{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["AER CF","AER NRs","AER lookups","AER ETL","Instructions","CONTENTS","Business & other details","2.1 Expenditure summary","2.2 Repex","2.3 Augex","2.5 Connections","2.6 Non-network","2.7 Vegetation management","2.8 Maintenance","2.10 Overheads","2.11 Labour","2.12 Input tables","Amendments"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":577,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AER CF","index":0,"n_rows":75,"n_cols":25,"rows_kept":75,"cut":false,"hidden":true,"merged":[[40,38,40,59],[40,69,40,90],[3,1,3,22],[38,38,38,59],[38,69,38,90],[39,38,39,59],[39,69,39,90]]}
[null,"AER CONDITIONAL FORMATTING"]
[]
[null,"CELLS FLAGED \"Y\" and greyed out will be greyed out in the worksheets."]
[null,"CONDITIONAL FORMATTING MAP"]
[null,null,null,null,null,"=INDEX(dms_CF_3.6.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.5, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.6.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.6.2, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.6.3, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.2, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.3, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.4, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.8, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_4.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_6.8, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_7.12, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_8.1_A, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_8.1_B, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"",{"$f":"INDEX(dms_CF_8.1_Neg, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","v":true},"=INDEX(dms_CF_4.4.1_Neg, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"",null,null,"=INDEX(dms_CF_F10, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\""]
[null,"dms_CF_TradingName","JurisdictionList","Sector","Segment","dms_CF_3.6.1","dms_CF_3.6.5","dms_CF_3.6.6.1","dms_CF_3.6.6.2","dms_CF_3.6.6.3","dms_CF_3.6.7.1","dms_CF_3.6.7.2","dms_CF_3.6.7.3","dms_CF_3.6.7.4","dms_CF_3.6.8","dms_CF_4.1","dms_CF_6.8 (set from dms_MAIFI_flag)","dms_CF_7.12","dms_CF_8.1_A  (and 8.4)","dms_CF_8.1_B  (and 8.4)","dms_CF_8.1_Neg  (and 8.4)","dms_CF_4.4.1","dms_CF_MAIFI_flag (set from dms_MAIFI_flag)","9.5 TUOS (set from Jurisdiction)","dms_CF_F10"]
[null,"Ausgrid","NSW","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","Y","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C7=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Ausgrid (Tx Assets)","NSW","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","Y","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C8=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"AusNet (D)","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C9=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"AusNet (T)","Vic","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C10=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"Amadeus","NT","Gas","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C11=\"Vic\",\"Y\",\"N\")","v":"N"},"N"]
[null,"APA GasNet","Vic","Gas","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C12=\"Vic\",\"Y\",\"N\")","v":"Y"},"Y"]
[null,"Australian Distribution Co.","NSW","Electricity","Distribution","N","N","N","N",null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","N","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C13=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Australian Distribution Co. (Vic)","Vic","Electricity","Distribution","N","N","N","N",null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","N","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C14=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"CitiPower","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C15=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"Directlink","Qld","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C16=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"ElectraNet","SA","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C17=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Endeavour Energy","NSW","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","Y","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","Y",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C18=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Energex","Qld","Electricity","Distribution",null,"Y","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","Y",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C19=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Ergon Energy","Qld","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C20=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Essential Energy","NSW","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","Y","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C21=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Evoenergy Distribution","ACT","Electricity","Distribution",null,"Y","N","Y","Y","Y","Y","N","Y","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C22=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Evoenergy Distribution (Tx Assets)","ACT","Electricity","Distribution",null,"Y","N","Y","Y","Y","Y","N","Y","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C23=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Jemena Electricity","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C24=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"Murraylink","SA","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C25=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Power and Water","NT","Electricity","Distribution",null,"N","N",null,null,"N","Y","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C26=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Powercor Australia","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C27=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"Powerlink","Qld","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C28=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Roma to Brisbane Pipeline","Qld","Gas","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C29=\"Vic\",\"Y\",\"N\")","v":"N"},"Y"]
[null,"SA Power Networks","SA","Electricity","Distribution",null,"Y","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","N","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C30=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"TasNetworks (D)","Tas","Electricity","Distribution",null,"Y","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C31=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"TasNetworks (T)","Tas","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C32=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"TransGrid","NSW","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C33=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"United Energy","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(dms_MAIFI_flag=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(dms_MAIFI_flag),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C34=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[]
[]
[null,"Confidential"]
[null,"Amended"]
[]
[null,"Worksheet 6.2 STPIS reliability"]
[null,"Formula",null,null,null,"Applied to:"]
[]
[null,"=INDEX(dms_CBD_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$11,$D$17,$D$23,$D$33,$D$39,$D$45,$D$55,$D$61,$D$67,$D$77,$D$83,$D$89"]
[null,"=INDEX(dms_Urban_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$12,$D$18,$D$24,$D$56,$D$62,$D$78,$D$68,$D$84"]
[null,"=INDEX(dms_ShortRural_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$13,$D$19,$D$25,$D$57,$D$63,$D$69,$D$79,$D$85"]
[null,"=INDEX(dms_LongRural_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$14,$D$20,$D$26,$D$58,$D$64,$D$65,$D$70,$D$71,$D$80,$D$86"]
[null,"=INDEX(dms_FeederType_5_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$87,$D$81,$D$71,$D$65,$D$59,$D$49,$D$43,$D$37,$D$21,$D$15"]
[null,"=dms_MAIFI_Flag=\"No\"",null,null,null,"$D$55:$D$72"]
[]
[]
[null,"Business & other details"]
[null,"=(INDEX(dms_Model_Span,MATCH(dms_Model,dms_Model_List))>1)"]
[null,"=(INDEX(dms_Model_Span,MATCH(dms_Model,dms_Model_List))=1)"]
[]
[]
[null,"STYLES IN USE"]
[null,"HEADING ONE","dms_1"]
[null,"HEADING TWO","dms_2"]
[null,"HEADING THREE","dms_3"]
[null,"HEADING FOUR","dms_4"]
[null,"HEADING FIVE","dms_5"]
[null,5.1109999999999998,"dms_NUM"]
[null,5.45E-2,"dms_NUM%"]
[null,5.5555000000000003,"dms_NUM3d"]
[null,"Text description","dms_Row_Locked"]
[null,"Text description","dms_Row1"]
[null,"Text description","dms_Row2"]
[null,"Total","dms_T1"]
[null,"Total","dms_T2"]
[null,"EXPENSES","dms_BH"]
[null,2019,"dms_BY1"]
[null,2019,"dms_BY2"]
[null,"VOLUMES","dms_GH"]
[null,2019,"dms_GY1"]
[null,2019,"dms_GY2"]

{"sheet":"AER NRs","index":1,"n_rows":227,"n_cols":15,"rows_kept":227,"cut":false,"hidden":true,"merged":[[194,1,195,1],[198,1,199,1],[207,1,212,1],[134,1,149,1],[151,1,157,1],[159,1,173,1],[175,1,176,1],[178,1,183,1],[190,1,191,1],[64,1,77,1],[83,1,96,1],[99,1,106,1],[109,1,114,1],[117,1,131,1],[4,1,27,1],[31,1,54,1],[32,10,34,10],[32,36,32,57],[32,67,32,88],[33,36,33,57],[33,67,33,88],[34,36,34,57],[34,67,34,88],[35,10,39,10],[43,10,44,10]]}
[null,"AER NAMED RANGES"]
[]
[null,"DROP DOWN SELECTORS USED IN WORKBOOKS"]
[]
[null,"COVER SHEET","dms_DataQuality_List","dms_Confid_status_List"]
[null,null,"-- select --","-- select --"]
[null,null,"Actual","Public"]
[null,null,"Estimate","Confidential"]
[null,null,"Consolidated"]
[]
[]
[null,null,"For all files either AER or business needs to be able to specify the type of submission","For PTRM & RFM templates we must provide a choice in case they change their form of control - otherwise it is drawn from the business specific lookup table above."]
[null,null,"dms_SourceList","dms_FormControl_Choices"]
[null,null,"-- select --","Revenue cap"]
[null,null,"After appeal","Revenue yield"]
[null,null,"Draft decision","Weighted average price cap"]
[null,null,"Final decision"]
[null,null,"PTRM update 1"]
[null,null,"PTRM update 2"]
[null,null,"PTRM update 3"]
[null,null,"PTRM update 4"]
[null,null,"PTRM update 5"]
[null,null,"PTRM update 6"]
[null,null,"PTRM update 7"]
[null,null,"Recast"]
[null,null,"Regulatory proposal"]
[null,null,"Reporting"]
[null,null,"Revised regulatory proposal"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"This is used to create an image to insert on 6.3 STPIS sheet - not for dropdown lists.",null,null,"GAS"]
[null,"CA & RESET RINS \nDNSP","dms_DNSP_020301_SubstationType","dms_DNSP_020301_ProjectType","dms_DNSP_020301_ProjectTrigger","dms_DNSP_020302_ProjectType","dms_DNSP_020302_ProjectTrigger","dms_STPIS_Exclusion_List","dms_Reason_Interruption","dms_Reason_Interruption_Detailed","Reason for interruption",null,null,"dms_N0205_AssetType"]
[null,null,"Subtransmission substation","New substation establishment","Demand growth","New line on new route - single circuit","Demand growth","Weather","Animal","Animal impact","Animal","Animal impact",null,"Cast Iron"]
[null,null,"Zone substation","Substation upgrade - capacity"," Voltage issues","New line on new route - dual circuit"," Voltage issues","Equipment failure","Asset failure","Animal nesting/burrowing, etc and other",null,"Animal nesting/burrowing, etc and other",null,"PVC"]
[null,null,"Switching station","Substation upgrade - voltage"," Reactive power issue","New line on new route - other"," Reactive power issue","Operational error","Other","Other",null,"Other",null,"Polyamide"]
[null,null,"Other","Other"," Fault level issues","Line rebuild over existing route - single circuit"," Fault level issues","Vegetation","Overloads","LV","Asset failure","LV",null,"High density polyethylene (80)"]
[null,null,null,null," Safety","Line rebuild over existing route - dual circuit"," Net market benefit","Animals","Planned","Distribution substation",null,"Distribution substation",null,"High density polyethylene (100)"]
[null,null,null,null," Environment","Reconductor - Single circuit"," Safety","Third party impacts","Network business","HV",null,"HV",null,"High density polyethylene (250)"]
[null,null,null,null," Other","Reconductor - Dual circuit"," Environment","Transmission failure","Third party","Zone substation",null,"Zone substation",null,"High density polyethylene (575)"]
[null,null,null,null,null,"Reconductor - Other"," Other","Load shedding","Unknown","Subtransmission",null,"Subtransmission",null,"Medium density polyethylene"]
[null,null,null,null,null,"Line upgrade - raising/retensoring",null,"Inter-distributor connection failure","Vegetation","insert description of 'other'","Other","insert description of 'other'",null,"Unprotected steel"]
[null,null,null,null,null,"Line upgrade - voltage upgrade",null,"Other","Weather","Network error","Overloads",null,null,"Protected steel"]
[null,null,null,null,null,"Line upgrade - capacity",null,null,"2 - STPIS Exclusion (3.3)(a)","Switching and protection error","Planned",null,null,"Other"]
[null,null,null,null,null,"String spare circuit",null,null,"3 - STPIS Exclusion (3.3)(a)","Fire","Network business","Network error"]
[null,null,null,null,null,"Other",null,null,"4 - STPIS Exclusion (3.3)(a)","Other",null,"Switching and protection error"]
[null,null,null,null,null,null,null,null,"5 - STPIS Exclusion (3.3)(a)","Dig-in","Third party","Fire"]
[null,null,null,null,null,null,null,null,"6 - STPIS Exclusion (3.3)(a)","Unauthorised access",null,"Other"]
[null,null,null,null,null,null,null,null,"7 - STPIS Exclusion (3.3)(a)","Vehicle impact",null,"Dig-in"]
[null,null,null,null,null,null,null,null,null,"Unknown",null,"Unauthorised access"]
[null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - NSP responsibility",null,"Vehicle impact"]
[null,null,null,null,null,null,null,null,null,"Grow-in - NSP responsibility","Unknown","Unknown"]
[null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - Other responsible party","Vegetation","Blow-in/Fall-in - NSP responsibility"]
[null,null,null,null,null,null,null,null,null,"Grow-in - Other responsible party",null,"Grow-in - NSP responsibility"]
[null,null,null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - Other responsible party"]
[null,null,null,null,null,null,null,null,null,null,null,"Grow-in - Other responsible party"]
[null,null,null,null,null,null,null,null,null,null,"Weather"]
[null,null,null,null,null,null,null,null,null,null,"2 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"3 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"4 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"5 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"6 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"7 - STPIS Exclusion (3.3)(a)"]
[]
[]
[null,"CA & RESET RINS \nTNSP ","dms_TNSP_0203_SubstationType","dms_TNSP_020301_ProjectType","dms_TNSP_020301_ProjectTrigger","dms_TNSP_020302_ProjectType","dms_TNSP_0203_ProjectTrigger"]
[null,null,"Terminal station","New substation establishment","Demand growth","New line on new route - single circuit","Demand growth"]
[null,null,"Switching station","Capacity upgrade"," Voltage issues","New line on new route - dual circuit"," Voltage issues"]
[null,null,"Transmission substation","Voltage upgrade"," Reactive power issue","New line on new route - other"," Reactive power issue"]
[null,null,"Other","Other"," Fault level issues","Line rebuild over existing route - single circuit"," Fault level issues"]
[null,null,null,null,"Net market benefit","Line rebuild over existing route - dual circuit"," Net market benefit"]
[null,null,null,null," Safety","Reconductor - Single circuit"," Safety"]
[null,null,null,null," Environment","Reconductor - Dual circuit"," Environment"]
[null,null,null,null," Other","Reconductor - Other"," Other"]
[null,null,null,null,null,"Line upgrade - raising/retensoring"]
[null,null,null,null,null,"Line upgrade - voltage upgrade"]
[null,null,null,null,null,"Line upgrade - capacity"]
[null,null,null,null,null,"String spare circuit"]
[null,null,null,null,null,"Other"]
[]
[]
[]
[null,"NAMED RANGES USED IN ETL PROCESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,"GAS ARR & RESET"]
[null,"CA & RESET RINS \nDNSP ONLY","dms_020303_01_UOM","dms_020501_01_UOM","dms_020501_02_UOM","dms_020501_03_UOM","dms_020501_04_UOM","dms_020701_01_UOM","dms_020701_02_UOM","dms_020701_01_Rows","dms_040102_01_UOM","dms_040102_04_UOM","dms_S140101_UOM","dms_E050201_UOM","dms_E050302_UOM"]
[null,null,"Circuit line length in km","0's","0's","0's","0's","km","km","Route line length within zone","0's","days","number","per metre per connection","metres per connection"]
[null,null,"Circuit line length in km","0's","0's","0's","0's","0's","0's","Number of maintenance spans","0's","0's","number","per service per connection","number per connection"]
[null,null,"Circuit line length in km","MVA added","MVA added","MVA added","MVA added","km","km","Total length of maintenance spans","0's","$0s","number","number per connection","number per connection"]
[null,null,"Circuit line length in km","0's","0's","0's","0's","km","km","Length of vegetation corridors","$0s","0's","km"]
[null,null,"Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s","0's","0's","Average number of trees per maintenance span"]
[null,null,"Number","net circuit km added","net circuit km added","net circuit km added","net circuit km added","years","years","Average frequency of cutting cycle"]
[null,null,"Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s"]
[null,null,null,"net circuit km added","net circuit km added","net circuit km added","net circuit km added"]
[null,null,null,"total spend $0s","total spend $0s","total spend $0s","total spend $0s"]
[null,null,null,"0's",null,"$0s"]
[null,null,null,"0's"]
[null,null,null,"0's"]
[null,null,null,"$0s"]
[]
[]
[null,"CA & RESET RINS \nTNSP ONLY","dms_020701_01_UOM"]
[null,null,"km"]
[null,null,"0's"]
[null,null,"km"]
[null,null,"0's"]
[null,null,"km"]
[null,null,"metres"]
[null,null,"years"]
[]
[]
[null,"CA & RESET RINS \nDNSP & TNSP","dms_020603_01_UOM"]
[null,null,"0's"]
[null,null,"0's"]
[null,null,"0's"]
[null,null,"0's"]
[null,null,"(per cent)"]
[]
[]
[null,"EB & RESET RINS \nDNSP ONLY","dms_030601_01_UOM","dms_030601_02_UOM","dms_030701_01_UOM","dms_030702_01_UOM","dms_030703_01_UOM"]
[null,null,"minutes/customer","minutes/customer","Customer / km","%","km"]
[null,null,"minutes/customer","minutes/customer","MWh/customer","Number of spans"]
[null,null,"interruptions/customer","interruptions/customer","kVA / customer","Number of spans"]
[null,null,"interruptions/customer","interruptions/customer",null,"Number of spans"]
[null,null,null,null,null,"Number of spans"]
[null,null,null,null,null,"Years"]
[null,null,null,null,null,"Years"]
[null,null,null,null,null,"Trees"]
[null,null,null,null,null,"Trees"]
[null,null,null,null,null,"Defects"]
[null,null,null,null,null,"Defects"]
[null,null,null,null,null,"Spans"]
[null,null,null,null,null,"km"]
[null,null,null,null,null,"Spans"]
[]
[null,null,"WHEN INSERTING COVER SHEET INTO A TNSP FILE - APPLY THESE NAMED RANGES"]
[null,"EB & RESET RINS \nTNSP ONLY","dms_030601_01_UOM",null,"dms_030701_01_UOM","dms_030702_01_UOM"]
[null,null,"%",null,"Number of spans","km"]
[null,null,"number",null,"Years","%"]
[null,null,"number",null,"Trees","km"]
[null,null,"%",null,"Defects","number"]
[null,null,"number",null,"Number of spans"]
[null,null,"number",null,"km"]
[null,null,"%",null,"km"]
[null,null,"number",null,"Number of spans"]
[null,null,"number"]
[null,null,"%"]
[null,null,"number"]
[null,null,"%"]
[null,null,"number"]
[null,null,"%"]
[null,null,"number"]
[]
[null,"EB & RESET RINS \nDNSP & TNSP","dms_EB_RAB_PIT"]
[null,null,"Beginning of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[]
[null,"ARR \nDNSP ONLY","dms_030605_UOM","dms_03060703_UOM","dms_E020202_UOM","Spare"]
[null,null,"number","number","Length of mains replaced"]
[null,null,"number","number","Number of services replaced"]
[null,null,"number","number"]
[null,null,"number","number"]
[null,null,"number","(per cent)"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"(per cent)"]
[null,null,"(per cent)",""]
[]
[null,"RFM","dms_Beg","dms_Mid","dms_End"]
[null,null,"Beginning of year","Mid year","End of Year"]
[]
[null,"PTRM","dms_PTRM_RAB_PIT","dms_PTRM_TAB_PIT","DMS_Xfactor"]
[null,null,"Beginning of year","Beginning of year","x factors"]
[null,null,"End of year","End of year"]
[null,null,"End of year","End of year"]
[null,null,"End of year","End of year"]
[null,null,"End of year"]
[]
[]
[null,"STPIS & MIC NAMED RANGES "]
[]
[null,"These \"row descriptions\" are the column headings in the various templates but become row descriptions in the ETL process"]
[]
[null,"Table 6.3 sustained interruptions - row descriptions","dms_060301_CustNo_Affected_Row","dms_060301_Avg_Duration_Sustained_Int_Row","dms_060301_Effect_unplanned_SAIDI_Row","dms_060301_Effect_unplanned_SAIFI_Row"]
[null,null,"Number of customers affected by the interruption","Average duration of sustained customer interruption","Effect on unplanned SAIDI","Effect on unplanned SAIFI"]
[]
[]
[null,"Table 6.1 telephone answering - row descriptions and start date","dms_060101_Rows","dms_060102_Rows","dms_060101_StartDateTxt"]
[null,null,"Total number of calls \n(after removing excluded events)","Number of calls answered within 30 seconds \n(after excluding excluded events) ",{"$f":"dms_060701_StartDateTxt","v":"1-Jul-2008"}]
[]
[]
[null,"Table 6.8.1 - row descriptions","dms_060801_01_Rows","dms_060801_02_Rows","dms_060801_03_Rows","dms_060801_04_Rows"]
[null,null,"Number of interruptions","Duration of interruptions","Total unplanned minutes off supply","Effect on unplanned MAIFI"]
[]
[]
[null,"Table 7.9.4 - market impact component - row descriptions","dms_070904_01_Rows","without exclusions","with exclusions"]
[]
[]
[null,"These headings (Lists) are determined from the INDEX/MATCH function on the NSP selected on the Business & other details sheet"]
[]
[null,"Table 6.7.1 - daily performance data - unplanned - MAIFI  -- row descriptions and header named range values","dms_060701_Feeder_Header_Lvl4",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"Network\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":"Network"},{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"Network\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":"Network"},"Network","Network"]
[]
[null,null,"dms_060701_Rows","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events"]
[null,null,null,"the number of column headings changes from 10 to 12 depending on the number of feeder categories for the NSP"]
[]
[null,null,"dms_0603_FeederList",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[]
[]
[null,"Use these to add to specific worksheets in existing files","Use these to add to specific worksheets in existing files"]
[]
[]
[null,"ARRs 6.7 STPIS daily performance","dms_060101_Values","dms_060102_Values","dms_060701_Values"]
[null,null,"dms_LeapYear"]
[]
[]
[null,"ARR's  6.8 STPIS exclusions","dms_060801_Event_Date","dms_060801_OutageID","dms_060801_FeederID","dms_060801_FeederClass","dms_060801_CauseID","dms_060801_01_Values","dms_060801_02_Values","dms_060801_03_Values","dms_060801_Excl_Cat","dms_060801_04_Values"]
[null,null,"dms_060801_StartCell"]
[]
[]
[null,"CA 6.3 sustained interruptions","dms_060301_Event_Date","dms_060301_Event_Time","dms_060301_AssetID","dms_060301_FeederClass","dms_060301_Reason","dms_060301_DetailedReason","dms_060301_CustNo_Affected_Values","dms_060301_Avg_Duration_Sustained_Int_Values","dms_060301_Effect_unplanned_SAIDI_Values","dms_060301_Effect_unplanned_SAIFI_Values","dms_060301_MED"]

