326","v":0},{"$f":"Input!I326","v":0},{"$f":"Input!J326","v":0},{"$f":"Input!K326","v":0},{"$f":"Input!L326","v":401.67020160564198},{"$f":"Input!M326","v":395.17229885101642},{"$f":"Input!N326","v":388.75904945840966},{"$f":"Input!O326","v":383.75076185387434},{"$f":"Input!P326","v":379.92026323288701},{"$f":"Input!Q326","v":376.29218239076727},{"$f":"Input!R326","v":0},{"$f":"Input!S326","v":0},{"$f":"Input!T326","v":0},{"$f":"Input!U326","v":0},{"$f":"Input!V326","v":0},{"$f":"Input!W326","v":0},{"$f":"Input!X326","v":0},{"$f":"Input!Y326","v":0},{"$f":"Input!Z326","v":0},{"$f":"Input!AA326","v":0},{"$f":"Input!AB326","v":0},{"$f":"Input!AC326","v":0},{"$f":"Input!AD326","v":0},{"$f":"Input!AE326","v":0},{"$f":"Input!AF326","v":0},{"$f":"Input!AG326","v":0},{"$f":"Input!AH326","v":0},{"$f":"Input!AI326","v":0},{"$f":"Input!AJ326","v":0},{"$f":"Input!AK326","v":0},{"$f":"Input!AL326","v":0},{"$f":"Input!AM326","v":0},{"$f":"Input!AN326","v":0},{"$f":"Input!AO326","v":0},{"$f":"Input!AP326","v":0},{"$f":"Input!AQ326","v":0},{"$f":"Input!AR326","v":0},{"$f":"Input!AS326","v":0},{"$f":"Input!AT326","v":0},{"$f":"Input!AU326","v":0},{"$f":"Input!AV326","v":0},{"$f":"Input!AW326","v":0},{"$f":"Input!AX326","v":0},{"$f":"Input!AY326","v":0},{"$f":"Input!AZ326","v":0},{"$f":"Input!BA326","v":0},{"$f":"Input!BB326","v":0},{"$f":"Input!BC326","v":0},{"$f":"Input!BD326","v":0},{"$f":"Input!BE326","v":0},{"$f":"Input!BF326","v":0},{"$f":"Input!BG326","v":0},{"$f":"Input!BH326","v":0},{"$f":"Input!BI326","v":0},{"$f":"Input!BJ326","v":0},{"$f":"Input!BK326","v":0},{"$f":"Input!BL326","v":0},{"$f":"Input!BM326","v":0}]
[null,{"$f":"Input!E327","v":0},{"$f":"Input!F327","v":0},{"$f":"Input!G327","v":0},{"$f":"Input!H327","v":0},{"$f":"Input!I327","v":0},{"$f":"Input!J327","v":0},{"$f":"Input!K327","v":0},{"$f":"Input!L327","v":0},{"$f":"Input!M327","v":0},{"$f":"Input!N327","v":0},{"$f":"Input!O327","v":0},{"$f":"Input!P327","v":0},{"$f":"Input!Q327","v":0},{"$f":"Input!R327","v":0},{"$f":"Input!S327","v":0},{"$f":"Input!T327","v":0},{"$f":"Input!U327","v":0},{"$f":"Input!V327","v":0},{"$f":"Input!W327","v":0},{"$f":"Input!X327","v":0},{"$f":"Input!Y327","v":0},{"$f":"Input!Z327","v":0},{"$f":"Input!AA327","v":0},{"$f":"Input!AB327","v":0},{"$f":"Input!AC327","v":0},{"$f":"Input!AD327","v":0},{"$f":"Input!AE327","v":0},{"$f":"Input!AF327","v":0},{"$f":"Input!AG327","v":0},{"$f":"Input!AH327","v":0},{"$f":"Input!AI327","v":0},{"$f":"Input!AJ327","v":0},{"$f":"Input!AK327","v":0},{"$f":"Input!AL327","v":0},{"$f":"Input!AM327","v":0},{"$f":"Input!AN327","v":0},{"$f":"Input!AO327","v":0},{"$f":"Input!AP327","v":0},{"$f":"Input!AQ327","v":0},{"$f":"Input!AR327","v":0},{"$f":"Input!AS327","v":0},{"$f":"Input!AT327","v":0},{"$f":"Input!AU327","v":0},{"$f":"Input!AV327","v":0},{"$f":"Input!AW327","v":0},{"$f":"Input!AX327","v":0},{"$f":"Input!AY327","v":0},{"$f":"Input!AZ327","v":0},{"$f":"Input!BA327","v":0},{"$f":"Input!BB327","v":0},{"$f":"Input!BC327","v":0},{"$f":"Input!BD327","v":0},{"$f":"Input!BE327","v":0},{"$f":"Input!BF327","v":0},{"$f":"Input!BG327","v":0},{"$f":"Input!BH327","v":0},{"$f":"Input!BI327","v":0},{"$f":"Input!BJ327","v":0},{"$f":"Input!BK327","v":0},{"$f":"Input!BL327","v":0},{"$f":"Input!BM327","v":0}]
[null,{"$f":"Input!E328","v":"Tariff D (SG)"},{"$f":"Input!F328","v":0},{"$f":"Input!G328","v":0},{"$f":"Input!H328","v":0},{"$f":"Input!I328","v":0},{"$f":"Input!J328","v":0},{"$f":"Input!K328","v":0},{"$f":"Input!L328","v":0},{"$f":"Input!M328","v":0},{"$f":"Input!N328","v":0},{"$f":"Input!O328","v":0},{"$f":"Input!P328","v":0},{"$f":"Input!Q328","v":0},{"$f":"Input!R328","v":0},{"$f":"Input!S328","v":0},{"$f":"Input!T328","v":0},{"$f":"Input!U328","v":0},{"$f":"Input!V328","v":0},{"$f":"Input!W328","v":0},{"$f":"Input!X328","v":0},{"$f":"Input!Y328","v":0},{"$f":"Input!Z328","v":0},{"$f":"Input!AA328","v":0},{"$f":"Input!AB328","v":0},{"$f":"Input!AC328","v":0},{"$f":"Input!AD328","v":0},{"$f":"Input!AE328","v":0},{"$f":"Input!AF328","v":0},{"$f":"Input!AG328","v":0},{"$f":"Input!AH328","v":0},{"$f":"Input!AI328","v":0},{"$f":"Input!AJ328","v":0},{"$f":"Input!AK328","v":0},{"$f":"Input!AL328","v":0},{"$f":"Input!AM328","v":0},{"$f":"Input!AN328","v":0},{"$f":"Input!AO328","v":0},{"$f":"Input!AP328","v":0},{"$f":"Input!AQ328","v":0},{"$f":"Input!AR328","v":0},{"$f":"Input!AS328","v":0},{"$f":"Input!AT328","v":0},{"$f":"Input!AU328","v":0},{"$f":"Input!AV328","v":0},{"$f":"Input!AW328","v":0},{"$f":"Input!AX328","v":0},{"$f":"Input!AY328","v":0},{"$f":"Input!AZ328","v":0},{"$f":"Input!BA328","v":0},{"$f":"Input!BB328","v":0},{"$f":"Input!BC328","v":0},{"$f":"Input!BD328","v":0},{"$f":"Input!BE328","v":0},{"$f":"Input!BF328","v":0},{"$f":"Input!BG328","v":0},{"$f":"Input!BH328","v":0},{"$f":"Input!BI328","v":0},{"$f":"Input!BJ328","v":0},{"$f":"Input!BK328","v":0},{"$f":"Input!BL328","v":0},{"$f":"Input!BM328","v":0}]
[null,{"$f":"Input!E329","v":"0 - 50"},{"$f":"Input!F329","v":0},{"$f":"Input!G329","v":0},{"$f":"Input!H329","v":0},{"$f":"Input!I329","v":0},{"$f":"Input!J329","v":0},{"$f":"Input!K329","v":0},{"$f":"Input!L329","v":50},{"$f":"Input!M329","v":50},{"$f":"Input!N329","v":50},{"$f":"Input!O329","v":50},{"$f":"Input!P329","v":50},{"$f":"Input!Q329","v":50},{"$f":"Input!R329","v":0},{"$f":"Input!S329","v":0},{"$f":"Input!T329","v":0},{"$f":"Input!U329","v":0},{"$f":"Input!V329","v":0},{"$f":"Input!W329","v":0},{"$f":"Input!X329","v":0},{"$f":"Input!Y329","v":0},{"$f":"Input!Z329","v":0},{"$f":"Input!AA329","v":0},{"$f":"Input!AB329","v":0},{"$f":"Input!AC329","v":0},{"$f":"Input!AD329","v":0},{"$f":"Input!AE329","v":0},{"$f":"Input!AF329","v":0},{"$f":"Input!AG329","v":0},{"$f":"Input!AH329","v":0},{"$f":"Input!AI329","v":0},{"$f":"Input!AJ329","v":0},{"$f":"Input!AK329","v":0},{"$f":"Input!AL329","v":0},{"$f":"Input!AM329","v":0},{"$f":"Input!AN329","v":0},{"$f":"Input!AO329","v":0},{"$f":"Input!AP329","v":0},{"$f":"Input!AQ329","v":0},{"$f":"Input!AR329","v":0},{"$f":"Input!AS329","v":0},{"$f":"Input!AT329","v":0},{"$f":"Input!AU329","v":0},{"$f":"Input!AV329","v":0},{"$f":"Input!AW329","v":0},{"$f":"Input!AX329","v":0},{"$f":"Input!AY329","v":0},{"$f":"Input!AZ329","v":0},{"$f":"Input!BA329","v":0},{"$f":"Input!BB329","v":0},{"$f":"Input!BC329","v":0},{"$f":"Input!BD329","v":0},{"$f":"Input!BE329","v":0},{"$f":"Input!BF329","v":0},{"$f":"Input!BG329","v":0},{"$f":"Input!BH329","v":0},{"$f":"Input!BI329","v":0},{"$f":"Input!BJ329","v":0},{"$f":"Input!BK329","v":0},{"$f":"Input!BL329","v":0},{"$f":"Input!BM329","v":0}]
[null,{"$f":"Input!E330","v":"> 50"},{"$f":"Input!F330","v":0},{"$f":"Input!G330","v":0},{"$f":"Input!H330","v":0},{"$f":"Input!I330","v":0},{"$f":"Input!J330","v":0},{"$f":"Input!K330","v":0},{"$f":"Input!L330","v":11.304652019657198},{"$f":"Input!M330","v":11.0263434531211},{"$f":"Input!N330","v":10.776445372993599},{"$f":"Input!O330","v":10.589836158848399},{"$f":"Input!P330","v":10.528931819010403},{"$f":"Input!Q330","v":10.5709514222875},{"$f":"Input!R330","v":0},{"$f":"Input!S330","v":0},{"$f":"Input!T330","v":0},{"$f":"Input!U330","v":0},{"$f":"Input!V330","v":0},{"$f":"Input!W330","v":0},{"$f":"Input!X330","v":0},{"$f":"Input!Y330","v":0},{"$f":"Input!Z330","v":0},{"$f":"Input!AA330","v":0},{"$f":"Input!AB330","v":0},{"$f":"Input!AC330","v":0},{"$f":"Input!AD330","v":0},{"$f":"Input!AE330","v":0},{"$f":"Input!AF330","v":0},{"$f":"Input!AG330","v":0},{"$f":"Input!AH330","v":0},{"$f":"Input!AI330","v":0},{"$f":"Input!AJ330","v":0},{"$f":"Input!AK330","v":0},{"$f":"Input!AL330","v":0},{"$f":"Input!AM330","v":0},{"$f":"Input!AN330","v":0},{"$f":"Input!AO330","v":0},{"$f":"Input!AP330","v":0},{"$f":"Input!AQ330","v":0},{"$f":"Input!AR330","v":0},{"$f":"Input!AS330","v":0},{"$f":"Input!AT330","v":0},{"$f":"Input!AU330","v":0},{"$f":"Input!AV330","v":0},{"$f":"Input!AW330","v":0},{"$f":"Input!AX330","v":0},{"$f":"Input!AY330","v":0},{"$f":"Input!AZ330","v":0},{"$f":"Input!BA330","v":0},{"$f":"Input!BB330","v":0},{"$f":"Input!BC330","v":0},{"$f":"Input!BD330","v":0},{"$f":"Input!BE330","v":0},{"$f":"Input!BF330","v":0},{"$f":"Input!BG330","v":0},{"$f":"Input!BH330","v":0},{"$f":"Input!BI330","v":0},{"$f":"Input!BJ330","v":0},{"$f":"Input!BK330","v":0},{"$f":"Input!BL330","v":0},{"$f":"Input!BM330","v":0}]
[null,{"$f":"Input!E331","v":0},{"$f":"Input!F331","v":0},{"$f":"Input!G331","v":0},{"$f":"Input!H331","v":0},{"$f":"Input!I331","v":0},{"$f":"Input!J331","v":0},{"$f":"Input!K331","v":0},{"$f":"Input!L331","v":0},{"$f":"Input!M331","v":0},{"$f":"Input!N331","v":0},{"$f":"Input!O331","v":0},{"$f":"Input!P331","v":0},{"$f":"Input!Q331","v":0},{"$f":"Input!R331","v":0},{"$f":"Input!S331","v":0},{"$f":"Input!T331","v":0},{"$f":"Input!U331","v":0},{"$f":"Input!V331","v":0},{"$f":"Input!W331","v":0},{"$f":"Input!X331","v":0},{"$f":"Input!Y331","v":0},{"$f":"Input!Z331","v":0},{"$f":"Input!AA331","v":0},{"$f":"Input!AB331","v":0},{"$f":"Input!AC331","v":0},{"$f":"Input!AD331","v":0},{"$f":"Input!AE331","v":0},{"$f":"Input!AF331","v":0},{"$f":"Input!AG331","v":0},{"$f":"Input!AH331","v":0},{"$f":"Input!AI331","v":0},{"$f":"Input!AJ331","v":0},{"$f":"Input!AK331","v":0},{"$f":"Input!AL331","v":0},{"$f":"Input!AM331","v":0},{"$f":"Input!AN331","v":0},{"$f":"Input!AO331","v":0},{"$f":"Input!AP331","v":0},{"$f":"Input!AQ331","v":0},{"$f":"Input!AR331","v":0},{"$f":"Input!AS331","v":0},{"$f":"Input!AT331","v":0},{"$f":"Input!AU331","v":0},{"$f":"Input!AV331","v":0},{"$f":"Input!AW331","v":0},{"$f":"Input!AX331","v":0},{"$f":"Input!AY331","v":0},{"$f":"Input!AZ331","v":0},{"$f":"Input!BA331","v":0},{"$f":"Input!BB331","v":0},{"$f":"Input!BC331","v":0},{"$f":"Input!BD331","v":0},{"$f":"Input!BE331","v":0},{"$f":"Input!BF331","v":0},{"$f":"Input!BG331","v":0},{"$f":"Input!BH331","v":0},{"$f":"Input!BI331","v":0},{"$f":"Input!BJ331","v":0},{"$f":"Input!BK331","v":0},{"$f":"Input!BL331","v":0},{"$f":"Input!BM331","v":0}]
[null,{"$f":"Input!E332","v":0},{"$f":"Input!F332","v":0},{"$f":"Input!G332","v":0},{"$f":"Input!H332","v":0},{"$f":"Input!I332","v":0},{"$f":"Input!J332","v":0},{"$f":"Input!K332","v":0},{"$f":"Input!L332","v":0},{"$f":"Input!M332","v":0},{"$f":"Input!N332","v":0},{"$f":"Input!O332","v":0},{"$f":"Input!P332","v":0},{"$f":"Input!Q332","v":0},{"$f":"Input!R332","v":0},{"$f":"Input!S332","v":0},{"$f":"Input!T332","v":0},{"$f":"Input!U332","v":0},{"$f":"Input!V332","v":0},{"$f":"Input!W332","v":0},{"$f":"Input!X332","v":0},{"$f":"Input!Y332","v":0},{"$f":"Input!Z332","v":0},{"$f":"Input!AA332","v":0},{"$f":"Input!AB332","v":0},{"$f":"Input!AC332","v":0},{"$f":"Input!AD332","v":0},{"$f":"Input!AE332","v":0},{"$f":"Input!AF332","v":0},{"$f":"Input!AG332","v":0},{"$f":"Input!AH332","v":0},{"$f":"Input!AI332","v":0},{"$f":"Input!AJ332","v":0},{"$f":"Input!AK332","v":0},{"$f":"Input!AL332","v":0},{"$f":"Input!AM332","v":0},{"$f":"Input!AN332","v":0},{"$f":"Input!AO332","v":0},{"$f":"Input!AP332","v":0},{"$f":"Input!AQ332","v":0},{"$f":"Input!AR332","v":0},{"$f":"Input!AS332","v":0},{"$f":"Input!AT332","v":0},{"$f":"Input!AU332","v":0},{"$f":"Input!AV332","v":0},{"$f":"Input!AW332","v":0},{"$f":"Input!AX332","v":0},{"$f":"Input!AY332","v":0},{"$f":"Input!AZ332","v":0},{"$f":"Input!BA332","v":0},{"$f":"Input!BB332","v":0},{"$f":"Input!BC332","v":0},{"$f":"Input!BD332","v":0},{"$f":"Input!BE332","v":0},{"$f":"Input!BF332","v":0},{"$f":"Input!BG332","v":0},{"$f":"Input!BH332","v":0},{"$f":"Input!BI332","v":0},{"$f":"Input!BJ332","v":0},{"$f":"Input!BK332","v":0},{"$f":"Input!BL332","v":0},{"$f":"Input!BM332","v":0}]