{"sheet":"AER lookups","index":2,"n_rows":87,"n_cols":37,"rows_kept":87,"cut":false,"hidden":true,"merged":[[21,1,21,4],[10,25,10,35],[11,25,11,28],[11,30,11,34],[11,35,13,35]]}
[null,"AER LOOKUP TABLES"]
[]
[null,"Data in these columns used for data validation and database purposes."]
[null,"Date last modified:","2017-01-16","added (Albury and Victora) for AGN"]
[null,null,"2016-10-17","updated TransGrid's correct legal name, corrected TasNetworks (T) to June financial year"]
[null,null,"2017-02-01","inserted Power and Water, added NRs (dms_FeederCat_1 and dms_FeederCat_2)"]
[null,null,"2017-03-03","inserted AEMO as a business"]
[null,null,"2018-03-28","major changes to accommodate STPIS"]
[null,null,"Template Version",5]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOR ELECTRICITY BUSINESSES ONLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeder Types",null,null,null,"TasNetworks (D)","Feeder Names"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","long rural","EXTRA"]
[null,"dms_TradingName_List","dms_TradingNameFull_List","dms_ABN_List","dms_JurisdictionList","dms_Sector_List","dms_Segment_List","dms_FormControl_List","dms_RPT_List","dms_RPTMonth_List","dms_CRCPlength_List","dms_FRCPlength_List","dms_PRCPlength_List","dms_663_List","dms_DeterminationRef_List","dms_Addr1_List","dms_Addr2_List","dms_Suburb_List","dms_State_List","dms_PostCode_List","dms_PAddr1_List","dms_PAddr2_List","dms_PSuburb_List","dms_PState_List","dms_PPostCode_List","dms_CBD_flag","dms_Urban_flag","dms_ShortRural_flag","dms_LongRural_flag","dms_FeederType_5_flag","dms_FeederName_1","dms_FeederName_2","dms_FeederName_3","dms_FeederName_4","dms_FeederName_5","dms_Public_Lighting_List","Name"]
[null,"AusNet (T)","AusNet Transmission Group Pty Ltd",78079798173,"Vic","Electricity","Transmission","Revenue cap","Financial","March",5,5,5,2,"transmission determination","Level 32","2 Southbank Boulevard","SOUTHBANK","Vic",3006,"Locked Bag 14051",null,"MELBOURNE CITY MAIL CENTRE","Vic",8001,"NO","NO","NO","NO","NO","CBD","Urban","Short rural","Long rural",null,"NO",{"$f":"B16","v":"AusNet (T)"}]
[null,"Powerlink","Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland",82078849233,"Qld","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,5,"transmission determination","33 Harold St",null,"VIRGINIA","Qld",4014,"PO Box 1193",null,"VIRGINIA","QLD",4014,"NO","NO","NO","NO","NO","CBD","Urban","Short rural","Long rural",null,"NO","Powerlink"]
[]
[]
[]
[]
[null,"The Reg Year Ending (dms_RYE) must be set to the last year of the regulatory period. For forecast data is is usually (FRCP_y5) for actual it is a single year (CRY). For historical actual data the RYE will need to be set manually in the business details sheet by setting the dms_Multiyear_flag to 1 and putting the correct value in 'dms_Specified_FinalYear. See cells C67:C68"]
[null,"dms_Model_List ","dms_Model_Name_Format1","dms_Worksheet_List","dms_Model_Span_List"]
[null,"ARR","Annual Reporting",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",\"NEW HISTORICAL ANNUAL REPORTING\",\"ANNUAL REPORTING\")","v":"NEW HISTORICAL ANNUAL REPORTING"},1]
[null,"CA","Category Analysis",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",\"RECAST HISTORICAL CATEGORY ANALYSIS\",\"CATEGORY ANALYSIS\")","v":"RECAST HISTORICAL CATEGORY ANALYSIS"},1]
[null,"CESS","Capitlal Expenditure","CAPITLAL EXPENDITURE SHARING SCHEMING",5]
[null,"CPI","CPI","CPI",5]
[null,"EB","Economic Benchmarking",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",\"NEW HISTORICAL ECONOMIC BENCHMARKING\",\"ECONOMIC BENCHMARKING\")","v":"NEW HISTORICAL ECONOMIC BENCHMARKING"},1]
[null,"Pricing","Pricing Proposal","PRICING PROPOSAL",5]
[null,"PTRM","Post Tax Revenue Model","POST TAX REVENUE MODEL",5]
[null,"Reset","Regulatory Reporting (Reset)","REGULATORY REPORTING STATEMENT",5]
[null,"RFM","Roll Forward Model","ROLL FORWARD MODEL",5]
[null,"WACC","Weighted Average Cost of Capital","WEIGHTED AVERAGE COST OF CAPITAL",1]
[]
[]
[]
[null,"Financial","Calendar",null,"PREVIOUS",null,"CURRENT",null,"FORTHCOMING"]
[null,"1987-88","1988","PRCP_y1",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row)","v":"2012-13"},"CRCP_y1",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row)","v":"2017-18"},{"$f":"FRCP_y1","v":"2022-23"},{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row)","v":"2022-23"}]
[null,"1988-89","1989","PRCP_y2",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+1)","v":"2013-14"},"CRCP_y2",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+1)","v":"2018-19"},"FRCP_y2",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+1)","v":"2023-24"}]
[null,"1989-90","1990","PRCP_y3",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+2)","v":"2014-15"},"CRCP_y3",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+2)","v":"2019-20"},"FRCP_y3",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+2)","v":"2024-25"}]
[null,"1990-91","1991","PRCP_y4",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+3)","v":"2015-16"},"CRCP_y4",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+3)","v":"2020-21"},"FRCP_y4",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+3)","v":"2025-26"}]
[null,"1991-92","1992","PRCP_y5",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+4)","v":"2016-17"},"CRCP_y5",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+4)","v":"2021-22"},"FRCP_y5",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+4)","v":"2026-27"}]
[null,"1992-93","1993","PRCP_y6",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+5)","v":"2017-18"},"CRCP_y6",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+5)","v":"2022-23"},"FRCP_y6",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+5)","v":"2027-28"}]
[null,"1993-94","1994","PRCP_y7",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+6)","v":"2018-19"},"CRCP_y7",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+6)","v":"2023-24"},"FRCP_y7",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+6)","v":"2028-29"}]
[null,"1994-95","1995","PRCP_y8",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+7)","v":"2019-20"},"CRCP_y8",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+7)","v":"2024-25"},"FRCP_y8",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+7)","v":"2029-30"}]
[null,"1995-96","1996","PRCP_y9",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+8)","v":"2020-21"},"CRCP_y9",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+8)","v":"2025-26"},"FRCP_y9",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+8)","v":"2030-31"}]
[null,"1996-97","1997","PRCP_y10",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+9)","v":"2021-22"},"CRCP_y10",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+9)","v":"2026-27"},"FRCP_y10",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+9)","v":"2031-32"}]
[null,"1997-98","1998","PRCP_y11",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+10)","v":"2022-23"},"CRCP_y11",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+10)","v":"2027-28"},"FRCP_y11",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+10)","v":"2032-33"}]
[null,"1998-99","1999","PRCP_y12",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+11)","v":"2023-24"},"CRCP_y12",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+11)","v":"2028-29"},"FRCP_y12",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+11)","v":"2033-34"}]
[null,"1999-00","2000","PRCP_y13",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+12)","v":"2024-25"},"CRCP_y13",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+12)","v":"2029-30"},"FRCP_y13",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+12)","v":"2034-35"}]
[null,"2000-01","2001","PRCP_y14",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+13)","v":"2025-26"},"CRCP_y14",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+13)","v":"2030-31"},"FRCP_y14",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+13)","v":"2035-36"}]
[null,"2001-02","2002","PRCP_y15",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+14)","v":"2026-27"},"CRCP_y15",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+14)","v":"2031-32"},"FRCP_y15",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+14)","v":"2036-37"}]
[null,"2002-03","2003","PRCP_y16",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+15)","v":"2027-28"},"CRCP_y16",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+15)","v":"2032-33"},"FRCP_y16",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+15)","v":{"$error":"#REF!"}}]
[null,"2003-04","2004"]
[null,"2004-05","2005"]
[null,"2005-06","2006",null,"CRY - FRY"]
[null,"2006-07","2007","dms_y1",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row),0)","v":"2008-09"}]
[null,"2007-08","2008","dms_y2",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+1),0)","v":"2009-10"}]
[null,"2008-09","2009","dms_y3",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+2),0)","v":"2010-11"}]
[null,"2009-10",2010,"dms_y4",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+3),0)","v":"2011-12"}]
[null,"2010-11",2011,"dms_y5",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+4),0)","v":"2012-13"}]
[null,"2011-12",2012,"dms_y6",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+5),0)","v":"2013-14"}]
[null,"2012-13",2013,"dms_y7",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+6),0)","v":"2014-15"}]
[null,"2013-14",2014,"dms_y8",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+7),0)","v":"2015-16"}]
[null,"2014-15",2015,"dms_y9",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+8),0)","v":"2016-17"}]
[null,"2015-16",2016,"dms_y10",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+9),0)","v":"2017-18"}]
[null,"2016-17",2017,"dms_y11",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+10),0)","v":"2018-19"}]
[null,"2017-18",2018,"dms_y12",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+11),0)","v":"2019-20"}]
[null,"2018-19",2019,"dms_y13",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+12),0)","v":"2020-21"}]
[null,"2019-20",2020,"dms_y14",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+13),0)","v":"2021-22"}]
[null,"2020-21",2021,"dms_y15",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+14),0)","v":"2022-23"}]
[null,"2021-22",2022,"dms_y16",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+15),0)","v":"2023-24"}]
[null,"2022-23",2023]
[null,"2023-24",2024]
[null,"2024-25",2025]
[null,"2025-26",2026]
[null,"2026-27",2027]
[null,"2027-28",2028]
[null,"2028-29",2029]
[null,"2029-30",2030]
[null,"2030-31",2031]
[null,"2031-32",2032]
[null,"2032-33",2033]
[null,"2033-34",2034]
[null,"2034-35",2035]
[null,"2035-36",2036]
[null,"2036-37","2037"]