[null,{"$f":"Input!E333","v":0},{"$f":"Input!F333","v":0},{"$f":"Input!G333","v":0},{"$f":"Input!H333","v":0},{"$f":"Input!I333","v":0},{"$f":"Input!J333","v":0},{"$f":"Input!K333","v":0},{"$f":"Input!L333","v":0},{"$f":"Input!M333","v":0},{"$f":"Input!N333","v":0},{"$f":"Input!O333","v":0},{"$f":"Input!P333","v":0},{"$f":"Input!Q333","v":0},{"$f":"Input!R333","v":0},{"$f":"Input!S333","v":0},{"$f":"Input!T333","v":0},{"$f":"Input!U333","v":0},{"$f":"Input!V333","v":0},{"$f":"Input!W333","v":0},{"$f":"Input!X333","v":0},{"$f":"Input!Y333","v":0},{"$f":"Input!Z333","v":0},{"$f":"Input!AA333","v":0},{"$f":"Input!AB333","v":0},{"$f":"Input!AC333","v":0},{"$f":"Input!AD333","v":0},{"$f":"Input!AE333","v":0},{"$f":"Input!AF333","v":0},{"$f":"Input!AG333","v":0},{"$f":"Input!AH333","v":0},{"$f":"Input!AI333","v":0},{"$f":"Input!AJ333","v":0},{"$f":"Input!AK333","v":0},{"$f":"Input!AL333","v":0},{"$f":"Input!AM333","v":0},{"$f":"Input!AN333","v":0},{"$f":"Input!AO333","v":0},{"$f":"Input!AP333","v":0},{"$f":"Input!AQ333","v":0},{"$f":"Input!AR333","v":0},{"$f":"Input!AS333","v":0},{"$f":"Input!AT333","v":0},{"$f":"Input!AU333","v":0},{"$f":"Input!AV333","v":0},{"$f":"Input!AW333","v":0},{"$f":"Input!AX333","v":0},{"$f":"Input!AY333","v":0},{"$f":"Input!AZ333","v":0},{"$f":"Input!BA333","v":0},{"$f":"Input!BB333","v":0},{"$f":"Input!BC333","v":0},{"$f":"Input!BD333","v":0},{"$f":"Input!BE333","v":0},{"$f":"Input!BF333","v":0},{"$f":"Input!BG333","v":0},{"$f":"Input!BH333","v":0},{"$f":"Input!BI333","v":0},{"$f":"Input!BJ333","v":0},{"$f":"Input!BK333","v":0},{"$f":"Input!BL333","v":0},{"$f":"Input!BM333","v":0}]
[null,{"$f":"Input!E337","v":0},{"$f":"Input!F337","v":0},{"$f":"Input!G337","v":0},{"$f":"Input!H337","v":0},{"$f":"Input!I337","v":0},{"$f":"Input!J337","v":0},{"$f":"Input!K337","v":0},{"$f":"Input!L337","v":0},{"$f":"Input!M337","v":0},{"$f":"Input!N337","v":0},{"$f":"Input!O337","v":0},{"$f":"Input!P337","v":0},{"$f":"Input!Q337","v":0},{"$f":"Input!R337","v":0},{"$f":"Input!S337","v":0},{"$f":"Input!T337","v":0},{"$f":"Input!U337","v":0},{"$f":"Input!V337","v":0},{"$f":"Input!W337","v":0},{"$f":"Input!X337","v":0},{"$f":"Input!Y337","v":0},{"$f":"Input!Z337","v":0},{"$f":"Input!AA337","v":0},{"$f":"Input!AB337","v":0},{"$f":"Input!AC337","v":0},{"$f":"Input!AD337","v":0},{"$f":"Input!AE337","v":0},{"$f":"Input!AF337","v":0},{"$f":"Input!AG337","v":0},{"$f":"Input!AH337","v":0},{"$f":"Input!AI337","v":0},{"$f":"Input!AJ337","v":0},{"$f":"Input!AK337","v":0},{"$f":"Input!AL337","v":0},{"$f":"Input!AM337","v":0},{"$f":"Input!AN337","v":0},{"$f":"Input!AO337","v":0},{"$f":"Input!AP337","v":0},{"$f":"Input!AQ337","v":0},{"$f":"Input!AR337","v":0},{"$f":"Input!AS337","v":0},{"$f":"Input!AT337","v":0},{"$f":"Input!AU337","v":0},{"$f":"Input!AV337","v":0},{"$f":"Input!AW337","v":0},{"$f":"Input!AX337","v":0},{"$f":"Input!AY337","v":0},{"$f":"Input!AZ337","v":0},{"$f":"Input!BA337","v":0},{"$f":"Input!BB337","v":0},{"$f":"Input!BC337","v":0},{"$f":"Input!BD337","v":0},{"$f":"Input!BE337","v":0},{"$f":"Input!BF337","v":0},{"$f":"Input!BG337","v":0},{"$f":"Input!BH337","v":0},{"$f":"Input!BI337","v":0},{"$f":"Input!BJ337","v":0},{"$f":"Input!BK337","v":0},{"$f":"Input!BL337","v":0},{"$f":"Input!BM337","v":0}]
[null,"TOTAL",{"$f":"SUM(C13:C69)-C17","v":676511.13464252534},682143.83239369059,687730.57744080969,693293.37529626419,698724.91672460397,703925.23829463159,{"$f":"SUM(I13:I69)","v":26011349.955224473},25976574.101016041,25889208.499078162,25904766.371716216,25979269.575237058,26052693.721100673,8123453.5732618449,8033456.7643650435,7929561.681146834,7857889.982237082,7804642.8782614889,7751760.1287938729,10939934.104185369,10823505.396175997,10687836.159101117,10595035.917618193,10527579.163097059,10460452.412382416,86.160993399789305,104.164742174076,122.436307476377,138.96305139578399,155.40114806155199,171.53678552121599,82.899993616209102,100.32575643374101,118.135960975841,133.923086055791,149.74540496399101,165.335023813172,0,0,{"$f":"SUM(AO13:AO69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Forecast prices"]
[null,"Prices",{"$f":"Input!F210","v":"Standing Charge ($ per customer per day)"},null,null,null,null,null,{"$f":"Input!G210","v":"Peak Energy ($\\GJ)"},null,null,null,null,null,{"$f":"Input!H210","v":"Shoulder Energy ($\\GJ)"},null,null,null,null,null,{"$f":"Input!I210","v":"Off Peak Energy ($\\GJ)"},null,null,null,null,null,{"$f":"Input!J210","v":"Rolling Demand"},null,null,null,null,null,{"$f":"Input!K210","v":"Peak Demand"},null,null,null,null,null,{"$f":"Input!L210","v":0},null,null,null,null,null,{"$f":"Input!M210","v":0},null,null,null,null,null,{"$f":"Input!N210","v":0},null,null,null,null,null,{"$f":"Input!O210","v":0}]
[null,"Year",{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017}]
[null,{"$f":"B13","v":"Residential (Metro)"},{"$f":"Input!F212","v":0.16880000000000001},{"$f":"C77*(1-P_0)*(1+f)","v":0.13239714680652648},{"$f":"D77*(1-x_1)*(1+f)","v":0.13570707547668961},{"$f":"E77*(1-X_2)*(1+f)","v":0.13909975236360683},{"$f":"F77*(1-X_3)*(1+f)","v":0.14257724617269699},{"$f":"G77*(1-X_4)*(1+f)","v":0.14614167732701439},{"$f":"Input!G212","v":0},{"$f":"I77*(1-P_0)*(1+f)","v":0},{"$f":"J77*(1-x_1)*(1+f)","v":0},{"$f":"K77*(1-X_2)*(1+f)","v":0},{"$f":"L77*(1-X_3)*(1+f)","v":0},{"$f":"M77*(1-X_4)*(1+f)","v":0},{"$f":"Input!H212","v":0},{"$f":"O77*(1-P_0)*(1+f)","v":0},{"$f":"P77*(1-x_1)*(1+f)","v":0},{"$f":"Q77*(1-X_2)*(1+f)","v":0},{"$f":"R77*(1-X_3)*(1+f)","v":0},{"$f":"S77*(1-X_4)*(1+f)","v":0},{"$f":"Input!I212","v":0},{"$f":"U77*(1-P_0)*(1+f)","v":0},{"$f":"V77*(1-x_1)*(1+f)","v":0},{"$f":"W77*(1-X_2)*(1+f)","v":0},{"$f":"X77*(1-X_3)*(1+f)","v":0},{"$f":"Y77*(1-X_4)*(1+f)","v":0},{"$f":"Input!J212","v":0},{"$f":"AA77*(1-P_0)*(1+f)","v":0},{"$f":"AB77*(1-x_1)*(1+f)","v":0},{"$f":"AC77*(1-X_2)*(1+f)","v":0},{"$f":"AD77*(1-X_3)*(1+f)","v":0},{"$f":"AE77*(1-X_4)*(1+f)","v":0},{"$f":"Input!K212","v":0},{"$f":"AG77*(1-P_0)*(1+f)","v":0},{"$f":"AH77*(1-x_1)*(1+f)","v":0},{"$f":"AI77*(1-X_2)*(1+f)","v":0},{"$f":"AJ77*(1-X_3)*(1+f)","v":0},{"$f":"AK77*(1-X_4)*(1+f)","v":0},{"$f":"Input!L212","v":0},{"$f":"AM77*(1-P_0)*(1+f)","v":0},{"$f":"AN77*(1-x_1)*(1+f)","v":0},{"$f":"AO77*(1-X_2)*(1+f)","v":0},{"$f":"AP77*(1-X_3)*(1+f)","v":0},{"$f":"AQ77*(1-X_4)*(1+f)","v":0},{"$f":"Input!M212","v":0},{"$f":"AS77*(1-P_0)*(1+f)","v":0},{"$f":"AT77*(1-x_1)*(1+f)","v":0},{"$f":"AU77*(1-X_2)*(1+f)","v":0},{"$f":"AV77*(1-X_3)*(1+f)","v":0},{"$f":"AW77*(1-X_4)*(1+f)","v":0},{"$f":"Input!N212","v":0},{"$f":"AY77*(1-P_0)*(1+f)","v":0},{"$f":"AZ77*(1-x_1)*(1+f)","v":0},{"$f":"BA77*(1-X_2)*(1+f)","v":0},{"$f":"BB77*(1-X_3)*(1+f)","v":0},{"$f":"BC77*(1-X_4)*(1+f)","v":0},{"$f":"Input!O212","v":0},{"$f":"BE77*(1-P_0)*(1+f)","v":0},{"$f":"BF77*(1-x_1)*(1+f)","v":0},{"$f":"BG77*(1-X_2)*(1+f)","v":0},{"$f":"BH77*(1-X_3)*(1+f)","v":0},{"$f":"BI77*(1-X_4)*(1+f)","v":0}]
[null,"0 - 0.05 GJ",{"$f":"Input!F213","v":0},0,0,0,0,0,{"$f":"Input!G213","v":7.5362999999999998},5.9110463120736103,6.0588224698754498,6.2102930316223359,6.3655503574128938,6.5246891163482159,{"$f":"Input!H213","v":7.1603000000000003},5.6161332362486469,5.7565365671548623,5.9004499813337334,6.0479612308670765,6.1991602616387524,{"$f":"Input!I213","v":6.4066999999999998},5.0250521353398883,5.1506784387233848,5.2794453996914692,5.4114315346837554,5.5467173230508484,{"$f":"Input!J213","v":0},0,0,0,0,0,{"$f":"Input!K213","v":0},0,0,0,0,0,{"$f":"Input!L213","v":0},0,0,0,0,0,{"$f":"Input!M213","v":0},0,0,0,0,0,{"$f":"Input!N213","v":0},0,0,0,0,0,{"$f":"Input!O213","v":0},0,0,0,0,0]
[null,"0.05 - 0.1 GJ",{"$f":"Input!F214","v":0},0,0,0,0,0,{"$f":"Input!G214","v":5.3902000000000001},4.2277671843396867,4.333461363948178,4.4417978980468824,4.5528428454980538,4.6666639166355051,{"$f":"Input!H214","v":5.1207000000000003},4.0163866685555698,4.1167963352694583,4.2197162436511944,4.3252091497424736,4.4333393784860347,{"$f":"Input!I214","v":4.5816999999999997},3.5936256369873361,3.6834662779120193,3.7755529348598196,3.8699417582313149,3.9666903021870974,{"$f":"Input!J214","v":0},0,0,0,0,0,{"$f":"Input!K214","v":0},0,0,0,0,0,{"$f":"Input!L214","v":0},0,0,0,0,0,{"$f":"Input!M214","v":0},0,0,0,0,0,{"$f":"Input!N214","v":0},0,0,0,0,0,{"$f":"Input!O214","v":0},0,0,0,0,0]
[null,"0.1 - .15 GJ",{"$f":"Input!F215","v":0},0,0,0,0,0,{"$f":"Input!G215","v":2.7867000000000002},2.1857294372378395,2.2403726731687854,2.2963819899980047,2.3537915397479545,2.412636328241653,{"$f":"Input!H215","v":2.6482999999999999},2.0771763263490759,2.1291057345078026,2.1823333778704974,2.2368917123172598,2.2928140051251913,{"$f":"Input!I215","v":2.3696000000000002},1.8585798523266894,1.9050443486348565,1.9526704573507276,2.0014872187844959,2.0515243992541081,{"$f":"Input!J215","v":0},0,0,0,0,0,{"$f":"Input!K215","v":0},0,0,0,0,0,{"$f":"Input!L215","v":0},0,0,0,0,0,{"$f":"Input!M215","v":0},0,0,0,0,0,{"$f":"Input!N215","v":0},0,0,0,0,0,{"$f":"Input!O215","v":0},0,0,0,0,0]
[null,".15 - .25 GJ",{"$f":"Input!F216","v":0},0,0,0,0,0,{"$f":"Input!G216","v":1.4104000000000001},1.1062377716583232,1.1338937159497811,1.1622410588485255,1.1912970853197384,1.2210795124527318,{"$f":"Input!H216","v":1.3399000000000001},1.0509415699411424,1.0772151091896709,1.1041454869194125,1.1317491240923978,1.1600428521947077,{"$f":"Input!I216","v":1.1988000000000001},0.94027073217810409,0.96377750048255661,0.98787193799462047,1.012568736444486,1.0378829548555981,{"$f":"Input!J216","v":0},0,0,0,0,0,{"$f":"Input!K216","v":0},0,0,0,0,0,{"$f":"Input!L216","v":0},0,0,0,0,0,{"$f":"Input!M216","v":0},0,0,0,0,0,{"$f":"Input!N216","v":0},0,0,0,0,0,{"$f":"Input!O216","v":0},0,0,0,0,0]
[null,"> 0.25 GJ",{"$f":"Input!F217","v":0},0,{"$f":"D82*(1-x_1)*(1+f)","v":0},0,0,0,{"$f":"Input!G217","v":1.0467},0.82097211826061178,0.84149642121712698,0.86253383174755505,0.88409717754124384,0.90619960697977486,{"$f":"Input!H217","v":1.0076000000000001},0.79030429574796257,0.8100619031416616,0.83031345072020302,0.851071286988208,0.87234806916291308,{"$f":"Input!I217","v":0.90159999999999996},0.70716390735049928,0.72484300503426169,0.74296408016011817,0.76153818216412106,0.78057663671822397,{"$f":"Input!J217","v":0},0,0,0,0,0,{"$f":"Input!K217","v":0},0,0,0,0,0,{"$f":"Input!L217","v":0},0,0,0,0,0,{"$f":"Input!M217","v":0},0,0,0,0,0,{"$f":"Input!N217","v":0},0,0,0,0,0,{"$f":"Input!O217","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F218","v":0},0,0,0,0,0,{"$f":"Input!G218","v":0},0,0,0,0,0,{"$f":"Input!H218","v":0},0,0,0,0,0,{"$f":"Input!I218","v":0},0,0,0,0,0,{"$f":"Input!J218","v":0},0,0,0,0,0,{"$f":"Input!K218","v":0},0,0,0,0,0,{"$f":"Input!L218","v":0},0,0,0,0,0,{"$f":"Input!M218","v":0},0,0,0,0,0,{"$f":"Input!N218","v":0},0,0,0,0,0,{"$f":"Input!O218","v":0},0,0,0,0,0]