{"sheet":"AER ETL","index":3,"n_rows":145,"n_cols":8,"rows_kept":145,"cut":false,"hidden":true,"merged":[[34,0,59,0],[34,37,34,58],[34,68,34,89],[32,37,32,58],[71,1,73,1],[32,68,32,89],[33,37,33,58],[33,68,33,89],[11,0,15,0],[12,4,12,8],[14,2,14,4],[18,0,25,0],[26,0,31,0]]}
["DRAFT RIN - 20200224","AER ETL INFORMATION"]
[]
[null,"USES NAMED RANGES FLAG","yes","dms_Defined_Names_Used"]
[]
[null,"IF THIS IS AN ABC RIN - make sure the the named range CRY is applied and the named range dms_dollar_nom_UOM is applied"]
[null,"IF THIS IS A RESET RIN - make sure the named ranges CRY and dms_dollar_nom_UOM are NOT present in the workbook"]
[null,"FOR ABC RINS THAT SPAN MULTIPLE YEARS - make sure MultiYear Flag is set and final year entered as required"]
[]
[null,"Full trading name",{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"},null,"dms_TradingNameFull"]
[null,"Trading name",{"$f":"dms_TradingName","v":"Powerlink"}]
["Selected here","Model / RIN","CA","dms_Model"]
["Read from Business & other details","Source","Recast","dms_Source"]
[null,"Data quality","Consolidated","For DB purposes this is always Consoldiated"]
[null,"Data status","Public","For DB purposes this is always Public"]
[null,"Amendment reason",{"$f":"dms_Amendment_Text","v":0},null,null,"dms_AmendmentReason"]
[null,"Submission date",{"$f":"dms_Typed_Submission_Date","v":"2021-01-28"},"dms_SubmissionDate"]
[]
["Redundant","EBSS - First application of scheme in forthcoming period?","No"]
["Pre-populated from lookup table","Data ingestion data quality","Consolidated","dms_DataQuality","Always Consolidated"]
[null,"Sector",{"$f":"INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Electricity"},"dms_Sector","=INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Segment",{"$f":"INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Transmission"},"dms_Segment","=INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Regulatory Year Ending",{"$f":"dms_RYE_result","v":"2020"},"dms_RYE","=IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),INDEX(dms_RYE_Formula_Result,MATCH(dms_Model,dms_Model_List)))"]
[null,"Reporting Period Type",{"$f":"INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Financial"},"dms_RPT","=INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"EB/CA Unit of Measure for Monetary Values","$0s","dms_dollar_nom_UOM","If the cover sheet is attached to an ABC RIN apply the NAMED RANGE to the cell"]
[null,"Security Classification","Public","dms_Classification","Always Public"]
[null,"Jurisdiction",{"$f":"INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))","v":"Qld"},"dms_Jurisdiction","=INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))"]
["Relevant for PTRM, RFMs and Reset RINS","$ REAL REFERENCES"]
[null,"Does the named range CRY exist in this file? ",{"$f":"IFERROR(CRY,\"NO\")","v":"2008-09"}]
[null,"CRY-1  (last full calendar year before CRY)",{"$f":"IFERROR(IF(dms_RPT=\"calendar\",CRY-1,LEFT(CRY,4)),\"CRY not present\")","v":"2008"},"dms_Cal_Year_B4_CRY","'=IF(dms_RPT=\"financial\",VALUE(LEFT(dms_SingleYear_FinalYear_Result,4)),VALUE(LEFT(dms_SingleYear_FinalYear_Result,4)-1))"]
[null,"Dollar $ real month",{"$f":"INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"June"},"dms_RPTMonth","=INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Dollar $ real  (the last month before the FRCP_y1)",{"$f":"IF(dms_SingleYearModel=\"yes\",CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRY_start_year,2)&RIGHT(dms_CRY_start_year,2))),CONCATENATE(dms_RPTMonth)&\" \"&dms_DollarReal_year)","v":"June 2009"},"dms_DollarReal","=IF(SUM(dms_SingleYear_Model)>0,CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(CRY,2))&RIGHT(CRY,2)),CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_RYE,2)&RIGHT(dms_RYE,2))))"]
[null,"Dollar $ real previous year (PRCP_y5)",{"$f":"CONCATENATE(dms_RPTMonth)&\" \"&dms_Previous_DollarReal_year","v":"June 2017"},"dms_DollarReal_Prev","=IF(SUM(dms_SingleYear_Model)>0,CONCATENATE(dms_RPTMonth)&\" \"&VALUE(((LEFT(CRY,2))&RIGHT(CRY,2))-1),CONCATENATE(dms_RPTMonth)&\" \"&VALUE(((LEFT(dms_CRCP_FirstYear_Result,2)&RIGHT(dms_CRCP_FirstYear_Result,2))))-1)"]
[null,"PTRM/ RFMs"]
[null,"Form of control",{"$f":"INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Revenue cap"},"dms_FormControl","=INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))"]
["All potential values for Regulatory Years or RYEs as calculated","This block works out the various RYE's for ALL RIN types and MODELS"]
[null,"dms_start_year",{"$f":"FRCP_y1","v":"2022-23"},"=FRCP_y1","FRCP_y1 from cover sheet"]
[null,"dms_CRY_start_year",{"$f":"IFERROR(CRY,CRCP_y4)","v":"2008-09"},"=IFERROR(CRY,CRCP_y4)"]
[null,"dms_CRY_start_row",{"$f":"IFERROR(MATCH(dms_CRY_start_year,INDIRECT(dms_RPT),0),0)","v":22},"=IFERROR(MATCH(dms_CRY_start_year,INDIRECT(dms_RPT),0),0)"]
[null,"dms_FRCP_start_row",{"$f":"MATCH(dms_start_year,INDIRECT(dms_RPT),0)","v":36},"=MATCH(dms_start_year,INDIRECT(dms_RPT),0)","Uses FRCP_y1 as a start reference"]
[null,"dms_CRCP_start_row",{"$f":"dms_FRCP_start_row-dms_CRCPlength_Num","v":31},"=dms_FRCP_start_row-dms_CRCPlength_Num","Uses the value in dms_CRCPlength_Num"]
[null,"dms_PRCP_start_row",{"$f":"dms_FRCP_start_row-dms_CRCPlength_Num-dms_PRCPlength_Num","v":26},"=dms_FRCP_start_row-dms_CRCPlength_Num-dms_PRCPlength_Num","Uses the value in dms_CRCPlength_Num and dms_PRCPlength_Num"]
[null,"dms_RYE_start_row",{"$f":"dms_FRCP_start_row+(dms_FRCPlength_Num-1)","v":40},"=dms_FRCP_start_row+(dms_FRCPlength_Num-1)","Uses the value in dms_FRCPlength_Num-1"]
[null,"FRCP_start_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row)","v":"2022-23"},"=INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row)","Converts the FRCP start row to display the year"]
[null,"CRCP_start_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row)","v":"2017-18"},"=INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row)","Converts the CRCP start row to display the year"]
[null,"PRCP_start_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row)","v":"2012-13"},"=INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row)","Converts the PRCP start row to display the year"]
[null,"FRCP_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+dms_FRCPlength_Num-1)","v":"2026-27"},"=INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+dms_FRCPlength_Num-1)","Finds the FRCP final year"]
[null,"CRCP_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+dms_CRCPlength_Num-1)","v":"2021-22"},"=INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+dms_CRCPlength_Num-1)","Finds the CRCP final year"]
[null,"PRCP_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+dms_FRCPlength_Num-1)","v":"2016-17"},"=INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+dms_FRCPlength_Num-1)","Finds the PRCP final year"]
[null,"dms_Reset_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_RYE_start_row)","v":"2026-27"},"=INDEX(INDIRECT(dms_RPT),dms_RYE_start_row)","For Resets and PTRM/RFMs (same as FRCP_final_year)"]
[null,"dms_SpecifiedYear_final_year",{"$f":"FRY","v":"2019-20"},"=FRY","FRY from cover sheet"]
[null,"dms_DollarReal_year",{"$f":"LEFT(CRCP_final_year,2)&RIGHT(CRCP_final_year,2)","v":"2022"},"=LEFT(CRCP_final_year,2)&RIGHT(CRCP_final_year,2)","Uses the value in CRCP_final_year"]
[null,"dms_Previous_DollarReal_year",{"$f":"LEFT(PRCP_final_year,2)&RIGHT(PRCP_final_year,2)","v":"2017"},"=LEFT(PRCP_final_year,2)&RIGHT(PRCP_final_year,2)","Uses the value in PRCP_final_year"]
[null,"dms_CRY_RYE",{"$f":"IFERROR(LEFT(CRY,2)&RIGHT(CRY,2),0)","v":"2009"},"=IFERROR(LEFT(CRY,2)&RIGHT(CRY,2),0)","For ABC single year RINS"]
[null,"dms_Reset_RYE",{"$f":"IF(dms_Model_Span>1,IF(dms_Model=\"RFM\",(LEFT(dms_DollarReal_year,2)&RIGHT(dms_DollarReal_year,2)),(LEFT(dms_Reset_final_year,2)&RIGHT(dms_Reset_final_year,2))),0)","v":0},"=IF(dms_Model_Span>1,IF(dms_Model=\"RFM\",(LEFT(dms_DollarReal_year,2)&RIGHT(dms_DollarReal_year,2)),(LEFT(dms_Reset_final_year,2)&RIGHT(dms_Reset_final_year,2))),0)","If model span > 1 then uses dms_Reset_RYE otherwise it's a multi year ABC and uses dms_Specified_RYE"]
[null,"dms_Specified_RYE",{"$f":"IF(dms_MultiYear_ResponseFlag=\"Yes\",(LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2)),0)","v":"2020"},"=IF(dms_MultiYear_ResponseFlag=\"Yes\",(LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2)),0)","If multi year ABC - uses dms_Specified_FinalYear"]
[null,"dms_Model_Span",{"$f":"INDEX(dms_Model_Span_List,MATCH(dms_Model,dms_Model_List))","v":1},"=INDEX(dms_Model_Span_List,MATCH(dms_Model,dms_Model_List))","A result of 5 is used to signify that it is more than 1 year span"]
[null,"dms_RYE_result",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",dms_Specified_RYE,(IF(dms_Model_Span>1,dms_Reset_RYE,dms_CRY_RYE)))","v":"2020"},"=IF(dms_MultiYear_ResponseFlag=\"yes\",dms_Specified_RYE,(IF(dms_Model_Span>1,dms_Reset_RYE,dms_CRY_RYE)))","Nested IF - feeds into dms_RYE"]
[null,"dms_Reset_Span",{"$f":"IF(dms_Reset_RYE>0,CONCATENATE(FRCP_y1,\" to \",FRCP_final_year),0)","v":0},"=IF(dms_Reset_RYE>0,CONCATENATE(FRCP_y1,\" to \",FRCP_final_year),0)","Reset span of years as text"]
[null,"dms_SpecifiedYear_Span",{"$f":"IF(dms_Specified_RYE>0,CONCATENATE(CRY,\" to \",dms_Specified_FinalYear),0)","v":"2008-09 to 2019-20"},"=IF(dms_Specified_RYE>0,CONCATENATE(CRY,\" to \",dms_Specified_FinalYear),0)","Multi year ABC span of years as text"]
[null,"dms_Header_Span",{"$f":"IF(dms_MultiYear_Flag=1,dms_SpecifiedYear_Span,IF(dms_Model_Span>1,dms_y1&\" - \"&FRCP_final_year,CRY))","v":"2008-09 to 2019-20"},"=IF(dms_MultiYear_Flag=1,dms_SpecifiedYear_Span,IF(dms_Model_Span>1,dms_Reset_Span,CRY))","NESTED IF - for Sheet Headers"]
[null,"ABC RINS THAT SPAN MULTIPLE YEARS"]
[null,"This is a multi year ABC RIN?","Yes"]
[null,null,{"$f":"IF(dms_MultiYear_ResponseFlag=\"No\",0,1)","v":1},"dms_MultiYear_Flag","This is set from the answer provided above"]
[null,null,{"$f":"IF(dms_MultiYear_Flag=1,FRY,\"not a Multiple year submission\")","v":"2019-20"},"dms_Specified_FinalYear","The result here is returned to dms_CRCP_FinalYear_Result if response to Q in C73 is \"yes\" and dms_MultiYear_Flag is set to 1"]
[null," Start year for 5.2 in Multi year ABC RINS",{"$f":"IFERROR(IF(dms_MultiYear_Flag=1,FRY,CRY),\"not an ABC\")","v":"2019-20"},"dms_0502_Inst_Year","=IF(dms_MultiYear_Flag=1,FRY,CRY)",null,"For single year RINS this is CRY - multi year RINS need to start a the end of the span of years (ie. FRY)"]
[null,"WHAT IS THE RYE?"]
[null,"Reg Period Lengths"]
[null,"PRCP length in years",{"$f":"INDEX(dms_PRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_PRCPlength_Num","=INDEX(dms_PRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"CRCP length in years",{"$f":"INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_CRCPlength_Num","=INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"FRCP length in years",{"$f":"INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_FRCPlength_Num","=INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Single year RIN?"]
[null,"Single Year ABC RIN ?",{"$f":"IF(dms_Model=\"EB\",1,0)","v":0},"dms_EB"]
[null,null,{"$f":"IF(dms_Model=\"CA\",1,0)","v":1},"dms_CA","=dms_SingleYear_Model"]
[null,null,{"$f":"IF(dms_Model=\"ARR\",1,0)","v":0},"dms_ARR"]
[null,"Is this a single Year ABC RIN?",{"$f":"IF(SUM(dms_SingleYear_Model)=1,\"yes\",\"no\")","v":"yes"},"dms_SingleYearModel","=IF(SUM(dms_SingleYear_Model)=1,\"yes\",\"no\")"]
[null,"Single Year Final Year Result",{"$f":"IF(AND(dms_SingleYearModel=\"yes\",dms_MultiYear_Flag=0),CRY,0)","v":0},"dms_SingleYear_FinalYear_Result","=IFERROR(IF(SUM(dms_SingleYear_Model)<>0,(INDIRECT(dms_SingleYear_FinalYear_Ref)),\"not a single year RIN\"),\"CRY not present\")"]
[null,"Multi year RIN?"]
[]
[null,"Multi Year Reset/Model?",{"$f":"IF(dms_Model_Span>1,\"yes\",\"no\")","v":"no"}]
[null,"Final year result for Reset/Model",{"$f":"IF(dms_Model_Span>1,dms_Reset_final_year,0)","v":0},"dms_MultiYear_FinalYear_Result","dms_CRCP_FinalYear_Result"]
[]
[null,"Multi Year ABC RIN?",{"$f":"IF(dms_MultiYear_Flag=1,\"yes\",\"no\")","v":"yes"},"dms_MultiYear_ABC_RIN"]
[null,"Final year result for ABC multi year",{"$f":"IF(dms_MultiYear_Flag=1,C50,0)","v":"2019-20"}]
[]
[null,"EB RINS"]
[null,"Calendar Year for table 3.6 data",{"$f":"IFERROR(IF(dms_Segment=\"Transmission\",dms_Cal_Year_B4_CRY,CRY),\"CRY not present\")","v":"2008"},"dms_0306_Year","=IF(dms_Segment=\"Transmission\",dms_Cal_Year_B4_CRY,CRY)"]
[null,"CA RINS"]
[null,"Find how many rows in tables 6.3 sustained interruptions?",null,null,"dms_060301_MaxRows only returns a valid value when cover sheet is attached to a CA file"]
[null,null,{"$f":"IF(dms_Model<>\"CA\",\"not a CA\",\"Is a CA\")","v":"Is a CA"},null,"=IF(dms_Model<>\"CA\",\"not a CA\",\"Is a CA\")"]
[null,"dms_060301_Avg_Duration_Sustained_Int_Values present?",{"$f":"IFERROR(IF(INDEX(dms_060301_Avg_Duration_Sustained_Int_Values,1,1)<>\"\",\"yes\",\"no\"),\"no\")","v":"no"},"dms_060301_checkvalue","=IFERROR(IF(INDEX(dms_060301_Avg_Duration_Sustained_Int_Values,1,1)<>\"\",\"yes\",\"no\"),\"no\")"]
[null,null,{"$f":"IF(AND(dms_Model=\"CA\",(dms_060301_checkvalue=\"no\")),\"error - NR not present\",\"no errors\")","v":"error - NR not present"},null,"=IF(AND(dms_Model=\"CA\",(dms_060301_checkvalue=\"no\")),\"error - NR not present\",\"no errors\")"]
[null,"Table 6.3.1 - last row reference",{"$f":"IFERROR(IF(dms_Model=\"CA\",LOOKUP(2,1/(dms_060301_Avg_Duration_Sustained_Int_Values<>\"\"),(ROW(dms_060301_Avg_Duration_Sustained_Int_Values))),\"not a CA\"),\"6.3 not present\")","v":"6.3 not present"},"dms_060301_LastRow","=IFERROR(IF(dms_Model=\"CA\",LOOKUP(2,1/(dms_060301_Avg_Duration_Sustained_Int_Values<>\"\"),(ROW(dms_060301_Avg_Duration_Sustained_Int_Values))),\"not a CA\"),\"6.3 not present\")"]
[null,"Table 6.3.1 - max number rows",{"$f":"IFERROR(IF(dms_Model=\"CA\",(dms_060301_LastRow-15),\"not a CA\"),\"error\")","v":"error"},"dms_060301_MaxRows","=IFERROR(IF(dms_Model=\"CA\",(dms_060301_LastRow-15),\"not a CA\"),\"error\")"]
[null,"Table 6.6.3 - Public lighting repair - no. business days",{"$f":"INDEX(dms_663_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_663","=INDEX(dms_663_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"ARR or RESET RINS"]
[null,"How many rows in tables 6.1 or 6.7?  (leap year?)","insert dms_LeapYear NR if required",null,"'dms_LeapYear is used to determine dms_060701_Max_Rows BUT it is only found on worksheet 6.1 or 6.7 and the date value in the cell is used to determine whether it is a leap year"]
[null,"Is dms_LeapYear named range present?",{"$f":"IFERROR(IF(dms_LeapYear,\"yes\"),\"no\")","v":"no"}]
[null,"Table 6.7.1 - includes a leap year?",{"$f":"\nIFERROR(IF(MONTH(DATE(YEAR(dms_LeapYear),2,29))=2,\"is a leap year\",\"not a leap year\"),\n\"dms_LeapYear not present\")","v":"dms_LeapYear not present"},"dms_LeapYear_Result","=IFERROR(IF(MONTH(DATE(YEAR(dms_LeapYear),2,29))=2,\"is a leap year\",\"not a leap year\"),\"dms_LeapYear not present\")"]
[null,"MaxRows if Reset and leap year",{"$f":"IF(dms_LeapYear_Result=\"is a leap year\",1827,1826)","v":1826},"dms_060701_Reset_MaxRows","=IF(dms_LeapYear_Result=\"is a leap year\",1827,1826)",null,null,"number of days present in Reset RIN table"]
[null,"MaxRows if ARR and leap year",{"$f":"IF(dms_LeapYear_Result=\"is a leap year\",366,365)","v":365},"dms_060701_ARR_MaxRows","=IF(dms_LeapYear_Result=\"is a leap year\",366,365)",null,null,"number of days present in ARR RIN table"]
[null,"Table 6.7.1 - Max Rows (leap year/ non leap year)",{"$f":"IF(dms_Model=\"ARR\",dms_060701_ARR_MaxRows,IF(dms_Model=\"Reset\",dms_060701_Reset_MaxRows,\"not a relevant RIN type\"))","v":"not a relevant RIN type"},"dms_060701_MaxRows","=IF(dms_Model=\"ARR\",dms_060701_ARR_MaxRows,IF(dms_Model=\"Reset\",dms_060701_Reset_MaxRows,\"not a relevant RIN type\"))"]
[null,"How many columns in 6.7?   (4 or 5 feeder categories)",{"$f":"IF(dms_FifthFeeder_flag_NSP=\"NO\",\"This NSP has only 4 feeder categories\",\"This NSP has 5 feeder categories\")","v":"This NSP has only 4 feeder categories"}]
[null,"Table 6.7.1 - Last column (# of feeder categories > 4)",{"$f":"IF(dms_FifthFeeder_flag_NSP=\"NO\",10,12)","v":10},"dms_060701_MaxCols","=IF(dms_FifthFeeder_flag_NSP=\"NO\",8,10)"]
[null,"Table 6.7.1 - Number of offset rows",{"$f":"IF(dms_Model=\"ARR\",15,9)","v":9},"dms_060701_OffsetRows","=IF(dms_Model=\"ARR\",15,9)"]
[null,"Start date for telephone answering in 6.1 or 6.7?",null,null,"Using 060101 as naming standard not 060701 for start dates"]
[null,"Table 6.1.1 and 6.7.1 - Start Date as Text",{"$f":"IF(dms_SingleYearModel=\"yes\",(CONCATENATE(IF(LEN(CRY)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRY,4))),(CONCATENATE(IF(LEN(PRCP_y4)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(PRCP_y4,4))))","v":"1-Jul-2008"},"dms_060101_StartDateTxt","=IF(SUM(dms_SingleYear_Model)>1,(CONCATENATE(IF(LEN(CRY)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRY,4))),(CONCATENATE(IF(LEN(CRCP_y4)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRCP_y4,4))))"]
[null,"Table 6.1.1 and 6.7.1 - Start Date as Date Value",{"$f":"DATEVALUE(dms_060701_StartDateTxt)","v":39630},"dms_060101_StartDateVal","=DATEVALUE(dms_060701_StartDateTxt)"]
[null,"ARRs"]
[null,"How many rows in table 6.8?","insert dms_060801_StartCell NR if required",null,"dms_060801_StartCell is only found on worksheet 6.8 and is used to determine the starting date for the date range"]
[null,"Is dms_060801_StartCell named range present?","yes",null,"=IFERROR(IF((ROW(dms_060801_StartCell)-1)=1,\"yes\",\"yes\"),\"no\")"]
[null,"Table 6.8 - Number of offset rows",12,"dms_0608_OffsetRows","=IFERROR(IF(dms_Model=\"ARR\",(ROW(dms_060801_StartCell)-1),\"not an ARR\"),\"6.8 error\")"]
[null,"Table 6.8 - Last row","0","dms_0608_LastRow","=IFERROR(IF(dms_060801_StartCell<>\"\",IF(dms_Model=\"ARR\",(LOOKUP(2,1/(dms_060801_01_Values<>\"\"),(ROW(dms_060801_01_Values)))),\"not an ARR\"),0),\"0\")"]
[null,"Table 6.8 - MaxRows",{"$f":"IFERROR(IF(dms_Model=\"ARR\",(MAX(0,dms_0608_LastRow-dms_0608_OffsetRows)),\"not an ARR\"),\"0\")","v":"not an ARR"},"dms_060801_MaxRows","=IFERROR(IF(dms_Model=\"ARR\",(MAX(0,dms_0608_LastRow-dms_0608_OffsetRows)),\"not an ARR\"),\"0\")"]
[null,"TNSP RESET RINS"]
[null,"Table 7.9.4 only appears in TNSPs Reset RIN"]
[null,"Table 7.9.4 - first year",{"$f":"LEFT(PRCP_y3,4)","v":"2014"},"dms_070904_Start_Year","=LEFT(PRCP_y3,4)"]
[]
[null,"MISC"]
[null,"Distribution Determination Reference",{"$f":"INDEX(dms_DeterminationRef_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"transmission determination"},"dms_DeterminationRef"]
[null,"Public lighting NSP?",{"$f":"INDEX(dms_Public_Lighting_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_Public_Lighting","=INDEX(dms_Public_Lighting_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"CBD Feeder for this business",{"$f":"INDEX(dms_CBD_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_CBD_flag_NSP"]
[null,"Urban Feeder for this business",{"$f":"INDEX(dms_Urban_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_Urban_flag_NSP"]
[null,"Short rural Feeder for this business",{"$f":"INDEX(dms_ShortRural_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_ShortRural_flag_NSP"]
[null,"Long rural Feeder for this business",{"$f":"INDEX(dms_LongRural_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_LongRural_flag_NSP"]
[null,"Fifth Feeder Category (eg. TasNetworks (D))",{"$f":"INDEX(dms_FeederType_5_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_FifthFeeder_flag_NSP","=INDEX(dms_FeederType_5_flag,MATCH(dms_TradingName,dms_TradingName_List))"]
[]
[null,"DISCARD FILES"]
[null,"discard this record?","NO","dms_DISCARD","If record is to be discarded from DB set this flag to YES"]
[]
[null,"SUBSET FILES"]
[null,"Is this Submission File a Subset File","NO","dms_Partial"]
[]
[]
[null,"REGULATORY YEARS FOR MULTI RYE SUBMISSIONS"]
[null,"Multiple RYE flag","YES","dms_Multi_RYE_flag"]
[null,null,"Manually specify RYE","Named ranges to apply"]
[null,null,2013,"dms_RYE_01"]
[null,null,2014,"dms_RYE_02"]
[null,null,2015,"dms_RYE_03"]
[null,null,2016,"dms_RYE_04"]
[null,null,2017,"dms_RYE_05"]
[null,null,2018,"dms_RYE_06"]
[null,null,2019,"dms_RYE_07"]
[null,null,2020,"dms_RYE_08"]
[null,null,2021,"dms_RYE_09"]

{"sheet":"Instructions","index":4,"n_rows":27,"n_cols":4,"rows_kept":27,"cut":false,"hidden":false,"merged":[[7,2,7,3],[1,1,1,5],[2,1,2,5],[3,2,3,4],[4,2,4,4],[5,2,5,4],[25,2,25,3],[26,2,26,4],[8,2,8,4],[10,2,10,4],[12,2,12,4],[20,2,20,4],[22,2,22,4],[24,2,24,4]]}
[]
[null,"Transmission Network Service Provider"]
[null,"Historical Reporting RIN Template"]
[null,null,"This template is to be used by Powerlink to fulfil its reporting obligations to the AER."]
[null,null,"INSTRUCTIONS"]
[null,null,"Complete the Business & other details worksheet before entering data or values in any other worksheets. The Business & other details worksheet is linked to other worksheets within the workbook and automatically generates certain column headings and conditional formatting."]
[]
[null,null,"Identifying CONFIDENTIAL INFORMATION:\n\nPlease use the macro at the top of each \nworksheet to identify confidential information. \n\n"]
[null,null,"-Do this by selecting the cell or cells that contain confidential information and then run the Mark selection CONFIDENTIAL macro. This will format the cells a specific colour that is identified by the AER's database which in turn marks that information as confidential.\n\n-To reverse this, select the cell or cells and run the Return selection to NON-CONFIDENTIAL macro."]
[]
[null,null,"UNITS OF MEASURE\n\nAll amounts are to be unrounded and reported on a one for one basis: that is 1000 is to be entered as '1000'. Applicable units of measure may be identified in the table column headings or row descriptors.\n\n\n"]
[]
[null,null,"COLOUR CODING OF INPUT / NON-INPUT CELLS:"]
[null,null,null,"Yellow = Input cell (mandatory)"]
[null,null,null,"Darker yellow = input cell (mandatory)"]
[null,null,null,"Orange = input cell (if data available)"]
[null,null,null,"Grey = Not applicable/No inputs required"]
[null,null,null,". \nPLEASE DO NOT ENTER TEXT into cells that are to contain numeric data."]
[]
[]
[null,null,"WORKSHEET NAVIGATION\n\nMany tables in the worksheets have been \"grouped\" to allow for easy navigation. To ungroup or group data use the outline symbols in the left margin of excel (for Row groupings) or above the columns (for column groupings). \n\n\n\n"]
[]
[null,null,"RETURNING COMPLETED RESPONSES\n\nPlease return four (4) files to the AER: \n1. A confidential version which must contain a complete set of all responses with confidential information marked using the Mark selected cells CONFIDENTIAL macro and which has been completed using the locked template file provided by the AER. \n\n2. An actual and an estimate version with confidential information marked using the Mark selection CONFIDENTIAL macro and which has been completed using the locked template file provided by the AER.\n\n3. A public version with confidential information either removed completely or aggregated in some form together with writtten consent to disclose the public version of the response.\n\n\nUse the drop down box on the Business and other details worksheet to identify the file as either confidential ('consolidated') or public. "]
[]
[null,null,"SUBMITTING AMENDED DATA TO THE AER\n\nIf an NSP wishes to correct data previously submitted to the AER it should resubmit that data using the original completed submission as the starting point. Please make any necessary changes to the data. Data that is not being amended should be left unchanged. \n\nNSPs must identify the reason for the amendments in the Amendment Reason box on the  Business and other details worksheet. NSPs may provide further details regarding any amendments in the Amendments worksheet. \n\n."]
[null,null,"NSP may use Amended Data macro \nto highlight cells that contain amended data.\nNB: if data is also CONFIDENTIAL, re-apply \nthe Confidentiality macro after applying the \nAmended macro"]
[null,null,"Please resubmit two (2) files - a confidential version and a public version of the amended submission to the AER"]

{"sheet":"CONTENTS","index":5,"n_rows":21,"n_cols":6,"rows_kept":21,"cut":false,"hidden":false,"merged":[[5,4,5,5]]}
[null,null,null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"RECAST HISTORICAL CATEGORY ANALYSIS"}]
[null,null,null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,null,null,{"$f":"dms_Header_Span","v":"2008-09 to 2019-20"}]
[]
[]
[null,null,null,null,"CONTENTS"]
[]
[null,null,null,null,"TEMPLATE DATE","October 2020"]
[]
[null,null,null,null,"SUBMISSION","Business & other details"]
[]
[null,null,null,null,"EXPENDITURE","2.1 Expenditure summary"]
[null,null,null,null,null,"2.2 Repex"]
[null,null,null,null,null,"2.3 Augex"]
[null,null,null,null,null,"2.5 Connections"]
[null,null,null,null,null,"2.6 Non-network"]
[null,null,null,null,null,"2.7 Vegetation management"]
[null,null,null,null,null,"2.8 Maintenance"]
[null,null,null,null,null,"2.10 Overheads"]
[null,null,null,null,null,"2.11 Labour"]
[null,null,null,null,null,"2.12 Input tables"]