[null,"Non res (Metro)",{"$f":"Input!F219","v":0.27729999999999999},0.21749839342091107,0.22293585325643384,0.22850924958784466,0.23422198082754075,0.24007753034822926,{"$f":"Input!G219","v":0},0,0,0,0,0,{"$f":"Input!H219","v":0},0,0,0,0,0,{"$f":"Input!I219","v":0},0,0,0,0,0,{"$f":"Input!J219","v":0},0,0,0,0,0,{"$f":"Input!K219","v":0},0,0,0,0,0,{"$f":"Input!L219","v":0},0,0,0,0,0,{"$f":"Input!M219","v":0},0,0,0,0,0,{"$f":"Input!N219","v":0},0,0,0,0,0,{"$f":"Input!O219","v":0},0,0,0,0,0]
[null,"0 - 0.05 GJ",{"$f":"Input!F220","v":0},0,0,0,0,0,{"$f":"Input!G220","v":3.4262000000000001},2.6873169691263095,2.7544998933544669,2.8233623906883283,2.8939464504555361,2.9662951117169243,{"$f":"Input!H220","v":3.1442000000000001},2.4661321622575865,2.5277854663140258,2.5909801029718764,2.6557546055461732,2.7221484706848273,{"$f":"Input!I220","v":2.8513999999999999},2.2364764478917629,2.2923883590890566,2.3496980680662829,2.4084405197679399,2.4686515327621383,{"$f":"Input!J220","v":0},0,0,0,0,0,{"$f":"Input!K220","v":0},0,0,0,0,0,{"$f":"Input!L220","v":0},0,0,0,0,0,{"$f":"Input!M220","v":0},0,0,0,0,0,{"$f":"Input!N220","v":0},0,0,0,0,0,{"$f":"Input!O220","v":0},0,0,0,0,0]
[null,"0.05 - 0.1 GJ",{"$f":"Input!F221","v":0},0,0,0,0,0,{"$f":"Input!G221","v":2.1682999999999999},1.7006915487001857,1.7432088374176902,1.7867890583531323,1.8314587848119603,1.8772452544322591,{"$f":"Input!H221","v":1.9515},1.5306459241287702,1.5689120722319894,1.608134874037789,1.6483382458887337,1.6895467020359518,{"$f":"Input!I221","v":1.8845000000000001},1.4780949239152794,1.5150472970131612,1.5529234794384901,1.5917465664244521,1.6315402305850633,{"$f":"Input!J221","v":0},0,0,0,0,0,{"$f":"Input!K221","v":0},0,0,0,0,0,{"$f":"Input!L221","v":0},0,0,0,0,0,{"$f":"Input!M221","v":0},0,0,0,0,0,{"$f":"Input!N221","v":0},0,0,0,0,0,{"$f":"Input!O221","v":0},0,0,0,0,0]
[null,"0.1 - .15 GJ",{"$f":"Input!F222","v":0},0,0,0,0,0,{"$f":"Input!G222","v":1.3010999999999999},1.0205090504145236,1.0460217766748865,1.0721723210917586,1.0989766291190526,1.1264510448470288,{"$f":"Input!H222","v":1.236},0.96944830244589286,0.99368451000704006,1.0185266227572161,1.0439897883261464,1.0700895330342999,{"$f":"Input!I222","v":1.1278999999999999},0.8846607931462156,0.90677731297487085,0.92944674579924258,0.95268291444422359,0.97649998730532905,{"$f":"Input!J222","v":0},0,0,0,0,0,{"$f":"Input!K222","v":0},0,0,0,0,0,{"$f":"Input!L222","v":0},0,0,0,0,0,{"$f":"Input!M222","v":0},0,0,0,0,0,{"$f":"Input!N222","v":0},0,0,0,0,0,{"$f":"Input!O222","v":0},0,0,0,0,0]
[null,".15 - .25 GJ",{"$f":"Input!F223","v":0},0,0,0,0,0,{"$f":"Input!G223","v":0.72409999999999997},0.56794297394908655,0.58214154829781362,0.59669508700525886,0.61161246418039028,0.62690277578489995,{"$f":"Input!H223","v":0.70550000000000002},0.55335418881519205,0.56718804353557184,0.58136774462396112,0.59590193823956006,0.61079948669554895,{"$f":"Input!I223","v":0.68359999999999999},0.53617707083496147,0.54958149760583541,0.5633210350459813,0.57740406092213081,0.59183916244518409,{"$f":"Input!J223","v":0},0,0,0,0,0,{"$f":"Input!K223","v":0},0,0,0,0,0,{"$f":"Input!L223","v":0},0,0,0,0,0,{"$f":"Input!M223","v":0},0,0,0,0,0,{"$f":"Input!N223","v":0},0,0,0,0,0,{"$f":"Input!O223","v":0},0,0,0,0,0]
[null,"> 0.25 GJ",{"$f":"Input!F224","v":0},0,0,0,0,0,{"$f":"Input!G224","v":0.2417},0.18957577241195173,0.19431516672225049,0.19917304589030674,0.20415237203756439,0.20925618133850349,{"$f":"Input!H224","v":0.21740000000000001},0.17051623054347664,0.17477913630706354,0.17914861471474011,0.18362733008260859,0.18821801333467378,{"$f":"Input!I224","v":0.19309999999999999},0.15145668867500153,0.15524310589187656,0.15912418353917346,0.16310228812765279,0.1671798453308441,{"$f":"Input!J224","v":0},0,0,0,0,0,{"$f":"Input!K224","v":0},0,0,0,0,0,{"$f":"Input!L224","v":0},0,0,0,0,0,{"$f":"Input!M224","v":0},0,0,0,0,0,{"$f":"Input!N224","v":0},0,0,0,0,0,{"$f":"Input!O224","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F225","v":0},0,0,0,0,0,{"$f":"Input!G225","v":0},0,0,0,0,0,{"$f":"Input!H225","v":0},0,0,0,0,0,{"$f":"Input!I225","v":0},0,0,0,0,0,{"$f":"Input!J225","v":0},0,0,0,0,0,{"$f":"Input!K225","v":0},0,0,0,0,0,{"$f":"Input!L225","v":0},0,0,0,0,0,{"$f":"Input!M225","v":0},0,0,0,0,0,{"$f":"Input!N225","v":0},0,0,0,0,0,{"$f":"Input!O225","v":0},0,0,0,0,0]
[null,"Residential (YV)",{"$f":"Input!F226","v":0.16880000000000001},0.13239714680652648,0.13570707547668961,0.13909975236360683,0.14257724617269699,0.14614167732701439,{"$f":"Input!G226","v":0},0,0,0,0,0,{"$f":"Input!H226","v":0},0,0,0,0,0,{"$f":"Input!I226","v":0},0,0,0,0,0,{"$f":"Input!J226","v":0},0,0,0,0,0,{"$f":"Input!K226","v":0},0,0,0,0,0,{"$f":"Input!L226","v":0},0,0,0,0,0,{"$f":"Input!M226","v":0},0,0,0,0,0,{"$f":"Input!N226","v":0},0,0,0,0,0,{"$f":"Input!O226","v":0},0,0,0,0,0]
[null,"0 - 0.05 GJ",{"$f":"Input!F227","v":0},0,0,0,0,0,{"$f":"Input!G227","v":10.614800000000001},8.3256471203905065,8.5337882984002675,8.7471330058602739,8.9658113310067797,9.1899566142819484,{"$f":"Input!H227","v":10.2598},8.0472052535876806,8.2483853849273725,8.4545950195505561,8.66595989503932,8.8826088924153019,{"$f":"Input!I227","v":9.5501000000000005},7.4905568229680606,7.6778207435422612,7.8697662621308169,8.0665104186840875,8.268173179151189,{"$f":"Input!J227","v":0},0,0,0,0,0,{"$f":"Input!K227","v":0},0,0,0,0,0,{"$f":"Input!L227","v":0},0,0,0,0,0,{"$f":"Input!M227","v":0},0,0,0,0,0,{"$f":"Input!N227","v":0},0,0,0,0,0,{"$f":"Input!O227","v":0},0,0,0,0,0]
[null,"0.05 - 0.1 GJ",{"$f":"Input!F228","v":0},0,0,0,0,0,{"$f":"Input!G228","v":8.5929000000000002},6.7397834288732312,6.9082780145950613,7.0809849649599368,7.2580095890839349,7.4394598288110325,{"$f":"Input!H228","v":8.3391999999999999},6.540795537020057,6.7043154254455581,6.8719233110816962,7.0437213938587382,7.219814428705206,{"$f":"Input!I228","v":7.8315000000000001},6.1425844503276785,6.2961490615858695,6.4535527881255152,6.6148916078286524,6.7802638980243684,{"$f":"Input!J228","v":0},0,0,0,0,0,{"$f":"Input!K228","v":0},0,0,0,0,0,{"$f":"Input!L228","v":0},0,0,0,0,0,{"$f":"Input!M228","v":0},0,0,0,0,0,{"$f":"Input!N228","v":0},0,0,0,0,0,{"$f":"Input!O228","v":0},0,0,0,0,0]
[null,"0.1 - .15 GJ",{"$f":"Input!F229","v":0},0,0,0,0,0,{"$f":"Input!G229","v":6.1421999999999999},4.8175933359896144,4.938033169389354,5.0614839986240874,5.1880210985896893,5.3177216260544311,{"$f":"Input!H229","v":6.0110000000000001},4.7146874967655847,4.832554684184724,4.9533685512893415,5.0772027650715748,5.2041328341983633,{"$f":"Input!I229","v":5.7484000000000002},4.5087189496601709,4.6214369234016752,4.7369728464867169,4.8553971676488841,4.9767820968401058,{"$f":"Input!J229","v":0},0,0,0,0,0,{"$f":"Input!K229","v":0},0,0,0,0,0,{"$f":"Input!L229","v":0},0,0,0,0,0,{"$f":"Input!M229","v":0},0,0,0,0,0,{"$f":"Input!N229","v":0},0,0,0,0,0,{"$f":"Input!O229","v":0},0,0,0,0,0]
[null,".15 - .25 GJ",{"$f":"Input!F230","v":0},0,0,0,0,0,{"$f":"Input!G230","v":4.8452000000000002},3.8003000930508417,3.8953075953771124,3.9926902852615398,4.0925075423930783,4.1948202309529048,{"$f":"Input!H230","v":4.7788000000000004},3.7482196988094119,3.841925191279647,3.9379733210616377,4.0364226540881782,4.1373332204403823,{"$f":"Input!I230","v":4.6459000000000001},3.6439804759978758,3.7350799878978225,3.8284569875952679,3.924168412285149,4.0222726225922774,{"$f":"Input!J230","v":0},0,0,0,0,0,{"$f":"Input!K230","v":0},0,0,0,0,0,{"$f":"Input!L230","v":0},0,0,0,0,0,{"$f":"Input!M230","v":0},0,0,0,0,0,{"$f":"Input!N230","v":0},0,0,0,0,0,{"$f":"Input!O230","v":0},0,0,0,0,0]
[null,"> 0.25 GJ",{"$f":"Input!F231","v":0},0,0,0,0,0,{"$f":"Input!G231","v":4.5157999999999996},3.5419374143892903,3.6304858497490224,3.7212479959927478,3.8142791958925661,3.9096361757898799,{"$f":"Input!H231","v":4.4657999999999998},3.5027202500508645,3.5902882563021357,3.6800454627096886,3.7720465992774304,3.8663477642593658,{"$f":"Input!I231","v":4.3658999999999999},3.4243643557026893,3.5099734645952561,3.597722801210137,3.68766587124039,3.7798575180213994,{"$f":"Input!J231","v":0},0,0,0,0,0,{"$f":"Input!K231","v":0},0,0,0,0,0,{"$f":"Input!L231","v":0},0,0,0,0,0,{"$f":"Input!M231","v":0},0,0,0,0,0,{"$f":"Input!N231","v":0},0,0,0,0,0,{"$f":"Input!O231","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F232","v":0},0,0,0,0,0,{"$f":"Input!G232","v":0},0,0,0,0,0,{"$f":"Input!H232","v":0},0,0,0,0,0,{"$f":"Input!I232","v":0},0,0,0,0,0,{"$f":"Input!J232","v":0},0,0,0,0,0,{"$f":"Input!K232","v":0},0,0,0,0,0,{"$f":"Input!L232","v":0},0,0,0,0,0,{"$f":"Input!M232","v":0},0,0,0,0,0,{"$f":"Input!N232","v":0},0,0,0,0,0,{"$f":"Input!O232","v":0},0,0,0,0,0]
[null,"Non res (YV)",{"$f":"Input!F233","v":0.27729999999999999},0.21749839342091107,0.22293585325643384,0.22850924958784466,0.23422198082754075,0.24007753034822926,{"$f":"Input!G233","v":0},0,0,0,0,0,{"$f":"Input!H233","v":0},0,0,0,0,0,{"$f":"Input!I233","v":0},0,0,0,0,0,{"$f":"Input!J233","v":0},0,0,0,0,0,{"$f":"Input!K233","v":0},0,0,0,0,0,{"$f":"Input!L233","v":0},0,0,0,0,0,{"$f":"Input!M233","v":0},0,0,0,0,0,{"$f":"Input!N233","v":0},0,0,0,0,0,{"$f":"Input!O233","v":0},0,0,0,0,0]
[null,"0 - 0.05 GJ",{"$f":"Input!F234","v":0},0,0,0,0,0,{"$f":"Input!G234","v":6.8274999999999997},5.3551037904120822,5.4889813851723837,5.6262059198016932,5.7668610677967349,5.9110325944916529,{"$f":"Input!H234","v":6.5549999999999997},5.1413702447676606,5.2699045008868515,5.4016521134090221,5.5366934162442467,5.6751107516503527,{"$f":"Input!I234","v":6.2721},4.9194795289408457,5.0424665171643666,5.1685281800934755,5.2977413845958123,5.4301849192107072,{"$f":"Input!J234","v":0},0,0,0,0,0,{"$f":"Input!K234","v":0},0,0,0,0,0,{"$f":"Input!L234","v":0},0,0,0,0,0,{"$f":"Input!M234","v":0},0,0,0,0,0,{"$f":"Input!N234","v":0},0,0,0,0,0,{"$f":"Input!O234","v":0},0,0,0,0,0]
[null,"0.05 - 0.1 GJ",{"$f":"Input!F235","v":0},0,0,0,0,0,{"$f":"Input!G235","v":5.6120999999999999},4.4018129596736211,4.511858283665461,4.624654740757097,4.7402711092760237,4.8587778870079239,{"$f":"Input!H235","v":5.4025999999999996},4.2374930410956155,4.3434303671230055,4.4520161263010802,4.5633165294586071,4.677399442695072,{"$f":"Input!I235","v":5.3377999999999997},4.1866675961130158,4.2913342860158412,4.3986176431662365,4.5085830842453918,4.6212976613515258,{"$f":"Input!J235","v":0},0,0,0,0,0,{"$f":"Input!K235","v":0},0,0,0,0,0,{"$f":"Input!L235","v":0},0,0,0,0,0,{"$f":"Input!M235","v":0},0,0,0,0,0,{"$f":"Input!N235","v":0},0,0,0,0,0,{"$f":"Input!O235","v":0},0,0,0,0,0]
[null,"0.1 - .15 GJ",{"$f":"Input!F236","v":0},0,0,0,0,0,{"$f":"Input!G236","v":4.7740999999999998},3.7445332853615998,3.8381466174956396,3.9341002829330303,4.0324527900063556,4.1332641097565137,{"$f":"Input!H236","v":4.7111999999999998},3.6951980926238597,3.787578044939456,3.882267496062942,3.9793241834645152,4.0788072880511281,{"$f":"Input!I236","v":4.6067999999999998},3.613312653485226,3.7036454698223564,3.796236606567915,3.8911425217321125,3.9884210847754149,{"$f":"Input!J236","v":0},0,0,0,0,0,{"$f":"Input!K236","v":0},0,0,0,0,0,{"$f":"Input!L236","v":0},0,0,0,0,0,{"$f":"Input!M236","v":0},0,0,0,0,0,{"$f":"Input!N236","v":0},0,0,0,0,0,{"$f":"Input!O236","v":0},0,0,0,0,0]
[null,".15 - .25 GJ",{"$f":"Input!F237","v":0},0,0,0,0,0,{"$f":"Input!G237","v":4.2165999999999997},3.3072619029881487,3.3899434505628521,3.474692036826923,3.5615593377475956,3.6505983211912851,{"$f":"Input!H237","v":4.1985999999999999},3.2931437238263155,3.3754723169219729,3.4598591248450221,3.5463556029661474,3.6350144930403006,{"$f":"Input!I237","v":4.1773999999999996},3.2765156461468226,3.358428537300493,3.4423892507330049,3.5284489820013296,3.6166602065513627,{"$f":"Input!J237","v":0},0,0,0,0,0,{"$f":"Input!K237","v":0},0,0,0,0,0,{"$f":"Input!L237","v":0},0,0,0,0,0,{"$f":"Input!M237","v":0},0,0,0,0,0,{"$f":"Input!N237","v":0},0,0,0,0,0,{"$f":"Input!O237","v":0},0,0,0,0,0]
[null,"> 0.25 GJ",{"$f":"Input!F238","v":0},0,0,0,0,0,{"$f":"Input!G238","v":3.7504},2.9416010626966638,3.01514108926408,3.0905196164956816,3.1677826069080735,3.2469771720807752,{"$f":"Input!H238","v":3.7269999999999999},2.9232474297862807,2.9963286155309374,3.0712368309192106,3.1480177516921906,3.2267181954844952,{"$f":"Input!I238","v":3.7035},2.9048153625472204,2.9774357466109005,3.0518716402761727,3.1281684312830769,3.2063726420651535,{"$f":"Input!J238","v":0},0,0,0,0,0,{"$f":"Input!K238","v":0},0,0,0,0,0,{"$f":"Input!L238","v":0},0,0,0,0,0,{"$f":"Input!M238","v":0},0,0,0,0,0,{"$f":"Input!N238","v":0},0,0,0,0,0,{"$f":"Input!O238","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F239","v":0},0,0,0,0,0,{"$f":"Input!G239","v":0},0,0,0,0,0,{"$f":"Input!H239","v":0},0,0,0,0,0,{"$f":"Input!I239","v":0},0,0,0,0,0,{"$f":"Input!J239","v":0},0,0,0,0,0,{"$f":"Input!K239","v":0},0,0,0,0,0,{"$f":"Input!L239","v":0},0,0,0,0,0,{"$f":"Input!M239","v":0},0,0,0,0,0,{"$f":"Input!N239","v":0},0,0,0,0,0,{"$f":"Input!O239","v":0},0,0,0,0,0]
[null,"Residential (SG)",{"$f":"Input!F240","v":0.16880000000000001},0.13239714680652648,0.13570707547668961,0.13909975236360683,0.14257724617269699,0.14614167732701439,{"$f":"Input!G240","v":0},0,0,0,0,0,{"$f":"Input!H240","v":0},0,0,0,0,0,{"$f":"Input!I240","v":0},0,0,0,0,0,{"$f":"Input!J240","v":0},0,0,0,0,0,{"$f":"Input!K240","v":0},0,0,0,0,0,{"$f":"Input!L240","v":0},0,0,0,0,0,{"$f":"Input!M240","v":0},0,0,0,0,0,{"$f":"Input!N240","v":0},0,0,0,0,0,{"$f":"Input!O240","v":0},0,0,0,0,0]
[null,"0 - 0.05 GJ",{"$f":"Input!F241","v":0},0,0,0,0,0,{"$f":"Input!G241","v":11.552300000000001},9.0609689517359957,9.287493175529395,9.5196805049176287,9.7576725175405681,10.001614330479081,{"$f":"Input!H241","v":11.1753},8.7652715326242614,8.984403320939867,9.2090134039633629,9.4392387390624464,9.6752197075390072,{"$f":"Input!I241","v":10.4217},8.1741904317155019,8.3785451925083887,8.5880088223210969,8.8027090428791244,9.0227767689511023,{"$f":"Input!J241","v":0},0,0,0,0,0,{"$f":"Input!K241","v":0},0,0,0,0,0,{"$f":"Input!L241","v":0},0,0,0,0,0,{"$f":"Input!M241","v":0},0,0,0,0,0,{"$f":"Input!N241","v":0},0,0,0,0,0,{"$f":"Input!O241","v":0},0,0,0,0,0]
[null,"0.05 - 0.1 GJ",{"$f":"Input!F242","v":0},0,0,0,0,0,{"$f":"Input!G242","v":9.4052000000000007},7.3769054807153021,7.5613281177331837,7.7503613206765127,7.9441203536934246,8.1427233625357598,{"$f":"Input!H242","v":9.1357999999999997},7.1656033992598607,7.3447434842413566,7.5283620713473898,7.7165711231310734,7.9094854012093494,{"$f":"Input!I242","v":8.5967000000000002},6.7427639333629514,6.9113330316970245,7.0841163574894495,7.2612192664266848,7.4427497480873512,{"$f":"Input!J242","v":0},0,0,0,0,0,{"$f":"Input!K242","v":0},0,0,0,0,0,{"$f":"Input!L242","v":0},0,0,0,0,0,{"$f":"Input!M242","v":0},0,0,0,0,0,{"$f":"Input!N242","v":0},0,0,0,0,0,{"$f":"Input!O242","v":0},0,0,0,0,0]
[null,{"$f":"B44","v":"0.1 - .15 GJ"},{"$f":"Input!F243","v":0},{"$f":"C108*(1-P_0)*(1+f)","v":0},{"$f":"D108*(1-x_1)*(1+f)","v":0},{"$f":"E108*(1-X_2)*(1+f)","v":0},{"$f":"F108*(1-X_3)*(1+f)","v":0},{"$f":"G108*(1-X_4)*(1+f)","v":0},{"$f":"Input!G243","v":6.8028000000000004},{"$f":"I108*(1-P_0)*(1+f)","v":5.3357305112289},{"$f":"J108*(1-x_1)*(1+f)","v":5.4691237740096224},{"$f":"K108*(1-X_2)*(1+f)","v":5.6058518683598626},{"$f":"L108*(1-X_3)*(1+f)","v":5.7459981650688583},{"$f":"M108*(1-X_4)*(1+f)","v":5.889648119195579},{"$f":"Input!H243","v":6.6634000000000002},{"$f":"O108*(1-P_0)*(1+f)","v":5.2263930570533681},{"$f":"P108*(1-x_1)*(1+f)","v":5.3570528834797022},{"$f":"Q108*(1-X_2)*(1+f)","v":5.4909792055666946},{"$f":"R108*(1-X_3)*(1+f)","v":5.6282536857058618},{"$f":"S108*(1-X_4)*(1+f)","v":5.7689600278485083},{"$f":"Input!I243","v":6.3845999999999998},{"$f":"U108*(1-P_0)*(1+f)","v":5.0077181487023035},{"$f":"V108*(1-x_1)*(1+f)","v":5.132911102419861},{"$f":"W108*(1-X_2)*(1+f)","v":5.2612338799803569},{"$f":"X108*(1-X_3)*(1+f)","v":5.3927647269798653},{"$f":"Y108*(1-X_4)*(1+f)","v":5.5275838451543615},{"$f":"Input!J243","v":0},{"$f":"AA108*(1-P_0)*(1+f)","v":0},{"$f":"AB108*(1-x_1)*(1+f)","v":0},{"$f":"AC108*(1-X_2)*(1+f)","v":0},{"$f":"AD108*(1-X_3)*(1+f)","v":0},{"$f":"AE108*(1-X_4)*(1+f)","v":0},{"$f":"Input!K243","v":0},{"$f":"AG108*(1-P_0)*(1+f)","v":0},{"$f":"AH108*(1-x_1)*(1+f)","v":0},{"$f":"AI108*(1-X_2)*(1+f)","v":0},{"$f":"AJ108*(1-X_3)*(1+f)","v":0},{"$f":"AK108*(1-X_4)*(1+f)","v":0},{"$f":"Input!L243","v":0},{"$f":"AM108*(1-P_0)*(1+f)","v":0},{"$f":"AN108*(1-x_1)*(1+f)","v":0},{"$f":"AO108*(1-X_2)*(1+f)","v":0},{"$f":"AP108*(1-X_3)*(1+f)","v":0},{"$f":"AQ108*(1-X_4)*(1+f)","v":0},{"$f":"Input!M243","v":0},{"$f":"AS108*(1-P_0)*(1+f)","v":0},{"$f":"AT108*(1-x_1)*(1+f)","v":0},{"$f":"AU108*(1-X_2)*(1+f)","v":0},{"$f":"AV108*(1-X_3)*(1+f)","v":0},{"$f":"AW108*(1-X_4)*(1+f)","v":0},{"$f":"Input!N243","v":0},{"$f":"AY108*(1-P_0)*(1+f)","v":0},{"$f":"AZ108*(1-x_1)*(1+f)","v":0},{"$f":"BA108*(1-X_2)*(1+f)","v":0},{"$f":"BB108*(1-X_3)*(1+f)","v":0},{"$f":"BC108*(1-X_4)*(1+f)","v":0},{"$f":"Input!O243","v":0},{"$f":"BE108*(1-P_0)*(1+f)","v":0},{"$f":"BF108*(1-x_1)*(1+f)","v":0},{"$f":"BG108*(1-X_2)*(1+f)","v":0},{"$f":"BH108*(1-X_3)*(1+f)","v":0},{"$f":"BI108*(1-X_4)*(1+f)","v":0}]
[null,".15 - .25 GJ",{"$f":"Input!F244","v":0},0,0,0,0,0,{"$f":"Input!G244","v":5.4253999999999998},4.2553760680339376,4.3617604697347856,4.4708044814781545,4.5825745935151083,4.6971389583529852,{"$f":"Input!H244","v":5.3548999999999998},4.2000798663167576,4.3050818629746761,4.4127089095490426,4.5230266322877686,4.6361022980949622,{"$f":"Input!I244","v":5.2137000000000002},4.089330594225042,4.1915638590806674,4.2963529555576834,4.4037617794466248,4.5138558239327899,{"$f":"Input!J244","v":0},0,0,0,0,0,{"$f":"Input!K244","v":0},0,0,0,0,0,{"$f":"Input!L244","v":0},0,0,0,0,0,{"$f":"Input!M244","v":0},0,0,0,0,0,{"$f":"Input!N244","v":0},0,0,0,0,0,{"$f":"Input!O244","v":0},0,0,0,0,0]
[null,"> 0.25 GJ",{"$f":"Input!F245","v":0},0,0,0,0,0,{"$f":"Input!G245","v":5.0755999999999997},3.9810127863223088,4.0805381059803665,4.1825515586298749,4.2871153475956216,4.3942932312855119,{"$f":"Input!H245","v":5.0225999999999997},3.9394425921235774,4.0379286569266668,4.1388768733498331,4.2423487951835783,4.3484075150631671,{"$f":"Input!I245","v":4.9164000000000003},3.8561453350687609,3.9525489684454795,4.0513626926566157,4.152646759973031,4.2564629289723568,{"$f":"Input!J245","v":0},0,0,0,0,0,{"$f":"Input!K245","v":0},0,0,0,0,0,{"$f":"Input!L245","v":0},0,0,0,0,0,{"$f":"Input!M245","v":0},0,0,0,0,0,{"$f":"Input!N245","v":0},0,0,0,0,0,{"$f":"Input!O245","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F246","v":0},0,0,0,0,0,{"$f":"Input!G246","v":0},0,0,0,0,0,{"$f":"Input!H246","v":0},0,0,0,0,0,{"$f":"Input!I246","v":0},0,0,0,0,0,{"$f":"Input!J246","v":0},0,0,0,0,0,{"$f":"Input!K246","v":0},0,0,0,0,0,{"$f":"Input!L246","v":0},0,0,0,0,0,{"$f":"Input!M246","v":0},0,0,0,0,0,{"$f":"Input!N246","v":0},0,0,0,0,0,{"$f":"Input!O246","v":0},0,0,0,0,0]
[null,"Non res (SG)",{"$f":"Input!F247","v":0.28449999999999998},0.2231456650856444,0.22872430671278549,0.23444241438060509,0.2403034747401202,0.24631106160862318,{"$f":"Input!G247","v":0},0,0,0,0,0,{"$f":"Input!H247","v":0},0,0,0,0,0,{"$f":"Input!I247","v":0},0,0,0,0,0,{"$f":"Input!J247","v":0},0,0,0,0,0,{"$f":"Input!K247","v":0},0,0,0,0,0,{"$f":"Input!L247","v":0},0,0,0,0,0,{"$f":"Input!M247","v":0},0,0,0,0,0,{"$f":"Input!N247","v":0},0,0,0,0,0,{"$f":"Input!O247","v":0},0,0,0,0,0]
[null,"0 - 0.05 GJ",{"$f":"Input!F248","v":0},0,0,0,0,0,{"$f":"Input!G248","v":7.5305},5.9064971210103527,6.054159549035611,6.2055135377615009,6.3606513762055377,6.5196676606106756,{"$f":"Input!H248","v":7.2412000000000001},5.6795866081482203,5.8215762733519254,5.9671156801857226,6.1162935721903651,6.2692009114951235,{"$f":"Input!I248","v":6.9406999999999996},5.443891450474279,5.5799887367361354,5.7194884551545382,5.8624756665334008,6.0090375581967352,{"$f":"Input!J248","v":0},0,0,0,0,0,{"$f":"Input!K248","v":0},0,0,0,0,0,{"$f":"Input!L248","v":0},0,0,0,0,0,{"$f":"Input!M248","v":0},0,0,0,0,0,{"$f":"Input!N248","v":0},0,0,0,0,0,{"$f":"Input!O248","v":0},0,0,0,0,0]
[null,"0.05 - 0.1 GJ",{"$f":"Input!F249","v":0},0,0,0,0,0,{"$f":"Input!G249","v":6.2397999999999998},4.8941452407782213,5.0164988717976762,5.1419113435926178,5.2704591271824324,5.4022206053619923,{"$f":"Input!H249","v":6.0172999999999996},4.719628859472226,4.8376195809590312,4.9585600704830064,5.0825240722450813,5.2095871740512081,{"$f":"Input!I249","v":5.9485000000000001},4.6656660413425524,4.7823076923761159,4.901865384685518,5.0244120193026554,5.1500223197852213,{"$f":"Input!J249","v":0},0,0,0,0,0,{"$f":"Input!K249","v":0},0,0,0,0,0,{"$f":"Input!L249","v":0},0,0,0,0,0,{"$f":"Input!M249","v":0},0,0,0,0,0,{"$f":"Input!N249","v":0},0,0,0,0,0,{"$f":"Input!O249","v":0},0,0,0,0,0]
[null,"0.1 - .15 GJ",{"$f":"Input!F250","v":0},0,0,0,0,0,{"$f":"Input!G250","v":5.3498999999999999},4.1961581498829146,4.3010621036299872,4.4085886562207364,4.5188033726262544,4.63177345694191,{"$f":"Input!H250","v":5.2831000000000001},4.1437640183267774,4.2473581187849465,4.3535420717545694,4.4623806235484329,4.573940139137143,{"$f":"Input!I250","v":5.1722000000000001},4.0567803478241489,4.1581998565197527,4.2621548529327464,4.3687087242560647,4.4779264423624658,{"$f":"Input!J250","v":0},0,0,0,0,0,{"$f":"Input!K250","v":0},0,0,0,0,0,{"$f":"Input!L250","v":0},0,0,0,0,0,{"$f":"Input!M250","v":0},0,0,0,0,0,{"$f":"Input!N250","v":0},0,0,0,0,0,{"$f":"Input!O250","v":0},0,0,0,0,0]
[null,".15 - .25 GJ",{"$f":"Input!F251","v":0},0,0,0,0,0,{"$f":"Input!G251","v":4.7579000000000002},3.7318269241159503,3.8251225972188485,3.9207506621493193,4.0187694287030515,4.1192386644206271,{"$f":"Input!H251","v":4.7386999999999997},3.7167675330099943,3.8096867213352437,3.9049288893686245,4.0025521116028395,4.10261591439291,{"$f":"Input!I251","v":4.7163000000000004},3.6991982433863795,3.7916781994710385,3.8864701544578142,3.9836319083192593,4.0832227060272404,{"$f":"Input!J251","v":0},0,0,0,0,0,{"$f":"Input!K251","v":0},0,0,0,0,0,{"$f":"Input!L251","v":0},0,0,0,0,0,{"$f":"Input!M251","v":0},0,0,0,0,0,{"$f":"Input!N251","v":0},0,0,0,0,0,{"$f":"Input!O251","v":0},0,0,0,0,0]