{"sheet":"Business & other details","index":6,"n_rows":74,"n_cols":79,"rows_kept":74,"cut":false,"hidden":false,"merged":[[61,25,61,34],[61,37,61,52],[69,25,71,34],[69,37,71,81],[73,25,73,34],[73,37,73,52],[63,25,63,34],[63,37,63,52],[65,25,65,34],[65,37,65,52],[67,25,67,34],[67,37,67,52],[51,37,51,44],[51,46,51,53],[51,55,51,62],[51,64,51,71],[51,73,51,80],[53,25,53,34],[53,37,53,44],[55,25,55,34],[55,37,55,44],[49,25,49,34],[49,37,49,44],[49,46,49,53],[49,55,49,62],[49,64,49,71],[49,73,49,80],[50,37,50,44],[50,46,50,53],[50,55,50,62],[50,64,50,71],[50,73,50,80],[46,37,46,44],[46,46,46,53],[46,55,46,62],[46,64,46,71],[46,73,46,80],[47,37,47,44],[47,46,47,53],[47,55,47,62],[47,64,47,71],[47,73,47,80],[43,37,43,44],[43,46,43,53],[43,55,43,62],[43,64,43,71],[43,73,43,80],[45,25,45,34],[45,37,45,44],[45,46,45,53],[45,55,45,62],[45,64,45,71],[45,73,45,80],[41,25,41,34],[41,37,41,44],[41,46,41,53],[41,55,41,62],[41,64,41,71],[41,73,41,80],[42,37,42,44],[42,46,42,53],[42,55,42,62],[42,64,42,71],[42,73,42,80],[31,21,31,35],[31,37,31,58],[31,60,31,66],[31,68,31,89],[32,21,32,35],[32,37,32,58],[32,60,32,66],[32,68,32,89],[33,21,33,35],[33,37,33,58],[33,60,33,66],[33,68,33,89],[23,21,23,35],[23,37,23,58],[23,60,23,66],[23,68,23,89],[24,21,24,35],[24,37,24,51],[24,60,24,66],[24,68,24,82],[25,21,25,35],[25,37,25,40],[25,49,25,51],[25,60,25,66],[25,68,25,71],[25,80,25,82],[0,7,2,15],[3,21,3,57],[6,21,6,75],[8,16,8,93],[15,21,15,35],[15,37,15,58],[16,21,16,35],[16,37,16,48],[22,21,22,35],[22,37,22,58],[22,60,22,66],[22,68,22,89]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"RECAST HISTORICAL CATEGORY ANALYSIS"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"dms_Header_Span","v":"2008-09 to 2019-20"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUSINESS & OTHER DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INSTRUCTIONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete the following business details regulatory template before entering data or values in any other regulatory template. This regulatory template is linked to other cells within the spreadsheet and automatically generates column headings and conditional formatting to distinguish business specific input and non-input cells. "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBMISSION PARTICULARS INPUT SHEET"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENTITY DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Name"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Powerlink"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACN/ABN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_ABN_List,MATCH(dms_TradingName,dms_TradingName_List))","v":82078849233}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Postal Address"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_Addr1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"33 Harold St"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 1",null,null,null,null,null,null,null,{"$f":"INDEX(dms_PAddr1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"PO Box 1193"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(INDEX(dms_Addr2_List,MATCH(dms_TradingName,dms_TradingName_List))),\"\",(INDEX(dms_Addr2_List,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 2",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(INDEX(dms_PAddr2_List,MATCH(dms_TradingName,dms_TradingName_List))),\"\",(INDEX(dms_PAddr2_List,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suburb",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_Suburb_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"VIRGINIA"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suburb",null,null,null,null,null,null,null,{"$f":"INDEX(dms_PSuburb_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"VIRGINIA"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_State_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Qld"},null,null,null,null,null,null,null,null,null,"Post code",null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,{"$f":"INDEX(dms_PState_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"QLD"},null,null,null,null,null,null,null,null,null,"Post code"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact Names"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matthew Myers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name",null,null,null,null,null,null,null,"-- enter name --"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"07 3860 2074",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone",null,null,null,null,null,null,null,"-- enter phone number --"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mmyers@powerlink.com.au",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,"-- enter email address --"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REGULATORY CONTROL PERIODS"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forthcoming period",null,null,null,null,null,null,null,null,null,null,null,"2022-23",null,null,null,null,null,null,null,null,{"$f":"FRCP_y2","v":"2023-24"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y3","v":"2024-25"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y4","v":"2025-26"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y5","v":"2026-27"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FRCP_y6","v":"2027-28"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y7","v":"2028-29"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y8","v":"2029-30"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y9","v":"2030-31"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y10","v":"2031-32"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FRCP_y11","v":"2032-33"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y12","v":"2033-34"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y13","v":"2034-35"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y14","v":"2035-36"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y15","v":"2036-37"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESETS",null,"Current period",null,null,null,null,null,null,null,null,null,null,null,{"$f":"CRCP_y1","v":"2017-18"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y2","v":"2018-19"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y3","v":"2019-20"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y4","v":"2020-21"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y5","v":"2021-22"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CRCP_y6","v":"2022-23"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y7","v":"2023-24"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y8","v":"2024-25"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y9","v":"2025-26"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y10","v":"2026-27"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CRCP_y11","v":"2027-28"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y12","v":"2028-29"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y13","v":"2029-30"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y14","v":"2030-31"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y15","v":"2031-32"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previous period",null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRCP_y1","v":"2012-13"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y2","v":"2013-14"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y3","v":"2014-15"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y4","v":"2015-16"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y5","v":"2016-17"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRCP_y6","v":"2017-18"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y7","v":"2018-19"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y8","v":"2019-20"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y9","v":"2020-21"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y10","v":"2021-22"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRCP_y11","v":"2022-23"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y12","v":"2023-24"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y13","v":"2024-25"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y14","v":"2025-26"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y15","v":"2026-27"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commencing year",null,null,null,null,null,null,null,null,null,null,null,"2008-09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL RINS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final year",null,null,null,null,null,null,null,null,null,null,null,"2019-20"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBMISSION DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RIN type",null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(dms_Model)","v":"Category Analysis"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source",null,null,null,null,null,null,null,null,null,null,null,"Recast"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS FILE",null,"Data Quality",null,null,null,null,null,null,null,null,null,null,null,"Consolidated"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Confidentiality Status",null,null,null,null,null,null,null,null,null,null,null,"Public"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amended RIN \nAmendment Reason"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Date",null,null,null,null,null,null,null,null,null,null,null,"2021-01-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please enter date this file submitted to AER"]

{"sheet":"2.1 Expenditure summary","index":7,"n_rows":59,"n_cols":14,"rows_kept":59,"cut":false,"hidden":false,"merged":[[8,2,8,13],[35,2,35,13]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.1 EXPENDITURE SUMMARY AND RECONCILIATION"]
[]
[null,"There are TWO tables on this worksheet. Each has been grouped for ease of navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"2.1.1 - PRESCRIBED TRANSMISSION SERVICES CAPEX (as incurred)"]
[null,null,"EXPENDITURE\n($0's)"]
[null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"Replacement expenditure"]
[null,"Connections"]
[null,"Augmentation Expenditure"]
[null,"Non-network"]
[null,"Capitalised network overheads"]
[null,"Capitalised corporate overheads"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"balancing item"]
[null,"TOTAL  CAPEX",{"$f":"+SUM(C11:C32)","v":0},{"$f":"+SUM(D11:D32)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"2.1.2 - PRESCRIBED TRANSMISSION SERVICE OPEX "]
[null,null,"EXPENDITURE\n($0's)"]
[null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"Vegetation management"]
[null,"Maintenance"]
[null,"Non-network"]
[null,"Network overheads"]
[null,"Corporate overheads"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"balancing item"]
[null,"TOTAL OPEX",{"$f":"+SUM(C38:C58)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"2.2 Repex","index":8,"n_rows":712,"n_cols":15,"rows_kept":712,"cut":false,"hidden":false,"merged":[[521,1,545,1],[546,1,567,1],[568,1,579,1],[674,3,674,14],[209,3,209,14],[409,3,409,14],[9,3,9,14],[613,3,613,14],[211,1,225,1],[226,1,240,1],[241,1,262,1],[263,1,284,1],[285,1,320,1],[321,1,345,1],[346,1,367,1],[368,1,379,1],[411,1,425,1],[426,1,440,1],[441,1,462,1],[463,1,484,1],[485,1,520,1],[168,1,179,1],[121,1,145,1],[146,1,167,1],[85,1,120,1],[11,1,25,1],[26,1,40,1],[41,1,62,1],[63,1,84,1]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.2 REPEX"]
[]
[null,"There are TWO tables (with three sub-tables each) on this worksheet. Each table has been grouped (and sub-grouped) for ease of navigation. See the Instructions sheet on how to group or ungroup data."]
[]
[null,"2.2.1 - REPLACEMENT EXPENDITURE, VOLUMES AND ASSET FAILURES BY ASSET CATEGORY"]
[null,"EXPENDITURE"]
[null,null,null,"EXPENDITURE ($0's)"]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"TRANSMISSION TOWERS\nHighest operating voltage; Circuit configuration","< = 33 kV ; Single Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Single Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Single Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Single Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Single Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Single Circuit"]
[null,null,"> 500 kV ; Single Circuit"]
[null,null,"< = 33 kV ; Multiple Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Multiple Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Multiple Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Multiple Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Multiple Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Multiple Circuit"]
[null,null,"> 500 kV ; Multiple Circuit"]
[null,null,"Other"]
[null,"TRANSMISSION TOWER SUPPORT STRUCTURES BY:\nHighest operating voltage; Circuit configuration","< = 33 kV ; Single Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Single Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Single Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Single Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Single Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Single Circuit"]
[null,null,"> 500 kV ; Single Circuit"]
[null,null,"< = 33 kV ; Multiple Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Multiple Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Multiple Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Multiple Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Multiple Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Multiple Circuit"]
[null,null,"> 500 kV ; Multiple Circuit"]
[null,null,"Other"]
[null,"CONDUCTORS BY: \nVoltage; Maximum continuous rating","< = 33 kV ; < = 100 MVA"]
[null,null,"< = 33 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"< = 33 kV ; > 400 MVA"]
[null,null,"> 33 kV & < = 66 kV ; < = 100 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 400 MVA"]
[null,null,"> 66 kV & < = 132 kV ; < = 100 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 400 MVA"]
[null,null,"> 132 kV & < = 275 kV ; < = 200 MVA"]
[null,null,"> 132 kV & < = 275 kV ; > 200 MVA & < = 600 MVA"]
[null,null,"> 132 kV & < = 275 kV ; > 600 MVA"]
[null,null,"> 275 kV & < = 330 kV ; < = 800 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 800 MVA & < = 1200 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 1200 MVA"]
[null,null,"> 330 kV & < = 500 kV ; < = 1000 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 1000 MVA & < = 1500 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 1500 MVA"]
[null,null,"> 500 kV ; < = 2000 MVA"]
[null,null,"> 500 kV ; > 2000 MVA & < = 3000 MVA"]
[null,null,"> 500 kV ; > 3000 MVA"]
[null,null,"Other"]
[null,"TRANSMISSION CABLES BY: \nHighest operating voltage; Insulation type","< = 33 kV ; Oil Filled"]
[null,null,"> 33 kV & < = 66 kV ; Oil Filled"]
[null,null,"> 66 kV & < = 132 kV ; Oil Filled"]
[null,null,"> 132 kV & < = 275 kV ; Oil Filled"]
[null,null,"> 275 kV & < = 330 kV ; Oil Filled"]
[null,null,"> 330 kV & < = 500 kV ; Oil Filled"]
[null,null,"> 500 kV ; Oil Filled"]
[null,null,"< = 33 kV ; XLPE Insulated"]
[null,null,"> 33 kV & < = 66 kV ; XLPE Insulated"]
[null,null,"> 66 kV & < = 132 kV ; XLPE Insulated"]
[null,null,"> 132 kV & < = 275 kV ; XLPE Insulated"]
[null,null,"> 275 kV & < = 330 kV ; XLPE Insulated"]
[null,null,"> 330 kV & < = 500 kV ; XLPE Insulated"]
[null,null,"> 500 kV ; XLPE Insulated"]
[null,null,"< = 33 kV ; Other Insulated"]
[null,null,"> 33 kV & < = 66 kV ; Other Insulated"]
[null,null,"> 66 kV & < = 132 kV ; Other Insulated"]
[null,null,"> 132 kV & < = 275 kV ; Other Insulated"]
[null,null,"> 275 kV & < = 330 kV ; Other Insulated"]
[null,null,"> 330 kV & < = 500 kV ; Other Insulated"]
[null,null,"> 500 kV ; Other Insulated"]
[null,null,"Other"]
[null,"SUBSTATION SWITCHBAYS BY: \nHighest operating voltage; Switch type","< = 33 kV ; Air Insulated circuit Breaker"]
[null,null,"> 33 kV & < = 66 kV ; Air Insulated circuit Breaker"]
[null,null,"> 66 kV & < = 132 kV ; Air Insulated circuit Breaker"]
[null,null,"> 132 kV & < = 275 kV ; Air Insulated circuit Breaker"]
[null,null,"> 275 kV & < = 330 kV ; Air Insulated circuit Breaker"]
[null,null,"> 330 kV & < = 500 kV ; Air Insulated circuit Breaker"]
[null,null,"> 500 kV ; Air Insulated circuit Breaker"]
[null,null,"< = 33 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 33 kV & < = 66 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 66 kV & < = 132 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 132 kV & < = 275 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 275 kV & < = 330 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 330 kV & < = 500 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 500 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"< = 33 kV ; VT"]
[null,null,"> 33 kV & < = 66 kV ; VT"]
[null,null,"> 66 kV & < = 132 kV ; VT"]
[null,null,"> 132 kV & < = 275 kV ; VT"]
[null,null,"> 275 kV & < = 330 kV ; VT"]
[null,null,"> 330 kV & < = 500 kV ; VT"]
[null,null,"> 500 kV ; VT"]
[null,null,"< = 33 kV ; CT"]
[null,null,"> 33 kV & < = 66 kV ; CT"]
[null,null,"> 66 kV & < = 132 kV ; CT"]
[null,null,"> 132 kV & < = 275 kV ; CT"]
[null,null,"> 275 kV & < = 330 kV ; CT"]
[null,null,"> 330 kV & < = 500 kV ; CT"]
[null,null,"> 500 kV ; CT"]
[null,null,"< = 33 kV ; GIS Module"]
[null,null,"> 33 kV & < = 66 kV ; GIS Module"]
[null,null,"> 66 kV & < = 132 kV ; GIS Module"]
[null,null,"> 132 kV & < = 275 kV ; GIS Module"]
[null,null,"> 275 kV & < = 330 kV ; GIS Module"]
[null,null,"> 330 kV & < = 500 kV ; GIS Module"]
[null,null,"> 500 kV ; GIS Module"]
[null,null,"Other"]
[null,"SUBSTATION POWER TRANSFORMERS BY: \nHighest operating voltage;  Ampere rating","< = 33 kV ; < = 10 MVA"]
[null,null,"< = 33 kV ; > 10 MVA & < = 30 MVA"]
[null,null,"< = 33 kV ; > 30 MVA"]
[null,null,"> 33 kV & < = 66 kV ; < = 10 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 10 MVA & < = 30 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 30 MVA"]
[null,null,"> 66 kV & < = 132 kV ; < = 30 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 30 MVA & < = 60 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 60 MVA"]
[null,null,"> 132 kV & < = 220 kV ; < = 50 MVA"]
[null,null,"> 132 kV & < = 220 kV ; > 50 MVA & < = 100 MVA"]
[null,null,"> 132 kV & < = 220 kV ; > 100 MVA"]
[null,null,"> 220 kV & < = 275 kV ; < = 50 MVA"]
[null,null,"> 220 kV & < = 275 kV ; > 50 MVA & < = 100 MVA"]
[null,null,"> 220 kV & < = 275 kV ; > 100 MVA"]
[null,null,"> 275 kV & < = 330 kV ; < = 100 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 100 MVA & < = 250 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 250 MVA"]
[null,null,"> 330 kV & < = 500 kV ; < = 150 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 150 MVA & < = 300 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 300 MVA"]
[null,null,"> 500 kV ; < = 1000 MVA"]
[null,null,"> 500 kV ; > 1000 MVA & < = 1500 MVA"]
[null,null,"> 500 kV ; > 1500 MVA"]
[null,null,"Other"]
[null,"SUBSTATION REACTIVE PLANT BY: \nHighest operating voltage; Function","< = 33 kV ; SVCS"]
[null,null,"> 33 kV & < = 66 kV ; SVCS"]
[null,null,"> 66 kV & < = 132 kV ; SVCS"]
[null,null,"> 132 kV & < = 275 kV ; SVCS"]
[null,null,"> 275 kV & < = 330 kV ; SVCS"]
[null,null,"> 330 kV & < = 500 kV ; SVCS"]
[null,null,"> 500 kV ; SVCS"]
[null,null,"< = 33 kV ; Capacitors"]
[null,null,"> 33 kV & < = 66 kV ; Capacitors"]
[null,null,"> 66 kV & < = 132 kV ; Capacitors"]
[null,null,"> 132 kV & < = 275 kV ; Capacitors"]
[null,null,"> 275 kV & < = 330 kV ; Capacitors"]
[null,null,"> 330 kV & < = 500 kV ; Capacitors"]
[null,null,"> 500 kV ; Capacitors"]
[null,null,"< = 33 kV ; Oil Filled Reactors"]
[null,null,"> 33 kV & < = 66 kV ; Oil Filled Reactors"]
[null,null,"> 66 kV & < = 132 kV ; Oil Filled Reactors"]
[null,null,"> 132 kV & < = 275 kV ; Oil Filled Reactors"]
[null,null,"> 275 kV & < = 330 kV ; Oil Filled Reactors"]
[null,null,"> 330 kV & < = 500 kV ; Oil Filled Reactors"]
[null,null,"> 500 kV ; Oil Filled Reactors"]
[null,null,"Other"]
[null,"SCADA, NETWORK CONTROL AND PROTECTION SYSTEMS BY:\nFunction","Communications Network Assets"]
[null,null,"Master Station Assets"]
[null,null,"Control equipment / systems"]
[null,null,"Infrastructure: protection and control"]
[null,null,"Metering systems"]
[null,null,"OPGW"]
[null,null,"Protection schemes / systems"]
[null,null,"Site establishment"]
[null,null,"Station SCADA and control systems"]
[null,null,"Telecommunications Network / Systems"]
[null,null,"Total secondary systems"]
[null,null,"Other"]
[null,"OTHER BY: \nTNSP defined","<NSP to enter description for Asset Group/Category not listed above>"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ASSET REPLACEMENTS"]
[null,null,null,"ASSET REPLACEMENTS "]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"TRANSMISSION TOWERS\nHighest operating voltage; Circuit configuration","< = 33 kV ; Single Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Single Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Single Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Single Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Single Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Single Circuit"]
[null,null,"> 500 kV ; Single Circuit"]
[null,null,"< = 33 kV ; Multiple Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Multiple Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Multiple Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Multiple Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Multiple Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Multiple Circuit"]
[null,null,"> 500 kV ; Multiple Circuit"]
[null,null,"Other"]
[null,"TRANSMISSION TOWER SUPPORT STRUCTURES BY:\nHighest operating voltage; Circuit configuration","< = 33 kV ; Single Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Single Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Single Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Single Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Single Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Single Circuit"]
[null,null,"> 500 kV ; Single Circuit"]
[null,null,"< = 33 kV ; Multiple Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Multiple Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Multiple Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Multiple Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Multiple Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Multiple Circuit"]
[null,null,"> 500 kV ; Multiple Circuit"]
[null,null,"Other"]
[null,"CONDUCTORS BY: \nVoltage; Maximum continuous rating","< = 33 kV ; < = 100 MVA"]
[null,null,"< = 33 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"< = 33 kV ; > 400 MVA"]
[null,null,"> 33 kV & < = 66 kV ; < = 100 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 400 MVA"]
[null,null,"> 66 kV & < = 132 kV ; < = 100 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 400 MVA"]
[null,null,"> 132 kV & < = 275 kV ; < = 200 MVA"]
[null,null,"> 132 kV & < = 275 kV ; > 200 MVA & < = 600 MVA"]
[null,null,"> 132 kV & < = 275 kV ; > 600 MVA"]
[null,null,"> 275 kV & < = 330 kV ; < = 800 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 800 MVA & < = 1200 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 1200 MVA"]
[null,null,"> 330 kV & < = 500 kV ; < = 1000 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 1000 MVA & < = 1500 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 1500 MVA"]
[null,null,"> 500 kV ; < = 2000 MVA"]
[null,null,"> 500 kV ; > 2000 MVA & < = 3000 MVA"]
[null,null,"> 500 kV ; > 3000 MVA"]
[null,null,"Other"]
[null,"TRANSMISSION CABLES BY: \nHighest operating voltage; Insulation type","< = 33 kV ; Oil Filled"]
[null,null,"> 33 kV & < = 66 kV ; Oil Filled"]
[null,null,"> 66 kV & < = 132 kV ; Oil Filled"]
[null,null,"> 132 kV & < = 275 kV ; Oil Filled"]
[null,null,"> 275 kV & < = 330 kV ; Oil Filled"]
[null,null,"> 330 kV & < = 500 kV ; Oil Filled"]
[null,null,"> 500 kV ; Oil Filled"]
[null,null,"< = 33 kV ; XLPE Insulated"]
[null,null,"> 33 kV & < = 66 kV ; XLPE Insulated"]
[null,null,"> 66 kV & < = 132 kV ; XLPE Insulated"]
[null,null,"> 132 kV & < = 275 kV ; XLPE Insulated"]
[null,null,"> 275 kV & < = 330 kV ; XLPE Insulated"]
[null,null,"> 330 kV & < = 500 kV ; XLPE Insulated"]
[null,null,"> 500 kV ; XLPE Insulated"]
[null,null,"< = 33 kV ; Other Insulated"]
[null,null,"> 33 kV & < = 66 kV ; Other Insulated"]
[null,null,"> 66 kV & < = 132 kV ; Other Insulated"]
[null,null,"> 132 kV & < = 275 kV ; Other Insulated"]
[null,null,"> 275 kV & < = 330 kV ; Other Insulated"]
[null,null,"> 330 kV & < = 500 kV ; Other Insulated"]
[null,null,"> 500 kV ; Other Insulated"]
[null,null,"Other"]
[null,"SUBSTATION SWITCHBAYS BY: \nHighest operating voltage; Switch type","< = 33 kV ; Air Insulated circuit Breaker"]
[null,null,"> 33 kV & < = 66 kV ; Air Insulated circuit Breaker"]
[null,null,"> 66 kV & < = 132 kV ; Air Insulated circuit Breaker"]
[null,null,"> 132 kV & < = 275 kV ; Air Insulated circuit Breaker"]
[null,null,"> 275 kV & < = 330 kV ; Air Insulated circuit Breaker"]
[null,null,"> 330 kV & < = 500 kV ; Air Insulated circuit Breaker"]
[null,null,"> 500 kV ; Air Insulated circuit Breaker"]
[null,null,"< = 33 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 33 kV & < = 66 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 66 kV & < = 132 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 132 kV & < = 275 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 275 kV & < = 330 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 330 kV & < = 500 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 500 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"< = 33 kV ; VT"]
[null,null,"> 33 kV & < = 66 kV ; VT"]
[null,null,"> 66 kV & < = 132 kV ; VT"]
[null,null,"> 132 kV & < = 275 kV ; VT"]
[null,null,"> 275 kV & < = 330 kV ; VT"]
[null,null,"> 330 kV & < = 500 kV ; VT"]
[null,null,"> 500 kV ; VT"]
[null,null,"< = 33 kV ; CT"]
[null,null,"> 33 kV & < = 66 kV ; CT"]
[null,null,"> 66 kV & < = 132 kV ; CT"]
[null,null,"> 132 kV & < = 275 kV ; CT"]
[null,null,"> 275 kV & < = 330 kV ; CT"]
[null,null,"> 330 kV & < = 500 kV ; CT"]
[null,null,"> 500 kV ; CT"]
[null,null,"< = 33 kV ; GIS Module"]
[null,null,"> 33 kV & < = 66 kV ; GIS Module"]
[null,null,"> 66 kV & < = 132 kV ; GIS Module"]
[null,null,"> 132 kV & < = 275 kV ; GIS Module"]
[null,null,"> 275 kV & < = 330 kV ; GIS Module"]
[null,null,"> 330 kV & < = 500 kV ; GIS Module"]
[null,null,"> 500 kV ; GIS Module"]
[null,null,"Other"]
[null,"SUBSTATION POWER TRANSFORMERS BY: \nHighest operating voltage;  Ampere rating","< = 33 kV ; < = 10 MVA"]
[null,null,"< = 33 kV ; > 10 MVA & < = 30 MVA"]
[null,null,"< = 33 kV ; > 30 MVA"]
[null,null,"> 33 kV & < = 66 kV ; < = 10 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 10 MVA & < = 30 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 30 MVA"]
[null,null,"> 66 kV & < = 132 kV ; < = 30 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 30 MVA & < = 60 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 60 MVA"]
[null,null,"> 132 kV & < = 220 kV ; < = 50 MVA"]
[null,null,"> 132 kV & < = 220 kV ; > 50 MVA & < = 100 MVA"]
[null,null,"> 132 kV & < = 220 kV ; > 100 MVA"]
[null,null,"> 220 kV & < = 275 kV ; < = 50 MVA"]
[null,null,"> 220 kV & < = 275 kV ; > 50 MVA & < = 100 MVA"]
[null,null,"> 220 kV & < = 275 kV ; > 100 MVA"]
[null,null,"> 275 kV & < = 330 kV ; < = 100 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 100 MVA & < = 250 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 250 MVA"]
[null,null,"> 330 kV & < = 500 kV ; < = 150 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 150 MVA & < = 300 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 300 MVA"]
[null,null,"> 500 kV ; < = 1000 MVA"]
[null,null,"> 500 kV ; > 1000 MVA & < = 1500 MVA"]
[null,null,"> 500 kV ; > 1500 MVA"]
[null,null,"Other"]
[null,"SUBSTATION REACTIVE PLANT BY: \nHighest operating voltage; Function","< = 33 kV ; SVCS"]
[null,null,"> 33 kV & < = 66 kV ; SVCS"]
[null,null,"> 66 kV & < = 132 kV ; SVCS"]
[null,null,"> 132 kV & < = 275 kV ; SVCS"]
[null,null,"> 275 kV & < = 330 kV ; SVCS"]
[null,null,"> 330 kV & < = 500 kV ; SVCS"]
[null,null,"> 500 kV ; SVCS"]
[null,null,"< = 33 kV ; Capacitors"]
[null,null,"> 33 kV & < = 66 kV ; Capacitors"]
[null,null,"> 66 kV & < = 132 kV ; Capacitors"]
[null,null,"> 132 kV & < = 275 kV ; Capacitors"]
[null,null,"> 275 kV & < = 330 kV ; Capacitors"]
[null,null,"> 330 kV & < = 500 kV ; Capacitors"]
[null,null,"> 500 kV ; Capacitors"]
[null,null,"< = 33 kV ; Oil Filled Reactors"]
[null,null,"> 33 kV & < = 66 kV ; Oil Filled Reactors"]
[null,null,"> 66 kV & < = 132 kV ; Oil Filled Reactors"]
[null,null,"> 132 kV & < = 275 kV ; Oil Filled Reactors"]
[null,null,"> 275 kV & < = 330 kV ; Oil Filled Reactors"]
[null,null,"> 330 kV & < = 500 kV ; Oil Filled Reactors"]
[null,null,"> 500 kV ; Oil Filled Reactors"]
[null,null,"Other"]
[null,"SCADA, NETWORK CONTROL AND PROTECTION SYSTEMS BY:\nFunction","Communications Network Assets"]
[null,null,"Master Station Assets"]
[null,null,"Control equipment / systems"]
[null,null,"Infrastructure: protection and control"]
[null,null,"Metering systems"]
[null,null,"OPGW"]
[null,null,"Protection schemes / systems"]
[null,null,"Site establishment"]
[null,null,"Station SCADA and control systems"]
[null,null,"Telecommunications Network / Systems"]
[null,null,"Total secondary systems"]
[null,null,"Other"]
[null,"OTHER BY: \nTNSP defined","<NSP to enter description for Asset Group/Category not listed above>"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ASSET FAILURES"]
[null,null,null,"ASSET FAILURES"]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"TRANSMISSION TOWERS\nHighest operating voltage; Circuit configuration","< = 33 kV ; Single Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Single Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Single Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Single Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Single Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Single Circuit"]
[null,null,"> 500 kV ; Single Circuit"]
[null,null,"< = 33 kV ; Multiple Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Multiple Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Multiple Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Multiple Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Multiple Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Multiple Circuit"]
[null,null,"> 500 kV ; Multiple Circuit"]
[null,null,"Other"]
[null,"TRANSMISSION TOWER SUPPORT STRUCTURES BY:\nHighest operating voltage; Circuit configuration","< = 33 kV ; Single Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Single Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Single Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Single Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Single Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Single Circuit"]
[null,null,"> 500 kV ; Single Circuit"]
[null,null,"< = 33 kV ; Multiple Circuit"]
[null,null,"> 33 kV & < = 66 kV ; Multiple Circuit"]
[null,null,"> 66 kV & < = 132 kV ; Multiple Circuit"]
[null,null,"> 132 kV & < = 275 kV ; Multiple Circuit"]
[null,null,"> 275 kV & < = 330 kV ; Multiple Circuit"]
[null,null,"> 330 kV & < = 500 kV ; Multiple Circuit"]
[null,null,"> 500 kV ; Multiple Circuit"]
[null,null,"Other"]
[null,"CONDUCTORS BY: \nVoltage; Maximum continuous rating","< = 33 kV ; < = 100 MVA"]
[null,null,"< = 33 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"< = 33 kV ; > 400 MVA"]
[null,null,"> 33 kV & < = 66 kV ; < = 100 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 400 MVA"]
[null,null,"> 66 kV & < = 132 kV ; < = 100 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 100 MVA & < = 400 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 400 MVA"]
[null,null,"> 132 kV & < = 275 kV ; < = 200 MVA"]
[null,null,"> 132 kV & < = 275 kV ; > 200 MVA & < = 600 MVA"]
[null,null,"> 132 kV & < = 275 kV ; > 600 MVA"]
[null,null,"> 275 kV & < = 330 kV ; < = 800 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 800 MVA & < = 1200 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 1200 MVA"]
[null,null,"> 330 kV & < = 500 kV ; < = 1000 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 1000 MVA & < = 1500 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 1500 MVA"]
[null,null,"> 500 kV ; < = 2000 MVA"]
[null,null,"> 500 kV ; > 2000 MVA & < = 3000 MVA"]
[null,null,"> 500 kV ; > 3000 MVA"]
[null,null,"Other"]
[null,"TRANSMISSION CABLES BY: \nHighest operating voltage; Insulation type","< = 33 kV ; Oil Filled"]
[null,null,"> 33 kV & < = 66 kV ; Oil Filled"]
[null,null,"> 66 kV & < = 132 kV ; Oil Filled"]
[null,null,"> 132 kV & < = 275 kV ; Oil Filled"]
[null,null,"> 275 kV & < = 330 kV ; Oil Filled"]
[null,null,"> 330 kV & < = 500 kV ; Oil Filled"]
[null,null,"> 500 kV ; Oil Filled"]
[null,null,"< = 33 kV ; XLPE Insulated"]
[null,null,"> 33 kV & < = 66 kV ; XLPE Insulated"]
[null,null,"> 66 kV & < = 132 kV ; XLPE Insulated"]
[null,null,"> 132 kV & < = 275 kV ; XLPE Insulated"]
[null,null,"> 275 kV & < = 330 kV ; XLPE Insulated"]
[null,null,"> 330 kV & < = 500 kV ; XLPE Insulated"]
[null,null,"> 500 kV ; XLPE Insulated"]
[null,null,"< = 33 kV ; Other Insulated"]
[null,null,"> 33 kV & < = 66 kV ; Other Insulated"]
[null,null,"> 66 kV & < = 132 kV ; Other Insulated"]
[null,null,"> 132 kV & < = 275 kV ; Other Insulated"]
[null,null,"> 275 kV & < = 330 kV ; Other Insulated"]
[null,null,"> 330 kV & < = 500 kV ; Other Insulated"]
[null,null,"> 500 kV ; Other Insulated"]
[null,null,"Other"]
[null,"SUBSTATION SWITCHBAYS BY: \nHighest operating voltage; Switch type","< = 33 kV ; Air Insulated circuit Breaker"]
[null,null,"> 33 kV & < = 66 kV ; Air Insulated circuit Breaker"]
[null,null,"> 66 kV & < = 132 kV ; Air Insulated circuit Breaker"]
[null,null,"> 132 kV & < = 275 kV ; Air Insulated circuit Breaker"]
[null,null,"> 275 kV & < = 330 kV ; Air Insulated circuit Breaker"]
[null,null,"> 330 kV & < = 500 kV ; Air Insulated circuit Breaker"]
[null,null,"> 500 kV ; Air Insulated circuit Breaker"]
[null,null,"< = 33 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 33 kV & < = 66 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 66 kV & < = 132 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 132 kV & < = 275 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 275 kV & < = 330 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 330 kV & < = 500 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"> 500 kV ; Air Insulated Isolators / Earth Switch"]
[null,null,"< = 33 kV ; VT"]
[null,null,"> 33 kV & < = 66 kV ; VT"]
[null,null,"> 66 kV & < = 132 kV ; VT"]
[null,null,"> 132 kV & < = 275 kV ; VT"]
[null,null,"> 275 kV & < = 330 kV ; VT"]
[null,null,"> 330 kV & < = 500 kV ; VT"]
[null,null,"> 500 kV ; VT"]
[null,null,"< = 33 kV ; CT"]
[null,null,"> 33 kV & < = 66 kV ; CT"]
[null,null,"> 66 kV & < = 132 kV ; CT"]
[null,null,"> 132 kV & < = 275 kV ; CT"]
[null,null,"> 275 kV & < = 330 kV ; CT"]
[null,null,"> 330 kV & < = 500 kV ; CT"]
[null,null,"> 500 kV ; CT"]
[null,null,"< = 33 kV ; GIS Module"]
[null,null,"> 33 kV & < = 66 kV ; GIS Module"]
[null,null,"> 66 kV & < = 132 kV ; GIS Module"]
[null,null,"> 132 kV & < = 275 kV ; GIS Module"]
[null,null,"> 275 kV & < = 330 kV ; GIS Module"]
[null,null,"> 330 kV & < = 500 kV ; GIS Module"]
[null,null,"> 500 kV ; GIS Module"]
[null,null,"Other"]
[null,"SUBSTATION POWER TRANSFORMERS BY: \nHighest operating voltage;  Ampere rating","< = 33 kV ; < = 10 MVA"]
[null,null,"< = 33 kV ; > 10 MVA & < = 30 MVA"]
[null,null,"< = 33 kV ; > 30 MVA"]
[null,null,"> 33 kV & < = 66 kV ; < = 10 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 10 MVA & < = 30 MVA"]
[null,null,"> 33 kV & < = 66 kV ; > 30 MVA"]
[null,null,"> 66 kV & < = 132 kV ; < = 30 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 30 MVA & < = 60 MVA"]
[null,null,"> 66 kV & < = 132 kV ; > 60 MVA"]
[null,null,"> 132 kV & < = 220 kV ; < = 50 MVA"]
[null,null,"> 132 kV & < = 220 kV ; > 50 MVA & < = 100 MVA"]
[null,null,"> 132 kV & < = 220 kV ; > 100 MVA"]
[null,null,"> 220 kV & < = 275 kV ; < = 50 MVA"]
[null,null,"> 220 kV & < = 275 kV ; > 50 MVA & < = 100 MVA"]
[null,null,"> 220 kV & < = 275 kV ; > 100 MVA"]
[null,null,"> 275 kV & < = 330 kV ; < = 100 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 100 MVA & < = 250 MVA"]
[null,null,"> 275 kV & < = 330 kV ; > 250 MVA"]
[null,null,"> 330 kV & < = 500 kV ; < = 150 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 150 MVA & < = 300 MVA"]
[null,null,"> 330 kV & < = 500 kV ; > 300 MVA"]
[null,null,"> 500 kV ; < = 1000 MVA"]
[null,null,"> 500 kV ; > 1000 MVA & < = 1500 MVA"]
[null,null,"> 500 kV ; > 1500 MVA"]
[null,null,"Other"]
[null,"SUBSTATION REACTIVE PLANT BY: \nHighest operating voltage; Function","< = 33 kV ; SVCS"]
[null,null,"> 33 kV & < = 66 kV ; SVCS"]
[null,null,"> 66 kV & < = 132 kV ; SVCS"]
[null,null,"> 132 kV & < = 275 kV ; SVCS"]
[null,null,"> 275 kV & < = 330 kV ; SVCS"]
[null,null,"> 330 kV & < = 500 kV ; SVCS"]
[null,null,"> 500 kV ; SVCS"]
[null,null,"< = 33 kV ; Capacitors"]
[null,null,"> 33 kV & < = 66 kV ; Capacitors"]
[null,null,"> 66 kV & < = 132 kV ; Capacitors"]
[null,null,"> 132 kV & < = 275 kV ; Capacitors"]
[null,null,"> 275 kV & < = 330 kV ; Capacitors"]
[null,null,"> 330 kV & < = 500 kV ; Capacitors"]
[null,null,"> 500 kV ; Capacitors"]
[null,null,"< = 33 kV ; Oil Filled Reactors"]
[null,null,"> 33 kV & < = 66 kV ; Oil Filled Reactors"]
[null,null,"> 66 kV & < = 132 kV ; Oil Filled Reactors"]
[null,null,"> 132 kV & < = 275 kV ; Oil Filled Reactors"]
[null,null,"> 275 kV & < = 330 kV ; Oil Filled Reactors"]
[null,null,"> 330 kV & < = 500 kV ; Oil Filled Reactors"]
[null,null,"> 500 kV ; Oil Filled Reactors"]
[null,null,"Other"]
[null,"SCADA, NETWORK CONTROL AND PROTECTION SYSTEMS BY:\nFunction","Communications Network Assets"]
[null,null,"Master Station Assets"]
[null,null,"Control equipment / systems"]
[null,null,"Infrastructure: protection and control"]
[null,null,"Metering systems"]
[null,null,"OPGW"]
[null,null,"Protection schemes / systems"]
[null,null,"Site establishment"]
[null,null,"Station SCADA and control systems"]
[null,null,"Telecommunications Network / Systems"]
[null,null,"Total secondary systems"]
[null,null,"Other"]
[null,"OTHER BY: \nTNSP defined","<NSP to enter description for Asset Group/Category not listed above>"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2.2.2 - SELECTED ASSET CHARACTERISTICS"]
[null,"ASSETS IN COMMISSION"]
[null,null,null,"ASSET VOLUMES CURRENTLY IN COMMISSION"]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CONDUCTORS BY: \nCONDUCTOR LENGTH MATERIAL TYPE","AAAC"]
[null,null,"AAC"]
[null,null,"ACAR"]
[null,null,"ACSR"]
[null,null,"HD Cu"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"SUBSTATION REACTIVE PLANT BY:\nREACTIVE CAPACITY","Total MVAr by SVCs"]
[null,null,"Total MVAr by Capacitors"]
[null,null,"Total MVAr by Oil Filled Reactors"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ASSET REPLACEMENTS"]
[]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CONDUCTORS BY: \nCONDUCTOR LENGTH MATERIAL TYPE","AAAC"]
[null,null,"AAC"]
[null,null,"ACAR"]
[null,null,"ACSR"]
[null,null,"HD Cu"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"SUBSTATION REACTIVE PLANT BY:\nREACTIVE CAPACITY","Total MVAr by SVCs"]
[null,null,"Total MVAr by Capacitors"]
[null,null,"Total MVAr by Oil Filled Reactors"]