[null,"> 0.25 GJ",{"$f":"Input!F252","v":0},0,0,0,0,0,{"$f":"Input!G252","v":4.2628000000000004},3.3434985628368548,3.4270860269077756,3.5127631775804695,3.600582257019981,3.6905968134454801,{"$f":"Input!H252","v":4.2378999999999998},3.323968414996318,3.4070676253712255,3.4922443160055057,3.5795504239056428,3.6690391845032835,{"$f":"Input!I252","v":4.2130000000000001},3.3044382671557826,3.3870492238346768,3.4717254544305436,3.5585185907913068,3.6474815555610891,{"$f":"Input!J252","v":0},0,0,0,0,0,{"$f":"Input!K252","v":0},0,0,0,0,0,{"$f":"Input!L252","v":0},0,0,0,0,0,{"$f":"Input!M252","v":0},0,0,0,0,0,{"$f":"Input!N252","v":0},0,0,0,0,0,{"$f":"Input!O252","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F253","v":0},0,0,0,0,0,{"$f":"Input!G253","v":0},0,0,0,0,0,{"$f":"Input!H253","v":0},0,0,0,0,0,{"$f":"Input!I253","v":0},0,0,0,0,0,{"$f":"Input!J253","v":0},0,0,0,0,0,{"$f":"Input!K253","v":0},0,0,0,0,0,{"$f":"Input!L253","v":0},0,0,0,0,0,{"$f":"Input!M253","v":0},0,0,0,0,0,{"$f":"Input!N253","v":0},0,0,0,0,0,{"$f":"Input!O253","v":0},0,0,0,0,0]
[null,"Tarif L",{"$f":"Input!F254","v":0},0,0,0,0,0,{"$f":"Input!G254","v":0},0,0,0,0,0,{"$f":"Input!H254","v":0},0,0,0,0,0,{"$f":"Input!I254","v":0},0,0,0,0,0,{"$f":"Input!J254","v":0},0,0,0,0,0,{"$f":"Input!K254","v":0},0,0,0,0,0,{"$f":"Input!L254","v":0},0,0,0,0,0,{"$f":"Input!M254","v":0},0,0,0,0,0,{"$f":"Input!N254","v":0},0,0,0,0,0,{"$f":"Input!O254","v":0},0,0,0,0,0]
[null,"<5 GJ",{"$f":"Input!F255","v":0},0,0,0,0,0,{"$f":"Input!G255","v":0.57169999999999999},0.44840905704556389,0.45961928347170294,0.47110976555849549,0.48288750969745781,0.49495969743989421,{"$f":"Input!H255","v":0.50690000000000002},0.39758361206296366,0.40752320236453771,0.41771128242365113,0.42815406448424237,0.43885791609634839,{"$f":"Input!I255","v":0.40210000000000001},0.31538443560962259,0.32326904649986316,0.33135077266235968,0.33963454197891862,0.34812540552839155,{"$f":"Input!J255","v":0.53159999999999996},0.41695689124614616,0.42738081352729979,0.43806533386548224,0.44901696721211926,0.46024239139242218,{"$f":"Input!K255","v":1.5905},1.247497997605334,1.2786854475454672,1.3106525837341039,1.3434188983274564,1.3770043707856428,{"$f":"Input!L255","v":0},0,0,0,0,0,{"$f":"Input!M255","v":0},0,0,0,0,0,{"$f":"Input!N255","v":0},0,0,0,0,0,{"$f":"Input!O255","v":0},0,0,0,0,0]
[null,">5 GJ",{"$f":"Input!F256","v":0},0,0,0,0,0,{"$f":"Input!G256","v":0.1226},9.616048695782077E-2,9.8564499131766278E-2,0.10102861161006042,0.10355432690031192,0.10614318507281971,{"$f":"Input!H256","v":0.1152},9.0356346635733706E-2,9.2615255301627036E-2,9.4930636684167707E-2,9.7303902601271891E-2,9.9736500166303685E-2,{"$f":"Input!I256","v":9.1399999999999995E-2},7.1688976410642882E-2,7.3481200820908948E-2,7.531823084143166E-2,7.7201186612467443E-2,7.9131216277779123E-2,{"$f":"Input!J256","v":0},0,0,0,0,0,{"$f":"Input!K256","v":0},0,0,0,0,0,{"$f":"Input!L256","v":0},0,0,0,0,0,{"$f":"Input!M256","v":0},0,0,0,0,0,{"$f":"Input!N256","v":0},0,0,0,0,0,{"$f":"Input!O256","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F257","v":0},0,0,0,0,0,{"$f":"Input!G257","v":0},0,0,0,0,0,{"$f":"Input!H257","v":0},0,0,0,0,0,{"$f":"Input!I257","v":0},0,0,0,0,0,{"$f":"Input!J257","v":0},0,0,0,0,0,{"$f":"Input!K257","v":0},0,0,0,0,0,{"$f":"Input!L257","v":0},0,0,0,0,0,{"$f":"Input!M257","v":0},0,0,0,0,0,{"$f":"Input!N257","v":0},0,0,0,0,0,{"$f":"Input!O257","v":0},0,0,0,0,0]
[null,"Tariff D (Metro)",{"$f":"Input!F258","v":0},0,0,0,0,0,{"$f":"Input!G258","v":0},0,0,0,0,0,{"$f":"Input!H258","v":0},0,0,0,0,0,{"$f":"Input!I258","v":0},0,0,0,0,0,{"$f":"Input!J258","v":0},0,0,0,0,0,{"$f":"Input!K258","v":0},0,0,0,0,0,{"$f":"Input!L258","v":0},0,0,0,0,0,{"$f":"Input!M258","v":0},0,0,0,0,0,{"$f":"Input!N258","v":0},0,0,0,0,0,{"$f":"Input!O258","v":0},0,0,0,0,0]
[null,"0 - 50",{"$f":"Input!F259","v":0},0,0,0,0,0,{"$f":"Input!G259","v":533.76969999999994},418.65868087544783,429.12514789733399,439.85327659476729,450.84960850963643,462.12084872237727,{"$f":"Input!H259","v":0},0,0,0,0,0,{"$f":"Input!I259","v":0},0,0,0,0,0,{"$f":"Input!J259","v":0},0,0,0,0,0,{"$f":"Input!K259","v":0},0,0,0,0,0,{"$f":"Input!L259","v":0},0,0,0,0,0,{"$f":"Input!M259","v":0},0,0,0,0,0,{"$f":"Input!N259","v":0},0,0,0,0,0,{"$f":"Input!O259","v":0},0,0,0,0,0]
[null,"> 50",{"$f":"Input!F260","v":0},0,0,0,0,0,{"$f":"Input!G260","v":90.816199999999995},71.23107679982742,73.011853719823094,74.837150062818665,76.708078814389125,78.625780784748841,{"$f":"Input!H260","v":0},0,0,0,0,0,{"$f":"Input!I260","v":0},0,0,0,0,0,{"$f":"Input!J260","v":0},0,0,0,0,0,{"$f":"Input!K260","v":0},0,0,0,0,0,{"$f":"Input!L260","v":0},0,0,0,0,0,{"$f":"Input!M260","v":0},0,0,0,0,0,{"$f":"Input!N260","v":0},0,0,0,0,0,{"$f":"Input!O260","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F261","v":0},0,0,0,0,0,{"$f":"Input!G261","v":0},0,0,0,0,0,{"$f":"Input!H261","v":0},0,0,0,0,0,{"$f":"Input!I261","v":0},0,0,0,0,0,{"$f":"Input!J261","v":0},0,0,0,0,0,{"$f":"Input!K261","v":0},0,0,0,0,0,{"$f":"Input!L261","v":0},0,0,0,0,0,{"$f":"Input!M261","v":0},0,0,0,0,0,{"$f":"Input!N261","v":0},0,0,0,0,0,{"$f":"Input!O261","v":0},0,0,0,0,0]
[null,"Tariff D (SG)",{"$f":"Input!F262","v":0},0,0,0,0,0,{"$f":"Input!G262","v":0},0,0,0,0,0,{"$f":"Input!H262","v":0},0,0,0,0,0,{"$f":"Input!I262","v":0},0,0,0,0,0,{"$f":"Input!J262","v":0},0,0,0,0,0,{"$f":"Input!K262","v":0},0,0,0,0,0,{"$f":"Input!L262","v":0},0,0,0,0,0,{"$f":"Input!M262","v":0},0,0,0,0,0,{"$f":"Input!N262","v":0},0,0,0,0,0,{"$f":"Input!O262","v":0},0,0,0,0,0]
[null,"0 - 50",{"$f":"Input!F263","v":0},0,0,0,0,0,{"$f":"Input!G263","v":684.68600000000004},537.02886764439211,550.45458933550185,564.21595406888935,578.3213529206115,592.77938674362679,{"$f":"Input!H263","v":0},0,0,0,0,0,{"$f":"Input!I263","v":0},0,0,0,0,0,{"$f":"Input!J263","v":0},0,0,0,0,0,{"$f":"Input!K263","v":0},0,0,0,0,0,{"$f":"Input!L263","v":0},0,0,0,0,0,{"$f":"Input!M263","v":0},0,0,0,0,0,{"$f":"Input!N263","v":0},0,0,0,0,0,{"$f":"Input!O263","v":0},0,0,0,0,0]
[null,"> 50",{"$f":"Input!F264","v":0},0,0,0,0,0,{"$f":"Input!G264","v":116.48650000000001},91.365404274161421,93.649539381015444,95.990777865540821,98.390547312179336,100.85031099498381,{"$f":"Input!H264","v":0},0,0,0,0,0,{"$f":"Input!I264","v":0},0,0,0,0,0,{"$f":"Input!J264","v":0},0,0,0,0,0,{"$f":"Input!K264","v":0},0,0,0,0,0,{"$f":"Input!L264","v":0},0,0,0,0,0,{"$f":"Input!M264","v":0},0,0,0,0,0,{"$f":"Input!N264","v":0},0,0,0,0,0,{"$f":"Input!O264","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F265","v":0},0,0,0,0,0,{"$f":"Input!G265","v":0},0,0,0,0,0,{"$f":"Input!H265","v":0},0,0,0,0,0,{"$f":"Input!I265","v":0},0,0,0,0,0,{"$f":"Input!J265","v":0},0,0,0,0,0,{"$f":"Input!K265","v":0},0,0,0,0,0,{"$f":"Input!L265","v":0},0,0,0,0,0,{"$f":"Input!M265","v":0},0,0,0,0,0,{"$f":"Input!N265","v":0},0,0,0,0,0,{"$f":"Input!O265","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F266","v":0},0,0,0,0,0,{"$f":"Input!G266","v":0},0,0,0,0,0,{"$f":"Input!H266","v":0},0,0,0,0,0,{"$f":"Input!I266","v":0},0,0,0,0,0,{"$f":"Input!J266","v":0},0,0,0,0,0,{"$f":"Input!K266","v":0},0,0,0,0,0,{"$f":"Input!L266","v":0},0,0,0,0,0,{"$f":"Input!M266","v":0},0,0,0,0,0,{"$f":"Input!N266","v":0},0,0,0,0,0,{"$f":"Input!O266","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F267","v":0},0,0,0,0,0,{"$f":"Input!G267","v":0},0,0,0,0,0,{"$f":"Input!H267","v":0},0,0,0,0,0,{"$f":"Input!I267","v":0},0,0,0,0,0,{"$f":"Input!J267","v":0},0,0,0,0,0,{"$f":"Input!K267","v":0},0,0,0,0,0,{"$f":"Input!L267","v":0},0,0,0,0,0,{"$f":"Input!M267","v":0},0,0,0,0,0,{"$f":"Input!N267","v":0},0,0,0,0,0,{"$f":"Input!O267","v":0},0,0,0,0,0]
[null,0,{"$f":"Input!F268","v":0},0,0,0,0,0,{"$f":"Input!G268","v":0},0,0,0,0,0,{"$f":"Input!H268","v":0},0,0,0,0,0,{"$f":"Input!I268","v":0},0,0,0,0,0,{"$f":"Input!J268","v":0},0,0,0,0,0,{"$f":"Input!K268","v":0},0,0,0,0,0,{"$f":"Input!L268","v":0},0,0,0,0,0,{"$f":"Input!M268","v":0},0,0,0,0,0,{"$f":"Input!N268","v":0},0,0,0,0,0,{"$f":"Input!O268","v":0},0,0,0,0,0]
[null,{"$f":"B66","v":0},{"$f":"Input!F268","v":0},{"$f":"C134*(1-P_0)*(1+f)","v":0},{"$f":"D134*(1-x_1)*(1+f)","v":0},{"$f":"E134*(1-X_2)*(1+f)","v":0},{"$f":"F134*(1-X_3)*(1+f)","v":0},{"$f":"G134*(1-X_4)*(1+f)","v":0},{"$f":"Input!G268","v":0},{"$f":"I134*(1-P_0)*(1+f)","v":0},{"$f":"J134*(1-x_1)*(1+f)","v":0},{"$f":"K134*(1-X_2)*(1+f)","v":0},{"$f":"L134*(1-X_3)*(1+f)","v":0},{"$f":"M134*(1-X_4)*(1+f)","v":0},{"$f":"Input!H268","v":0},{"$f":"O134*(1-P_0)*(1+f)","v":0},{"$f":"P134*(1-x_1)*(1+f)","v":0},{"$f":"Q134*(1-X_2)*(1+f)","v":0},{"$f":"R134*(1-X_3)*(1+f)","v":0},{"$f":"S134*(1-X_4)*(1+f)","v":0},{"$f":"Input!I268","v":0},{"$f":"U134*(1-P_0)*(1+f)","v":0},{"$f":"V134*(1-x_1)*(1+f)","v":0},{"$f":"W134*(1-X_2)*(1+f)","v":0},{"$f":"X134*(1-X_3)*(1+f)","v":0},{"$f":"Y134*(1-X_4)*(1+f)","v":0},{"$f":"Input!J268","v":0},{"$f":"AA134*(1-P_0)*(1+f)","v":0},{"$f":"AB134*(1-x_1)*(1+f)","v":0},{"$f":"AC134*(1-X_2)*(1+f)","v":0},{"$f":"AD134*(1-X_3)*(1+f)","v":0},{"$f":"AE134*(1-X_4)*(1+f)","v":0},{"$f":"Input!K268","v":0},{"$f":"AG134*(1-P_0)*(1+f)","v":0},{"$f":"AH134*(1-x_1)*(1+f)","v":0},{"$f":"AI134*(1-X_2)*(1+f)","v":0},{"$f":"AJ134*(1-X_3)*(1+f)","v":0},{"$f":"AK134*(1-X_4)*(1+f)","v":0},{"$f":"Input!L268","v":0},{"$f":"AM134*(1-P_0)*(1+f)","v":0},{"$f":"AN134*(1-x_1)*(1+f)","v":0},{"$f":"AO134*(1-X_2)*(1+f)","v":0},{"$f":"AP134*(1-X_3)*(1+f)","v":0},{"$f":"AQ134*(1-X_4)*(1+f)","v":0},{"$f":"Input!M268","v":0},{"$f":"AS134*(1-P_0)*(1+f)","v":0},{"$f":"AT134*(1-x_1)*(1+f)","v":0},{"$f":"AU134*(1-X_2)*(1+f)","v":0},{"$f":"AV134*(1-X_3)*(1+f)","v":0},{"$f":"AW134*(1-X_4)*(1+f)","v":0},{"$f":"Input!N268","v":0},{"$f":"AY134*(1-P_0)*(1+f)","v":0},{"$f":"AZ134*(1-x_1)*(1+f)","v":0},{"$f":"BA134*(1-X_2)*(1+f)","v":0},{"$f":"BB134*(1-X_3)*(1+f)","v":0},{"$f":"BC134*(1-X_4)*(1+f)","v":0},{"$f":"Input!O268","v":0},{"$f":"BE134*(1-P_0)*(1+f)","v":0},{"$f":"BF134*(1-x_1)*(1+f)","v":0},{"$f":"BG134*(1-X_2)*(1+f)","v":0},{"$f":"BH134*(1-X_3)*(1+f)","v":0},{"$f":"BI134*(1-X_4)*(1+f)","v":0}]
[null,{"$f":"B67","v":0},{"$f":"Input!F269","v":0},0,0,0,0,0,{"$f":"Input!G269","v":0},0,0,0,0,0,{"$f":"Input!H269","v":0},0,0,0,0,0,{"$f":"Input!I269","v":0},0,0,0,0,0,{"$f":"Input!J269","v":0},0,0,0,0,0,{"$f":"Input!K269","v":0},0,0,0,0,0,{"$f":"Input!L269","v":0},0,0,0,0,0,{"$f":"Input!M269","v":0},0,0,0,0,0,{"$f":"Input!N269","v":0},0,0,0,0,0,{"$f":"Input!O269","v":0},0,0,0,0,0]
[null,{"$f":"B68","v":0},{"$f":"Input!F270","v":0},0,0,0,0,0,{"$f":"Input!G270","v":0},0,0,0,0,0,{"$f":"Input!H270","v":0},0,0,0,0,0,{"$f":"Input!I270","v":0},0,0,0,0,0,{"$f":"Input!J270","v":0},0,0,0,0,0,{"$f":"Input!K270","v":0},0,0,0,0,0,{"$f":"Input!L270","v":0},0,0,0,0,0,{"$f":"Input!M270","v":0},0,0,0,0,0,{"$f":"Input!N270","v":0},0,0,0,0,0,{"$f":"Input!O270","v":0},0,0,0,0,0]
[null,{"$f":"B69","v":0},{"$f":"Input!F271","v":0},0,0,0,0,0,{"$f":"Input!G271","v":0},0,0,0,0,0,{"$f":"Input!H271","v":0},0,0,0,0,0,{"$f":"Input!I271","v":0},0,0,0,0,0,{"$f":"Input!J271","v":0},0,0,0,0,0,{"$f":"Input!K271","v":0},0,0,0,0,0,{"$f":"Input!L271","v":0},0,0,0,0,0,{"$f":"Input!M271","v":0},0,0,0,0,0,{"$f":"Input!N271","v":0},0,0,0,0,0,{"$f":"Input!O271","v":0},0,0,0,0,0]
[null,{"$f":"B66","v":0},{"$f":"Input!F268","v":0},0,0,0,0,0,{"$f":"Input!G268","v":0},0,0,0,0,0,{"$f":"Input!H268","v":0},0,0,0,0,0,{"$f":"Input!I268","v":0},0,0,0,0,0,{"$f":"Input!J268","v":0},0,0,0,0,0,{"$f":"Input!K268","v":0},0,0,0,0,0,{"$f":"Input!L268","v":0},0,0,0,0,0,{"$f":"Input!M268","v":0},0,0,0,0,0,{"$f":"Input!N268","v":0},0,0,0,0,0,{"$f":"Input!O268","v":0},0,0,0,0,0]
[null,{"$f":"B67","v":0},{"$f":"Input!F269","v":0},0,0,0,0,0,{"$f":"Input!G269","v":0},0,0,0,0,0,{"$f":"Input!H269","v":0},0,0,0,0,0,{"$f":"Input!I269","v":0},0,0,0,0,0,{"$f":"Input!J269","v":0},0,0,0,0,0,{"$f":"Input!K269","v":0},0,0,0,0,0,{"$f":"Input!L269","v":0},0,0,0,0,0,{"$f":"Input!M269","v":0},0,0,0,0,0,{"$f":"Input!N269","v":0},0,0,0,0,0,{"$f":"Input!O269","v":0},0,0,0,0,0]
[null,{"$f":"B68","v":0},{"$f":"Input!F270","v":0},0,0,0,0,0,{"$f":"Input!G270","v":0},0,0,0,0,0,{"$f":"Input!H270","v":0},0,0,0,0,0,{"$f":"Input!I270","v":0},0,0,0,0,0,{"$f":"Input!J270","v":0},0,0,0,0,0,{"$f":"Input!K270","v":0},0,0,0,0,0,{"$f":"Input!L270","v":0},0,0,0,0,0,{"$f":"Input!M270","v":0},0,0,0,0,0,{"$f":"Input!N270","v":0},0,0,0,0,0,{"$f":"Input!O270","v":0},0,0,0,0,0]
[null,{"$f":"B69","v":0},{"$f":"Input!F271","v":0},0,0,0,0,0,{"$f":"Input!G271","v":0},0,0,0,0,0,{"$f":"Input!H271","v":0},0,0,0,0,0,{"$f":"Input!I271","v":0},0,0,0,0,0,{"$f":"Input!J271","v":0},0,0,0,0,0,{"$f":"Input!K271","v":0},0,0,0,0,0,{"$f":"Input!L271","v":0},0,0,0,0,0,{"$f":"Input!M271","v":0},0,0,0,0,0,{"$f":"Input!N271","v":0},0,0,0,0,0,{"$f":"Input!O271","v":0},0,0,0,0,0]
[]
[]
[]
[null,"Forecast revenues ($, nominal)"]
[null,"Revenues","Standing Charge",null,null,null,null,null,"Peak Energy ",null,null,null,null,null,"Shoulder Energy ",null,null,null,null,null,"Off Peak Energy",null,null,null,null,null,{"$f":"AA75","v":"Rolling Demand"},null,null,null,null,null,{"$f":"AG75","v":"Peak Demand"},null,null,null,null,null,"Rolling Demand BLK 1",null,null,null,null,null,{"$f":"AS75","v":0}]
[null,"Year",{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017},{"$f":"$C$6","v":2012},{"$f":"$D$6","v":2013},{"$f":"$E$6","v":2014},{"$f":"$F$6","v":2015},{"$f":"$G$6","v":2016},{"$f":"$H$6","v":2017}]
[null,{"$f":"B13","v":"Residential (Metro)"},{"$f":"C77*C13*366","v":40338601.202204794},{"$f":"C77*D13*181+D77*D13*184","v":36135282.800152138},{"$f":"E77*E13*365","v":32850374.104257982},{"$f":"F77*F13*365","v":33934165.966760769},{"$f":"G77*G13*366","v":35140455.386227533},{"$f":"H77*H13*365","v":36177685.527103417},{"$f":"I77*I13/100","v":0},{"$f":"I77*J13*30/122+J77*J13*92/122","v":0},0,0,0,0,0,{"$f":"O77*P13*31/62+P77*P13*31/62","v":0},0,0,0,0,0,{"$f":"U77*V13*120/181+V77*V13*61/181","v":0},0,0,0,0,{"$f":"AA77*AA13*366","v":0},{"$f":"AA77*AB13*181+AB77*AB13*184","v":0},{"$f":"AC77*AC13*365","v":0},{"$f":"AD77*AD13*365","v":0},{"$f":"AE77*AE13*366","v":0},{"$f":"AF77*AF13*365","v":0},{"$f":"AG77*AG13*122","v":0},{"$f":"AG77*AH13*30+AH77*AH13*92","v":0},{"$f":"AI77*AI13*122","v":0},{"$f":"AJ77*AJ13*122","v":0},{"$f":"AK77*AK13*122","v":0},{"$f":"AL77*AL13*122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY77*AY13","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 0.05 GJ",{"$f":"C78*C14*366","v":0},{"$f":"C78*D14*181+D78*D14*184","v":0},{"$f":"E78*E14*365","v":0},0,{"$f":"G78*G14*366","v":0},0,{"$f":"I78*I14","v":27542480.323233012},{"$f":"I78*J14*30/122+J78*J14*92/122","v":23008782.27033348},21992890.66260704,22534331.978531845,23142659.29767761,23766809.971264232,11914342.071242888,{"$f":"O78*P14*31/62+P78*P14*31/62","v":10498228.940440066},9323990.7357079629,9457807.2065421678,9615796.8842064515,9776179.423373146,26823080.044466563,{"$f":"U78*V14*120/181+V78*V14*61/181","v":24566075.948102877},20991343.052921746,21292602.952387415,21648284.467796613,22009352.937261514,{"$f":"AA78*AA14*366","v":0},{"$f":"AA78*AB14*181+AB78*AB14*184","v":0},{"$f":"AC78*AC14*365","v":0},0,{"$f":"AE78*AE14*366","v":0},{"$f":"AF78*AF14*365","v":0},{"$f":"AG78*AG14*122","v":0},{"$f":"AG78*AH14*30+AH78*AH14*92","v":0},{"$f":"AI78*AI14*122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY78*AY14","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.05 - 0.1 GJ",0,0,0,0,0,0,{"$f":"I79*I15","v":17494817.338043008},14615039.68655777,13969751.466185236,14313671.723555217,14700077.566649154,15096534.309021914,6825951.4343576189,6014633.4951364733,5341890.2660147892,5418556.2477004891,5509071.5158049241,5600957.6994250203,9180896.4513574243,8408378.1251751557,7184832.8612639122,7287946.8935583206,7409688.1386808036,7533273.2088708263,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY79*AY15","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.1 - .15 GJ",0,0,0,0,0,0,{"$f":"I80*I16","v":7997571.1946014464},6681111.219778304,6386124.5169308912,6543344.034599198,6719985.3896040209,6901221.4071879908,2693507.8417149191,2373363.2798276809,2107900.0428671474,2138152.2977870782,2173869.455575075,2210127.5740961456,2184993.378890763,2001139.0639310866,1709943.2842396672,1734483.7503071947,1763457.3713408175,1792869.8106952524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY80*AY16","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,".15 - .25 GJ",0,0,0,0,0,0,{"$f":"I81*I17","v":6530181.7642431175},5455265.053686168,5214402.329146916,5342775.3066770937,5487006.6148075303,5634989.5596608119,1774670.951935376,1563737.3709736653,1388831.6632031449,1408763.9601155559,1432296.9164449822,1456186.2954601943,978393.74175371462,896067.6748242653,765676.37422462157,776665.07499239058,789638.84862901014,802809.11581247358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY81*AY17","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"> 0.25 GJ",0,0,0,0,0,0,{"$f":"I82*I18","v":9090091.5403213762},7593794.5535075096,7258510.7446093056,7437207.4729978871,7637979.1882761549,7843973.2269855104,1720032.6600695802,1515593.2692270582,1346072.53104752,1365391.1555182403,1388199.5828666799,1411353.4594149699,874563.03752761055,800973.71240328462,684420.01111406833,694242.55096874514,705839.50053579744,717612.09103946772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY82*AY18","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I83*I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY83*AY19","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Non res (Metro)",1665531.2805378125,1477219.9196380253,1324648.2837049754,1350814.4564175801,1387739.56181982,1419016.103831799,{"$f":"I84*I20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY84*AY20","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 0.05 GJ",0,0,0,0,0,0,{"$f":"I85*I21","v":1134309.4634503725},947593.65044160374,905755.17217238515,928053.89041957725,953107.2417112682,978812.26200571912,438561.85413894383,386435.33329526172,343212.12540104898,348137.85266424617,353953.38536902744,359856.99828595371,904435.41304445977,828332.50358164974,707797.68740032462,717955.73491594347,729948.80050602974,742123.50638531125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY85*AY21","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.05 - 0.1 GJ",0,0,0,0,0,0,{"$f":"I86*I22","v":1139240.650736192},951713.12745536817,909692.76463105844,932088.42216990807,957250.68797861505,983067.45579289447,404142.01640389219,356106.5636095627,316275.66124321672,320814.80054504378,326173.91030708008,331614.18744426838,851173.05911516701,779551.8628188218,666115.36228022503,675675.20066537184,686961.9926012588,698419.72799909441,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY86*AY22","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.1 - .15 GJ",0,0,0,0,0,0,{"$f":"I87*I23","v":267616.65671022638},223564.95543961931,213694.03922404555,218954.95665312535,224865.77228863488,230930.33563182084,99300.68554659262,87498.019158520488,77711.271554023246,78826.571686569616,80143.344631943924,81480.061002325776,193478.34649235327,177198.28395415828,151413.27311405752,153586.29974323054,156151.87652878906,158756.31011086813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY87*AY23","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,".15 - .25 GJ",0,0,0,0,0,0,{"$f":"I88*I24","v":509408.74874321837},425556.26250366302,406766.95715870743,416781.12218764535,428032.36952759395,439576.27588343556,189655.38793246332,167113.35551701736,148421.54686221099,150551.66991357645,153066.58793654159,155619.59610949605,355044.70545383421,325169.78604588029,277852.69994906761,281840.33791210229,286548.32963656052,291327.62598050426,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY88*AY24","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"> 0.25 GJ",0,0,0,0,0,0,{"$f":"I89*I25","v":212452.86899114074},177481.53935146506,169645.31385134405,173821.7990338181,178514.21898733944,183328.69465293078,62494.338468029397,55066.395508508445,48907.159910787988,49609.067894535852,50437.77168122989,51279.026752396399,86976.282806562886,79657.741227614199,68066.343866320545,69043.206559596816,70196.536304801804,71367.33373972158,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY89*AY25","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I90*I26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY90*AY26","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Residential (YV)",271105.59924580675,252644.11245744521,238681.69291302745,256092.23729849694,273951.33343159565,289338.13203746121,{"$f":"I91*I27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY91*AY27","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 0.05 GJ",0,0,0,0,0,0,{"$f":"I92*I28","v":227839.95940576037},193918.16436697269,189050.78350118667,198271.01340347488,206626.07458392877,214766.39313936085,106737.8301454578,96783.586123417364,88551.95803897678,92863.386933868547,96768.948949755286,100573.3296036658,196679.48900854515,185359.59694548216,163162.99634590198,171103.7090217045,178296.29951331622,185302.18265956829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY92*AY28","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.05 - 0.1 GJ",0,0,0,0,0,0,{"$f":"I93*I29","v":163801.35862135547},139413.90644342921,135914.59227210056,142543.30739624012,148550.02534111767,154402.35801563269,69502.252398685741,63020.554396064384,57660.536378110774,60467.919841343843,63011.023412186405,65488.242820417116,77193.420811990509,72750.551878502389,64038.756157878786,67155.353512388974,69978.325380711685,72728.017728371065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY93*AY29","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.1 - .15 GJ",0,0,0,0,0,0,{"$f":"I94*I30","v":103529.72493598681},88115.773323371264,85904.051536254425,90093.693546901675,93890.205748236767,97589.139610116603,38224.201372114694,34659.45748058983,31711.604698766929,33255.583305558022,34654.215718856205,36016.613774101228,26073.477579539267,24572.818037474564,21630.251067260378,22682.938335067531,23636.44827078679,24565.206719669815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY94*AY30","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,".15 - .25 GJ",0,0,0,0,0,0,{"$f":"I95*I31","v":131755.2375246757},112138.94995924781,109324.24211007422,114656.11446458372,119487.67725644384,124195.05873419199,39573.543286245971,35882.961360875699,32831.047246901464,34429.529413580829,35877.534561167231,37288.026251692609,18651.496547863266,17578.009277783778,15473.062689075776,16226.09583862742,16908.183113720224,17572.564569945065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY95*AY31","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"> 0.25 