{"sheet":"2.3 Augex","index":9,"n_rows":212,"n_cols":35,"rows_kept":212,"cut":false,"hidden":false,"merged":[[142,4,148,4],[150,4,156,4],[158,4,164,4],[166,4,172,4],[174,4,180,4],[182,4,188,4],[190,4,196,4],[190,1,196,1],[182,28,188,28],[158,1,164,1],[142,27,148,27],[150,1,156,1],[142,1,148,1],[158,27,164,27],[158,28,164,28],[182,1,188,1],[174,27,180,27],[174,28,180,28],[190,31,196,31],[190,32,196,32],[190,33,196,33],[190,27,196,27],[190,28,196,28],[190,29,196,29],[190,30,196,30],[182,31,188,31],[182,32,188,32],[182,33,188,33],[182,27,188,27],[174,29,180,29],[174,30,180,30],[174,31,180,31],[174,32,180,32],[182,29,188,29],[182,30,188,30],[166,32,172,32],[166,33,172,33],[174,1,180,1],[166,27,172,27],[166,28,172,28],[166,29,172,29],[166,30,172,30],[166,31,172,31],[166,1,172,1],[174,33,180,33],[158,29,164,29],[158,30,164,30],[150,27,156,27],[150,28,156,28],[150,29,156,29],[150,30,156,30],[150,31,156,31],[142,33,148,33],[142,28,148,28],[142,29,148,29],[142,30,148,30],[142,31,148,31],[142,32,148,32],[158,31,164,31],[158,32,164,32],[158,33,164,33],[150,32,156,32],[150,33,156,33],[139,1,141,1],[133,3,133,10],[138,1,138,10],[138,32,138,33],[138,27,141,27],[141,29,141,31],[141,32,141,33],[139,29,140,29],[139,30,140,30],[139,31,140,31],[139,32,140,32],[139,33,140,33],[138,28,141,28],[138,29,138,31],[140,21,141,21],[138,25,138,26],[139,25,140,25],[139,26,140,26],[141,25,141,26],[139,23,140,24],[139,22,140,22],[140,18,140,19],[139,11,140,14],[139,15,139,21],[124,29,130,29],[124,30,130,30],[124,31,130,31],[124,32,130,32],[124,33,130,33],[132,3,132,10],[124,9,130,9],[124,10,130,10],[124,25,130,25],[124,26,130,26],[124,27,130,27],[124,28,130,28],[124,1,130,1],[124,2,130,2],[124,3,130,3],[124,4,130,4],[124,5,130,5],[124,6,130,6],[124,7,130,7],[124,8,130,8],[116,26,122,26],[116,6,122,6],[116,7,122,7],[116,8,122,8],[116,9,122,9],[116,10,122,10],[116,25,122,25],[108,29,114,29],[108,30,114,30],[108,31,114,31],[108,32,114,32],[108,33,114,33],[116,1,122,1],[116,2,122,2],[116,3,122,3],[116,4,122,4],[116,5,122,5],[108,9,114,9],[108,10,114,10],[108,25,114,25],[108,26,114,26],[108,27,114,27],[108,28,114,28],[116,32,122,32],[116,33,122,33],[116,27,122,27],[116,28,122,28],[116,29,122,29],[116,30,122,30],[116,31,122,31],[108,1,114,1],[108,2,114,2],[108,3,114,3],[108,4,114,4],[108,5,114,5],[108,6,114,6],[108,7,114,7],[108,8,114,8],[100,26,106,26],[100,6,106,6],[100,7,106,7],[100,8,106,8],[100,9,106,9],[100,10,106,10],[100,25,106,25],[92,31,98,31],[92,32,98,32],[92,33,98,33],[100,1,106,1],[100,2,106,2],[100,3,106,3],[100,4,106,4],[100,5,106,5],[92,9,98,9],[92,10,98,10],[92,25,98,25],[92,26,98,26],[92,27,98,27],[92,28,98,28],[100,32,106,32],[100,33,106,33],[100,27,106,27],[100,28,106,28],[100,29,106,29],[100,30,106,30],[100,31,106,31],[92,1,98,1],[92,2,98,2],[92,3,98,3],[84,26,90,26],[84,6,90,6],[84,7,90,7],[84,8,90,8],[84,9,90,9],[84,10,90,10],[84,25,90,25],[92,29,98,29],[92,30,98,30],[76,29,82,29],[76,30,82,30],[76,31,82,31],[76,32,82,32],[76,33,82,33],[84,1,90,1],[84,2,90,2],[84,3,90,3],[84,4,90,4],[84,5,90,5],[76,9,82,9],[76,10,82,10],[76,25,82,25],[76,26,82,26],[76,27,82,27],[76,28,82,28],[84,32,90,32],[84,33,90,33],[84,27,90,27],[84,28,90,28],[84,29,90,29],[84,30,90,30],[84,31,90,31],[76,1,82,1],[60,1,66,1],[76,2,82,2],[76,3,82,3],[76,4,82,4],[76,5,82,5],[76,6,82,6],[76,7,82,7],[76,8,82,8],[68,26,74,26],[68,6,74,6],[68,7,74,7],[68,8,74,8],[68,9,74,9],[68,10,74,10],[68,25,74,25],[52,25,58,25],[60,29,66,29],[60,30,66,30],[60,31,66,31],[60,32,66,32],[60,33,66,33],[68,1,74,1],[68,2,74,2],[68,3,74,3],[68,4,74,4],[68,5,74,5],[60,9,66,9],[60,10,66,10],[60,25,66,25],[60,26,66,26],[60,27,66,27],[60,28,66,28],[68,32,74,32],[68,33,74,33],[68,27,74,27],[68,28,74,28],[68,29,74,29],[68,30,74,30],[68,31,74,31],[44,32,50,32],[44,33,50,33],[52,1,58,1],[52,2,58,2],[52,3,58,3],[52,4,58,4],[52,5,58,5],[44,9,50,9],[44,10,50,10],[44,25,50,25],[44,26,50,26],[44,27,50,27],[44,28,50,28],[52,32,58,32],[52,33,58,33],[52,27,58,27],[52,28,58,28],[52,29,58,29],[52,30,58,30],[52,31,58,31],[44,1,50,1],[52,26,58,26],[52,6,58,6],[52,7,58,7],[36,32,42,32],[36,33,42,33],[36,27,42,27],[36,28,42,28],[36,29,42,29],[36,30,42,30],[36,31,42,31],[44,2,50,2],[44,3,50,3],[44,4,50,4],[44,5,50,5],[44,6,50,6],[44,7,50,7],[44,8,50,8],[36,26,42,26],[36,6,42,6],[36,7,42,7],[36,8,42,8],[36,9,42,9],[36,10,42,10],[36,25,42,25],[44,29,50,29],[44,30,50,30],[44,31,50,31],[36,1,42,1],[36,2,42,2],[36,3,42,3],[36,4,42,4],[36,5,42,5],[28,9,34,9],[28,10,34,10],[28,25,34,25],[28,26,34,26],[28,1,34,1],[28,8,34,8],[28,30,34,30],[28,31,34,31],[28,32,34,32],[28,33,34,33],[28,27,34,27],[28,28,34,28],[20,32,26,32],[20,33,26,33],[20,27,26,27],[28,29,34,29],[12,33,18,33],[12,27,18,27],[12,28,18,28],[20,29,26,29],[20,30,26,30],[20,31,26,31],[12,25,18,25],[12,26,18,26],[12,29,18,29],[12,30,18,30],[12,31,18,31],[12,32,18,32],[20,26,26,26],[20,25,26,25],[20,28,26,28],[12,1,18,1],[12,2,18,2],[20,1,26,1],[20,2,26,2],[20,3,26,3],[20,4,26,4],[20,5,26,5],[12,9,18,9],[12,10,18,10],[12,3,18,3],[12,4,18,4],[12,5,18,5],[12,6,18,6],[12,7,18,7],[12,8,18,8],[5,1,5,3],[9,32,9,33],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,10,8],[10,9,10,10],[10,11,10,14],[9,1,9,10],[9,25,9,26],[9,27,11,27],[9,28,11,28],[9,29,9,31],[10,15,10,17],[11,25,11,26],[11,29,11,31],[11,32,11,33],[92,4,98,4],[92,5,98,5],[92,6,98,6],[10,18,10,21],[9,11,9,24],[10,23,10,24],[11,20,11,21],[20,6,26,6],[20,7,26,7],[20,8,26,8],[20,9,26,9],[20,10,26,10],[92,7,98,7],[92,8,98,8],[139,3,141,3],[139,6,141,6],[139,5,141,5],[139,4,141,4],[139,7,140,10],[140,16,140,17],[140,20,141,20],[138,11,138,24],[28,2,34,2],[28,3,34,3],[28,4,34,4],[28,5,34,5],[28,6,34,6],[28,7,34,7],[60,2,66,2],[60,3,66,3],[60,4,66,4],[60,5,66,5],[60,6,66,6],[60,7,66,7],[60,8,66,8],[52,8,58,8],[52,9,58,9],[52,10,58,10]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.3 AUGEX PROJECTS"]
[]
[null,"There are THREE tables on this worksheet - each has been 'grouped' for easy navigation. Both ROWS and COLUMNS have been grouped.  See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"2.3.1 - AUGEX ASSET DATA - SUBSTATIONS"]
[null,"NOTE: TNSP MUST PROVIDE EXPENDITURE INFORMATION ON A PROJECT CLOSE BASIS."]
[null,"SUBSTATION AND PROJECT SUMMARY",null,null,null,null,null,null,null,null,null,"PLANT AND EQUIPMENT EXPENDITURE AND VOLUME",null,null,null,null,null,null,null,null,null,null,null,null,null,"OTHER EXPENDITURE",null,"TOTAL DIRECT EXPENDITURE\n($0's)","YEARS INCURRED","RELATED PARTY CONTRACTS",null,null,"LAND AND EASEMENTS"]
[null,"SUBSTATION ID","SUBSTATION TYPE","PROJECT ID","PROJECT TYPE","PROJECT TRIGGER","VOLTAGE (KV)","SUBSTATION RATING\nNORMAL CYCLIC\n(MVA)",null,"SUBSTATION RATING\nN-1 EMERGENCY\n(MVA)",null,"TRANSFORMERS",null,null,null,"SWITCHGEAR",null,null,"REACTIVE PLANT",null,null,null,"OTHER PLANT ITEM","INSTALLATION (LABOUR)",null,"CIVIL WORKS","OTHER DIRECT",null,null,"RELATED PARTY MARGINS","TOTAL","ALL NON RELATED PARTYCONTRACTS","LAND PURCHASES","EASEMENTS","Comments"]
[null,null,null,null,null,null,null,"PRE","POST","PRE","POST","Units Added","MVA Added","OLTC INCLUDED?","Expenditure ($0's)","Insulation","Units Added","Expenditure\n($0's)","Plant Type","Units Added","Expenditure\n($0's)",null,"Expenditure\n($0's)","Volume","Expenditure\n($0's)","Expenditure ($0's)",null,null,null,"Expenditure ($0's)",null,null,"Expenditure\n($0's)"]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13:L19)","v":0},{"$f":"SUM(M13:M19)","v":0},null,{"$f":"SUM(O13:O19)","v":0},null,{"$f":"SUM(Q13:Q19)","v":0},{"$f":"SUM(R13:R19)","v":0},null,{"$f":"SUM(T13:T19)","v":0},{"$f":"SUM(U13:U19)","v":0},null,{"$f":"SUM(W13:W19)","v":0},{"$f":"SUM(X13:X19)","v":0},{"$f":"SUM(Y13:Y19)","v":0},{"$f":"SUM(Z13)","v":0},{"$f":"SUM(AA13)","v":0},{"$f":"O20+R20+U20+W20+SUM(Y20:AA20)","v":0},null,{"$f":"SUM(AD13)","v":0},{"$f":"SUM(AE13)","v":0},{"$f":"SUM(AF13)","v":0},{"$f":"SUM(AG13)","v":0},{"$f":"SUM(AH13)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L21:L27)","v":0},{"$f":"SUM(M21:M27)","v":0},null,{"$f":"SUM(O21:O27)","v":0},null,{"$f":"SUM(Q21:Q27)","v":0},{"$f":"SUM(R21:R27)","v":0},null,{"$f":"SUM(T21:T27)","v":0},{"$f":"SUM(U21:U27)","v":0},null,{"$f":"SUM(W21:W27)","v":0},{"$f":"SUM(X21:X27)","v":0},{"$f":"SUM(Y21:Y27)","v":0},{"$f":"SUM(Z21)","v":0},{"$f":"SUM(AA21)","v":0},{"$f":"O28+R28+U28+W28+SUM(Y28:AA28)","v":0},null,{"$f":"SUM(AD21)","v":0},{"$f":"SUM(AE21)","v":0},{"$f":"SUM(AF21)","v":0},{"$f":"SUM(AG21)","v":0},{"$f":"SUM(AH21)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L29:L35)","v":0},{"$f":"SUM(M29:M35)","v":0},null,{"$f":"SUM(O29:O35)","v":0},null,{"$f":"SUM(Q29:Q35)","v":0},{"$f":"SUM(R29:R35)","v":0},null,{"$f":"SUM(T29:T35)","v":0},{"$f":"SUM(U29:U35)","v":0},null,{"$f":"SUM(W29:W35)","v":0},{"$f":"SUM(X29:X35)","v":0},{"$f":"SUM(Y29:Y35)","v":0},{"$f":"SUM(Z29)","v":0},{"$f":"SUM(AA29)","v":0},{"$f":"O36+R36+U36+W36+SUM(Y36:AA36)","v":0},null,{"$f":"SUM(AD29)","v":0},{"$f":"SUM(AE29)","v":0},{"$f":"SUM(AF29)","v":0},{"$f":"SUM(AG29)","v":0},{"$f":"SUM(AH29)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L37:L43)","v":0},{"$f":"SUM(M37:M43)","v":0},null,{"$f":"SUM(O37:O43)","v":0},null,{"$f":"SUM(Q37:Q43)","v":0},{"$f":"SUM(R37:R43)","v":0},null,{"$f":"SUM(T37:T43)","v":0},{"$f":"SUM(U37:U43)","v":0},null,{"$f":"SUM(W37:W43)","v":0},{"$f":"SUM(X37:X43)","v":0},{"$f":"SUM(Y37:Y43)","v":0},{"$f":"SUM(Z37)","v":0},{"$f":"SUM(AA37)","v":0},{"$f":"O44+R44+U44+W44+SUM(Y44:AA44)","v":0},null,{"$f":"SUM(AD37)","v":0},{"$f":"SUM(AE37)","v":0},{"$f":"SUM(AF37)","v":0},{"$f":"SUM(AG37)","v":0},{"$f":"SUM(AH37)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L45:L51)","v":0},{"$f":"SUM(M45:M51)","v":0},null,{"$f":"SUM(O45:O51)","v":0},null,{"$f":"SUM(Q45:Q51)","v":0},{"$f":"SUM(R45:R51)","v":0},null,{"$f":"SUM(T45:T51)","v":0},{"$f":"SUM(U45:U51)","v":0},null,{"$f":"SUM(W45:W51)","v":0},{"$f":"SUM(X45:X51)","v":0},{"$f":"SUM(Y45:Y51)","v":0},{"$f":"SUM(Z45)","v":0},{"$f":"SUM(AA45)","v":0},{"$f":"O52+R52+U52+W52+SUM(Y52:AA52)","v":0},null,{"$f":"SUM(AD45)","v":0},{"$f":"SUM(AE45)","v":0},{"$f":"SUM(AF45)","v":0},{"$f":"SUM(AG45)","v":0},{"$f":"SUM(AH45)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L53:L59)","v":0},{"$f":"SUM(M53:M59)","v":0},null,{"$f":"SUM(O53:O59)","v":0},null,{"$f":"SUM(Q53:Q59)","v":0},{"$f":"SUM(R53:R59)","v":0},null,{"$f":"SUM(T53:T59)","v":0},{"$f":"SUM(U53:U59)","v":0},null,{"$f":"SUM(W53:W59)","v":0},{"$f":"SUM(X53:X59)","v":0},{"$f":"SUM(Y53:Y59)","v":0},{"$f":"SUM(Z53)","v":0},{"$f":"SUM(AA53)","v":0},{"$f":"O60+R60+U60+W60+SUM(Y60:AA60)","v":0},null,{"$f":"SUM(AD53)","v":0},{"$f":"SUM(AE53)","v":0},{"$f":"SUM(AF53)","v":0},{"$f":"SUM(AG53)","v":0},{"$f":"SUM(AH53)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L61:L67)","v":0},{"$f":"SUM(M61:M67)","v":0},null,{"$f":"SUM(O61:O67)","v":0},null,{"$f":"SUM(Q61:Q67)","v":0},{"$f":"SUM(R61:R67)","v":0},null,{"$f":"SUM(T61:T67)","v":0},{"$f":"SUM(U61:U67)","v":0},null,{"$f":"SUM(W61:W67)","v":0},{"$f":"SUM(X61:X67)","v":0},{"$f":"SUM(Y61:Y67)","v":0},{"$f":"SUM(Z61)","v":0},{"$f":"SUM(AA61)","v":0},{"$f":"O68+R68+U68+W68+SUM(Y68:AA68)","v":0},null,{"$f":"SUM(AD61)","v":0},{"$f":"SUM(AE61)","v":0},{"$f":"SUM(AF61)","v":0},{"$f":"SUM(AG61)","v":0},{"$f":"SUM(AH61)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L69:L75)","v":0},{"$f":"SUM(M69:M75)","v":0},null,{"$f":"SUM(O69:O75)","v":0},null,{"$f":"SUM(Q69:Q75)","v":0},{"$f":"SUM(R69:R75)","v":0},null,{"$f":"SUM(T69:T75)","v":0},{"$f":"SUM(U69:U75)","v":0},null,{"$f":"SUM(W69:W75)","v":0},{"$f":"SUM(X69:X75)","v":0},{"$f":"SUM(Y69:Y75)","v":0},{"$f":"SUM(Z69)","v":0},{"$f":"SUM(AA69)","v":0},{"$f":"O76+R76+U76+W76+SUM(Y76:AA76)","v":0},null,{"$f":"SUM(AD69)","v":0},{"$f":"SUM(AE69)","v":0},{"$f":"SUM(AF69)","v":0},{"$f":"SUM(AG69)","v":0},{"$f":"SUM(AH69)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L77:L83)","v":0},{"$f":"SUM(M77:M83)","v":0},null,{"$f":"SUM(O77:O83)","v":0},null,{"$f":"SUM(Q77:Q83)","v":0},{"$f":"SUM(R77:R83)","v":0},null,{"$f":"SUM(T77:T83)","v":0},{"$f":"SUM(U77:U83)","v":0},null,{"$f":"SUM(W77:W83)","v":0},{"$f":"SUM(X77:X83)","v":0},{"$f":"SUM(Y77:Y83)","v":0},{"$f":"SUM(Z77)","v":0},{"$f":"SUM(AA77)","v":0},{"$f":"O84+R84+U84+W84+SUM(Y84:AA84)","v":0},null,{"$f":"SUM(AD77)","v":0},{"$f":"SUM(AE77)","v":0},{"$f":"SUM(AF77)","v":0},{"$f":"SUM(AG77)","v":0},{"$f":"SUM(AH77)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L85:L91)","v":0},{"$f":"SUM(M85:M91)","v":0},null,{"$f":"SUM(O85:O91)","v":0},null,{"$f":"SUM(Q85:Q91)","v":0},{"$f":"SUM(R85:R91)","v":0},null,{"$f":"SUM(T85:T91)","v":0},{"$f":"SUM(U85:U91)","v":0},null,{"$f":"SUM(W85:W91)","v":0},{"$f":"SUM(X85:X91)","v":0},{"$f":"SUM(Y85:Y91)","v":0},{"$f":"SUM(Z85)","v":0},{"$f":"SUM(AA85)","v":0},{"$f":"O92+R92+U92+W92+SUM(Y92:AA92)","v":0},null,{"$f":"SUM(AD85)","v":0},{"$f":"SUM(AE85)","v":0},{"$f":"SUM(AF85)","v":0},{"$f":"SUM(AG85)","v":0},{"$f":"SUM(AH85)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L93:L99)","v":0},{"$f":"SUM(M93:M99)","v":0},null,{"$f":"SUM(O93:O99)","v":0},null,{"$f":"SUM(Q93:Q99)","v":0},{"$f":"SUM(R93:R99)","v":0},null,{"$f":"SUM(T93:T99)","v":0},{"$f":"SUM(U93:U99)","v":0},null,{"$f":"SUM(W93:W99)","v":0},{"$f":"SUM(X93:X99)","v":0},{"$f":"SUM(Y93:Y99)","v":0},{"$f":"SUM(Z93)","v":0},{"$f":"SUM(AA93)","v":0},{"$f":"O100+R100+U100+W100+SUM(Y100:AA100)","v":0},null,{"$f":"SUM(AD93)","v":0},{"$f":"SUM(AE93)","v":0},{"$f":"SUM(AF93)","v":0},{"$f":"SUM(AG93)","v":0},{"$f":"SUM(AH93)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L101:L107)","v":0},{"$f":"SUM(M101:M107)","v":0},null,{"$f":"SUM(O101:O107)","v":0},null,{"$f":"SUM(Q101:Q107)","v":0},{"$f":"SUM(R101:R107)","v":0},null,{"$f":"SUM(T101:T107)","v":0},{"$f":"SUM(U101:U107)","v":0},null,{"$f":"SUM(W101:W107)","v":0},{"$f":"SUM(X101:X107)","v":0},{"$f":"SUM(Y101:Y107)","v":0},{"$f":"SUM(Z101)","v":0},{"$f":"SUM(AA101)","v":0},{"$f":"O108+R108+U108+W108+SUM(Y108:AA108)","v":0},null,{"$f":"SUM(AD101)","v":0},{"$f":"SUM(AE101)","v":0},{"$f":"SUM(AF101)","v":0},{"$f":"SUM(AG101)","v":0},{"$f":"SUM(AH101)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L109:L115)","v":0},{"$f":"SUM(M109:M115)","v":0},null,{"$f":"SUM(O109:O115)","v":0},null,{"$f":"SUM(Q109:Q115)","v":0},{"$f":"SUM(R109:R115)","v":0},null,{"$f":"SUM(T109:T115)","v":0},{"$f":"SUM(U109:U115)","v":0},null,{"$f":"SUM(W109:W115)","v":0},{"$f":"SUM(X109:X115)","v":0},{"$f":"SUM(Y109:Y115)","v":0},{"$f":"SUM(Z109)","v":0},{"$f":"SUM(AA109)","v":0},{"$f":"O116+R116+U116+W116+SUM(Y116:AA116)","v":0},null,{"$f":"SUM(AD109)","v":0},{"$f":"SUM(AE109)","v":0},{"$f":"SUM(AF109)","v":0},{"$f":"SUM(AG109)","v":0},{"$f":"SUM(AH109)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L117:L123)","v":0},{"$f":"SUM(M117:M123)","v":0},null,{"$f":"SUM(O117:O123)","v":0},null,{"$f":"SUM(Q117:Q123)","v":0},{"$f":"SUM(R117:R123)","v":0},null,{"$f":"SUM(T117:T123)","v":0},{"$f":"SUM(U117:U123)","v":0},null,{"$f":"SUM(W117:W123)","v":0},{"$f":"SUM(X117:X123)","v":0},{"$f":"SUM(Y117:Y123)","v":0},{"$f":"SUM(Z117)","v":0},{"$f":"SUM(AA117)","v":0},{"$f":"O124+R124+U124+W124+SUM(Y124:AA124)","v":0},null,{"$f":"SUM(AD117)","v":0},{"$f":"SUM(AE117)","v":0},{"$f":"SUM(AF117)","v":0},{"$f":"SUM(AG117)","v":0},{"$f":"SUM(AH117)","v":0}]
[null,"<Enter substation ID>",null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L125:L131)","v":0},{"$f":"SUM(M125:M131)","v":0},null,{"$f":"SUM(O125:O131)","v":0},null,{"$f":"SUM(Q125:Q131)","v":0},{"$f":"SUM(R125:R131)","v":0},null,{"$f":"SUM(T125:T131)","v":0},{"$f":"SUM(U125:U131)","v":0},null,{"$f":"SUM(W125:W131)","v":0},{"$f":"SUM(X125:X131)","v":0},{"$f":"SUM(Y125:Y131)","v":0},{"$f":"SUM(Z125)","v":0},{"$f":"SUM(AA125)","v":0},{"$f":"O132+R132+U132+W132+SUM(Y132:AA132)","v":0},null,{"$f":"SUM(AD125)","v":0},{"$f":"SUM(AE125)","v":0},{"$f":"SUM(AF125)","v":0},{"$f":"SUM(AG125)","v":0},{"$f":"SUM(AH125)","v":0}]
[null,null,null,"Non material projects"]
[null,null,null,"Non material projects"]
[]
[]
[null,"2.3.2 - AUGEX ASSET DATA - LINES"]
[null,"NOTE: TNSP MUST PROVIDE EXPENDITURE INFORMATION ON A PROJECT CLOSE BASIS."]
[null,"LINE AND PROJECT SUMMARY",null,null,null,null,null,null,null,null,null,"PLANT AND EQUIPMENT EXPENDITURE AND VOLUME",null,null,null,null,null,null,null,null,null,null,null,null,null,"OTHER EXPENDITURE",null,"TOTAL DIRECT EXPENDITURE ($0's)","YEARS INCURRED","ALL RELATED PARTY CONTRACTS",null,null,"LAND AND EASEMENTS"]
[null,"LINE ID",null,"PROJECT ID","PROJECT TYPE","PROJECT TRIGGER","VOLTAGE (KV)","ROUTE LINE LENGTH ADDED",null,null,null,"TOWERS/POLES (INCLUDING STRUCTURES, AND CIVIL WORKS)",null,null,null,"LINES AND CABLES",null,null,null,null,null,null,"OTHER PLANT ITEM","INSTALLATION (LABOUR)",null,"CIVIL WORKS","OTHER DIRECT",null,null,"RELATED PARTY MARGINS","TOTAL","ALL NON RELATED PARTYCONTRACTS","LAND PURCHASES","EASEMENTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type","Rating (MVA)",null,"N-1 Emergency Rating (MVA)",null,"Circuit KM Added","Expenditure\n($0's)"]
[null,null,null,null,null,null,null,"KM ADDED",null,null,null,"Configuration","Towers/Poles Added","Towers/Poles Upgraded","Expenditure\n($0's)",null,"PRE","POST","PRE","POST",null,null,"Expenditure ($0's)","Volume","Expenditure\n($0's)","Expenditure ($0's)",null,null,null,"Expenditure ($0's)",null,null,"Expenditure\n($0's)"]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M143:M149)","v":0},{"$f":"SUM(N143:N149)","v":0},{"$f":"SUM(O143:O149)","v":0},null,null,null,null,null,{"$f":"SUM(U143:U149)","v":0},0,0,0,0,0,0,{"$f":"O150+R150+U150+W150+SUM(Y150:AA150)","v":0},null,{"$f":"SUM(AD143:AD149)","v":0},{"$f":"SUM(AE143:AE149)","v":0},{"$f":"SUM(AF143:AF149)","v":0},{"$f":"SUM(AG143:AG149)","v":0},{"$f":"SUM(AH143:AH149)","v":0}]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M151:M157)","v":0},{"$f":"SUM(N151:N157)","v":0},{"$f":"SUM(O151:O157)","v":0},null,null,null,null,null,{"$f":"SUM(U151:U157)","v":0},{"$f":"SUM(V151:V157)","v":0},{"$f":"SUM(W151:W157)","v":0},0,0,0,0,{"$f":"O158+R158+U158+W158+SUM(Y158:AA158)","v":0},null,{"$f":"SUM(AD151:AD157)","v":0},{"$f":"SUM(AE151:AE157)","v":0},{"$f":"SUM(AF151:AF157)","v":0},{"$f":"SUM(AG151:AG157)","v":0},{"$f":"SUM(AH151:AH157)","v":0}]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M159:M165)","v":0},{"$f":"SUM(N159:N165)","v":0},{"$f":"SUM(O159:O165)","v":0},null,null,null,null,null,{"$f":"SUM(U159:U165)","v":0},{"$f":"SUM(V159:V165)","v":0},{"$f":"SUM(W159:W165)","v":0},0,0,0,0,{"$f":"O166+R166+U166+W166+SUM(Y166:AA166)","v":0},null,{"$f":"SUM(AD159:AD165)","v":0},{"$f":"SUM(AE159:AE165)","v":0},{"$f":"SUM(AF159:AF165)","v":0},{"$f":"SUM(AG159:AG165)","v":0},{"$f":"SUM(AH159:AH165)","v":0}]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M167:M173)","v":0},{"$f":"SUM(N167:N173)","v":0},{"$f":"SUM(O167:O173)","v":0},null,null,null,null,null,{"$f":"SUM(U167:U173)","v":0},{"$f":"SUM(V167:V173)","v":0},{"$f":"SUM(W167:W173)","v":0},0,0,0,0,{"$f":"O174+R174+U174+W174+SUM(Y174:AA174)","v":0},null,{"$f":"SUM(AD167:AD173)","v":0},{"$f":"SUM(AE167:AE173)","v":0},{"$f":"SUM(AF167:AF173)","v":0},{"$f":"SUM(AG167:AG173)","v":0},{"$f":"SUM(AH167:AH173)","v":0}]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M175:M181)","v":0},{"$f":"SUM(N175:N181)","v":0},{"$f":"SUM(O175:O181)","v":0},null,null,null,null,null,{"$f":"SUM(U175:U181)","v":0},{"$f":"SUM(V175:V181)","v":0},{"$f":"SUM(W175:W181)","v":0},0,0,0,0,{"$f":"O182+R182+U182+W182+SUM(Y182:AA182)","v":0},null,{"$f":"SUM(AD175:AD181)","v":0},{"$f":"SUM(AE175:AE181)","v":0},{"$f":"SUM(AF175:AF181)","v":0},{"$f":"SUM(AG175:AG181)","v":0},{"$f":"SUM(AH175:AH181)","v":0}]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M183:M189)","v":0},{"$f":"SUM(N183:N189)","v":0},{"$f":"SUM(O183:O189)","v":0},null,null,null,null,null,{"$f":"SUM(U183:U189)","v":0},{"$f":"SUM(V183:V189)","v":0},{"$f":"SUM(W183:W189)","v":0},0,0,0,0,{"$f":"O190+R190+U190+W190+SUM(Y190:AA190)","v":0},null,{"$f":"SUM(AD183:AD189)","v":0},{"$f":"SUM(AE183:AE189)","v":0},{"$f":"SUM(AF183:AF189)","v":0},{"$f":"SUM(AG183:AG189)","v":0},{"$f":"SUM(AH183:AH189)","v":0}]
[null,"<Enter line ID>"]
[]
[]
[]
[]
[]
[]
[null,"Project Totals",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M191:M197)","v":0},{"$f":"SUM(N191:N197)","v":0},{"$f":"SUM(O191:O197)","v":0},null,null,null,null,null,{"$f":"SUM(U191:U197)","v":0},{"$f":"SUM(V191:V197)","v":0},{"$f":"SUM(W191:W197)","v":0},0,0,0,0,{"$f":"O198+R198+U198+W198+SUM(Y198:AA198)","v":0},null,{"$f":"SUM(AD191:AD197)","v":0},{"$f":"SUM(AE191:AE197)","v":0},{"$f":"SUM(AF191:AF197)","v":0},{"$f":"SUM(AG191:AG197)","v":0},{"$f":"SUM(AH191:AH197)","v":0}]
[null,null,null,"Non material projects"]
[null,null,null,"Non material projects"]
[null,null,null,"Non material projects"]
[]
[]
[]
[null,"2.3.4 - AUGEX - TOTAL EXPENDITURE"]
[]
[null,null,"EXPENDITURE\n($0's)"]
[null,"AUGMENTATION CAPEX (as incurred)",{"$f":"CRY","v":"2008-09"}]
[null,"Substations"]
[null,"Lines"]
[null,"Other assets"]
[null,"Total augmentation capex",{"$f":"SUM(C209:C211)","v":0}]

{"sheet":"2.5 Connections","index":10,"n_rows":91,"n_cols":14,"rows_kept":91,"cut":false,"hidden":false,"merged":[[8,2,8,13]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.5 CONNECTIONS EXPENDITURE"]
[]
[null,"There are TWO tables on this worksheet. Each has been grouped (or sub-grouped).  See the Instructions sheet on how to group or ungroup data."]
[]
[null,"2.5.1 - EXPENDITURE ON CONNECTION PROJECTS"]
[null,null,"EXPENDITURE \n($0's)"]
[null,"CONNECTION PROJECT",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"DIRECT MATERIALS EXPENDITURE"]
[null,"<Enter project description here…>"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"DIRECT LABOUR EXPENDITURE"]
[null,{"$f":"IF(ISBLANK(B12),\"\",B12)","v":"<Enter project description here…>"}]
[null,{"$f":"IF(ISBLANK(B13),\"\",B13)","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[]
[]
[]
[]
[null,"2.5.2 - DESCRIPTION OF CONNECTION PROJECTS"]
[null,null,"CONNECTION RATING (MVA)","CONNECTION \nVOLTAGE (KV)","UNDERGROUND / OVERHEAD","YEAR CONNECTION PROJECT COMPLETED "]
[null,{"$f":"IF(ISBLANK(B12),\"\",B12)","v":"<Enter project description here…>"}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"2.6 Non-network","index":11,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[[8,4,8,15],[58,4,58,15],[66,4,66,15],[78,1,82,1],[83,1,87,1],[88,1,92,1],[5,1,5,2],[68,1,72,1],[60,2,60,3],[61,2,61,3],[62,2,62,3],[73,1,77,1]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.6 NON NETWORK EXPENDITURE"]
[]
[null,"There are THREE tables on this worksheet - each has been 'grouped' (and sub-grouped) for easy navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"2.6.1 - NON-NETWORK EXPENDITURE"]
[null,null,null,null,"EXPENDITURE\n($0's)"]
[null,"SERVICE SUBCATEGORY","ASSET CATEGORY",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"OPEX"]
[null,"IT & COMMUNICATIONS","Client device expenditure"]
[null,null,"Recurrent expenditure"]
[null,null,"Non-recurrent expenditure"]
[null,"MOTOR VEHICLES","Car"]
[null,null,"Light commercial vehicle"]
[null,null,"Elevated work platform (LCV)  "]
[null,null,"Elevated work platform (HCV)"]
[null,null,"Heavy commercial vehicle"]
[null,"BUILDINGS AND PROPERTY","Total buildings and property expenditure"]
[null,"OTHER","Other expenditure"]
[null,"OTHER - TNSP nominated"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"CAPEX"]
[null,"IT & COMMUNICATIONS","Client device expenditure"]
[null,null,"Recurrent expenditure"]
[null,null,"Non-recurrent expenditure"]
[null,"MOTOR VEHICLES","Car"]
[null,null,"Light commercial vehicle"]
[null,null,"Elevated work platform (LCV)  "]
[null,null,"Elevated work platform (HCV)"]
[null,null,"Heavy commercial vehicle"]
[null,"BUILDINGS AND PROPERTY","Total buildings and property expenditure"]
[null,"OTHER","Other expenditure"]
[null,"OTHER - TNSP nominated"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2.6.2 - ANNUAL DESCRIPTOR METRICS - IT & COMMUNICATIONS EXPENDITURE"]
[null,null,null,null,"VOLUMES\n(0's)"]
[null,"NON-NETWORK CATEGORY","DESCRIPTOR METRIC",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"IT & COMMUNICATIONS","Employee numbers"]
[null,null,"User numbers"]
[null,null,"Number of devices"]
[]
[]
[null,"2.6.3 - ANNUAL DESCRIPTOR METRICS - MOTOR VEHICLES"]
[null,null,null,null,"VOLUMES / %"]
[null,"ASSET CATEGORY","DESCRIPTOR METRIC","UNITS",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CAR","Average kilometres travelled","0's"]
[null,null,"Number purchased","0's"]
[null,null,"Number leased","0's"]
[null,null,"Number in fleet","0's"]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","(per cent)"]
[null,"LIGHT COMMERCIAL VEHICLE","Average kilometres travelled","0's"]
[null,null,"Number purchased","0's"]
[null,null,"Number leased","0's"]
[null,null,"Number in fleet","0's"]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","(per cent)"]
[null,"ELEVATED WORK PLATFORM (LCV) ","Average kilometres travelled","0's"]
[null,null,"Number purchased","0's"]
[null,null,"Number leased","0's"]
[null,null,"Number in fleet","0's"]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","(per cent)"]
[null,"ELEVATED WORK PLATFORM (HCV)","Average kilometres travelled","0's"]
[null,null,"Number purchased","0's"]
[null,null,"Number leased","0's"]
[null,null,"Number in fleet","0's"]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","(per cent)"]
[null,"HEAVY COMMERCIAL VEHICLE ","Average kilometres travelled","0's"]
[null,null,"Number purchased","0's"]
[null,null,"Number leased","0's"]
[null,null,"Number in fleet","0's"]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","(per cent)"]