GJ",0,0,0,0,0,0,{"$f":"I96*I32","v":230331.82093507861},196039.02681306138,191118.41191774094,200439.4824989209,208885.92209949408,217115.27045767783,47663.774652445049,43218.707301390532,39542.874042415271,41468.142478133894,43212.171071957586,44911.017131812747,20831.852609772312,19632.874901395113,17281.860494863096,18122.92306276357,18884.746198256809,19626.793708344012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY96*AY32","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I97*I33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY97*AY33","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Non res (YV)",3759.0013415628814,3323.3764993887362,2948.984076186598,2983.1410889325962,3046.2989605164803,3093.8326299343976,{"$f":"I98*I34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY98*AY34","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 0.05 GJ",0,0,0,0,0,0,{"$f":"I99*I35","v":3400.6676300413833},2894.3615780118353,2821.712580897658,2959.3308347458042,3084.0358521513881,3205.5356886238183,1561.8193901004058,1416.1659577022826,1295.7183494189337,1358.8044477395049,1415.9517822631663,1471.618601276655,2991.3631155277744,2819.1951494632954,2481.5997415313477,2602.3726555202002,2711.7671328506162,2818.32191668212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY99*AY35","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.05 - 0.1 GJ",0,0,0,0,0,0,{"$f":"I100*I36","v":4436.1389258114586},3775.6674448761451,3680.8975117099817,3860.4192289765801,4023.0957508071415,4181.5911442686065,1911.1980163140679,1732.9619457203144,1585.5702361026506,1662.7686796176326,1732.6998592863897,1800.8193324773692,3625.1065132939784,3416.4634328464167,3007.3458283003329,3153.7054176319834,3286.2759605494693,3415.4051989508985,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY100*AY36","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.1 - .15 GJ",0,0,0,0,0,0,{"$f":"I101*I37","v":1477.3303149455116},1257.3790110615309,1225.8185713293321,1285.6031902387858,1339.777994330663,1392.5603921445468,646.5509299296267,586.25435353842306,536.39230570049142,562.50824189217508,586.16569070697869,609.21024619625939,1188.222783820009,1119.8345968894942,985.73567946436015,1033.708835021763,1077.1622725911914,1119.4877332537196,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY101*AY37","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,".15 - .25 GJ",0,0,0,0,0,0,{"$f":"I102*I38","v":4462.8664449354646},3798.4156557700098,3703.0747384116271,3883.6780652066345,4047.3347050904963,4206.7850255122594,1928.013594597252,1748.2093230257001,1599.5207949673445,1677.3984650507857,1747.944930637648,1816.6637495396837,3262.2992477047474,3074.5375469418104,2706.365177760661,2838.0768326927418,2957.3794741024549,3073.5852230228916,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY102*AY38","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"> 0.25 GJ",0,0,0,0,0,0,{"$f":"I103*I39","v":4959.605967618545},4221.1984576036402,4115.2456157422312,4315.9510028282721,4497.8234513595589,4675.0213958778959,1830.113192089209,1659.4389964719185,1518.3005535302007,1592.2237622608152,1659.1880293632753,1724.4174537666206,2508.2317730357499,2363.8704413939095,2080.7996486137176,2182.0666792247816,2273.7929903538011,2363.1382433549525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY103*AY39","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I104*I40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY104*AY40","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Residential (SG)",165572.54399999999,166389.04128757463,164945.1648881424,181761.64641352504,197252.76853500283,212300.0146529538,{"$f":"I105*I41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY105*AY41","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 0.05 GJ",0,0,0,0,0,0,{"$f":"I106*I42","v":112712.41503206703},100821.6464076117,102497.25205320011,109097.88572871531,116198.29970176183,123345.26926807952,47462.69808672963,45230.271617565581,43154.302477227298,45929.722266500859,48915.090810692142,51919.582823317323,69561.249333305983,68899.617599259145,63244.367574907985,67310.524258493417,71684.196068792517,76085.7192067211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY106*AY42","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"0.05 - 0.1 GJ",0,0,0,0,0,0,{"$f":"I107*I43","v":71554.274324048019},64005.546707520683,65069.287077108813,69259.628953786523,73767.25102094817,78304.428409867367,21217.744538591771,20219.759669772124,19291.717551112768,20532.442382401325,21867.022793494983,23210.152167969864,17944.048103606237,17773.373313023927,16314.542722034394,17363.450150039989,18491.684304911869,19627.102999560175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY107*AY43","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B44","v":"0.1 - .15 GJ"},0,0,0,0,0,0,{"$f":"I108*I44","v":41045.052105467796},36714.94155264202,37325.125630516995,39728.794765488004,42314.462559148036,44917.083913346469,9000.7050035144293,8577.353342084094,8183.671849421391,8709.9953790807886,9276.1330551129922,9845.8972569213165,6292.4785307288112,6232.6276292335169,5721.0563204200889,6088.8789785705421,6484.519313247275,6882.6790661754003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,".15 - .25 GJ",0,0,0,0,0,0,{"$f":"I109*I45","v":43914.658894767046},39281.814784462171,39934.659019476036,42506.377283760288,45272.818385649844,48057.398332294164,6427.5127858273254,6125.1922214179467,5844.0594849661711,6219.9135114059618,6624.199303442746,7031.0748415921989,3782.5869208092931,3746.6088501509253,3439.0888590489999,3660.1974681769748,3898.0280699000573,4137.373165233138,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"> 0.25 GJ",0,0,0,0,0,0,{"$f":"I110*I46","v":48635.612668410868},43504.724318763212,44227.751211059556,47075.936681285508,50139.778261471598,53223.708665069913,8282.3409021791285,7892.7777757239419,7530.5167830752234,8014.8333889161395,8535.7864952156269,9060.0766870830139,14188.800888364598,14053.844126866074,12900.310840179984,13729.707783409765,14621.830323791954,15519.633856766952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I111*I47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non res (SG)",6704.0854137515644,6065.0143807959084,5511.6580630126882,5678.0742273278729,5872.1011043093977,6028.913351469917,{"$f":"I112*I48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 0.05 GJ",0,0,0,0,0,0,{"$f":"I113*I49","v":9874.4466803303749},8832.7268242087375,8979.5223533429325,9557.7870038406163,10179.83612917579,10805.963871079632,4705.7120101108321,4484.3770150282062,4278.5540569979121,4553.7243857394087,4849.7101846785599,5147.5919890854075,10423.742646155622,10324.597231311351,9477.158874201843,10086.471835582899,10741.865891990001,11401.433465611763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"0.05 - 0.1 GJ",0,0,0,0,0,0,{"$f":"I114*I50","v":17827.567087128551},15946.820628899539,16211.848860703529,17255.861977043212,18378.924653101127,19509.350963077315,8301.1363494317284,7910.6891718029274,7547.6060858041064,8033.0217706766798,8555.1570966826075,9080.6370812381829,20121.714242738162,19930.326583459264,18294.4542256184,19470.655683146459,20735.810855053653,22009.022473059944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"0.1 - .15 GJ",0,0,0,0,0,0,{"$f":"I115*I51","v":7453.2131222872949},6666.9250037986767,6777.7259832819645,7214.1990152169337,7683.7204834822041,8156.3204835896904,3278.7704406621792,3124.5521974289049,2981.1421822496095,3172.8709446741668,3379.1031761265531,3586.6564758188729,7830.717919970195,7756.2360564918927,7119.6076443797829,7577.3470655766723,8069.7043844751533,8565.1970106381868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,".15 - .25 GJ",0,0,0,0,0,0,{"$f":"I116*I52","v":34002.507484801135},30415.360948742506,30920.849128456306,32912.094688160418,35054.111423362032,37210.172812901481,15022.24271473678,14315.66568446969,13658.608383650437,14537.046217790519,15481.934154456752,16432.874789261583,29088.183180577194,28811.510963466419,26446.674934543542,28147.005385572862,29975.928356465967,31816.49781915838,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"> 0.25 GJ",0,0,0,0,0,0,{"$f":"I117*I53","v":64496.477714362431},57692.323146512455,58651.140878774124,62428.16599736808,66491.176194115513,70580.826506622398,16294.323310412929,15527.913474444224,14815.216688995995,15768.04046833326,16792.941331973598,17824.407435055415,21816.950881453522,21609.4389810541,19835.745823065732,21111.041213707962,22482.784590536659,23863.263161926985,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I118*I54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tarif L",0,0,0,0,0,0,{"$f":"I119*I55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"<5 GJ",0,0,0,0,0,0,{"$f":"I120*I56","v":8202.6441564525448},8717.592869455144,10200.326505100018,12275.183535952632,14466.603299600121,16768.611255089036,3630.2514029535419,4104.1785982133188,4511.3019225924927,5428.3068988072746,6396.2899722871916,7415.1412244673866,7560.9044672058835,8913.4666375700926,9416.8735987648633,11328.178667808497,13353.932341932199,15478.08020884874,16763.965377426044,18014.215927774789,19099.328973504405,22219.336859201001,25538.657306619927,28816.202638719518,16085.99766128283,16301.412052094529,18429.165564056068,21414.249928801401,24542.838449891482,27775.380153031711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,">5 GJ",0,0,0,0,0,0,{"$f":"I121*I57","v":6817.0860914150817},7278.9574446209117,8519.7014423973906,10238.257026912401,12075.334870447537,13995.779969147792,2460.4744741654231,2730.2620717141554,3037.831594933567,3646.8825099048404,4288.985159562184,4981.3176023470578,3143.6461122771325,3696.5688987919457,3944.7003164480871,4720.3319275360664,5567.0702033693578,6460.4168958201808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I122*I58","v":0},{"$f":"I122*J58*181/365+J122*J58*184/365","v":0},0,0,0,0,0,{"$f":"O122*P58*181/365+P122*P58*184/365","v":0},0,0,0,0,0,{"$f":"U122*V58*181/365+V122*V58*184/365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tariff D (Metro)",0,0,0,0,0,0,{"$f":"I123*I59","v":0},{"$f":"I123*J59*181/365+J123*J59*184/365","v":0},0,0,0,0,0,{"$f":"O123*P59*181/365+P123*P59*184/365","v":0},0,0,0,0,0,{"$f":"U123*V59*181/365+V123*V59*184/365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 50",0,0,0,0,0,0,{"$f":"I124*I60","v":1619613.073132064},1420185.0510732052,1260236.9823982373,1275101.6995106023,1293933.3208386323,1313616.2144890383,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"> 50",0,0,0,0,0,0,{"$f":"I125*I61","v":36478.161363058302},31986.49129095249,28384.018851314879,28718.813351579382,29142.953495251761,29586.266643671195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I126*I62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tariff D (SG)",0,0,0,0,0,0,{"$f":"I127*I63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"0 - 50",0,0,0,0,0,0,{"$f":"I128*I64","v":34234.300000000003},30512.53118446139,27522.729466775094,28210.797703444467,28916.067646030577,29638.969337181341,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"> 50",0,0,0,0,0,0,{"$f":"I129*I65","v":1316.8393474877982},1144.7849111503569,1009.2091453455257,1016.5266103564887,1035.9473642850535,1066.0837384505608,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,{"$f":"I130*I66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B68","v":0},0,0,0,0,0,0,{"$f":"I147*I68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B67","v":0},0,0,0,0,0,0,{"$f":"I139*I67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM139*AM67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B68","v":0},0,0,0,0,0,0,{"$f":"I140*I68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM140*AM68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B69","v":0},0,{"$f":"C134*D70*181+D134*D70*184","v":0},0,0,0,0,{"$f":"I141*I69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM141*AM69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C148:C205)","v":42451273.712743737},38040924.264415368,34587109.887903325,35731495.522206634,37008317.450078778,38107462.523607031,74952343.588983521,62729183.401205361,59900560.926877469,61395937.310290948,63068960.926617339,64783755.66034919,26578322.450807594,23438727.312772274,20834881.05551777,21150495.896060791,21518637.552363858,21891889.690703019,42997794.444126733,39406980.671143636,33696464.304938279,34201736.742618576,34792833.597572207,35392342.790925711,16763.965377426044,18014.215927774789,19099.328973504405,22219.336859201001,25538.657306619927,28816.202638719518,16085.99766128283,16301.412052094529,{"$f":"SUM(AI148:AI205)","v":18429.165564056068},21414.249928801401,24542.838449891482,27775.380153031711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"X factor","index":9,"n_rows":97,"n_cols":11,"rows_kept":97,"cut":false,"hidden":false,"merged":[[89,1,89,2],[90,1,90,2],[96,1,96,2],[80,1,80,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,1,79,2],[88,1,88,2]]}