{"sheet":"2.7 Vegetation management","index":12,"n_rows":158,"n_cols":16,"rows_kept":158,"cut":false,"hidden":false,"merged":[[5,1,5,2],[149,1,149,3],[8,4,8,15],[83,4,83,15],[148,4,148,15]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.7 VEGETATION MANAGEMENT"]
[]
[null,"There are THREE tables on this worksheet. Each has been 'grouped' for easy navigation. See the Instructions sheet on how to group or ungroup data."]
[]
[null,"2.7.1 - DESCRIPTOR METRICS BY ZONE"]
[null,null,null,null,"VOLUMES"]
[null,"ZONES","ASSET / ENVIRONMENTAL FACTOR","UNITS",{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"ZONE 1","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 2","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 3","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 4","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 5","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 6","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 7","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 8","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 9","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[null,"ZONE 10","Route line length within zone","km"]
[null,null,"Number of maintenance spans","0's"]
[null,null,"Total length of maintenance spans","km"]
[null,null,"Average number of trees per maintenance span","0's"]
[null,null,"Length of vegetation corridors","km"]
[null,null,"Average width of vegetation corridors","metres"]
[null,null,"Average frequency of cutting cycle","years"]
[]
[]
[null,"2.7.2 - EXPENDITURE METRICS BY ZONE"]
[null,null,null,null,"EXPENDITURE\n($0's)"]
[null,"ZONES","SERVICE SUBCATEGORY",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,{"$f":"B11","v":"ZONE 1"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B18","v":"ZONE 2"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B25","v":"ZONE 3"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B32","v":"ZONE 4"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B39","v":"ZONE 5"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B46","v":"ZONE 6"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B53","v":"ZONE 7"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B60","v":"ZONE 8"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B67","v":"ZONE 9"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[null,{"$f":"B74","v":"ZONE 10"},"Tree trimming"]
[null,null,"Vegetation corridor clearance "]
[null,null,"Inspection "]
[null,null,"Audit "]
[null,null,"Contractor liaison expenditure "]
[null,null,"Other vegetation management expenditure"]
[]
[]
[null,"2.7.3 - DESCRIPTOR METRICS ACROSS ALL ZONES - UNPLANNED VEGETATION EVENTS"]
[null,null,null,null,"VOLUMES\n(0's)"]
[null,"DESCRIPTOR METRIC",null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"Number of fire starts caused by vegetation grow-ins (NSP responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of fire starts caused by vegetation blow-ins and fall-ins (NSP responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of outages caused by vegetation grow-ins (NSP responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of outages caused by vegetation blow-ins and fall-ins (NSP responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of fire starts caused by vegetation grow-ins (other party responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of fire starts caused by vegetation blow-ins and fall-ins (other party responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of outages caused by vegetation grow-ins (other party responsibility)",null,"","","","","","","","","",null,null,null,""]
[null,"Number of outages caused by vegetation blow-ins and fall-ins (other party responsibility)",null,"","","","","","","","","",null,null,null,""]

{"sheet":"2.8 Maintenance","index":13,"n_rows":58,"n_cols":17,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,1,5,2],[48,1,51,1],[52,1,54,1],[9,5,9,16],[46,1,47,1],[46,2,47,4],[46,5,46,16],[15,1,17,1],[9,1,10,1],[11,1,14,1],[9,2,10,4]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.8 MAINTENANCE"]
[]
[null,"There is ONE table on this worksheet. Each has been 'grouped' for easy navigation. See the Instructions sheet on how to group or ungroup data."]
[]
[null,"2.8.2 - COST METRICS FOR ROUTINE AND NON-ROUTINE MAINTENANCE"]
[null,"ROUTINE MAINTENANCE EXPENDITURE"]
[null,"ASSET CATEGORIES","ASSET SUBCATEGORIES",null,null,"DIRECT EXPENDITURE\n($0's)"]
[null,null,null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"Transmission lines maintenance","Transmission towers","Number of towers","0's"]
[null,null,"Transmission tower support structures","Number of towers","0's"]
[null,null,"Conductors","Route length","km"]
[null,null,"Transmission cables","Route length","km"]
[null,"Substations equipment & property maintenance","Substation switchbays (incl. Reactive plant)","Number of switchbays","0's"]
[null,null,"Substation power transformers","Number of transformers","0's"]
[null,null,"Substation property","Number of substation properties maintained","0's"]
[null,"SCADA & network control maintenance","SCADA & network control maintenance","<NSP to enter unit of measure>"]
[null,"Protection systems maintenance","Protection systems maintenance","<NSP to enter unit of measure>"]
[null,"Other maintenance activity ","< NSP to enter maintenance activity >","<NSP to enter unit of measure>"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE EXPENDITURE"]
[null,"ASSET CATEGORIES","ASSET SUBCATEGORIES",null,null,"DIRECT EXPENDITURE\n($0's)"]
[null,null,null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"Transmission lines maintenance","Transmission towers","Number of towers","0's"]
[null,null,"Transmission tower support structures","Number of towers","0's"]
[null,null,"Conductors","Route length","km"]
[null,null,"Transmission cables","Route length","km"]
[null,"Substations equipment & property maintenance","Substation switchbays (incl. Reactive plant)","Number of switchbays","0's"]
[null,null,"Substation power transformers","Number of transformers","0's"]
[null,null,"Substation property","Number of substation properties maintained","0's"]
[null,"SCADA & network control maintenance","SCADA & network control maintenance","<NSP to enter unit of measure>"]
[null,"Protection systems maintenance","Protection systems maintenance","<NSP to enter unit of measure>"]
[null,"Other maintenance activity ","< NSP to enter maintenance activity >","<NSP to enter unit of measure>"]

{"sheet":"2.10 Overheads","index":14,"n_rows":30,"n_cols":10,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,1,5,2],[8,3,8,9],[21,3,21,9]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.10 OVERHEADS"]
[]
[null,"There are TWO tables on this worksheet. Each has been grouped (and sub-grouped)  for ease of navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"2.10.1 - NETWORK OVERHEADS EXPENDITURE"]
[null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE\nForecast \n($0's. real \",dms_DollarReal,\")\")","v":"EXPENDITURE\nForecast \n($0's. real June 2009)"}]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"}]
[null,"OPEX"]
[null,"Prescribed Transmission Services","Total  "]
[null,"CAPEX"]
[null,"Prescribed Transmission Services","Total  "]
[null,"OTHER TRANSMISSION SERVICES"]
[null,"Negotiated Services","Total  "]
[null,"Unregulated Services","Total  "]
[]
[]
[]
[null,"2.10.2 - CORPORATE OVERHEADS EXPENDITURE"]
[null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE\nForecast \n($0's. real \",dms_DollarReal,\")\")","v":"EXPENDITURE\nForecast \n($0's. real June 2009)"}]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"}]
[null,"OPEX"]
[null,"Prescribed Transmission Services","Total"]
[null,"CAPEX"]
[null,"Prescribed Transmission Services","Total"]
[null,"OTHER TRANSMISSION SERVICES"]
[null,"Negotiated Services","Total"]
[null,"Unregulated Services","Total"]

{"sheet":"2.11 Labour","index":15,"n_rows":95,"n_cols":15,"rows_kept":95,"cut":false,"hidden":false,"merged":[[54,1,54,2],[75,3,75,14],[76,1,76,2],[5,1,5,3],[9,3,9,14],[10,1,10,2],[31,3,31,14],[32,1,32,2],[53,3,53,14]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.11 LABOUR"]
[]
[null,"There is ONE tables on this worksheet. Each table has been 'grouped' (and sub-grouped) for easy navigation.  See the Instructions sheet on how to group or ungroup data."]
[]
[null,"2.11.1 - COST METRICS PER ANNUM"]
[null,"AVERAGE STAFFING LEVEL (ASL)"]
[null,null,null,"VOLUME\n(0's)"]
[null,"INTERNAL LABOUR",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CORPORATE OVERHEADS","Executive manager",4.6318375027657348,4.658070374716325,5.1350837685622857,4.7464442898962158,3.5689786335860454,3.4279999999999999,3.2667143704880104,3.4701512839519468,3.1627749999999999,2.835,2.6029999999999998,1.8438333333333332]
[null,null,"Senior manager",16.381265301448149,15.386133395586555,14.269308532641261,14.761863380029379,13.750977260320902,10.390410833333329,11.296026066949999,13.195973205411436,8.1554412500000009,4.5765000000000002,4.5894999999999992,4.6805000000000003]
[null,null,"Manager",9.4952668806697567,13.818020910264416,17.739380291396987,17.317293570370079,19.108906433991951,18.737590833333339,21.371798203423957,25.804912485287677,24.528073166666665,17.812574999999999,19.179999999999996,20.991333333333333]
[null,null,"Professional",87.179673504139487,95.889302184139325,100.67954162662551,104.20794344841309,100.57381789445478,99.710521666666537,105.27259285095153,106.17289327343053,113.50069912500001,110.45632499999992,116.54863999999999,121.15119666666675]
[null,null,"Semi professional",7.5653345878506997,7.8405624266107088,7.5470170537960861,6.3998693629628551,6.0226514441764518,7.0523958333333328,7.1581878643318522,7.3943140275542731,6.7773749999999993,4.9275000000000002,4.9319999999999995,5.719429166666667]
[null,null,"Support staff",54.037332226016353,52.490624712884774,54.139343780551194,61.2158798454508,61.724741930655306,58.193156666666667,52.17419245515044,49.881255862256715,48.553114499999992,40.978574999999999,42.950184999999991,42.49397583333333]
[null,null,"Intern, junior staff, apprentice",9.3115373263933812,9.8837664173868838,6.9852700112351824,7.2679928189035801,8.4257637241243888,8.3029016666666671,7.5175264450855339,5.8558802916689103,3.3133833333333329,3.8704500000000004,2.6029999999999998,2.7657499999999997]
[null,"NETWORK OVERHEADS ","Executive manager",5.8361152534848255,5.8687774203145491,5.8820050439895271,5.8728212977776781,4.4612232919825567,1.714,1.6333571852440052,1.7350756419759734,1.8072999999999999,1.62,1.7125000000000001,1.702]
[null,null,"Senior manager",17.878892760675733,18.677617028143921,18.670697756695329,17.552959348088592,11.828933558691748,10.891041666666665,10.401082442535055,8.3861989362172036,7.5304166666666665,7.02,6.5759999999999996,6.3115833333333331]
[null,null,"Manager",12.737553132605772,12.731210276872831,13.328654551400078,13.46381928805903,18.781750059246562,20.546574999999997,23.806180974931376,25.411628673106446,24.750220458333335,16.499025000000003,17.609295000000003,20.060197500000001]
[null,null,"Professional",83.683408162468567,91.071625904976386,97.608605924426129,101.76394627756876,99.222067236984131,120.11212083333351,115.67027246601752,128.66308833436,122.37454212499998,113.388525,130.26370999999995,143.01125916666672]
[null,null,"Semi professional",51.175628622224309,54.064171251373871,53.561257835090359,52.00157381439913,49.750075077758773,53.396813333333291,51.572572558585577,54.203040107145242,52.650414208333338,45.362700000000004,46.986204999999991,51.608185833333337]
[null,null,"Support staff",26.053313980140128,25.416619248481279,28.982879615562677,30.162960770547638,28.674512709217872,31.581878333333346,26.972852217823178,25.350178077453126,20.738014458333332,17.391374999999989,17.953164999999991,18.413512499999985]
[null,null,"Intern, junior staff, apprentice",13.046342299456821,12.304248956611854,11.455127018870083,8.5080616237035596,8.9886213961295223,12.422929166666668,13.714755832098829,11.995156271527229,9.0681277500000004,4.2443999999999997,5.1203750000000001,6.4037749999999987]
[null,"TOTAL DIRECT NETWORK LABOUR","Skilled electrical worker",154.93882433209956,159.2589013372739,158.93239872299304,170.65138717469381,172.02179598998623,145.21865,134.73563421077802,123.00818763788664,119.28179999999999,103.27500000000001,107.61349999999999,113.32483333333332]
[null,null,"Skilled non electical worker",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Apprentice",57.897968784571688,60.783766138972119,55.072217331840051,55.001983156917611,51.182871291700543,46.420833333333327,39.543577454757369,35.85822993417009,26.958891666666663,21.472425000000005,22.048779999999994,23.653544999999998]
[null,null,"Unskilled worker",5.4964471699486719,6.2111227698328983,5.8368785502657978,4.6831985220739947,4.9564190773926207,3.1423333333333332,2.4500357778660078,2.6026134629639603,2.0332124999999999,1.62,1.9179999999999999,2.5529999999999999]
[]
[null,"TOTAL LABOUR EXPENDITURE"]
[null,null,null,"EXPENDITURE \n($0's)"]
[null,"INTERNAL LABOUR",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CORPORATE OVERHEADS","Executive manager",1576.1042362768026,1603.3377090141976,1981.1703457801536,2017.0079315635614,1414.5809651607417,1522.115176148458,1595.0319937581091,1716.0387717651099,1676.4265673532996,1422.3347825591334,1406.1122941283545,889.79167204618]
[null,null,"Senior manager",3003.2320810567917,2855.514698524702,2960.4716392203368,3348.9067633916961,2790.6298609136275,2204.4129544579114,2762.4622403382123,3147.3395290400899,1995.0542918589974,1179.6675969987305,1170.7412401312429,1182.5203057433498]
[null,null,"Manager",1584.6991064355168,2122.6014721799725,2621.7320262432227,2948.9814640804639,3321.7728688500952,3425.7813296796571,4187.3391037151086,5037.3062770370198,5005.1277275026268,3553.9495859671965,3849.80254369568,4305.5847151185544]
[null,null,"Professional",10585.988672532845,11623.24287268726,13106.679165901656,14069.988795427038,14236.726808559602,14869.936249802229,16572.970910875669,16990.495081646,18761.854248225525,19016.159602364456,20093.954810669227,21842.736458401236]
[null,null,"Semi professional",875.82351532916744,884.08472298694039,846.61641401195993,791.17981350938805,765.31132855646229,915.43410357501341,879.16140875333622,996.37205075157215,963.83873538410887,767.87073534406102,784.72049500231265,912.24204568249502]
[null,null,"Support staff",4958.0557748684359,4491.6993377553708,4961.2391307271582,5798.8367493962614,6126.1644784285863,5714.7128501732559,5266.6461740825371,5362.7441525004697,5485.7141135631809,4727.1609046117464,4915.7399976740262,5102.6336865055309]
[null,null,"Intern, junior staff, apprentice",733.08331645647479,718.55464372132769,391.25497306371466,309.60888805911725,509.21532882826745,581.62710173587493,455.7537642423365,436.78747074716398,198.47043408575539,233.26685959220819,169.11294019459515,137.64895194907831]
[null,"NETWORK OVERHEADS ","Executive manager",1929.1755499596757,1881.675546032857,2406.055371595211,2211.2816386692257,1738.907960093672,606.89461885381741,595.96750559059456,705.74401475251102,715.58008264573857,680.17518081826165,742.18043705881394,904.33671673845231]
[null,null,"Senior manager",3653.1108842677736,3814.2345794335129,3940.051440180629,3762.5075109364516,2827.0474012949003,2310.6650924079122,2565.6146889168763,2114.1011049987028,1942.9571513102674,1847.7396765052715,1754.2791203293725,1744.76504623255]
[null,null,"Manager",2525.0498398528962,2500.9269830656299,2573.2778587914872,2566.4678510213766,3774.2937019473616,4202.7185278400893,5002.3790246448398,5386.121453930672,5224.8542367199407,3598.6072082038872,3851.5474214451792,4439.9572179641882]
[null,null,"Professional",13096.564918131564,13869.052433215547,14764.62432178639,15669.133185293353,16150.477073151462,20239.23327210181,19526.695577451577,22525.007215690657,21626.338398250406,20943.243627117867,24027.150213575605,26972.9765998273]
[null,null,"Semi professional",7357.8693749772037,7416.1623312010588,7692.6080178231832,7748.7364870350621,7205.0411655115286,8163.2548098787811,8049.6491210129489,9029.8683692222803,8680.6466158736639,7865.4370497846676,8954.622590540328,9725.7546231336637]
[null,null,"Support staff",2079.863710727675,1953.4582673374007,2388.6656707040252,2730.8692979528601,2685.606404047518,2817.2146705021773,2497.7343780822462,2438.6488147972309,2186.4349802305446,1802.7268576411109,1810.6411626253384,1972.0852850217368]
[null,null,"Intern, junior staff, apprentice",1618.0203513620718,1456.6791614149408,1167.1460145498318,947.23424656116208,932.57957761790954,1248.1362433455072,1441.324572664023,1294.7086760117199,1018.834801472721,403.00194628430864,471.91238970081952,606.85493793845808]
[null,"TOTAL DIRECT NETWORK LABOUR","Skilled electrical worker",16249.338049556034,18052.018441595279,20989.450419186178,19585.940113244302,20702.717669416648,19218.62850757649,18531.351510981982,18108.90020121825,18715.93904065921,16580.284600175193,17751.219530611481,17916.007751713674]
[null,null,"Skilled non electical worker",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Apprentice",2895.0096369246858,2858.6785269892125,4984.9398681499251,5639.9914848931776,4969.2466579751963,4638.6498506411781,3970.6541992593479,3720.3967539081173,2780.8376786572253,2049.0767844028824,2186.480728868461,2288.9206695002854]
[null,null,"Unskilled worker",570.16279059897602,556.69848544824606,552.46514814994487,553.79488897349472,501.52677075524593,381.43823464384559,323.61114835660493,321.15028735522094,298.10448226996209,243.24217191872859,296.78221645382678,358.67252646607011]
[]
[null,"AVERAGE PRODUCTIVE WORK HOURS PER ASL "]
[null,null,null,"VOLUME\n(0's)"]
[null,"INTERNAL LABOUR",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CORPORATE OVERHEADS","Executive manager"]
[null,null,"Senior manager","","","","","","","",null,null,null,null,""]
[null,null,"Manager"]
[null,null,"Professional","","","","","","","",null,null,null,null,""]
[null,null,"Semi professional","","","","","","","",null,null,null,null,""]
[null,null,"Support staff","","","","","","","",null,null,null,null,""]
[null,null,"Intern, junior staff, apprentice","","","","","","","",null,null,null,null,""]
[null,"NETWORK OVERHEADS ","Executive manager","","","","","","","",null,null,null,null,""]
[null,null,"Senior manager","","","","","","","",null,null,null,null,""]
[null,null,"Manager","","","","","","","",null,null,null,null,""]
[null,null,"Professional","","","","","","","",null,null,null,null,""]
[null,null,"Semi professional","","","","","","","",null,null,null,null,""]
[null,null,"Support staff","","","","","","","",null,null,null,null,""]
[null,null,"Intern, junior staff, apprentice","","","","","","","",null,null,null,null,""]
[null,"TOTAL DIRECT NETWORK LABOUR","Skilled electrical worker","","","","","","","",null,null,null,null,""]
[null,null,"Skilled non electical worker","","","","","","","",null,null,null,null,""]
[null,null,"Apprentice","","","","","","","",null,null,null,null,""]
[null,null,"Unskilled worker","","","","","","","",null,null,null,null,""]
[]
[null,"STAND DOWN OCCURENCES PER ASL"]
[null,null,null,"VOLUME\n(0's)"]
[null,"INTERNAL LABOUR",null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"CORPORATE OVERHEADS","Executive manager"]
[null,null,"Senior manager","","","","","","","",null,null,null,null,""]
[null,null,"Manager"]
[null,null,"Professional","","","","","","","",null,null,null,null,""]
[null,null,"Semi professional","","","","","","","",null,null,null,null,""]
[null,null,"Support staff","","","","","","","",null,null,null,null,""]
[null,null,"Intern, junior staff, apprentice","","","","","","","",null,null,null,null,""]
[null,"NETWORK OVERHEADS ","Executive manager","","","","","","","",null,null,null,null,""]
[null,null,"Senior manager","","","","","","","",null,null,null,null,""]
[null,null,"Manager","","","","","","","",null,null,null,null,""]
[null,null,"Professional","","","","","","","",null,null,null,null,""]
[null,null,"Semi professional","","","","","","","",null,null,null,null,""]
[null,null,"Support staff","","","","","","","",null,null,null,null,""]
[null,null,"Intern, junior staff, apprentice","","","","","","","",null,null,null,null,""]
[null,"TOTAL DIRECT NETWORK LABOUR","Skilled electrical worker","","","","","","","",null,null,null,null,""]
[null,null,"Skilled non electical worker","","","","","","","",null,null,null,null,""]
[null,null,"Apprentice","","","","","","","",null,null,null,null,""]
[null,null,"Unskilled worker","","","","","","","",null,null,null,null,""]

{"sheet":"2.12 Input tables","index":16,"n_rows":486,"n_cols":15,"rows_kept":486,"cut":false,"hidden":false,"merged":[[272,1,289,1],[332,1,351,1],[352,1,369,1],[11,1,30,1],[31,1,48,1],[92,1,111,1],[112,1,129,1],[172,1,191,1],[412,1,431,1],[432,1,449,1],[8,3,8,14],[9,3,9,14],[89,3,89,14],[90,3,90,14],[169,3,169,14],[170,3,170,14],[249,3,249,14],[250,3,250,14],[329,3,329,14],[330,3,330,14],[409,3,409,14],[410,3,410,14],[192,1,209,1],[252,1,271,1]]}
[null,"REGULATORY REPORTING STATEMENT"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"}]
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" \"&dms_Header_Span","v":"RECAST HISTORICAL CATEGORY ANALYSIS 2008-09 to 2019-20"}]
[null,"2.12 INPUT TABLES"]
[]
[]
[null,"2.12  INPUT TABLES"]
[null,"DIRECT MATERIAL EXPENDITURE"]
[null,null,null,"EXPENDITURE"]
[null,null,null,"Actual ($0's)"]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"VEGETATION MANAGEMENT",{"$f":"'2.7 Vegetation management'!B11","v":"ZONE 1"}]
[null,null,{"$f":"'2.7 Vegetation management'!B18","v":"ZONE 2"}]
[null,null,{"$f":"'2.7 Vegetation management'!B25","v":"ZONE 3"}]
[null,null,{"$f":"'2.7 Vegetation management'!B32","v":"ZONE 4"}]
[null,null,{"$f":"'2.7 Vegetation management'!B39","v":"ZONE 5"}]
[null,null,{"$f":"'2.7 Vegetation management'!B46","v":"ZONE 6"}]
[null,null,{"$f":"'2.7 Vegetation management'!B53","v":"ZONE 7"}]
[null,null,{"$f":"'2.7 Vegetation management'!B60","v":"ZONE 8"}]
[null,null,{"$f":"'2.7 Vegetation management'!B67","v":"ZONE 9"}]
[null,null,{"$f":"'2.7 Vegetation management'!B74","v":"ZONE 10"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ROUTINE MAINTENANCE","Transmission Lines Maintenance"]
[null,null,"Substations Equipment & Propoerty Maintenance"]
[null,null,"SCADA & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE","Transmission Lines Maintenance"]
[null,null,"Substations Equipment & Propoerty Maintenance"]
[null,null,"Scada & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"OVERHEADS","Network Overheads"]
[null,null,"Corporate Overheads"]
[null,"AUGMENTATION","Subtransmission Substations, Switching Stations , Zone Substations"]
[null,null,"Subtransmission Lines"]
[null,null,"HV Feeders"]
[null,null,"Other Assets"]
[null,"CONNECTIONS","All New Customer Connections"]
[null,"REPLACEMENT","Transmission Towers"]
[null,null,"Transmission Tower Support Structures"]
[null,null,"Conductors"]
[null,null,"Transmission Cables"]
[null,null,"Substation Switchbays"]
[null,null,"Substation Power Transformers"]
[null,null,"Substation Reactive Plant"]
[null,null,"SCADA network control and protection systems"]
[null,null,"Other "]
[null,"NON-NETWORK EXPENDITURE","IT and communications"]
[null,null,"Motor Vehicles"]
[null,null,"Buildings And Property"]
[null,null,"Other"]
[]
[]
[]
[null,"DIRECT LABOUR EXPENDITURE"]
[null,null,null,"EXPENDITURE"]
[null,null,null,"Actual ($0's)"]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"VEGETATION MANAGEMENT",{"$f":"IF(ISBLANK(C12),(\" \"),C12)","v":"ZONE 1"}]
[null,null,{"$f":"IF(ISBLANK(C13),(\" \"),C13)","v":"ZONE 2"}]
[null,null,"ZONE 3"]
[null,null,"ZONE 4"]
[null,null,"ZONE 5"]
[null,null,"ZONE 6"]
[null,null,"ZONE 7"]
[null,null,"ZONE 8"]
[null,null,"ZONE 9"]
[null,null,"ZONE 10"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,"ROUTINE MAINTENANCE",{"$f":"IF(ISBLANK(C32),(\" \"),C32)","v":"Transmission Lines Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C33),(\" \"),C33)","v":"Substations Equipment & Propoerty Maintenance"}]
[null,null,"SCADA & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE",{"$f":"IF(ISBLANK(C50),(\" \"),C50)","v":"Transmission Lines Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C51),(\" \"),C51)","v":"Substations Equipment & Propoerty Maintenance"}]
[null,null,"Scada & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"OVERHEADS","Network Overheads"]
[null,null,"Corporate Overheads"]
[null,"AUGMENTATION","Subtransmission Substations, Switching Stations , Zone Substations"]
[null,null,"Subtransmission Lines"]
[null,null,"HV Feeders"]
[null,null,"Other Assets"]
[null,"CONNECTIONS","All New Customer Connections"]
[null,"REPLACEMENT","Transmission Towers"]
[null,null,"Transmission Tower Support Structures"]
[null,null,"Conductors"]
[null,null,"Transmission Cables"]
[null,null,"Substation Switchbays"]
[null,null,"Substation Power Transformers"]
[null,null,"Substation Reactive Plant"]
[null,null,"SCADA network control and protection systems"]
[null,null,"Other "]
[null,"NON-NETWORK EXPENDITURE","IT and communications"]
[null,null,"Motor Vehicles"]
[null,null,"Buildings And Property"]
[null,null,"Other"]
[]
[]
[null,"CONTRACT EXPENDITURE"]
[null,null,null,"EXPENDITURE"]
[null,null,null,"Actual ($0's)"]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"VEGETATION MANAGEMENT",{"$f":"IF(ISBLANK(C12),(\" \"),C12)","v":"ZONE 1"}]
[null,null,"ZONE 2"]
[null,null,"ZONE 3"]
[null,null,"ZONE 4"]
[null,null,"ZONE 5"]
[null,null,"ZONE 6"]
[null,null,"ZONE 7"]
[null,null,"ZONE 8"]
[null,null,"ZONE 9"]
[null,null,"ZONE 10"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,"ROUTINE MAINTENANCE","Transmission Lines Maintenance"]
[null,null,"Substations Equipment & Propoerty Maintenance"]
[null,null,"SCADA & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE",{"$f":"IF(ISBLANK(C50),(\" \"),C50)","v":"Transmission Lines Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C51),(\" \"),C51)","v":"Substations Equipment & Propoerty Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C52),(\" \"),C52)","v":"Scada & Network Control Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C53),(\" \"),C53)","v":"Protection Systems Maintenance"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"OVERHEADS","Network Overheads"]
[null,null,"Corporate Overheads"]
[null,"AUGMENTATION","Subtransmission Substations, Switching Stations , Zone Substations"]
[null,null,"Subtransmission Lines"]
[null,null,"HV Feeders"]
[null,null,"Other Assets"]
[null,"CONNECTIONS","All New Customer Connections"]
[null,"REPLACEMENT","Transmission Towers"]
[null,null,"Transmission Tower Support Structures"]
[null,null,"Conductors"]
[null,null,"Transmission Cables"]
[null,null,"Substation Switchbays"]
[null,null,"Substation Power Transformers"]
[null,null,"Substation Reactive Plant"]
[null,null,"SCADA network control and protection systems"]
[null,null,"Other "]
[null,"NON-NETWORK EXPENDITURE","IT and communications"]
[null,null,"Motor Vehicles"]
[null,null,"Buildings And Property"]
[null,null,"Other"]
[]
[]
[null,"OTHER EXPENDITURE"]
[null,null,null,"EXPENDITURE"]
[null,null,null,"Actual ($0's)"]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"VEGETATION MANAGEMENT",{"$f":"IF(ISBLANK(C12),(\" \"),C12)","v":"ZONE 1"}]
[null,null,"ZONE 2"]
[null,null,"ZONE 3"]
[null,null,"ZONE 4"]
[null,null,"ZONE 5"]
[null,null,"ZONE 6"]
[null,null,"ZONE 7"]
[null,null,"ZONE 8"]
[null,null,"ZONE 9"]
[null,null,"ZONE 10"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,"ROUTINE MAINTENANCE","Transmission Lines Maintenance"]
[null,null,"Substations Equipment & Propoerty Maintenance"]
[null,null,"SCADA & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE",{"$f":"IF(ISBLANK(C50),(\" \"),C50)","v":"Transmission Lines Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C51),(\" \"),C51)","v":"Substations Equipment & Propoerty Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C52),(\" \"),C52)","v":"Scada & Network Control Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C53),(\" \"),C53)","v":"Protection Systems Maintenance"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"OVERHEADS","Network Overheads"]
[null,null,"Corporate Overheads"]
[null,"AUGMENTATION","Subtransmission Substations, Switching Stations , Zone Substations"]
[null,null,"Subtransmission Lines"]
[null,null,"HV Feeders"]
[null,null,"Other Assets"]
[null,"CONNECTIONS","All New Customer Connections"]
[null,"REPLACEMENT","Transmission Towers"]
[null,null,"Transmission Tower Support Structures"]
[null,null,"Conductors"]
[null,null,"Transmission Cables"]
[null,null,"Substation Switchbays"]
[null,null,"Substation Power Transformers"]
[null,null,"Substation Reactive Plant"]
[null,null,"SCADA network control and protection systems"]
[null,null,"Other "]
[null,"NON-NETWORK EXPENDITURE","IT and communications"]
[null,null,"Motor Vehicles"]
[null,null,"Buildings And Property"]
[null,null,"Other"]
[]
[]
[null,"RELATED PARTY CONTRACT EXPENDITURE"]
[null,null,null,"EXPENDITURE"]
[null,null,null,"Actual ($0's)"]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"VEGETATION MANAGEMENT",{"$f":"IF(ISBLANK(C12),(\" \"),C12)","v":"ZONE 1"}]
[null,null,"ZONE 2"]
[null,null,"ZONE 3"]
[null,null,"ZONE 4"]
[null,null,"ZONE 5"]
[null,null,"ZONE 6"]
[null,null,"ZONE 7"]
[null,null,"ZONE 8"]
[null,null,"ZONE 9"]
[null,null,"ZONE 10"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,"ROUTINE MAINTENANCE","Transmission Lines Maintenance"]
[null,null,"Substations Equipment & Propoerty Maintenance"]
[null,null,"SCADA & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE",{"$f":"IF(ISBLANK(C50),(\" \"),C50)","v":"Transmission Lines Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C51),(\" \"),C51)","v":"Substations Equipment & Propoerty Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C52),(\" \"),C52)","v":"Scada & Network Control Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C53),(\" \"),C53)","v":"Protection Systems Maintenance"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"OVERHEADS","Network Overheads"]
[null,null,"Corporate Overheads"]
[null,"AUGMENTATION","Subtransmission Substations, Switching Stations , Zone Substations"]
[null,null,"Subtransmission Lines"]
[null,null,"HV Feeders"]
[null,null,"Other Assets"]
[null,"CONNECTIONS","All New Customer Connections"]
[null,"REPLACEMENT","Transmission Towers"]
[null,null,"Transmission Tower Support Structures"]
[null,null,"Conductors"]
[null,null,"Transmission Cables"]
[null,null,"Substation Switchbays"]
[null,null,"Substation Power Transformers"]
[null,null,"Substation Reactive Plant"]
[null,null,"SCADA network control and protection systems"]
[null,null,"Other "]
[null,"NON-NETWORK EXPENDITURE","IT and communications"]
[null,null,"Motor Vehicles"]
[null,null,"Buildings And Property"]
[null,null,"Other"]
[]
[]
[null,"RELATED PARTY CONTRACT MARGIN EXPENDITURE"]
[null,null,null,"EXPENDITURE"]
[null,null,null,"Actual ($0's)"]
[null,null,null,{"$f":"dms_y1","v":"2008-09"},{"$f":"dms_y2","v":"2009-10"},{"$f":"dms_y3","v":"2010-11"},{"$f":"dms_y4","v":"2011-12"},{"$f":"dms_y5","v":"2012-13"},{"$f":"dms_y6","v":"2013-14"},{"$f":"dms_y7","v":"2014-15"},{"$f":"dms_y8","v":"2015-16"},{"$f":"dms_y9","v":"2016-17"},{"$f":"dms_y10","v":"2017-18"},{"$f":"dms_y11","v":"2018-19"},{"$f":"dms_y12","v":"2019-20"}]
[null,"VEGETATION MANAGEMENT",{"$f":"IF(ISBLANK(C12),(\" \"),C12)","v":"ZONE 1"}]
[null,null,"ZONE 2"]
[null,null,"ZONE 3"]
[null,null,"ZONE 4"]
[null,null,"ZONE 5"]
[null,null,"ZONE 6"]
[null,null,"ZONE 7"]
[null,null,"ZONE 8"]
[null,null,"ZONE 9"]
[null,null,"ZONE 10"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,"ROUTINE MAINTENANCE","Transmission Lines Maintenance"]
[null,null,"Substations Equipment & Propoerty Maintenance"]
[null,null,"SCADA & Network Control Maintenance"]
[null,null,"Protection Systems Maintenance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NON-ROUTINE MAINTENANCE",{"$f":"IF(ISBLANK(C50),(\" \"),C50)","v":"Transmission Lines Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C51),(\" \"),C51)","v":"Substations Equipment & Propoerty Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C52),(\" \"),C52)","v":"Scada & Network Control Maintenance"}]
[null,null,{"$f":"IF(ISBLANK(C53),(\" \"),C53)","v":"Protection Systems Maintenance"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"OVERHEADS","Network Overheads"]
[null,null,"Corporate Overheads"]
[null,"AUGMENTATION","Subtransmission Substations, Switching Stations , Zone Substations"]
[null,null,"Subtransmission Lines"]
[null,null,"HV Feeders"]
[null,null,"Other Assets"]
[null,"CONNECTIONS","All New Customer Connections"]
[null,"REPLACEMENT","Transmission Towers"]
[null,null,"Transmission Tower Support Structures"]
[null,null,"Conductors"]
[null,null,"Transmission Cables"]
[null,null,"Substation Switchbays"]
[null,null,"Substation Power Transformers"]
[null,null,"Substation Reactive Plant"]
[null,null,"SCADA network control and protection systems"]
[null,null,"Other "]
[null,"NON-NETWORK EXPENDITURE","IT and communications"]
[null,null,"Motor Vehicles"]
[null,null,"Buildings And Property"]
[null,null,"Other"]

{"sheet":"Amendments","index":17,"n_rows":2,"n_cols":4,"rows_kept":2,"cut":false,"hidden":false,"merged":[[0,1,0,3]]}
[null,"NSP data amendments"]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland"},"Table","Comments"]