[]
[null,"X factor calculations"]
[]
[null,"Year",null,{"$f":"Input!F203","v":2012},{"$f":"Input!G203","v":2013},{"$f":"Input!H203","v":2014},{"$f":"Input!I203","v":2015},{"$f":"Input!J203","v":2016},{"$f":"Input!K203","v":2017}]
[]
[]
[null,"Discount rate",{"$f":"WACC!$F$27","v":7.1559999999999999E-2}]
[null,"Forecast inflation",{"$f":"f","v":2.5000000000000001E-2},null,{"$f":"Analysis!G8","v":1.0249999999999999},{"$f":"Analysis!H8","v":1.0506249999999999},{"$f":"Analysis!I8","v":1.0768906249999999},{"$f":"Analysis!J8","v":1.1038128906249998},{"$f":"Analysis!K8","v":1.1314082128906247}]
[]
[null,null,"Building block components"]
[null,null,"Return on capital",null,{"$f":"Analysis!G17+Analysis!G18","v":72.741784438101163},{"$f":"Analysis!H17+Analysis!H18","v":75.286974626169041},{"$f":"Analysis!I17+Analysis!I18","v":76.274212361935156},{"$f":"Analysis!J17+Analysis!J18","v":77.254622468445163},{"$f":"Analysis!K17+Analysis!K18","v":78.297660521581463}]
[null,null,"Return of capital",null,{"$f":"Analysis!G20","v":14.857361635612527},{"$f":"Analysis!H20","v":20.659557681881065},{"$f":"Analysis!I20","v":23.519249741886135},{"$f":"Analysis!J20","v":26.152298936796271},{"$f":"Analysis!K20","v":29.100119408360158}]
[null,null,"O&M",null,{"$f":"Analysis!G114","v":53.757699571422577},{"$f":"Analysis!H114","v":55.762796257174116},{"$f":"Analysis!I114","v":57.874105572318712},{"$f":"Analysis!J114","v":61.022290761241166},{"$f":"Analysis!K114","v":63.030481059441371}]
[null,null,"Carry-overs & Ancillary services revenue",null,{"$f":"Analysis!G115","v":-5.4029576959364771},{"$f":"Analysis!H115","v":-4.6117493088698494},{"$f":"Analysis!I115","v":-7.0005697226213126},{"$f":"Analysis!J115","v":-7.0218313674613215},{"$f":"Analysis!K115","v":-1.6847497009709349}]
[null,null,"Benchmark Tax liability",null,{"$f":"Analysis!G24+Analysis!G25","v":5.0412883942310271},{"$f":"Analysis!H24+Analysis!H25","v":4.5685664162852442},{"$f":"Analysis!I24+Analysis!I25","v":4.9407106034042831},{"$f":"Analysis!J24+Analysis!J25","v":5.969099667293472},{"$f":"Analysis!K24+Analysis!K25","v":7.1714861520315196}]
[null,null,null,null,{"$f":"SUM(E11:E15)","v":140.99517634343084},{"$f":"SUM(F11:F15)","v":151.6661456726396},{"$f":"SUM(G11:G15)","v":155.60770855692297},{"$f":"SUM(H11:H15)","v":163.37648046631477},{"$f":"SUM(I11:I15)","v":175.91499744044356}]
[]
[]
[]
[null,"Price cap calculation"]
[]
[null,"Building block requirement ($m)",null,null,{"$f":"E16","v":140.99517634343084},{"$f":"F16","v":151.6661456726396},{"$f":"G16","v":155.60770855692297},{"$f":"H16","v":163.37648046631477},{"$f":"I16","v":175.91499744044356}]
[null,null,"NPV",{"$f":"NPV($C$7,E22:I22)","v":638.56284293376848}]
[]
[null,"Smoothed Forecast Revenue ($m)",null,{"$f":"'Forecast revenues'!C7/1000000","v":187.01258415970031},{"$f":"'Forecast revenues'!D7/1000000","v":163.65013127751652},{"$f":"'Forecast revenues'!E7/1000000","v":149.05654466977441},{"$f":"'Forecast revenues'!F7/1000000","v":152.52329905796495},{"$f":"'Forecast revenues'!G7/1000000","v":156.43883102238868},{"$f":"'Forecast revenues'!H7/1000000","v":160.2320422483767}]
[null,null,"NPV",{"$f":"NPV($C$7,E25:I25)","v":638.56284293376837}]
[]
[null,null,"Difference in NPVs",{"$f":"(D23-D26)","v":1.1368683772161603E-13},null,null,null,"Difference between final year revenue and requirement",{"$f":"I25/I22-1","v":-8.9150757014769932E-2}]
[]
[null,null,null,null,"P_0","X_1","X_2","X_3","X_4"]
[null,null,null,null,0.23478703729900305,0,0,0,0,null,"positive P0, X imply real decrease in price/ revenue constraint"]
[]
[]
[]
[]
[]
[]
[null,"Revenue cap calculation"]
[]
[null,{"$f":"B22","v":"Building block requirement ($m)"},null,null,{"$f":"E22","v":140.99517634343084},{"$f":"F22","v":151.6661456726396},{"$f":"G22","v":155.60770855692297},{"$f":"H22","v":163.37648046631477},{"$f":"I22","v":175.91499744044356}]
[null,null,"NPV",{"$f":"NPV($C$7,E40:I40)","v":638.56284293376848}]
[]
[null,"Smoothed revenue cap ($m)",null,{"$f":"Input!G198","v":0},{"$f":"D43*(1-E50)*(1+$C$8)","v":0},{"$f":"E43*(1-F50)*(1+$C$8)","v":0},{"$f":"F43*(1-G50)*(1+$C$8)","v":0},{"$f":"G43*(1-H50)*(1+$C$8)","v":0},{"$f":"H43*(1-I50)*(1+$C$8)","v":0}]
[null,null,"NPV",{"$f":"NPV($C$7,E43:I43)","v":0}]
[]
[null,null,"Difference in NPVs",{"$f":"D44-D41","v":-638.56284293376848},null,null,null,"Difference between final year revenue and requirement",{"$f":"I43/I40-1","v":-1}]
[]
[]
[null,null,null,null,"P_0","X_1","X_2","X_3","X_4"]
[null,null,null,null,null,null,null,null,null,"positive P0, X imply real decrease in price/ revenue constraint"]
[]
[]
[]
[null,"Revenue yield/ Average revenue cap calculation"]
[]
[null,{"$f":"B40","v":"Building block requirement ($m)"},null,null,{"$f":"E40","v":140.99517634343084},{"$f":"F40","v":151.6661456726396},{"$f":"G40","v":155.60770855692297},{"$f":"H40","v":163.37648046631477},{"$f":"I40","v":175.91499744044356}]
[null,null,"NPV",{"$f":"NPV($C$7,E56:I56)","v":638.56284293376848}]
[]
[]
[null,"Forecast energy throughput (MWh)",null,{"$f":"Input!F204","v":45074.906693658697},{"$f":"Input!G204","v":44833.740752055681},{"$f":"Input!H204","v":44506.846911594563},{"$f":"Input!I204","v":44357.965157708946},{"$f":"Input!J204","v":44311.796763148639},{"$f":"Input!K204","v":44265.243134086297}]
[]
[null,"Revenue yield ($/MWh)",null,{"$f":"Input!G199","v":0},{"$f":"D62*(1-E70)*(1+$C$8)","v":0},{"$f":"E62*(1-F70)*(1+$C$8)","v":0},{"$f":"F62*(1-G70)*(1+$C$8)","v":0},{"$f":"G62*(1-H70)*(1+$C$8)","v":0},{"$f":"H62*(1-I70)*(1+$C$8)","v":0}]
[]
[null,"Smoothed revenue requirement ($M)",null,{"$f":"D62*D60/1000000","v":0},{"$f":"E62*E60/1000000","v":0},0,{"$f":"G62*G60/1000000","v":0},0,0]
[null,null,"NPV",{"$f":"NPV($C$7,E64:I64)","v":0}]
[]
[null,null,"Difference in NPVs",{"$f":"D65-D57","v":-638.56284293376848},null,null,null,"Difference between final year revenue and requirement",{"$f":"I64/I56-1","v":-1}]
[]
[null,null,null,null,"P_0","X_1","X_2","X_3","X_4"]
[null,null,null,null,null,null,null,null,null,"positive P0, X imply real decrease in price/ revenue constraint"]
[]
[]
[]
[]
[null,"Summary"]
[]
[null,"Revenues ($m, nominal)",null,"NPV",{"$f":"E4","v":2013},{"$f":"F4","v":2014},{"$f":"G4","v":2015},{"$f":"H4","v":2016},{"$f":"I4","v":2017}]
[null,"WAPC",null,{"$f":"NPV($C$7,E78:I78)","v":638.56284293376837},{"$f":"E25","v":163.65013127751652},{"$f":"F25","v":149.05654466977441},{"$f":"G25","v":152.52329905796495},{"$f":"H25","v":156.43883102238868},{"$f":"I25","v":160.2320422483767}]
[null,"Revenue cap",null,{"$f":"NPV($C$7,E79:I79)","v":0},{"$f":"E43","v":0},{"$f":"F43","v":0},{"$f":"G43","v":0},{"$f":"H43","v":0},{"$f":"I43","v":0}]
[null,"Revenue yield",null,{"$f":"NPV($C$7,E80:I80)","v":0},{"$f":"E64","v":0},{"$f":"F64","v":0},{"$f":"G64","v":0},{"$f":"H64","v":0},{"$f":"I64","v":0}]
[null,"Building block requirement",null,{"$f":"NPV($C$7,E81:I81)","v":638.56284293376848},{"$f":"E16","v":140.99517634343084},{"$f":"F16","v":151.6661456726396},{"$f":"G16","v":155.60770855692297},{"$f":"H16","v":163.37648046631477},{"$f":"I16","v":175.91499744044356}]
[]
[null,null,null,"X factors",{"$f":"E77","v":2013},{"$f":"F77","v":2014},{"$f":"G77","v":2015},{"$f":"H77","v":2016},{"$f":"I77","v":2017}]
[null,null,null,{"$f":"B78","v":"WAPC"},{"$f":"P_0","v":0.23478703729900305},{"$f":"x_1","v":0},{"$f":"X_2","v":0},{"$f":"X_3","v":0},{"$f":"X_4","v":0}]
[null,null,null,{"$f":"B79","v":"Revenue cap"},{"$f":"E50","v":0},{"$f":"F50","v":0},{"$f":"G50","v":0},{"$f":"H50","v":0},{"$f":"I50","v":0}]
[null,null,null,{"$f":"B80","v":"Revenue yield"},{"$f":"E70","v":0},{"$f":"F70","v":0},{"$f":"G70","v":0},{"$f":"H70","v":0},{"$f":"I70","v":0}]
[]
[null,null,null,{"$f":"D4","v":2012},2013,2014,2015,2016,2017]
[null,"Nominal unsmoothed revenues ($M)",null,{"$f":"'X factor'!D25","v":187.01258415970031},{"$f":"'X factor'!E16","v":140.99517634343084},{"$f":"'X factor'!F16","v":151.6661456726396},{"$f":"'X factor'!G16","v":155.60770855692297},{"$f":"'X factor'!H16","v":163.37648046631477},{"$f":"'X factor'!I16","v":175.91499744044356}]
[null,"Nominal smoothed revenues ($M)",null,{"$f":"'X factor'!D25","v":187.01258415970031},{"$f":"'X factor'!E25","v":163.65013127751652},{"$f":"'X factor'!F25","v":149.05654466977441},{"$f":"'X factor'!G25","v":152.52329905796495},{"$f":"'X factor'!H25","v":156.43883102238868},{"$f":"'X factor'!I25","v":160.2320422483767}]
[null,"Nominal price path $/MWh",null,{"$f":"'X factor'!D62","v":0},{"$f":"'X factor'!E62","v":0},{"$f":"'X factor'!F62","v":0},{"$f":"'X factor'!G62","v":0},{"$f":"'X factor'!H62","v":0},{"$f":"'X factor'!I62","v":0}]
[]
[null,"inflation index",null,{"$f":"Analysis!F8","v":1},{"$f":"Analysis!G8","v":1.0249999999999999},{"$f":"Analysis!H8","v":1.0506249999999999},{"$f":"Analysis!I8","v":1.0768906249999999},{"$f":"Analysis!J8","v":1.1038128906249998},{"$f":"Analysis!K8","v":1.1314082128906247}]
[]
[null,{"$f":"\"Real unsmoothed revenues ($M \"&Input!Q7-1&\")\"","v":"Real unsmoothed revenues ($M 2012)"},null,{"$f":"D89/D93","v":187.01258415970031},{"$f":"E89/E93","v":137.55626960334718},144.35802086628399,{"$f":"G89/G93","v":144.49722650053062},148.01102782357245,155.48322474255329]
[null,{"$f":"\"Real smoothed revenues ($M \"&Input!Q7-1&\")\"","v":"Real smoothed revenues ($M 2012)"},null,{"$f":"D90/D93","v":187.01258415970031},159.65866466099175,141.87416506343789,{"$f":"G90/G93","v":141.63304565676293},141.72585983645294,141.62177755365704]
[null,{"$f":"\"Real price path ($/MWh \"&Input!Q7-1&\")\"","v":"Real price path ($/MWh 2012)"},null,{"$f":"D91/D93","v":0},0,0,0,0,0]